HDFC BANK LTD Date: 22/03/2024
Repayment Schedule Page:0001
Currency: Indian Rupee
Customer MRS BABITA UPADHAY
Agreement No. 456017766 Loan Type PERSONAL LOAN
Tenure. 60 Amount Financed 425,000.00
Total Instl. 60 Frequency Monthly
Currency Indian Rupee
Instl No Due Date Instl Amt Principal Interest O/s Principal
1 07/01/2023 10,055.00 4,831.07 5,223.93 420,168.93
2 07/02/2023 10,055.00 4,890.00 5,165.00 415,278.93
3 07/03/2023 10,055.00 4,951.00 5,104.00 410,327.93
4 07/04/2023 10,055.00 5,011.00 5,044.00 405,316.93
5 07/05/2023 10,055.00 5,073.00 4,982.00 400,243.93
6 07/06/2023 10,055.00 5,135.00 4,920.00 395,108.93
7 07/07/2023 10,055.00 5,198.00 4,857.00 389,910.93
8 07/08/2023 10,055.00 5,262.00 4,793.00 384,648.93
9 07/09/2023 10,055.00 5,327.00 4,728.00 379,321.93
10 07/10/2023 10,055.00 5,393.00 4,662.00 373,928.93
11 07/11/2023 10,055.00 5,459.00 4,596.00 368,469.93
12 07/12/2023 10,055.00 5,526.00 4,529.00 362,943.93
HDFC BANK LTD Date: 22/03/2024
Repayment Schedule Page:0002
Customer MRS BABITA UPADHAY
Agreement No. 456017766
Instl No Due Date Instl Amt Principal Interest O/s Principal
13 07/01/2024 10,055.00 5,594.00 4,461.00 357,349.93
14 07/02/2024 10,055.00 5,663.00 4,392.00 351,686.93
15 07/03/2024 10,055.00 5,732.00 4,323.00 345,954.93
16 07/04/2024 10,055.00 5,803.00 4,252.00 340,151.93
17 07/05/2024 10,055.00 5,874.00 4,181.00 334,277.93
18 07/06/2024 10,055.00 5,946.00 4,109.00 328,331.93
19 07/07/2024 10,055.00 6,019.00 4,036.00 322,312.93
20 07/08/2024 10,055.00 6,093.00 3,962.00 316,219.93
21 07/09/2024 10,055.00 6,168.00 3,887.00 310,051.93
22 07/10/2024 10,055.00 6,244.00 3,811.00 303,807.93
23 07/11/2024 10,055.00 6,321.00 3,734.00 297,486.93
24 07/12/2024 10,055.00 6,398.00 3,657.00 291,088.93
HDFC BANK LTD Date: 22/03/2024
Repayment Schedule Page:0003
Customer MRS BABITA UPADHAY
Agreement No. 456017766
Instl No Due Date Instl Amt Principal Interest O/s Principal
25 07/01/2025 10,055.00 6,477.00 3,578.00 284,611.93
26 07/02/2025 10,055.00 6,557.00 3,498.00 278,054.93
27 07/03/2025 10,055.00 6,637.00 3,418.00 271,417.93
28 07/04/2025 10,055.00 6,719.00 3,336.00 264,698.93
29 07/05/2025 10,055.00 6,801.00 3,254.00 257,897.93
30 07/06/2025 10,055.00 6,885.00 3,170.00 251,012.93
31 07/07/2025 10,055.00 6,970.00 3,085.00 244,042.93
32 07/08/2025 10,055.00 7,055.00 3,000.00 236,987.93
33 07/09/2025 10,055.00 7,142.00 2,913.00 229,845.93
34 07/10/2025 10,055.00 7,230.00 2,825.00 222,615.93
35 07/11/2025 10,055.00 7,319.00 2,736.00 215,296.93
36 07/12/2025 10,055.00 7,409.00 2,646.00 207,887.93
HDFC BANK LTD Date: 22/03/2024
Repayment Schedule Page:0004
Customer MRS BABITA UPADHAY
Agreement No. 456017766
Instl No Due Date Instl Amt Principal Interest O/s Principal
37 07/01/2026 10,055.00 7,500.00 2,555.00 200,387.93
38 07/02/2026 10,055.00 7,592.00 2,463.00 192,795.93
39 07/03/2026 10,055.00 7,685.00 2,370.00 185,110.93
40 07/04/2026 10,055.00 7,780.00 2,275.00 177,330.93
41 07/05/2026 10,055.00 7,875.00 2,180.00 169,455.93
42 07/06/2026 10,055.00 7,972.00 2,083.00 161,483.93
43 07/07/2026 10,055.00 8,070.00 1,985.00 153,413.93
44 07/08/2026 10,055.00 8,169.00 1,886.00 145,244.93
45 07/09/2026 10,055.00 8,270.00 1,785.00 136,974.93
46 07/10/2026 10,055.00 8,371.00 1,684.00 128,603.93
47 07/11/2026 10,055.00 8,474.00 1,581.00 120,129.93
48 07/12/2026 10,055.00 8,578.00 1,477.00 111,551.93
HDFC BANK LTD Date: 22/03/2024
Repayment Schedule Page:0005
Customer MRS BABITA UPADHAY
Agreement No. 456017766
Instl No Due Date Instl Amt Principal Interest O/s Principal
49 07/01/2027 10,055.00 8,684.00 1,371.00 102,867.93
50 07/02/2027 10,055.00 8,791.00 1,264.00 94,076.93
51 07/03/2027 10,055.00 8,899.00 1,156.00 85,177.93
52 07/04/2027 10,055.00 9,008.00 1,047.00 76,169.93
53 07/05/2027 10,055.00 9,119.00 936.00 67,050.93
54 07/06/2027 10,055.00 9,231.00 824.00 57,819.93
55 07/07/2027 10,055.00 9,344.00 711.00 48,475.93
56 07/08/2027 10,055.00 9,459.00 596.00 39,016.93
57 07/09/2027 10,055.00 9,575.00 480.00 29,441.93
58 07/10/2027 10,055.00 9,693.00 362.00 19,748.93
59 07/11/2027 10,055.00 9,812.00 243.00 9,936.93
60 07/12/2027 10,055.00 9,936.93 118.07 0.00
Total : 603,300.00 425,000.00 178,300.00
(***End Of Report***)