Download as XLSX, PDF, TXT or read online from Scribd
Download as xlsx, pdf, or txt
You are on page 1/ 4
Dated 19.02.
2024
Sl Description Make Qty Unit Unit Rate Total GST % GST Amount Total with GST A: Furniture 1 Running Tables Customised 20 Nos 6,700.00 134,000.00 18% 24,120.00 158,120.00 Table- 750x600x750 height of table & 1200 height of partition Top, apron, gable ends with 18 mm PLPB Key board tray, CPU base with 18 mm PLPB & wire manager - set 2 Stand-alone table of size 900x600x750 height Customised 2 Nos 5,800.00 11,600.00 18% 2,088.00 13,688.00 made with 18 mm PLPB top & base 3 Steel Cushion Chair with Mesh Back 21 Nos 1,700.00 35,700.00 18% 6,426.00 42,126.00 4 Delivery Loading and Unloading 1 Lot 6,000.00 6,000.00 18% 1,080.00 7,080.00 A: Total for Furniture 187,300.00 33,714.00 221,014.00
B. NORMAL PROJECTOR 1 65" 4K LED Interractive Panel Android Cybernetyx 1 Nos 101,000.00 101,000.00 18% 18,180.00 119,180.00 (Model:EyeRIS A10 65") (Warranty: 3 Years) 2 Active USB Cable 10 Mtr 1 Nos 1,500.00 1,500.00 18% 270.00 1,770.00 3 4K HDMI Cable 10 Mtr Uport 1 Nos 1,400.00 1,400.00 18% 252.00 1,652.00 B: Total for Interactive Display 103,900.00 18,702.00 122,602.00
C: Online UPS: 1 10 KVA Online UPS 1 Ph in / 1 Ph Out (Model: Numeric 1 Nos 89,000.00 89,000.00 18% 16,020.00 105,020.00 Onfiniti FM) Warranty: 2 Years 2 12 Vol / 28 AH SMF Battery (Warranty: 2 Yrs) Exide / 16 Nos 2,925.00 46,800.00 28% 13,104.00 59,904.00 Quanta 3 Rack & Link For Battery 1 Nos - - 18% - - C:Total for Online UPS 135,800.00 29,124.00 164,924.00 D: Desktop PC Laptop and Printer: 1 Desktop PC: 20 Nos 51,800.00 1,036,000.00 18% 186,480.00 1,222,480.00 Intel Core i5 12th Gen 12400F Processor Intel COREI3 H610M H Mother Board Gigabyte 1 X 16 GB DDR4 RAM 3200 Corsair Nvidia RTX 3050 8 GB Graphics Card Zotac 500 GB NVME SSD Seagate 256 Mini Tower Cabinet Clarion SMPS 650W MSI 20" LED Monitor with VGA & HDMI AOC Keyboard & Mouse (Combo) HP Good Quality Power Cord 2 Desktop PC: 1 Nos 60,700.00 60,700.00 18% 10,926.00 71,626.00 Intel Core i5 12th Gen 12400F Processor Intel H610M H Mother Board Gigabyte 2 X 16 GB DDR4 RAM 3200 Corsair Nvidia RTX 3050 8 GB Graphics Card Zotac 500 GB NVME SSD Seagate Mini Tower Cabinet Clarion SMPS 650W MSI Keyboard & Mouse (Combo) HP Windows 11 64 Bit OEM Pack Microsoft Good Quality Power Cord 3 HP15S Laptop (Core i3 12th Gen / 8 GB RAM / HP 1 Nos 33,500.00 33,500.00 18% 6,030.00 39,530.00 512 GB SSD / 15.6" Display / Windows 11 and MS Office Preloaded / HP Back Pack / Warranty: 1 Year)
4 HP Laserjet 108w Single Function Monochrome HP 1 Nos 10,700.00 10,700.00 18% 1,926.00 12,626.00 Laser Wi-Fi Printer D: Total for Desktop / Laptop and Printer 1,140,900.00 205,362.00 1,346,262.00
E: Server: 1 HPE ML350 Gen10 HP 4208 8C 1P 16G 4LFF Svr, 2 HPE 1 No 278,000.00 278,000.00 18% 50,040.00 328,040.00 X Xeon 4208 2.1GHz/8C/11MB/85W, 24DIMM Slots, No RAM, Open Bay 4LFF HP Drive Cage, E- 208i-a Ctrlr, 4x1G be (331i), 1x LFF AROC cable kit, No PS, 3
HPE 32GB (1x32GB) Dual Rank x4 DDR4-2933
CAS-21-21-21 Registered Smart Memory Kit HPE NS204i-p NVMe PCIe3 OS Boot Device (2 X 480 GB) 2 X HPE 800W FS Plat Ht Pig LH Pwr Sply Kit (RPS) 2 Nvidia L40S 24 GB Graphics Card 1 No 930,000.00 920,000.00 18% 165,600.00 1,085,600.00 3 Basic Freeware Linux Server Installation 1 No 7,500.00 7,500.00 18% 1,350.00 8,850.00 E: Total for Server 1,205,500.00 216,990.00 1,422,490.00
F:. NETWORKING: 1 6U NETWORK RACK Netrack 1 No 5,500.00 5,500.00 18% 990.00 6,490.00 With: 1 X 6 Socket PDU 1X Cable Manager 1 X Rack Fan 1 X Pkt Hardware 4 Nos Fast Nut for Fixing 2 Cat6 Cable Digisol 610 Mtr 22.00 13,420.00 18% 2,415.60 15,835.60 3 Cat6 Patch Cord 24 Port Loaded Dlink 1 Nos 2,600.00 2,600.00 18% 468.00 3,068.00 4 Cat6 I/O + Face Plate + Back Box Dlink 22 Nos 205.00 4,510.00 18% 811.80 5,321.80 5 Cat6 Patch Cord 1 Mtr (For Rack) Dlink 24 Nos 115.00 2,760.00 18% 496.80 3,256.80 6 Cat6 Patch Cord 3 Mtr (For PC) Dlink 23 Nos 160.00 3,680.00 18% 662.40 4,342.40 7 24 Port Giga Unmanaged Switch Tplink 1 Nos 5,500.00 5,500.00 18% 990.00 6,490.00 8 8 Port Giga Switch Tplink 1 Nos 2,100.00 2,100.00 18% 378.00 2,478.00 9 HDMI Cable 15 Mtr 2 Nos 1,600.00 3,200.00 18% 576.00 3,776.00 10 Dual Band Wireless Access Point (Model: EAP225) Tplink 1 Nos 5,000.00 5,000.00 18% 900.00 5,900.00
F: Total for Networking 48,270.00 8,688.60 56,958.60
G. ELECTRICAL: 1 Wall Mount Fan Crompton 4 Nos 2,300.00 9,200.00 18% 1,656.00 10,856.00 2 24 Watt 8" LED Ceiling Light Diamond 16 Nos 900.00 14,400.00 18% 2,592.00 16,992.00 3 2 Socket / 2 Switch with Board (Modular) Gold Medal 23 Set 470.00 10,810.00 18% 1,945.80 12,755.80
4 6 / 16 AMP 3 Socket / 3 Switch with Board Gold Medal 1 Set 650.00 650.00 18% 117.00 767.00 (Modular) 5 Modular Switch Socket Board for Light and Fan 1 Set 1,000.00 1,000.00 18% 180.00 1,180.00 6 2.5 Sq MM Electric Wire 90 Mtr (Red / Black) Havells 2 Coil 3,100.00 3,700.00 18% 666.00 4,366.00
7 1.5 Sq MM Electric Wire 90 Mtr (2 Blk + 2 Red + 2 Havells 6 Coil 1,800.00 10,800.00 18% 1,944.00 12,744.00 Green) 8 4 Sq MM Electric Wire (90 Mtr) Havells 1 Coil 4,500.00 4,500.00 18% 810.00 5,310.00 9 32 AMP 2 Pole MCB L&T 2 Nos 550.00 1,100.00 18% 198.00 1,298.00 10 32 AMP 2 Pole MCB Changer L&T 1 Nos 2,300.00 2,300.00 18% 414.00 2,714.00 11 MCB Box (6Way TPN DB Box) L&T 1 Nos 1,500.00 1,500.00 18% 270.00 1,770.00 12 20 AMP MCB L&T 2 Nos 155.00 310.00 18% 55.80 365.80 13 MCB Box for Single MCB 2 Nos 70.00 140.00 18% 25.20 165.20 G: Total for Electrical 60,410.00 10,873.80 71,283.80
H. LAYING MATERIALS: 1 2" Box Casing 16 Mtr 160.00 2,560.00 18% 460.80 3,020.80 2 1.5" PVC Casing 100 Mtr 40.00 4,000.00 18% 720.00 4,720.00 3 20 mm PVC Pipe 45 Mtr 24.00 1,080.00 18% 194.40 1,274.40 4 25 mm Flexible Pipe 1 Roll 400.00 400.00 18% 72.00 472.00 5 20 MM Uclip 1 Pkt 150.00 150.00 18% 27.00 177.00 6 Casicg Clip 3 Pkt 40.00 120.00 18% 21.60 141.60 7 10" Cable Tie 1 Pkt 150.00 150.00 18% 27.00 177.00 8 Marker Tie 1 Pkt 150.00 150.00 18% 27.00 177.00 9 PVC Tape, 1/2" Gypsum Screw 2 Pkt & Misc Cons. 1 Lot 1,500.00 1,500.00 18% 270.00 1,770.00 H:Total for Laying Materials 10,110.00 1,819.80 11,929.80 I. SERVICE CHARGE: 1 Cable Laying Installation of Rack / Installation and 1 Lot 17,000.00 17,000.00 18% 3,060.00 20,060.00 Termination of I/o etc 2 1 Lot 14,000.00 14,000.00 18% 2,520.00 16,520.00 Cable Laying and installation of Electrical Point / MCB and Changer / Installation Light / Fan / Switch / AC Starter etc I: Total for Service Charge 31,000.00 5,580.00 36,580.00
Total A+B+C+D+E+F+G+H 2,923,190.00 530,854.20 3,454,044.20
Add/ Less Round Off -0.20 -0.20 Grand Total 2,923,190.00 530,854.00 3,454,044.00
Note: This is tentative estimate any deviation in BOQ will be intimated to you for approval. For SIPL Systems & Services (P) Ltd.
