ࠩߔࠇ‫ݡߝ§ݡߕݟ‬

ABSTRACT ESTIMATE

Work ID : 202223016398 Name of the Work : Co-Located Anganwadi Centers

U-DISE Code : 28225801302 School Name : MPPS SASANAKOTA
Estimate Amount (in Rs.) : 2,49,694/-

Sub Work
Sl.No. Description of Item Quantity Rate (in Rs.) Unit Amount (in Rs.)
type name
1 Partially Kids Chairs
repairs to
13 550.00 Nos 7,150
Anganwadi
Centres
2 Partially Moon Table
repairs to
2 7500.00 Nos 15,000
Anganwadi
Centres
3 Partially Outdoor Slide
repairs to
2 37000.00 Nos 74,000
Anganwadi
Centres
4 Partially See-saw
repairs to
1 27000.00 Nos 27,000
Anganwadi
Centres
5 Partially Refrigirator
repairs to
1 25000.00 Nos 25,000
Anganwadi
Centres
6 Partially Water Purifier for 20 to 30 nos
repairs to
1 25000.00 Nos 25,000
Anganwadi
Centres
7 Partially Green Chalk Board 8ft x 4ft size
repairs to
2 15000.00 Nos 30,000
Anganwadi
Centres

1 of 6
8 Partially Teacher table and chair
repairs to
4 7000.00 Nos 28,000
Anganwadi
Centres
9 Partially Play items storage unit
repairs to
1 11000.00 Nos 11,000
Anganwadi
Centres
10 Provision for PS Charges @ 3.00% Percentag
1 7272.64 7,273
e
11 Provision for NAC Charges @ 0.1% Percentag
1 242.15 242
e
12 Provision for GST @ 12.00% Percentag
1 29.06 29
e
Total - - 2,49,694

2 of 6
 DETAILED ESTIMATE

Work ID : 202223016398 Name of the Work : Co-Located Anganwadi Centers

U-DISE Code : 28225801302 School Name : MPPS SASANAKOTA
Estimate Amount (in Rs.) : 2,49,694/-

Sub Work Total Rate Amount

Description of Item Number Length Width Thickness Units
type name Quantity in Rs. in Rs.
Partially Kids Chairs
repairs to
Anganwadi
Centres
Partially Chairs kids 13 0 0 0 13
repairs to
Anganwadi
Centres
Partially Total 13 Nos 550 7,150
repairs to
Anganwadi
Centres
Partially Moon Table
repairs to
Anganwadi
Centres
Partially Moon table 2 0 0 0 2
repairs to
Anganwadi
Centres
Partially Total 2 Nos 7500 15,000
repairs to
Anganwadi
Centres
Partially Outdoor Slide
repairs to
Anganwadi
Centres

3 of 6
Partially Slide 2 0 0 0 2
repairs to
Anganwadi
Centres
Partially Total 2 Nos 37000 74,000
repairs to
Anganwadi
Centres
Partially See-saw
repairs to
Anganwadi
Centres
Partially See saw 1 0 0 0 1
repairs to
Anganwadi
Centres
Partially Total 1 Nos 27000 27,000
repairs to
Anganwadi
Centres
Partially Refrigirator
repairs to
Anganwadi
Centres
Partially Refrigerator 1 0 0 0 1
repairs to
Anganwadi
Centres
Partially Total 1 Nos 25000 25,000
repairs to
Anganwadi
Centres
Partially Water Purifier for 20 to 30 nos
repairs to
Anganwadi
Centres
Partially Purifier 1 0 0 0 1
repairs to
Anganwadi
Centres

4 of 6
Partially Total 1 Nos 25000 25,000
repairs to
Anganwadi
Centres
Partially Green Chalk Board 8ft x 4ft size
repairs to
Anganwadi
Centres
Partially Chalk board 2 0 0 0 2
repairs to
Anganwadi
Centres
Partially Total 2 Nos 15000 30,000
repairs to
Anganwadi
Centres
Partially Teacher table and chair
repairs to
Anganwadi
Centres
Partially Table & chair 4 0 0 0 4
repairs to
Anganwadi
Centres
Partially Total 4 Nos 7000 28,000
repairs to
Anganwadi
Centres
Partially Play items storage unit
repairs to
Anganwadi
Centres
Partially Storage unit 1 0 0 0 1
repairs to
Anganwadi
Centres
Partially Total 1 Nos 11000 11,000
repairs to
Anganwadi
Centres
Provision for PS Charges @ 3.00%

5 of 6
 Total 1 PERCE 7272.64 7,273
NTAG
E
Provision for NAC Charges @ 0.1%
Total 1 PERCE 242.15 242
NTAG
E
Provision for GST @ 12.00%
Total 1 PERCE 29.06 29
NTAG
E

Signature of Engineering Signature of FE/AE/AEE Signature of Deputy Executive Engineer

Assistant
Godisela Rajasekar PV Ramanareddy
Vukkisila Naveen

6 of 6