Formulas
Formulas
18 Rate
Initial Cash Investment (outflow is -$) - 650,000.00 Nper
Cash Flow Year 1 (inflow is a +$) 325,000.00 FV
Cash Flow Year 2 (inflow is a +$) 325,000.00
Cash Flow Year 3 (inflow is a +$) 325,000.00 PV
₦712,337.34
NPV 62,337.34
₦62,337.34
7% Nominal Rate 9% Rate
10 Number of periods per year 12000 Nper
-700,000 PV
EAR 0.094174
$4,888,224.16 FV
8%
10
-25,000
$53,973.12
Free Cash Flow (FCF) Terminal Year free cash flow (FCF)
Taxes on Gain
EBIT (Earnings before Interest & Taxes) 125.00 1200.00
x (1- t) (1 – tax rate) 0.65 Net Cash After Tax 3800.00
NOPAT (Net Operating Profit after Taxes) 81.25
+ D&A (Depreciation & Amortisation) 75.00
CF Opns (Cash flow from Operations) 156.25
- Cap Exp (Capital Expenditure) 100
- Add WC (Working Capital) 5 105
Free Cash Flow 51.25
cash flow (FCF)
Calculate the incremental annual cash flow from operations?
Step 3 D& A
#NAME?