Latihan CAPM CAL

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 6

Date Historical Prices r BBCA r GOTO

BBCA GOTO Summary Statistics


12/29/2023 9400 86 BBCA
1/2/2024 9425 87 0.27% 1.16% Mean 0.159%
1/3/2024 9350 88 -0.80% 1.15% Standard Deviation 1.058%
1/4/2024 9475 87 1.34% -1.14% Covariance 0.012%
1/5/2024 9575 86 1.06% -1.15% Risk Free Rate 0.118%
1/8/2024 9575 86 0.00% 0.00%
1/9/2024 9625 88 0.52% 2.33%
1/10/2024 9550 87 -0.78% -1.14%
1/11/2024 9575 91 0.26% 4.60%
1/12/2024 9700 91 1.31% 0.00%
1/15/2024 9725 91 0.26% 0.00%
1/16/2024 9700 90 -0.26% -1.10%
1/17/2024 9750 87 0.52% -3.33%
1/18/2024 9675 87 -0.77% 0.00%
1/19/2024 9625 86 -0.52% -1.15%
1/22/2024 9625 87 0.00% 1.16%
1/23/2024 9600 85 -0.26% -2.30%
1/24/2024 9525 84 -0.78% -1.18%
1/25/2024 9500 84 -0.26% 0.00%
1/26/2024 9350 82 -1.58% -2.38%
1/29/2024 9550 78 2.14% -4.88%
1/30/2024 9650 87 1.05% 11.54%
1/31/2024 9550 88 -1.04% 1.15%
2/1/2024 9700 90 1.57% 2.27%
2/2/2024 9700 90 0.00% 0.00%
2/5/2024 9575 84 -1.29% -6.67%
2/6/2024 9625 84 0.52% 0.00%
2/7/2024 9700 84 0.78% 0.00%
2/12/2024 9800 86 1.03% 2.38%
2/13/2024 9725 86 -0.77% 0.00%
2/15/2024 9850 85 1.29% -1.16%
2/16/2024 9950 83 1.02% -2.35%
2/19/2024 9875 84 -0.75% 1.20%
2/20/2024 10025 83 1.52% -1.19%
2/21/2024 9975 80 -0.50% -3.61%
2/22/2024 9875 79 -1.00% -1.25%
2/23/2024 9825 79 -0.51% 0.00%
2/26/2024 9800 78 -0.25% -1.27%
2/27/2024 9875 80 0.77% 2.56%
2/28/2024 10000 75 1.27% -6.25%
2/29/2024 9875 71 -1.25% -5.33%
3/1/2024 9825 69 -0.51% -2.82%
3/4/2024 9750 64 -0.76% -7.25%
3/5/2024 9800 63 0.51% -1.56%
3/6/2024 9950 74 1.53% 17.46%
3/7/2024 10125 70 1.76% -5.41%
3/8/2024 10150 70 0.25% 0.00%
3/13/2024 10000 67 -1.48% -4.29%
3/14/2024 10325 70 3.25% 4.48%
3/15/2024 10150 71 -1.69% 1.43%
3/18/2024 10150 73 0.00% 2.82%
Summary Statistics Portfolio Weights Portfolio Statistics Capital Allocation Line
GOTO BBCA GOTO Return St Dev Sharpe Ratio Weight Return St Dev
-0.249% 130% -30% 0.282% 1.55% 10.56% 0% 0.12% 0.00%
4.041% 120% -20% 0.241% 1.30% 9.50% 100% 0.28% 1.55%
110% -10% 0.200% 1.12% 7.37% 200% 0.45% 3.11%
100% 0% 0.159% 1.06% 3.93%
90% 10% 0.118% 1.14% 0.07%
80% 20% 0.078% 1.33% -3.02% effi
70% 30% 0.037% 1.59% -5.09%
0.500%
60% 40% -0.004% 1.90% -6.42%
0.400%
50% 50% -0.045% 2.23% -7.29%
0.300%
40% 60% -0.086% 2.58% -7.89%
0.200%
30% 70% -0.127% 2.93% -8.32%
0.100%
20% 80% -0.167% 3.30% -8.64%
0.000%
10% 90% -0.208% 3.67% -8.88% 0.00% 1.00%
-0.100%
0% 100% -0.249% 4.04% -9.07%
-0.200%
-10% 110% -0.290% 4.42% -9.23%
-0.300%
-20% 120% -0.331% 4.79% -9.35%
-30% 130% -0.371% 5.17% -9.46% -0.400%

Optimal Portfolio: 0.282% 1.55% 10.56% -0.500%


efficient frontier & CAL
0.500%
0.400%
0.300%
0.200%
0.100%
0.000%
0.00% 1.00% 2.00% 3.00% 4.00% 5.00% 6.00%
-0.100%
-0.200%
-0.300%
-0.400%
-0.500%

You might also like