RPL Ind AS Consol Dec-23
RPL Ind AS Consol Dec-23
RPL Ind AS Consol Dec-23
As at As at
Notes 31 December 2023 31 March 2023
Assets
Non-current assets
Property,
Property, plantequipment
plant and and equipment 1 4,61,806 4,21,652
Capital
Capital
work inwork
progress
in progress 1 1,73,479 1,06,966
Goodwill
Goodwill 2 11,583 11,583
Otherassets
Intangible intangible assets 2 25,938 26,848
Intangible
Intangible assetsassets
under under development
development 2 106 151
Right Right
of Useof use assets 3 11,410 10,631
Investment
Investmentsin Equity 2,882 3,007
Financial
Financial assetsassets
Derivative Derivative
instruments_NCA
instruments 9 3,824 4,216
Trade receivable-
Trade receivables
non current 5 10,034 9,072
Loans Loans 4 0 55
Others Others 4 2,684 2,202
Deferred
Deferred
tax assets
tax assets
(net) (net) 8,432 4,853
Prepayments
Prepayments 6 1,098 786
Non-current
Non-current tax assets
tax assets (net) (net) 6,489 5,775
Contract
Contract assets
assets_NC 50 10,243 7,139
Other Other non-current
non-current assetsassets 7 9,628 11,122
Total
Interest non-current
accrued- assets
non current 7,39,636 6,26,058
Current assets
Inventories
Inventories 8 1,770 1,195
Financial assets
InvestmentsInvestments 4 0 460
Derivative Derivative
instruments_ca
instruments 9 1,460 2,115
Trade receivables
Trade receivables 5 13,513 21,615
Cash and cash
Cashequivalent
and cash equivalent 10 53,998 36,388
Bank balances
Bankother
balances
than cash
otherand
thancash
cashequivalent
and cash equivalent 10 55,903 37,664
Loan_Current
Loans 4 487 -
Other current
Othersfinancial assets 4 3,278 4,368
Prepayments_Current
Prepayments 6 1,970 1,207
rrent Contract assets 50 1,198 572
Other Other
currentcurrent
assetsassets 7 3,777 2,203
Total current assets 1,37,355 1,07,787
Assets
Assets
held for
heldsale
for sale 11 - 64
Total assets 8,76,991 7,33,909
Equity
EquityEquity
share share
capitalcapital 10 4,791 4,791
Other Other
equityequity
Securities premium
Share premium 1,27,415 1,27,415
Capital reserve
Capital Reserve 12B (30) (287)
Debenture Debenture
Redemption redemption
Reserve reserve 12C 1,853 1,360
Hedging reserve
Hedge reserve 12D (1,929) (917)
Equity component
Equity component
of ESOP of share based payments 12E - -
Foreign currency
Foreigntranslation
currency translation
reserve reserve 12F 7 (2)
Retained earnings
Retained earnings / (losses) 12G (13,128) (20,054)
Defined benefit
Equity obligation reserve
attributable to owners of the parent 1,18,977 1,12,306
Minority Interest
Non-controlling interests 12,342 7,606
Total equity 1,31,319 1,19,912
ReNew Private Limited (formerly known as ReNew Power Private Limited)
Special purpose Unaudited Consolidated Balance Sheet as at 31 December 2023
(Amounts in INR millions, unless otherwise stated)
As at As at
Notes 31 December 2023 31 March 2023
Non-current liabilities
LeaseFinancial
Liability_Regional
liabilities office
Long-term Borrowings
borrowings 11 5,36,519 4,69,536
Lease liability-non current
Lease liabilities 12 6,253 5,471
Derivative Derivative
instruments_NCL
instruments 18 247 521
Others_nonOthers
current_financial liabilities 19 1,876 1,735
Deferred
Deferred
Governement
government Grant_Non
grant Current 13 195 203
Long-Term
Provisions
Provisions 14 19,638 17,113
Deferred
Deferred
tax liabilities
tax liabilities
(net) (net) 18,381 13,288
Other Other
non-current
non-current
liabilities
liabilities 15 0 3
Total non-current liabilities 5,83,109 5,07,870
Current liabilities
Financial liabilities
Short term Borrowings
borrowings 16 1,01,546 54,906
Lease liability-current
Lease liabilities 12 687 688
Trade payables
Trade payables 17
Total outstanding dues to micro enterprises and small enterprises - 101
Total outstanding dues of creditors other than micro enterprises and 7,146 5,807
small enterprises
Derivative Derivative
instruments_cl
instruments 18 525 344
Other current
Other
financial
currentliabilities
financial liabilities 19 50,326 39,601
Deferred
Deferred
Governement
governmentGrant_Current
grant 13 11 11
Other Other
Current Liabilities
current liabilities 20 544 4,114
Short Provisions
term Provisions 21 349 271
Current
Current
tax liabilities
tax liabilities
(net) (net) 1,430 284
Total current liabilities 1,62,564 1,06,127
Liabilities held for
Liabilities sale associated with the assets held for sale
directly 22 - -
Total liabilities 7,45,672 6,13,997
Income
Revenue
Revenuefrom operations 22 63,207 54,916
Late payment surcharge from customers 857 1,097
Other
Other
Income
income 23 7,923 6,568
Total income (i) 71,987 62,581
Earning before interest, tax, depreciation and amortisation (i) - (ii) 57,337 52,001
Depreciation
Depreciation
andand
amortization
amortisation
expense
expense
(net) 26 12,699 11,538
Finance
Finance
Costs
costs 27 34,662 41,144
Profit before exceptional items, share of gain/ (loss) of jointly controlled entities and tax 9,976 (681)
Shareininjointly
Share gain/ (loss) of jointly
controlled controlled entities
entities (134) -
ExceptionalItems
Exceptional items 355 -
Tax expense
CurrentCurrent
tax tax 810 1,092
Deferred
Deferred
tax tax 1,723 2,277
Profit/(Loss) for the year (a) 7,663 (4,050)
Re-measurement
Exchange differences
losses on
on defined
translation
benefit
of foreign
plans operations 9 49
9 49
Net other comprehensive loss that will be reclassified to profit or loss in (b) (1,049) 938
subsequent periods
Other comprehensive income for the year, net of taxes (d) = (b) + (c) (1,047) 933
Total comprehensive gain/(loss) for the year, net of taxes (a) + (d) 6,616 (3,117)
ReNew Private Limited (formerly known as ReNew Power Private Limited)
Special purpose Unaudited Consolidated Statement of Profit or Loss for the period ended 31 December 2023
(Amounts in INR millions, unless otherwise stated)
As at 1 April 2022 4,791 1,953 1,27,415 (17,073) 1,467 (175) (1,676) 7 1,16,709 3,666 1,20,375
Loss for the year - - - (4,108) - - - - (4,108) 58 (4,050)
Other comprehensive income / (loss) (net of taxes) - - - (5) - - 811 49 855 78 933
Total Comprehensive Income - - - (4,113) - - 811 49 (3,253) 136 (3,118)
Share based payment expense for the year - 704 - - - - - - 704 - 704
Shares and compulsory convertible debentures issued by
- - - - - - - - - 1,318 1,318
subsidiary
Acquisition of interest by non-controlling interest in subsidiaries - - - (18) - - - - (18) 18 -
Acquisition of interest from non controlling interest - - - - - 0 - - 0 (37) (37)
Transfer from debenture redemption reserve (net) - - - (193) 193 - - - - - -
As at 31 December 2022 4,791 2,657 1,27,415 (21,396) 1,659 (175) (865) 56 1,14,142 5,101 1,19,242
As at 1 April 2023 4,791 - 1,27,415 (20,054) 1,360 (287) (917) (2) 1,12,306 7,606 1,19,912
Profit for the year - - - 7,457 - - - - 7,457 206 7,663
Other comprehensive income / (loss) (net of taxes) - - - 2 - - (1,012) 9 (1,001) (46) (1,047)
Total Comprehensive Income - - - 7,459 - - (1,012) 9 6,456 160 6,616
Shares and compulsory convertible debentures issued by
- - - - - - - - - 4,674 4,674
subsidiary
Acquisition of interest by non-controlling interest in subsidiaries - - - (39) - - - - (39) 39 -
Acquisition of interest from non controlling interest - - - - - 256 - - 256 (137) 120
Transfer from debenture redemption reserve (net) - - - (494) 494 - - - - - -
As at 31 December 2023 4,791 - 1,27,415 (13,128) 1,853 (30) (1,929) 7 1,18,977 12,342 1,31,319
# includes cash flow hedge reserve and cost of hedge reserve
ReNew Private Limited (formerly known as ReNew Power Private Limited)
Notes to Special purpose Unaudited Consolidated Financial Results for the period ended 31 December 2023
(Amounts in INR millions, unless otherwise stated)
As at As at
4 Investments
31 December 2023 31 March 2023
Non-current Investment
Investment in Equity
Total 2,882 3,007
Investment in Preference Share
These entities have been acquired by the Group during the current year. Refer note XX for details on business combination.
As at As at
4 Financial assets
31 December 2023 31 March 2023
Non-current
Investments
Quoted mutual funds:
Mutual funds 0 460
Investments
Totalat fair value through Profit and Loss 0 460
ReNew Private Limited (formerly known as ReNew Power Private Limited)
Notes to Special purpose Unaudited Consolidated Financial Results for the period ended 31 December 2023
(Amounts in INR millions, unless otherwise stated)
Loans
Considered good and unsecured
Loans and
Other
advances
loans and
to third
advanes
party 112 -
Total 487 -
Others
DeferredDeferred
consideration
consideration
receivable_CA
receivable 266 1,511
Advances Advances
recoverable
recoverable
in cash 700 700
Advances Advances
to relatedtoparties
related parties 217 224
Govt. Grant
Government
Receivable grant receivable
Generation- generation
based incentive
based receivable
incentive receivable 404 353
Interest accrued
Interest on
accrued
fixed on
deposits
fixed deposits 1,499 551
Security Security
Dep Rent_Current
deposits 72 54
Green/Carbon
CarbonCredit
creditReceivable
receivable 61 74
Others current
Othersfinancial assets 57 901
AccruedTotal
interest income - Others 3,278 4,368
ReNew Private Limited (formerly known as ReNew Power Private Limited)
Notes to Special purpose Unaudited Consolidated Financial Results for the period ended 31 December 2023
(Amounts in INR millions, unless otherwise stated)
As at As at
5 Trade receivables
31 December 2023 31 March 2023
As at As at
6 Prepayments
31 December 2023 31 March 2023
As at As at
7 Other assets
31 December 2023 31 March 2023
Others
ce_NC Capital advance 9,432 10,649
Advances recoverable 161 446
ble Balances with government authorities 35 27
Total 9,628 11,122
verable inAdvances
cash or kind
recoverable 2,091 1,310
GovernmentBalances
authorities
with government authorities 1,683 859
Others 4 34
Total 3,777 2,203
As at As at
8 Inventories
31 December 2023 31 March 2023
As at As at
9 Derivative instruments
31 December 2023 31 March 2023
Current
Cash flow hedges
ruments_ca
Derivative instruments- hedge instruments 1,460 2,115
Total 1,460 2,115
As at As at
10 Cash and cash equivalents
31 December 2023 31 March 2023
11 Share capital
Compulsory convertible preference shares of INR 425 each (refer note 11) Number of shares Amount
As at 1 April 2022 6,00,00,000 25,500
As at 1 April 2023 6,00,00,000 25,500
As at 31 December 2023 6,00,00,000 25,500
*During the year ended 31 March 2022, Series A compulsory convertible preference shares issued to certain existing shareholders were converted into equity shares
on 23 August 2021 as per its original terms. Consequently, amortised cost of compulsory convertible preference shares of INR 27,665 which was classified as
financial liability on the date of conversion was derecognised with recognition of issued capital amounting to INR 445 and share premium of INR 27,220.
The Company have only one class of equity shares having par value of INR 10 per share. Each holder of equity shares is entitled to one vote per share. If declared,
the Group will declare and pay dividends in Indian rupees.
In the event of liquidation of a Group, the holders of equity shares of such Group will be entitled to receive remaining assets of the Group, after distribution of all
preferential amounts. The distribution will be in proportion to the number of equity shares held by the shareholders of the Group.
The equity shares were redeemable at the option of the holders till 23 August 2021 and therefore, were considered a puttable instrument in accordance with Ind AS
32. Puttable instruments are required to be accounted for as financial liabilities, except where certain conditions are met in accordance with Ind AS 32, in which
case, the puttable instruments may be presented as equity. The equity shares meet the conditions of Ind AS 32 and are, therefore, classified and accounted for as
equity. Pursuant to the BCA (refer Note 2), ReNew Energy Global Plc acquired 90% of shareholding of the Company from its existing shareholders and
consequently, ReNew Energy Global plc became the Holding Company of the Company. Consequently, redemption option available to equity shareholders ceased
to exist and accordingly these instruments became equity instruments in accordance with Ind AS 32. As at March 31, 2023, ReNew Energy Global Plc holds 93%
shareholding in the Company.
Certain shareholders have an arrangement with the Holding Company to put shares held by them in the Company for cash at fair value or fixed number of equity
shares of the Holding Company at time of exercise of put option. The Company does not have any obligation with regard to these shares.
As per the records of the Company, including its register of shareholders/members the above shareholding represents both legal and beneficial ownerships of shares.
11C No shares have been allotted without payment of cash or by way of bonus shares during the year of five years immediately preceding the balance sheet date.
ReNew Private Limited (formerly known as ReNew Power Private Limited)
Notes to Special purpose Unaudited Consolidated Financial Results for the period ended 31 December 2023
(Amounts in INR millions, unless otherwise stated)
12 Other equity
12A Securities premium
As at 1 April 2022 1,27,415
Security Premium
As at 1 April
on Equity
2023 1,27,415
Share premium
As at 31 December 2023 1,27,415
Nature and purpose
Securities premium reserve is used to record the premium on issue of shares. The reserve can be utilised only for limited purposes such as issuance of bonus shares
in accordance with the provisions of the Companies Act, 2013.
On January 30, 2023, the Holding Company has entered into a cross charge agreement with the Company, wherein the ESOP Cost that is incurred by the Company
in relation to stock option grants given to the employees of Company i.e., the Participant’s exercise of their Option under the Plan, shall be paid to the Holding
Company by the Company on an annual basis. In accordance with the same, the Company has reflected the equity settled share based payment as 'Payable to
Holding Company against stock option' as at March 31, 2023. During the current year, the Company have paid INR 1,865 against the said transaction to the Holding
Company.
ReNew Private Limited (formerly known as ReNew Power Private Limited)
Notes to Special purpose Unaudited Consolidated Financial Results for the period ended 31 December 2023
(Amounts in INR millions, unless otherwise stated)
Non-current Current
11 Long-term borrowings As at As at As at As at
31 December 2023 31 March 2023 31 December 2023 31 March 2023
Debentures
- Non convertible debentures (secured) 66,283 70,888 28,596 741
- Compulsorily convertible debentures (unsecured) 18,293 16,999 - -
- Optionally convertible debentures (unsecured) 2,182 - - -
Term loan from bank (secured) 1,50,231 1,02,702 7,015 3,499
Unlisted redeemable,
Term loannonfromcumulative
financial and
institutions
non convertible
(secured)debentures (secured) 1,93,672 1,74,350 12,708 10,200
Senior secured notes 1,03,614 1,02,344 - -
Loan from related party (unsecured) 2,234 2,252 - -
Total
Other current long-term
financial borrowings
liabilities 5,36,519 4,69,536 47,861 14,439
Short term borrowings
Unamortised Amount
ancillary
disclosed
borrowing
undercost
the head -Short-term borrowings - - (47,861) (14,439)
Current maturities
Net long-term
of long term
borrowings
borrowings 5,36,519 4,69,536 - -
ReNew Private Limited (formerly known as ReNew Power Private Limited)
Notes to Special purpose Unaudited Consolidated Financial Results for the period ended 31 December 2023
(Amounts in INR millions, unless otherwise stated)
As at As at
12 Lease liabilities
31 December 2023 31 March 2023
Non-current
urrent Lease liabilities 6,253 5,471
6,253 5,471
Current
Lease liabilities 687 688
Total 687 688
As at As at
13 Deferred government grant
31 December 2023 31 March 2023
grant_clCurrent 11 11
grant_ncl
Non-current 195 203
205 214
As at As at
14 Long-term provisions
31 December 2023 31 March 2023
abilities
As at As at
15 Other non-current liabilities
31 December 2023 31 March 2023
serve (IND AS)
mponentDeferred revenue
(Liability)_NC 0 3
Total 0 3
ReNew Private Limited (formerly known as ReNew Power Private Limited)
Notes to Special purpose Unaudited Consolidated Financial Results for the period ended 31 December 2023
(Amounts in INR millions, unless otherwise stated)
As at As at
16 Short term borrowings
31 December 2023 31 March 2023
As at As at
17 Trade payables
31 December 2023 31 March 2023
Current
-Total outstanding dues to micro enterprises and small enterprises - 101
-Total outstanding dues of creditors other than micro enterprises and small enterprises 7,146 5,807
Total 7,146 5,908
ReNew Private Limited (formerly known as ReNew Power Private Limited)
Notes to Special purpose Unaudited Consolidated Financial Results for the period ended 31 December 2023
(Amounts in INR millions, unless otherwise stated)
As at As at
18 Derivative instruments
31 December 2023 31 March 2023
Current
Cash flow hedges
s_cl Derivative instruments - hedge instruments 525 344
s - Liab Total 525 344
As at As at
19 Financial liabilities
31 December 2023 31 March 2023
Non Current
Financial liabilities at amortised cost
Liability
serve (IND AS)-nonfor operation
current and maintenance 1,876 1,735
1,876 1,735
Current
As at As at
20 Other current liabilities
31 December 2023 31 March 2023
As at As at
21 Short term provisions
31 December 2023 31 March 2023
es and bonus
Salaries, wages and bonus 1,942 1,342
o FundsContribution to provident and other funds 87 68
Share based payments 203 350
nse Gratuity expense 28 24
Expenses
Staff welfare expenses 65 95
Total 2,324 1,879
ReNew Private Limited (formerly known as ReNew Power Private Limited)
Notes to Special purpose Unaudited Consolidated Financial Results for the period ended 31 December 2023
(Amounts in INR millions, unless otherwise stated)
fessionalLegal
Feesand professional fees 844 909
cial Responsibility
Corporate social responsibility 162 120
d conveyance
Travelling and conveyance 389 376
Rent 33 32
mmissionDirector's commission 0 1
tationeryPrinting and stationery 4 4
value changes
Losses on fair
derivatives
value changes
at FVTPL_OE
in financial instruments# - 684
rivative Fair
(realised)
value -Other
loss onexpense
derivative (realised) - 0
Rates and taxes 879 208
munerationPayment to auditors 85 53
Insurance 747 727
d maintenance
Operation and maintenance 4,323 4,037
f Inventory
Impairment of Inventory 20 -
aintenance-others
Repair and maintenance 141 99
of asset Loss on sale/damage of property plant & equipment 2 -
nses Bidding expenses 16 22
nd SalesAdvertising
Promotion and sales promotion 80 86
in Progress
Impairment
written off
of capital work in progress 3 27
f CarbonImpairment
Credit of carbon credit 216 121
ges Security charges 408 328
on CostsCommunication costs 191 123
btful Debts
Impairment allowances for financial assets 587 329
s ExpensesMiscellaneous expenses 451 369
Total 9,582 8,655
of tangible
Depreciation
assets of property, plant and equipment (refer note 1) 11,249 10,163
of intangible
Amortisation
assets of intangible assets (refer note 2) 1,114 1,093
Lease Land
Depreciation of right of use assets (refer note 3) 336 282
Lease building
Total 12,699 11,538
Transmission Line
of Ancillary
Interest
Borrowing
expense Costs
accounted at amortised cost
- term loans 17,269 11,944
an from related
- loanparty
from related party 120 386
- acceptance 51 245
er's credit - buyer's/supplier's credit 24 49
apital demand
- on loan
working capital demand loan 763 427
- non convertible debentures 6,404 5,887
CDs - liability component of compulsorily convertible debentures 1,096 77
CPS - liability component of redeemable non-cumulative preference shares - -
mmercial papers
- commercial papers - 102
otes - senior secured notes 3,523 7,710
erence as an-Exchange
adjustment
difference
to borrowing
as an adjustment
cost_FC to borrowing cost 1,270 7,776
ase Liability_HO
- lease liabilities 349 230
- others 19 25
Amortization of Option premium - -
ective portion
Loss on onineffective
hedges portion on hedges (net)
g. as an Foreign
adj. to borr.
exchange
cost loss (net) - -
The following reflects the profit and share data used for the basic and diluted EPS computations:
Loss attributable to equity holders for basic earnings 7,457 (4,108)
Interest expense on compulsory convertible preference shares - -
7,457 (4,108)
Loss attributable to equity holders of parent for basic and diluted EPS 7,457 (4,108)
Weighted average number of equity shares for calculating basic EPS 47,91,20,178 47,91,20,178
Basic and diluted loss per share (in INR)* 15.56 (8.57)
Loss attributable to equity holders of parent for diluted EPS 7,457 (4,108)
Weighted average number of equity shares for calculating diluted EPS 47,91,20,178 47,91,20,178
Diluted loss per share* (in INR) 15.56 (8.57)