Scribd
Upload
16 views18 pages

Budget

This document contains financial records for January through December 2024. It shows income, expenses, and net balance by month. In January, income was $20,567 and expenses were $11,090, resulting in a net balance of $9,477 for the month. Expenses exceeded income in February, reducing the cumulative balance to $5,327. Charts show income vs expenses by month and the cumulative balance over time.

Uploaded by

Sebastian Mejia
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
16 views18 pages

Budget

This document contains financial records for January through December 2024. It shows income, expenses, and net balance by month. In January, income was $20,567 and expenses were $11,090, resulting in a net balance of $9,477 for the month. Expenses exceeded income in February, reducing the cumulative balance to $5,327. Charts show income vs expenses by month and the cumulative balance over time.

Uploaded by

Sebastian Mejia
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
You are on page 1/ 18

B

$ 20,567.00

FECHA MES DESCRIPCIÓN MONTO


1/8/2024 January work $ 11,900.00
1/12/2024 January work $ 8,667.00
Budget

` $4,277.00

$ 16,290.00

FECHA MES
1/10/2024 January
1/10/2024 January
1/10/2024 January
1/10/2024 January
1/10/2024 January
1/10/2024 January
1/11/2024 January
1/13/2024 January
1/15/2024 January
1/15/2024 January
1/19/2024 January
1/19/2024 January
1/20/2024 January
1/25/2024 January
1/25/2024 January
1/31/2024 January
2/5/2024 February
2/7/2024 February
2/13/2024 February
2/13/2024 February
2/15/2024 February
2/20/2024 February
2/20/2024 February

2/26/2024 February
3/8/2024 March
x
x
`

DESCRIPCIÓN MONTO
gotas refresh $ 960.00
corte de pelo $ 300.00
currier $ 400.00
foto 2x2 $ 250.00
gabon $ 300.00
instituto y iglesia $ 700.00
Recarga $ 150.00
Diezmo $ 1,000.00
Croki y medias $ 2,500.00
Daily $ 500.00
GYM inscripcion $ 1,000.00
Cotidiano y recortarme $ 1,000.00
spotify $ 330.00
crema fscial $ 300.00
Cotidiano y recortarme $ 400.00
500 olga y 500 compra alimentos $ 1,000.00
Cotidiano $ 600.00
Recarga $ 400.00
iglesia $ 400.00
itsc $ 400.00
comida $ 1,000.00
recortarme y cotidiano $ 500.00
spotify $ 350.00
$ 150.00
cotidiano $ 500.00
Corte y cotidiano $ 900.00
x x
Reporte

Resultado Mensual

January February March April


Ingresos $ 20,567.00 $ 0.00 $ 0.00 $ 0.00
Egresos $ 11,090.00 $ 4,150.00 $ 900.00 $ 0.00

Resultado por $ 9,477.00 -$ 4,150.00 -$ 900.00 $ 0.00


mes

Saldo $ 9,477.00 $ 5,327.00 $ 4,427.00 $ 4,427.00


acumulado

Ingresos vs Egresos
$ 25,000.00

$ 20,000.00

$ 15,000.00

$ 10,000.00

$ 5,000.00

$ 0.00
January February March April May June July August September October November D

Ingresos Egresos
May June July August September
$ 0.00 $ 0.00 $ 0.00 $ 0.00 $ 0.00
$ 0.00 $ 0.00 $ 0.00 $ 0.00 $ 0.00

$ 0.00 $ 0.00 $ 0.00 $ 0.00 $ 0.00

$ 4,427.00 $ 4,427.00 $ 4,427.00 $ 4,427.00 $ 4,427.00

Saldo acumulado
$ 10,000.00

$ 9,000.00

$ 8,000.00

$ 7,000.00

$ 6,000.00

$ 5,000.00

$ 4,000.00
September October November December
$ 3,000.00

$ 2,000.00

$ 1,000.00

$ 0.00
January February March April May June July August September
October November December
$ 0.00 $ 0.00 $ 0.00
$ 0.00 $ 0.00 $ 0.00

$ 0.00 $ 0.00 $ 0.00

$ 4,427.00 $ 4,427.00 $ 4,427.00

do acumulado

June July August September October November December

You might also like