Eco Budget Sheet

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 6

Budget worksheet

College Student (18-25) Budget Worksheet


Projected Actual Actual Actual Actual Actual Actual Actual Actual Actual Actual Actual Actual
Monthly Jan Feb Mar Apr May June July Aug Sept Oct Nov Dec
Income
Wages $4,081.25
Gifts $0.00
Allowance $0.00
Financial aid $0.00
Other $0.00
TOTAL Income $4,081.25 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Expenses
School expenses
Tuition $0.00
Fees $0.00
Books $0.00
Supplies $0.00
TOTAL School expenses $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Lodging & utilities
Mortgage/Rent $1,252.00
Water bill $35.00
Energy bill (gas and electric) $0.00
Homeowners or renters insurance $11.25
Other $0.00
TOTAL Lodging & utilities $1,298.25 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Debts
Student loan payments $183.29
Consumer debt payments (credit cards) $0.00
Other $0.00
TOTAL Debts $183.29 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Charitable giving
Faith organization $408.13
Community organization $0.00
Other $0.00
TOTAL Charitable giving $408.13 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Transportation
Car payment $378.00
Car insurance $147.47
Gas $133.00
Car maintenance/repairs $0.00
Public transportation $0.00
Parking $0.00
Other $0.00
TOTAL Transportation $658.47 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Communication
Cell phone monthly plan $65.99
Internet $55.00
Communication devices $0.00
Other $0.00
TOTAL Communication $120.99 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Entertainment
Movies $0.00
apple music $10.99
Video games $0.00
Concerts $0.00
Eating out $280.98
Going out with friends $0.00
Entertaining friends $0.00
netflix/hulu/disney plus $31.47
TOTAL Entertainment $323.44 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Personal Expenses
Personal products $40.01
Clothing $150.00
Salon services $15.90
Other $4.57
TOTAL Personal Expenses $210.48 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Food/household expenses
Groceries $462.16
Household goods $0.00
Other $0.00
TOTAL Food/household expenses $462.16 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Gifts
For friends $0.00
For family $0.00
TOTAL Gifts $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Medical expenses
Medical insurance $0.00
Doctor co-pays $0.00
Prescriptions(iron pills) $8.99
Other $0.00
TOTAL Medical expenses $8.99 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Pet expenses
Veterinary expenses $0.00
Food $0.00
Boarding $0.00
Other $0.00
TOTAL Pet expenses $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
TOTAL Expenses $3,674.20 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Savings
Long term goals
House $0.00
Car $0.00
Other(MacBook Air m2 chip by Sep.)(1,099) $219.80
TOTAL Long term goals $219.80 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Short term goals
Beats Studio Pro by July($349.99) $87.50
Other(Apple Watch Series 9 by July)($399) $99.75
TOTAL Short term goals $187.25 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
TOTAL Savings $407.05 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
TOTAL BUDGET $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Annual Total Suggested Allocation Projected Allocation Actual Allocation

$0.00
$0.00
$0.00
$0.00
$0.00
$0.00

$0.00
$0.00
$0.00
$0.00
$0.00

$0.00
$0.00
$0.00
$0.00
$0.00
$0.00 Up to 35% 32% 0%

$0.00
$0.00
$0.00
$0.00 Up to 5% 4% 0%

$0.00
$0.00
$0.00
$0.00 Up to 10% 10% 0%

$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00 Up to 13% 16% 0%

$0.00
$0.00
$0.00
$0.00
$0.00 Up to 5% 3% 0%

$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00 Up to 8% 8% 0%

$0.00
$0.00
$0.00
$0.00
$0.00 Up to 7% 5% 0%

$0.00
$0.00
$0.00
$0.00 Up to 15% 11% 0%

$0.00
$0.00
$0.00 Up to 3% 0% 0%

$0.00
$0.00
$0.00
$0.00
$0.00 Up to 5% 0% 0%
$0.00
$0.00
$0.00
$0.00
$0.00 Up to 1% 0% 0%
$0.00

$0.00
$0.00
$0.00
$0.00

$0.00
$0.00
$0.00
$0.00 Approx. 8% 10% 0%
$0.00

You might also like