Microsoft Excel 16.

0 Answer Report
Worksheet: [Book1]Sheet1
Report Created: 11/13/2023 11:27:15 AM
Result: Solver found a solution. All Constraints and optimality conditions are satisfied.
Solver Engine
Engine: GRG Nonlinear
Solution Time: 0.031 Seconds.
Iterations: 3 Subproblems: 0
Solver Options
Max Time Unlimited, Iterations Unlimited, Precision 0.000001, Use Automatic Scaling
Convergence 0.0001, Population Size 100, Random Seed 0, Derivatives Forward, Require Bounds
Max Subproblems Unlimited, Max Integer Sols Unlimited, Integer Tolerance 1%, Assume NonNegative

Objective Cell (Max)

Cell Name Original Value Final Value
$E$11 Contribution margin 0 44000

Variable Cells
Cell Name Original Value Final Value Integer
$C$7 Quantity produced DELUXE 0 50 Contin
$D$7 Quantity produced STANDARD 0 20 Contin

Constraints
Cell Name Cell Value Formula Status Slack
$E$15 Labor hours RESULTS 120 $E$15<=$G$15 Binding 0
$E$16 Total quantity RESULTS 70 $E$16<=$G$16 Not Binding 10
$E$17 Deluxe quantity RESULTS 50 $E$17<=$G$17 Binding 0
$E$18 Standard quantity RESULTS 20 $E$18<=$G$18 Not Binding 50
ACME COMPANY
DECIDING PRODUCTION QUANTITY
TYPE ALLOCATION MODEL

1. INPUT SECTION - DECISION VARIABLES

DELUXE STANDARD
Quantity produced 50 20

2. OUTPUT SECTION - OBJECTIVES

DELUXE STANDARD
Contribution margin $800.00 $200.00 44000

3. CALCULATION SECTION - CONSTRAINTS

DELUXE STANDARD RESULTS CONSTRAINTS CONDITIONS
Labor hours 2 1 120 <= 120
Total quantity 1 1 70 <= 80
Deluxe quantity 1 50 <= 50
Standard quantity 1 20 <= 70
contribution margin
deluxe x
standard y
profit z maximine
800*x + 200*y = z
1, 2x + y <= 120
2, x + y <= 80
3, x <= 50
4, y <= 70

*sumproduct()
Microsoft Excel 16.0 Answer Report
Worksheet: [Book1]bai2tut7
Report Created: 11/13/2023 11:58:16 AM
Result: Solver found a solution. All Constraints and optimality conditions are satisfied.
Solver Engine
Engine: Simplex LP
Solution Time: 0.031 Seconds.
Iterations: 3 Subproblems: 0
Solver Options
Max Time Unlimited, Iterations Unlimited, Precision 0.000001, Use Automatic Scaling
Max Subproblems Unlimited, Max Integer Sols Unlimited, Integer Tolerance 1%, Assume NonNegative

Objective Cell (Max)

Cell Name Original Value Final Value
$F$19 PROFIT HOURS AVAILABLE 0 8400

Variable Cells
Cell Name Original Value Final Value
$C$14 PRODUCT QUANTITY (UNITS) CHAIRS 0 0
$D$14 PRODUCT QUANTITY (UNITS) DESKS 0 275
$E$14 PRODUCT QUANTITY (UNITS) TABLES 0 100

Constraints
Cell Name Cell Value Formula
$F$23 Fabrication RESULTS 1850 $F$23<=$H$23
$F$24 Assembly RESULTS 2075 $F$24<=$H$24
$F$25 Shipping RESULTS 950 $F$25<=$H$25
$F$26 CHAIRS RESULTS 0 $F$26<=$H$26
$F$27 DESKS RESULTS 275 $F$27<=$H$27
$F$28 TABLES RESULTS 100 $F$28<=$H$28
$C$14:$E$14=Integer
e NonNegative

Integer
Integer
Integer
Integer

Status Slack
Binding 0
Not Binding 325
Not Binding 550
Not Binding 360
Not Binding 25
Binding 0
VEERMAN FURNITURE
DECIDING PRODUCTION QUANTITY
TYPE ALLOCATION MODEL
HOURS PER UNIT
HOURS
DEPARTMENT CHAIR DESKS TABLES
AVAILABLE
Fabrication 4 6 2 1,850
Assembly 3 5 7 2,400
Shipping 3 2 4 1,500
Demand potential 360 300 100
profit $15.00 $24.00 $18.00

1. DECISION VARIABLES
CHAIRS DESKS TABLES
PRODUCT QUANTITY (UNITS) 0 275 100

2. OBJECTIVES

CHAIRS DESKS TABLES

PROFIT $15.00 $24.00 $18.00 $8,400.00

3. CONSTRAINTS
CHAIRS DESKS TABLES RESULTS
Fabrication 4 6 2 1850
Assembly 3 5 7 2075
Shipping 3 2 4 950
CHAIRS 1 0
DESKS 1 275
TABLES 1 100
CONSTRAINTS CONDITIONS
<= 1,850
<= 2,400
<= 1,500
<= 360
<= 300
<= 100
Microsoft Excel 16.0 Answer Report
Worksheet: [Book1]bai3tut7
Report Created: 11/13/2023 12:27:12 PM
Result: Solver found a solution. All Constraints and optimality conditions are satisfied.
Solver Engine
Engine: Simplex LP
Solution Time: 0.031 Seconds.
Iterations: 4 Subproblems: 0
Solver Options
Max Time Unlimited, Iterations Unlimited, Precision 0.000001, Use Automatic Scaling
Max Subproblems Unlimited, Max Integer Sols Unlimited, Integer Tolerance 1%, Assume NonNegative

Objective Cell (Min)

Cell Name Original Value Final Value
$F$13 COST phosphorus content (1b) $12.63 $13.76

Variable Cells
Cell Name Original Value Final Value Integer
$C$9 WEIGHTS A 1.14 0.00 Contin
$D$9 WEIGHTS B 0.00 0.88 Contin
$E$9 WEIGHTS C 0.17 0.96 Contin

Constraints
Cell Name Cell Value Formula Status Slack
$F$17 NITROGEN RESULTS 23.20 $F$17>=$H$17 Not Binding 11.20
$F$18 PHOSPHORUS RESULTS 14.00 $F$18>=$H$18 Binding 0.00
$F$19 POTASH RESULTS 18.00 $F$19>=$H$19 Binding 0.00
 nitrogen phosphorus potash content
Mineral Minimum Weight (1b) fertilizer
content (1b) content (1b) (1b)
Nitrogen 12 A 20 10 5
Phosphorus 14 B 10 5 15
potash 18 C 15 10 5

1. DECISION VARIABLES
A B C
WEIGHTS 0.00 0.88 0.96

2. OBJECTIVES
A B C
COST $10.00 $8.00 $7.00 $13.76

3. CONSTRAINTS
A B C RESULTS CONSTRAINTS
NITROGEN 20 10 15 23.20 >=
PHOSPHORUS 10 5 10 14.00 >=
POTASH 5 15 5 18.00 >=
 price
$10.00
$8.00
$7.00

CONDITIONS
12
14
18
Microsoft Excel 16.0 Answer Report
Worksheet: [Book1]Sheet8
Report Created: 11/13/2023 3:50:36 PM
Result: Solver found a solution. All Constraints and optimality conditions are satisfied.
Solver Engine
Engine: Simplex LP
Solution Time: 0.016 Seconds.
Iterations: 9 Subproblems: 0
Solver Options
Max Time Unlimited, Iterations Unlimited, Precision 0.000001, Use Automatic Scaling
Max Subproblems Unlimited, Max Integer Sols Unlimited, Integer Tolerance 1%, Assume NonNegative

Objective Cell (Min)

Cell Name Original Value Final Value
$K$14 COST TOTAL $0.00 $9,600.00

Variable Cells
Cell Name Original Value Final Value Integer
$B$11 QUANTITY AX 0 70 Contin
$C$11 QUANTITY AY 0 0 Contin
$D$11 QUANTITY AZ 0 50 Contin
$E$11 QUANTITY BX 0 0 Contin
$F$11 QUANTITY BY 0 70 Contin
$G$11 QUANTITY BZ 0 10 Contin
$H$11 QUANTITY CX 0 80 Contin
$I$11 QUANTITY CY 0 0 Contin
$J$11 QUANTITY CZ 0 0 Contin

Constraints
Cell Name Cell Value Formula Status Slack
$K$18 SUPPLY RESULTS 120 $K$18<=$M$18 Binding 0
$K$19 RESULTS 80 $K$19<=$M$19 Binding 0
$K$20 RESULTS 80 $K$20<=$M$20 Binding 0
$K$21 DEMAND RESULTS 150 $K$21>=$M$21 Binding 0
$K$22 RESULTS 70 $K$22>=$M$22 Binding 0
$K$23 RESULTS 60 $K$23>=$M$23 Binding 0
NonNegative
 transportation cost to each piggery
factory X Y Z SUPPLY
A $40.00 $25.00 $30.00 120
B $75.00 $50.00 $60.00 80
C $15.00 $45.00 $50.00 80
DEMAND 150 70 60

DECISION VARIABLES
ROUTES AX AY AZ BX BY BZ CX CY CZ
QUANTITY 70 0 50 0 70 10 80 0 0
OBJECTIVES
AX AY AZ BX BY BZ CX CY CZ
COST $40.00 $25.00 $30.00 $75.00 $50.00 $60.00 $15.00 $45.00 $50.00

CONSTRAINTS
AX AY AZ BX BY BZ CX CY CZ
1 1 1
SUPPLY 1 1 1
1 1 1
1 1 1
DEMAND 1 1 1
1 1 1
TOTAL
$9,600.00

RESULTS CONSTRAINTS CONDITIONS

120 <= 120
80 <= 80
80 <= 80
150 >= 150
70 >= 70
60 >= 60
Microsoft Excel 16.0 Answer Report
Worksheet: [Book1]Sheet10
Report Created: 11/13/2023 4:15:43 PM
Result: Solver found a solution. All Constraints and optimality conditions are satisfied.
Solver Engine
Engine: Simplex LP
Solution Time: 0.031 Seconds.
Iterations: 12 Subproblems: 0
Solver Options
Max Time Unlimited, Iterations Unlimited, Precision 0.000001, Use Automatic Scaling
Max Subproblems Unlimited, Max Integer Sols Unlimited, Integer Tolerance 1%, Assume NonNegative

Objective Cell (Min)

Cell Name Original Value Final Value
$N$13 TOTAL $0.00 $12,025.00

Variable Cells
Cell Name Original Value Final Value Integer
$B$10 MA 0 0 Contin
$C$10 MB 0 0 Contin
$D$10 MC 0 9000 Contin
$E$10 MD 0 0 Contin
$F$10 PA 0 3500 Contin
$G$10 PB 0 8500 Contin
$H$10 PC 0 0 Contin
$I$10 PD 0 0 Contin
$J$10 TA 0 4000 Contin
$K$10 TB 0 0 Contin
$L$10 TC 0 500 Contin
$M$10 TD 0 8000 Contin

Constraints
Cell Name Cell Value Formula Status Slack
$N$17 REQUIREMENT RESULTS 7500 $N$17>=$P$17 Binding 0
$N$18 RESULTS 8500 $N$18>=$P$18 Binding 0
$N$19 RESULTS 9500 $N$19>=$P$19 Binding 0
$N$20 RESULTS 8000 $N$20>=$P$20 Binding 0
$N$21 CAPACITY RESULTS 9000 $N$21<=$P$21 Binding 0
$N$22 RESULTS 12000 $N$22<=$P$22 Binding 0
$N$23 RESULTS 12500 $N$23<=$P$23 Not Binding 500
NonNegative
 WAREHOUSE
Plant Atlanta Boston Chicago Denver Capacity
Minne apolis $0.60 $0.56 $0.22 $0.40 9,000
Pittsburgh $0.36 $0.30 $0.28 $0.58 12,000
Tucson $0.65 $0.68 $0.55 $0.42 13,000
Requirement 7,500 8,500 9,500 8,000

DECISION VARIABLES
ROUTES MA MB MC MD PA PB PC PD
0.00 0.00 9000.00 0.00 3500.00 8500.00 0.00 0.00

OBJECTIVES MA MB MC MD PA PB PC PD
$0.60 $0.56 $0.22 $0.40 $0.36 $0.30 $0.28 $0.58

CONSTRAINTS
ROUTES MA MB MC MD PA PB PC PD
1 1
1 1
REQUIREMENT
1 1
1 1
1 1 1 1
CAPACITY 1 1 1 1
TA TB TC TD
4000.00 0.00 500.00 8000.00

TA TB TC TD TOTAL
$0.65 $0.68 $0.55 $0.42 $12,025.00

TA TB TC TD RESULTS CONSTRAINTS CONDITIONS

1 7500 >= 7500
1 8500 >= 8500
1 9500 >= 9500
1 8000 >= 8000
9000 <= 9000
12000 <= 12000
1 1 1 1 12500 <= 13000
Microsoft Excel 16.0 Answer Report
Worksheet: [FMO-TUT 7 8 SOLVER.xlsx]PT2.1
Report Created: 11/13/2023 10:46:24 PM
Result: Solver found a solution. All Constraints and optimality conditions are satisfied.
Solver Engine
Engine: Simplex LP
Solution Time: 0.016 Seconds.
Iterations: 5 Subproblems: 0
Solver Options
Max Time Unlimited, Iterations Unlimited, Precision 0.000001
Max Subproblems Unlimited, Max Integer Sols Unlimited, Integer Tolerance 1%, Assume NonNegative

Objective Cell (Max)

Cell Name Original Value Final Value
$E$13 Profits TOTAL $22,890.00 $12,600.00

Variable Cells
Cell Name Original Value Final Value Integer
$B$9 Quantity tripod stands 200 100 Integer
$C$9 Quantity streaming lights 150 150 Integer
$D$9 Quantity phone holders 220 50 Integer

Constraints
Cell Name Cell Value Formula Status Slack
$E$17 Capacity Results 100 $E$17<=$G$17 Not Binding 100
$E$18 Results 150 $E$18<=$G$18 Binding 0
$E$19 Results 50 $E$19<=$G$19 Not Binding 170
$E$20 Results 300 $E$20<=$G$20 Binding 0
$E$21 Requirement Results 100 $E$21>=$G$21 Not Binding 50
$E$22 Results 150 $E$22>=$G$22 Not Binding 100
$E$23 Results 50 $E$23>=$G$23 Binding 0
$B$9:$D$9=Integer
Microsoft Excel 16.0 Answer Report
Worksheet: [FMO-TUT 7 8 SOLVER.xlsx]PT3.1.1
Report Created: 11/13/2023 11:04:44 PM
Result: Solver found a solution. All Constraints and optimality conditions are satisfied.
Solver Engine
Engine: Simplex LP
Solution Time: 0.031 Seconds.
Iterations: 5 Subproblems: 0
Solver Options
Max Time Unlimited, Iterations Unlimited, Precision 0.000001
Max Subproblems Unlimited, Max Integer Sols Unlimited, Integer Tolerance 1%, Assume NonNegative

Objective Cell (Max)

Cell Name Original Value Final Value
$E$13 Profits TOTAL $0.00 $12,600.00

Variable Cells
Cell Name Original Value Final Value Integer
$B$9 Quantity tripod stands 0 100 Integer
$C$9 Quantity streaming lights 0 150 Integer
$D$9 Quantity phone holders 0 50 Integer

Constraints
Cell Name Cell Value Formula Status Slack
$E$17 Capacity Results 100 $E$17<=$G$17 Not Binding 100
$E$18 Results 150 $E$18<=$G$18 Binding 0
$E$19 Results 50 $E$19<=$G$19 Not Binding 170
$E$20 Results 300 $E$20<=$G$20 Binding 0
$E$21 Requirement Results 100 $E$21>=$G$21 Not Binding 50
$E$22 Results 150 $E$22>=$G$22 Not Binding 100
$E$23 Results 50 $E$23>=$G$23 Binding 0
$E$24 Results 250 $E$24<=$G$24 Not Binding 100
$B$9:$D$9=Integer
 tripod stands streaming lights phone holders daily production
profits $40.00 $45.00 $37.00
production capacity 200 150 220
requirement 50 50 50 300

1. DECISION VARIABLES
tripod stands streaming lights phone holders
Quantity 100 150 50

2. OBJECTIVES
tripod stands streaming lights phone holders TOTAL
Profits $40.00 $45.00 $37.00 $12,600.00

3. CONSTRAINTS
tripod stands streaming lights phone holders Results constraints
1 100 <=
1 150 <=
Capacity
1 50 <=
1 1 1 300 <=
1 100 >=
Requirement 1 150 >=
1 50 >=
conditions
200
150
220
300
50
50
50
Microsoft Excel 16.0 Answer Report
Worksheet: [FMO-TUT 7 8 SOLVER.xlsx]PT3.1.2
Report Created: 11/13/2023 11:11:46 PM
Result: Solver found a solution. All Constraints and optimality conditions are satisfied.
Solver Engine
Engine: Simplex LP
Solution Time: 0.031 Seconds.
Iterations: 5 Subproblems: 0
Solver Options
Max Time Unlimited, Iterations Unlimited, Precision 0.000001, Use Automatic Scaling
Max Subproblems Unlimited, Max Integer Sols Unlimited, Integer Tolerance 1%, Assume NonNegative

Objective Cell (Max)

Cell Name Original Value Final Value
$E$7 Profits TOTAL $0.00 $12,600.00

Variable Cells
Cell Name Original Value Final Value Integer
$B$3 Quantity tripod stands 0 100 Integer
$C$3 Quantity streaming lights 0 150 Integer
$D$3 Quantity phone holders 0 50 Integer

Constraints
Cell Name Cell Value Formula Status Slack
$E$11 Capacity Results 100 $E$11<=$G$11 Not Binding 100
$E$12 Results 150 $E$12<=$G$12 Binding 0
$E$13 Results 50 $E$13<=$G$13 Not Binding 170
$E$14 Results 300 $E$14<=$G$14 Binding 0
$E$15 Requirement Results 100 $E$15>=$G$15 Not Binding 50
$E$16 Results 150 $E$16>=$G$16 Not Binding 100
$E$17 Results 50 $E$17>=$G$17 Binding 0
$E$18 Results 250 $E$18<=$G$18 Not Binding 100
$B$3:$D$3=Integer
REQUIREMENT 2
tripod stands streaming lights phone holders
Quantity 100 150 50

2. OBJECTIVES
tripod stands streaming lights phone holders TOTAL
Profits $40.00 $45.00 $37.00 $12,600.00

3. CONSTRAINTS
tripod stands streaming lights phone holders Results constraintsconditions
1 100 <= 200
1 150 <= 150
Capacity
1 50 <= 220
1 1 1 300 <= 300
1 100 >= 50
Requirement 1 150 >= 50
1 50 >= 50
1 1 250 <= 350
conditions