BILL OF MATERIALS

Subject : BAYABAS RESIDENTIAL PROJECT

Owner: Ms. KEISHIA MARIE G. AMUAN‐AYSON
Location: LOT 3 BLOCK 19 PHASE 5, BAYABAS LOOP AYALA WESTGROVE HEIGHTS, SILANG CAVITE
Project size: 500 sqm
No. LIST OF MATERIALS UNIT QTY UNIT COST TOTAL

A. General Requirements
a.1 Permits and Licenses 1.00 lot ₱ 50,000.00 ₱ 50,000.00
a.2 Excavation and Backfilling 1.00 lot ₱ 100,000.00 ₱ 100,000.00
a.3 Material Testing and Soil Boring 1.00 lot ₱ 120,000.00 ₱ 120,000.00
a.4 Safety Facilities 1.00 lot ₱ ‐
a.5 Equipment Rentals
a.9.1 Scaffoldings and H. Frames 1.00 lot ₱ 150,000.00 ₱ 150,000.00
a.9.2 Forms Rental 1.00 lot ₱ 150,000.00 ₱ 150,000.00

₱ 570,000.00
B. Footings

b.2 F1 Column Footings (1.2m L x 1.2m W x 0.30m H) 48.00 40 pcs

cement 504 bags ₱ 220.00 ₱ 110,880.00
sand 20.16 cu.m ₱ 750.00 ₱ 15,120.00
gravel 40.32 cu.m ₱ 1,200.00 ₱ 48,384.00
16mm dia Reinforcement Bar 133 pcs ₱ 392.00 ₱ 52,266.67
G.I Tie Wire 168.00 kls ₱ 90.00 ₱ 15,120.00

₱ 241,770.67
C. Columns
GROUND FLOOR
C1 Concrete Column 0.25m L x 0.40m 44.80 40 pcs
cement 564 bags ₱ 220.00 ₱ 124,185.60
sand 20.70 cu.m ₱ 750.00 ₱ 15,523.20
gravel 41.40 cu.m ₱ 1,200.00 ₱ 49,674.24
16mm dia Reinforcement Bar 400.00 pcs ₱ 392.00 ₱ 156,800.00
10mm dia Reinforcement Bar 260.00 pcs ₱ 156.00 ₱ 40,560.00
G.I Tie Wire 89.60 kls ₱ 90.00 ₱ 8,064.00

₱ 394,807.04
D. Concrete Beams 1200
Concrete Beam 0.25m L x 0.35m 144.00
cement 1663 bags ₱ 220.00 ₱ 365,904.00
sand 66.53 cu.m ₱ 750.00 ₱ 49,896.00
gravel 133.06 cu.m ₱ 1,200.00 ₱ 159,667.20
16mm dia Reinforcement Bar 1600 pcs ₱ 392.00 ₱ 627,200.00
10mm dia Reinforcement Bar 1280 pcs ₱ 156.00 ₱ 199,680.00
G.I Tie Wire 432 kls ₱ 90.00 ₱ 38,880.00
₱ 1,441,227.20
E. Concrete Slab
Ground Floor Slab 170 1134 sqm
cement 1786 bags ₱ 220.00₱ 392,931.00
sand 78.59 cu.m ₱ 750.00₱ 58,939.65
gravel 157.17 cu.m ₱ 1,200.00₱ 188,606.88
12mm dia Reinforcement Bar 120.00 pcs ₱ 221.00₱ 26,520.00
10mm dia Reinforcement Bar 120.00 pcs ₱ 156.00₱ 18,720.00
G.I Tie Wire 340.20 kls ₱ 90.00₱ 30,618.00
₱ 716,335.53
F. Septic Tank 1 set ₱ 65,000.00 ₱ 65,000.00

₱ 65,000.00
G. CHB Walls 4.00 150 ₱ 600.00
Ground Floor 278.30
5" chb 11950 pcs ₱ 14.00 ₱ 167,300.00
Cement 180 bags ₱ 225.00 ₱ 40,465.69
Sand 119.50 m3 ₱ 750.00 ₱ 89,625.00
10mm dia Reinforcement Bar 175 pcs ₱ 156.00 ₱ 27,300.00
Plastering 956 sqm
Cement 574 bags ₱ 220.00 ₱ 126,192.00
Sand 23.90 m3 ₱ 750.00 ₱ 17,925.00
consumables 1.00 lot ₱ 15,000.00 ₱ 15,000.00

₱ 483,807.69
H. Electrical Works
lighting, power line, panel board, circuit, 1 lot ₱ 249,480.00 ₱ 249,480.00
lighting fixtures and outlet 1 lot ₱ 174,636.00 ₱ 174,636.00
₱ 424,116.00
I. Plumbing Works
Fixtures
urinal 3 set ₱ 3,500.00 ₱ 10,500.00
Water Closet 5 set ₱ 7,500.00 ₱ 37,500.00
Lavatory Set set ₱ 3,000.00 ₱ ‐
Kitchen Sink 2 pcs ₱ 5,500.00 ₱ 11,000.00
GooseNeck Faucet 2 pcs ₱ 1,200.00 ₱ 2,400.00
Floor Drain 10 pcs ₱ 250.00 ₱ 2,500.00
Pipelines
1/2 uPVC pipe 3m 50 pcs ₱ 97.50 ₱ 4,875.00
Pipe, PVC 4"øx3m 50 pc ₱ 751.40 ₱ 37,570.00
Pipe, PVC 3"øx3m 50 pc ₱ 574.60 ₱ 28,730.00
Meter, Water, EVJET, (with calibration Certificate) 1 set ₱ 2,500.00 ₱ 2,500.00

₱ 137,575.00
J. Door and Windows
double door sliding door 1800x2100 6 set ₱ 11,000.00 ₱ 66,000.00
Flush door type 10 set ₱ 3,500.00 ₱ 35,000.00
pvc or alum door for t&b 10 set ₱ 2,800.00 ₱ 28,000.00
door accessories 26 set ₱ 3,000.00 ₱ 78,000.00
Aluminim frame window 50 sqm ₱ 4,500.00 ₱ 225,000.00

₱ 432,000.00
L. Tiling Works
60x60 floor tiles 3024 pc ₱ 180.00 ₱ 544,320.00
30x30 floor tiles ( bathroom) 43 pc ₱ 55.00 ₱ 2,376.00
30x60 wall tiles ( batherooms) 100 pc ₱ 90.00 ₱ 9,000.00
30x60 wall tiles kitchen wall accent ( counter top) 31 pc ₱ 90.00 ₱ 2,772.00
granite 7 lm ₱ 2,000.00 ₱ 13,200.00
Exterior Wall tiles 30x60 82 pcs ₱ 90.00 ₱ 7,410.00
Adhesive 188 bags ₱ 500.00 ₱ 94,154.40
Cement 151 bags ₱ 220.00 ₱ 33,142.35

₱ 706,374.75
M. Painting Works
WALL AND CEILING skimcoat 282 bags ₱ 450.00 ₱ 126,858.60
Flat Latex Paint 137 gal ₱ 660.00 ₱ 90,210.56
Semi Gloss Latex Paint 127 gal ₱ 660.00 ₱ 84,128.00
Door Flat wall Enamel 2 gal ₱ 660.00 ₱ 1,170.58
Gloss Enamel 2 gal ₱ 660.00 ₱ 1,140.48
Railings Epoxy Primer 4 gal ₱ 660.00 ₱ 2,640.00
Consumables 1 lot ₱ 15,000.00 ₱ 15,000.00

₱ 321,148.22
Total Material Cost ₱ 5,934,162.09
Labor Cost ₱ 2,076,956.73
SUPERVISON
Overhead Cost/ Contigency
Total Materials and labor Cost ₱ 8,011,118.82

SIX MILLION FORTY SEVEN THOUSAND TWO AND TWENTY FOUR CENTAVOS
Prepared by: