Scribd Logo
Upload

Welcome to Scribd!

  • 7 views

    Dorari

    Uploaded by

    pengenglory260
    This document provides a quotation for a 3-day tour package that includes transportation, entrance fees, accommodations, meals, and a tour guide. The total fixed costs are Rp. 7,100,000 and the total variable costs are Rp. 917,000. With 30 participants, the cost per person would be Rp. 1,154,000. Adding a 10% markup and 10% commission, the selling price per person would be Rp. 1,604,987. An itinerary and invoice are also included.

    Copyright:

    © All Rights Reserved
    Download as DOCX, PDF, TXT or read online from Scribd

    Dorari

    Uploaded by

    pengenglory260
    7 views4 pages
    This document provides a quotation for a 3-day tour package that includes transportation, entrance fees, accommodations, meals, and a tour guide. The total fixed costs are Rp. 7,100,000 and the total variable costs are Rp. 917,000. With 30 participants, the cost per person would be Rp. 1,154,000. Adding a 10% markup and 10% commission, the selling price per person would be Rp. 1,604,987. An itinerary and invoice are also included.

    Original Title

    dorari

    Copyright

    © © All Rights Reserved

    Available Formats

    DOCX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    This document provides a quotation for a 3-day tour package that includes transportation, entrance fees, accommodations, meals, and a tour guide. The total fixed costs are Rp. 7,100,000 and the total variable costs are Rp. 917,000. With 30 participants, the cost per person would be Rp. 1,154,000. Adding a 10% markup and 10% commission, the selling price per person would be Rp. 1,604,987. An itinerary and invoice are also included.

    Copyright:

    © All Rights Reserved
    Download as DOCX, PDF, TXT or read online from Scribd
    Download as docx, pdf, or txt
    7 views4 pages

    Dorari

    Uploaded by

    pengenglory260
    This document provides a quotation for a 3-day tour package that includes transportation, entrance fees, accommodations, meals, and a tour guide. The total fixed costs are Rp. 7,100,000 and the total variable costs are Rp. 917,000. With 30 participants, the cost per person would be Rp. 1,154,000. Adding a 10% markup and 10% commission, the selling price per person would be Rp. 1,604,987. An itinerary and invoice are also included.

    Copyright:

    © All Rights Reserved
    Download as DOCX, PDF, TXT or read online from Scribd
    Download as docx, pdf, or txt
    You are on page 1of 4

    TOUR QUOTATION

    NO TOUR COMPONENT FIXED COST VARIABLE COST


    1. Biaya Transfortasi 1 Bus x Rp.2.000.000 x 3 hari (35 Rp. 6.000.000
    seat)
    2. Tip Pengemudi 3 hari Rp. 500.000
    3. Biaya Parkir Rp. 200.000
    4. Tiket masuk Objek wisata
     Taman bunga sapo juma Rp.20.000
     Bukit indah Simarjarunjung Rp.10.000 Rp.67.000
     Air terjun Efrata Rp.7.000
     Bukit Holbung (-)
     Loken Barn Rp.20.000
     Istana Maimun Rp.10.000 Rp.90.000
    5. Refreshment (3D X 30.000)
    6.
    Akomodasi
     Hotel Danau Toba
    1D Rp.600.000/ kamar
    1 kamar 2 org = Rp.300.000 Rp.600.000
     Batik Hotel Medan
    1D Rp.600.000/ kamar
    1 kamar 2 org = Rp.300.000
    7. Meals
     D1 : L, DN
     D2 : L, DN Rp.160.000
    1 kali meals x Rp.40.000
    4 kali meals x Rp.40.000
    8. Biaya P3K Rp.100.000
    9. Local guide Rp.300.000

    TOTAL : Rp.7.100.000 Rp.917.000


    Biaya Peserta = 1.700.000 + 917.000
    30
    = 237.000 + 917.000
    = 1.154.000

    COS PER PAX (include 1 FOC) = Harga bersih = 1.154.000


    30 x 1.154.000 =34.620.000 : 29 = 1.193.793

    MARK UP 10% = 10% x 1.193.793 = 119.379 + 1.193.793


    = 1.313.172
    COMISSION 10% = 10% x 1.313.172 = 131.317 + 1.313.172
    = 1.444.489
    SELLING PRICE = 100 x 1.444.489 = 144.448.900 = Rp.1.604.987 [1.650.000]
    100 – 10 90
    TOUR ITINERARY
    DA TIME PLACE DETAILS
    Y PROGRAM TOUR PROGRAM
    NAME OF PAX =
    NAME OF GROUP =
    INVOICE

    TO :
    NO:
    DATE:

    DESCRIPTION :

    AMOUNT :

    TOTAL :

    You might also like