540 SQM Dec 7-A
540 SQM Dec 7-A
540 SQM Dec 7-A
UNIT TOTAL
ITEMS SCOPE OF WORKS QTY UNIT
RATE AMOUNT
A. GENERAL REQUIREMENTS
1.00 Mobilization 1.00 lot 50,000.00 50,000.00
2.00 Permit and Licenses
a. Building Permit
BY OWNER
b.Occupancy Permit
c. Municipality Contractors tax
SUB-TOTAL 50,000
B. CIVIL-STRUCTURAL WORKS
1.00 Excavation works 237.64 m3 300.00 71,292
a. Footing
F1 160.00 m3 500.00 80,000
b. Tie beam
FTB 129.30 m3 500.00 64,650
c. Wall Footing
WF-1 77.64 m3 500.00 38,820
2.00 Backfilling 121.77 m3 300.00 36,532
3.00 Soil Poisoning 0.00 m3 120.00 -
4.00 Gravel Bed (G1) 81.22 m3 1,500.00 121,833
5.00 Disposal/Haul-out of Construction debris 37.65 m3 200.00 7,529
SUB-TOTAL 420,656
D. FORMWORK
1.00 Foundation 725.04 sqm 250.00 181,260
1.1 F1 (1.5x1.5x.30)
2.00 Wall Footing
2.1 WF-1
3.00 Columns 192.00 sqm 250.00 48,000
3.1 C1 (0.3X0.3)
Beam/girders
3.2 Tie beam 1.00 sqm 250.00 250
3.3 Roof beam 1.00 sqm 250.00 250
3.4 Lintel beams 1.00 sqm 250.00 250
4.00 Slab 50.00 sqm 250.00 12,500
4.1 SOG
4.2 Counter top 2.00 sqm 250.00 500.00
5.00 Lintel beams
SUB-TOTAL 243,010
E. CONCRETING
1.00 Foundation
1.1 F1 (1.5x1.5x.30) 13.60 cum 1,700.00 23,120
2.00 Tie beam - -
2.1 FTB 4.86 cum 1,700.00 8,262
3.00 Wall Footing 1.69 cum 1,700.00 2,873
4.00 Columns -
4.1 C1 (0.3X0.3) 14.40 cum 1,700.00 24,480
5.00 Slab - -
5.10 SOG 54.00 cum 1,700.00 91,800
6.00 Lintel beams - -
6.10 Doors 1.00 m3 1,700.00 1,700
0.10 Windows 1.00 m3 1,700.00 1,700
7.00 Beam/Girders 5.00 -
7.10 B1 4.86 cum 1,700.00 8,262
8.00 Stairs 0.00 cum 1,700.00 -
SUB-TOTAL 162,197
F. ROOFING
G. MASONRY
1.00 CHB Laying - -
1.1 Interior 36.30 sqm 600.00 21,779
1.2 Exterior 768.00 sqm 700.00 537,600
2.00 PLASTERING - -
2.1 Interior 72.60 sqm 800.00 58,076
2.2 Exterior 1536.00 sqm 800.00 1,228,800
SUB-TOTAL 1,846,255
area
TOTAL COST STRUCTURAL 4,557,994 540