UNIT RATE ESTIMATIONS FOR RURAL ROAD PROJECT

FOR LIMU KOSA,CORA BOTOR & BOTOR XOLAY CLUSTER

Region: Oromia Zone: Jimma DF 1.0895

Length(km): 1

New Unit
Quantity Amount
Pay Item No Description Unit Rate
A C=A*B
SERIES 2000 SETTING OUT & SITE CLEARANCE

DIVISION 2100 Setting out the horizontal Alignment

21.01 Setting out the horizontal Alignment LM 8.11

DIVISION 2100 Total sum - -
DIVISION 2200 SITE CLEARANCE -
22.01 Grass cutting and Bush Clearing [Light] m2 13.26
22.02 Bush Clearing [Heavy] m2 17.04
22.03 Tree cutting and stumps removal -
a Thickness in diam [<50cm] NO 87.56
b Thickness in diam 50 - 100cm NO 185.37
Thickness in diam >100cm No 196.11
22.04 Stone/Boulders removal -
a Diam. [<100cm ] of out cropped M3 245.13
b Diam. <150cm M3 411.00
22.05 Stripping and Grubbing removal m2 21.77
DIVISION 2200 Total sum - -
SERIES 2000 Total Sum - -
SERIES 3000 EARTH WORKS -
DIVISION 3100 Establishment of vertical alignment -
31.01 Establishment of vertical alignment M 23.59
31.02 Excavation to level and compaction -
a soft Material (Cut-fill) M3 181.65
b Intermidiate Material(soft rock) ( Cut-fill) M3 226.37
c Hard Rock (Cut-fill) M3 686.69
31.03 Construction of Embankment -
I Side borrow -

a Production of Side borrow fill, spreading and compaction M3 252.33

Borrow materials production, loading, unloading,

II transporting, spreading and compacting using Dump truck, -
Tractor,Animal cart, Labour and loaded from a distance of
a (0.4<x <5]km M3 263.56
b (5<x <10]km M3 350.00
c (10 < x <15]km M3 428.63
d (15 < x < 20]km M3 428.63
e (20 < x <25]km M3 519.35
f (25< x <35]km M3 519.35
DIVISION 3100 Total sum - -

DIVISION 3200 CONSTRUCTION OF THE ROAD FORMATION -

 Side drain excavation and throwing to the centere of the
road for use of camber formation if suitable or/ and cart
32.01 -
away unsuitable/excess material at distance not less than
6m

a Soft Material irrespective of depth M3 130.65

b Intermidiate Material irrespective of depth M3 179.64
c Hard Rock Excavation M3 1,437.10
32.02 Spreading and Compaction for Camber formation -
Spreading and thrown to the centere of the road and 2
a M 28.05
Compaction for Camber formation
32.03 Miter Drain/Catch Water Drain -
a Soft Material irrespective of depth M3 130.65
b Intermidiate Material irrespective of depth M3 179.64
DIVISION 3200 Total sum - -
Division 3300 Excavation for Minor drainage Structure -
33.01 Excavation for drainage Structure -
a Soft Material irrespective of depth M3 130.65
b Intermidiate Material irrespective of depth M3 179.64
c Hard Rock Excavation M3 479.03
Backfilling using excavated material including
33.02 M3 163.79
compaction(for a structure)
Backfilling using selected Granular material including
33.03 compaction (Using Dump truck, Tractor, LOADER,DL from -
the distance)
a (0.4<x <5]km M3 398.12
b (5<x <10]km M3 477.74
c (10 < x <15]km M3 597.18
d (15 < x < 20]km M3 663.53
e (20 < x <25]km M3 746.47
f (25< x <35]km M3 746.47
G-20 Capping layer with a minimum 4days socked CBR of
33.04 20% (using Dump truck, Tractor, LOADER,DL from the -
distance)
a (0.4<x <5]km M3 591.08
b (5<x <10]km M3 622.40
c (10 < x <15]km M3 623.53
d (15 < x < 20]km M3 624.66
e (20 < x <25]km M3 624.66
f (25< x <35]km M3 741.24
DIVISION 3300 Total sum -

DIVISION 3400 Construction of Dry Masonry -

Construction of Dry Masonry stone transported (Using

34.01 -
Dump truck, Tractor, DL from distance of)

a (0.4<x <5]km M3 2,115.97

b (5<x <10]km M3 2,115.97
c (10 < x <15]km M3 2,115.97
 d (15 < x < 20]km M3 2,115.97
e (20 < x <25]km M3 2,115.97
f (25< x <35]km M3 2,115.97
DIVISION 3400 Total sum -
SERIES 3000 Total Sum -
SERIES 4000 CULVERT AND DRAINAGE WORKS -
DIVISION 4100 PIPE LAYING -
41.01 PIPE LAYING -
Reinforced concrete Pipe Production & Laying on Class - B
-
Bedding
a Nominal diameter 750mm LM 8,879.40
b Nominal Diameter 910mm LM 10,471.18
c Nominal Diameter1060mm LM 10,718.56
d Nominal Diameter1220mm LM 13,193.84
DIVISION 4100 Total sum - -

DIVISION 4200 MASONRY FOR MINOR DRAINAGE STRUCTURES -

Construction of cemented Mortared Class "B" Stone

42.01 -
Masonry (1:4), Irspactive of the stone source distance
a (0<x <5]km M3 6,828.60
b (5<x <10]km M3 6,938.54
c (10 < x <15]km M3 7,026.50
d (15 < x < 20]km M3 7,158.44
e (20 < x <25]km M3 7,158.44
f (25< x <35]km M3 7,231.73
g (35< x <40]km M3 7,231.73
h (45< x <55]km M3 7,231.73
i (55< x <65]km M3 7,231.73
Construction of cemented Mortared class "c" stone
42.02 masonary(1:6) for Walls, fords, head and wing walls, retaining -
walls
a (0<x <5]km M3 6,327.21
b (5<x <10]km M3 6,433.10
c (10 < x <15]km M3 6,505.72
d (15 < x < 20]km M3 6,607.39
e (20 < x <25]km M3 6,607.39
f (25< x <35]km M3 6,759.90
g (35< x <40]km M3 6,759.90
h (45< x <55]km M3 6,759.90
i (55< x <65]km M3 6,759.90

42.03 Pointing Masonry wall mortar(1:4) visible parts on structures m2 154.57

DIVISION 4200 Total sum -

Division 4300 Concrete for Minor Drainage Structures -

Minor Drainage Structures (Inlet and outlet mass concrete

43.01 M3 11,612.99
(class _c)Structures for culvert
 DIVISION 4300 Total sum - -
DIVISION 4400 Construction of Check Dams -
44.01 Check dams -
dry Masonry production, Hauling,Loading, Unloading, and
A -
placing
1 (0<x <5]km M3 1,604.45
2 (5<x <10]km M3 1,604.45
3 (10 < x <15]km M3 1,604.45
4 (15 < x < 20]km M3 1,604.45
5 (20 < x <25]km M3 1,604.45
6 (25< x <35]km M3 1,604.45
B Cemented mortared Masonry class C(1:6) M3 -
1 (0<x <5]km M3 2,165.91
2 (5<x <10]km M3 2,165.91
3 (10 < x <15]km M3 2,165.91
4 (15 < x < 20]km M3 2,239.33
5 (20 < x <25]km M3 2,239.33
6 (25< x <35]km M3 2,165.91
7 (35< x <40]km M3 2,165.91
8 (45< x <55]km M3 2,165.91
9 (55< x <65]km M3 2,110.84
DIVISION 4400 Total sum -
DIVISION 4500 Stone pitching -
Method 1 -
Dry stone pitching, production, Hauling,Loading, Unloading,
45.01 -
and placing
2
a (0<x <5]km M 2,115.97
b (5<x <10]km M2 2,115.97
c (10 < x <15]km M2 2,115.97
d (15 < x < 20]km M2 2,115.97
e (20 < x <25]km M2 2,115.97
f (25< x <35]km M2 2,115.97
Method 2 -
Grouted( with mortar) Stone Pitching, production,
45.02 -
Hauling,Loading, Unloading, and placing

a (0<x <5]km M2 2,165.91

2
b (5<x <10]km M 2,165.91
2
c (10 < x <15]km M 2,165.91
2
d (15 < x < 20]km M 2,239.33
2
e (20 < x <25]km M 2,239.33
2
f (25< x <35]km M 2,165.91

Wired and Grouted(with mortar) Stone Pitching, production,

45.03 -
Hauling,Loading, Unloading, and placing

DIVISION 4500 Total sum -

DIVISION 4600 GABIONS -
46.01 GABIONS M3 -

a For Gully using Check Dams [ Dry stone masonry] M3 4,885.96

b For Gully using Check Dams [ Mortared(1:6) stone masonry] M3 8,213.02

DIVISION 4600 Total sum - -

 Division 4700 DRIFT AND VENTED CAUSEWAYS -
47.01 Ford Drift [Reinforced concrete class -c ] -
a Concrete C-20 M3 13,040.74

b Reinforcement bar(supply,bending,cutting and fixing) kg 169.63

47.02 Ford Drift [Stone pitching ]

a (0<x <5]km M3 2,115.97
b (5<x <10]km M3 2,115.97
c (10 < x <15]km M3 2,115.97
d (15 < x < 20]km M3 2,115.97
e (20 < x <25]km M3 2,115.97
f (25< x <35]km M3 2,115.97

47.03 Ford Drift [cemented mortared Masonr(1:4)]

a (0<x <5]km M3 6,828.60

b (5<x <10]km M3 6,875.72
c (10 < x <15]km M3 6,898.56
d (15 < x < 20]km M3 6,924.36
e (20 < x <25]km M3 6,924.36
f (25< x <35]km M3 6,924.36
g (35< x <40]km M3 6,953.71
h (45< x <55]km M3 6,953.71
i (55< x <65]km M3 6,953.71
Causeway Ford -
Causeway Ford [Renforced concrete class - C] including Pipe
47.04 -
laying/bedding
a Nominal Diameter 750mm LM 8,879.40
b Nominal Diameter 910mm LM 10,471.18
c Nominal Diameter1060mm LM 10,718.56
d Nominal Diameter 1220mm LM 13,193.84
DIVISION 4700 Total sum - -
SERIES 4000 Total Sum - -
CONSTRUCTION OF EMBANKMENT , GRAVELLING
SERIES 5000 -
AND STABILIZATION
DIVISION 5100 Placing Gravel materials -
Gravel materials production, loading,unloading, spreading
51.01 and compacting which is transported (Using DT, Loader, -
Tractor, DL, etc. from)
a (0.4<x <5]km M3 493.89
b (5<x <10]km M3 553.08
c (10 < x <15]km M3 651.74
d (15 < x < 20]km M3 730.66
e (20 < x <25]km M3 730.66
f (25< x <35]km M3 730.66
g (35< x <40]km M3 730.66
h (45< x <55]km M3 730.66
i (55< x <65]km M3 730.66
j (65< x <75]km M3 730.66
DIVISION 5100 Total sum -
DIVISION 5200 Mechanical stabilization -

52.01 Mechanical Modification (Extra over untreated layer) -

52.02 Chemical stabilization -

a Using Locally Lime Materials M3 -
DIVISION 5200 Total sum -
SERIES 5000 Total Sum -
SERIES 6000 HAND PACKED STONE PAVING -

Dry Hand Packed Stone Paving and Mortared Hand

DIVISION 6100 -
Packed Stone paving

Placing/finshing of Dry Hand Packed stone Paving [ size of

61.01 150mm,200mm or 225mm ] (Using DT, Loader, Tractor, -
DL, etc. from)
a (0.4<x <5]km M2 769.94
2
b (5<x <10]km M 926.47
2
c (10 < x <15]km M 1,082.98
2
d (15 < x < 20]km M 1,239.51
e (20 < x <25]km M2 1,396.04
2
f (25< x <35]km M 1,552.56

Placing/finshing of Mortared (1:6) hand Packed Stone

61.02 Paving [Size of 150mm, 200mm or 225mm] Transported -
Using DT, Loader, Tractor, DL, etc. from

a (0.4<x <5]km M2 956.03

2
b (5<x <10]km M 1,048.67
2
c (10 < x <15]km M 1,141.29
2
d (15 < x < 20]km M 1,233.94
2
e (20 < x <25]km M 1,326.56
2
f (25< x <35]km M 1,419.20
DIVISION 6100 Total sum -
DIVISION 6200 Stone Setts and Cobble Stone paving -
Stone Sett paving (Dressed stone and Cobble stone
62.01 -
paving)
Cobble stone paving (15cm*15cm*15cm) Using DT,
I -
Loader, Tractor, DL, etc. from
a (0.4<x <5]km M2 -
Dressed stone paving(10cm*20cm*30cm) Using DT,
II -
Loader, Tractor, DL, etc. from
a (0.4<x <5]km M2 -
DIVISION 6200 Total sum -
DIVISION 6300 Non-Reinforced Concrete pavement -
63.01 Non-Reinforced Concrete paving -
Mass concrete production and cast in-situ excluding
I -
Formwork
1 Grade C- 30 M3 14,352.69
2 Grade C-25 M3 14,342.08
3 Grade C-20 M3 13,040.74
 4 Grade C-15 M3 12,030.11
II Construction of formwork
a Formwork M2 931.94
DIVISION 6300 Total sum -
SERIES 6000 Total Sum -
SERIES 7000 STRUCTURES -
DIVISION 7100 STRUCTURES -
I Excavation for Slab Culvert(Bridge) < 10m -

a Excavation for foundation in Soft material less than 1.50m M3 296.22

Excavation for foundation in Soft soil greater than 1.50m to

b M3 359.28
any depth
Excavation for foundation in Intermidiate material (Soft rock)
c M3 422.68
to any depth

d Excavation for foundation in hard rock material to any depth M3 727.05

II Backfill for slab culverts(Bridge) < 10m

Backfilling using material from excavation including
a M3 519.28
compaction
Backfilling using selected Granular material including
b
compaction
1 (0.4<x <5]km M3 519.28
2 (5<x <10]km M3 261.43
3 (10 < x <15]km M3 284.80
4 (15 < x < 20]km M3 305.14
5 (20 < x <25]km M3 326.85
6 (25< x <35]km M3 348.64
III CONCRETE

71.01 Mass concrete production and placing Excluding form work

a c-20 M3 13,040.74
b c-25 M3 14,342.08
c c-30 M3 14,352.69

71.02 Reinforcement bar ( Supply,bending, cutting and fixing) kg 169.63

IV Construction of formwork
a Steel Form work M2 1,975.21
DIVISION 7100 Total sum -
Division 7200 Construction of Masonry -
72.01 Dry stone Massonry Walls -
1 (0.4<x <5]km M3 2,115.97
2 (5<x <10]km M3 2,115.97
3 (10 < x <15]km M3 2,115.97
4 (15 < x < 20]km M3 2,115.97
5 (20 < x <25]km M3 2,115.97
6 (25< x <35]km M3 2,115.97

72.02 Cemented-mortared(1:4) stone Massonry Walls

1 (0.4<x <5]km M3 6,828.60

2 (5<x <10]km M3 6,938.54
 3 (10 < x <15]km M3 7,026.50
4 (15 < x < 20]km M3 7,158.44
5 (20 < x <25]km M3 7,158.44
6 (25< x <35]km M3 7,231.73

72.03 Cemented-mortared(1:6) stone Massonry Walls

1 (0.4<x <5]km M3 6,327.21

2 (5<x <10]km M3 6,433.10
3 (10 < x <15]km M3 6,505.72
4 (15 < x < 20]km M3 6,607.39
5 (20 < x <25]km M3 6,607.39
6 (25< x <35]km M3 6,759.90

72.04 Pointing Masonry wall mortar(1:4) visible parts on structures m2 189.43

DIVISION 7200 Total sum -

DIVISION 7300 Slab Bridge -

73.01 Excavation for foundation in Soft material less than 1.50m M3 296.22

Excavation for foundation in Soft soil greater than 1.50m to

73.02 M3 359.28
any depth
Excavation for foundation in Intermidiate material (Soft rock)
73.03 M3 422.68
to any depth

73.04 Excavation for foundation in hard rock material to any depth M3 727.05

Backfilling using material from excavation including

73.05 M3 519.28
compaction
Backfilling using selected Granular material including
73.06 M3 519.28
compaction
73.07 Backfilling with Stone pitching/laying M3 283.27
Mass concrete production and cast in-situ including form
73.08
work
a C-20 M3 13,040.74
b C-25 M3 14,342.08
c C-30 M3 14,352.69
73.09 RC Bridge Railing and Posts LM 9,986.63
73.10 Steel Pipe Bridge Railing and Posts LM 3,537.74
Reinforcement bar of different diameter (supply bending,
73.11 Kg 124.20
cutting and fixing)
73.12 Cemented Mortar Stone Masonry(1:4)
a (0<x <5]km M3 6,828.60
b (5<x <10]km M3 6,938.54
c (10 < x <15]km M3 7,026.50
d (15 < x < 20]km M3 7,158.44
e (20 < x <25]km M3 7,158.44
f (25< x <35]km M3 7,231.73
g (35< x <40]km M3 7,231.73
h (45< x <55]km M3 7,231.73
i (55< x <65]km M3 7,231.73

73.13 BRIDGE BEARINGS ETC(Elastomeric Bearings) #VALUE!

 73.13a Type-1 No 81,231.92
73.13b Type-2 No 82,856.56
73.14 Drainage pipes and weep holes
73.14a Drainage pipes(20cm internal dia.pvc) ml 213.60
73.15 Packed Riprap M3 2,020.89
73.16 Steel Formwork M2 1,975.21
DIVISION 7300 Total sum -
SERIES 7000 Total Sum -

SERIES 8000 ROAD FURNITURE -

DIVISION 8100 Traffic Sign -

81.01 Traffic Sign NO 1,978.52

81.02 Guide and Km Posts NO 7,794.30
82.01 Guardrails Lm 7,521.92
DIVISION 8100 Total sum - -
SERIES 8000 Total Sum - -