3q 2022 Earnings Release
3q 2022 Earnings Release
3q 2022 Earnings Release
At
30 Sep 30 Jun 31 Dec
2022 2022 2021
Balance sheet
Total assets ($m) 2,991,965 2,985,420 2,957,939
Net loans and advances to customers ($m) 967,522 1,028,356 1,045,814
Customer accounts ($m) 1,567,267 1,651,301 1,710,574
Average interest-earning assets, year to date ($m) 2,212,185 2,233,321 2,209,513
Loans and advances to customers as % of customer accounts (%) 61.7 62.3 61.1
Total shareholders’ equity ($m) 177,659 188,382 198,250
Tangible ordinary shareholders’ equity ($m) 140,695 148,308 158,193
Net asset value per ordinary share at period end ($) 8.00 8.41 8.76
Tangible net asset value per ordinary share at period end ($) 7.13 7.48 7.88
Capital, leverage and liquidity
Common equity tier 1 capital ratio (%)2,3 13.4 13.6 15.8
Risk-weighted assets ($m)2,3 828,315 851,743 838,263
Total capital ratio (%)2,3 18.1 18.6 21.2
Leverage ratio (%)2,3 5.4 5.5 5.2
High-quality liquid assets (liquidity value) ($bn)3 605.5 656.6 717.0
Liquidity coverage ratio (%)3 127 134 138
Share count
Period end basic number of $0.50 ordinary shares outstanding (millions) 19,738 19,819 20,073
Period end basic number of $0.50 ordinary shares outstanding and dilutive potential ordinary shares (millions) 19,857 19,949 20,189
Average basic number of $0.50 ordinary shares outstanding (millions) 19,886 19,954 20,197
Dividend per ordinary share (in respect of the period) ($) — 0.09 0.18
For reconciliations of our reported results to an adjusted basis, including lists of significant items, see page 31. Definitions and
calculations of other alternative performance measures are included in ‘Alternative performance measures’ on page 28.
1 Profit attributable to ordinary shareholders, excluding impairment of goodwill and other intangible assets and changes in present value of in-force
insurance contracts (‘PVIF’) (net of tax), divided by average ordinary shareholders’ equity excluding goodwill, PVIF and other intangible assets (net
of deferred tax).
2 Unless otherwise stated, regulatory capital ratios and requirements are based on the transitional arrangements of the Capital Requirements
Regulation in force at the time, including the regulatory transitional arrangements for IFRS 9 ‘Financial Instruments’. For further details, see pages
25 to 27. Leverage comparatives for 2021 are reported based on the disclosure rules in force at that time, and include claims on central banks.
Current period leverage metrics exclude central bank claims in accordance with the UK leverage rules that were implemented on 1 January 2022.
3 Regulatory numbers and ratios are as presented at the date of reporting. Small changes may exist between these numbers and ratios and those
subsequently submitted in regulatory filings. Where differences are significant, we will restate in subsequent periods.
HSBC Holdings plc will be conducting a trading update conference call with analysts and investors today to coincide with the publication
of its Earnings Release. The call will take place at 08.30am BST. Details of how to participate in the call and the live audio webcast can be
found at www.hsbc.com/investors.
About HSBC
HSBC Holdings plc
HSBC Holdings plc, the parent company of HSBC, is headquartered in London. HSBC serves customers worldwide from offices in
63 countries and territories in its geographical regions: Europe, Asia, North America, Latin America, and Middle East and North Africa.
With assets of $2,992bn at 30 September 2022, HSBC is one of the world’s largest banking and financial services organisations.
Business highlights
HSBC‘s purpose is ‘Opening up a world of opportunity‘. Our strategy, announced in February 2021, aims to deliver against our purpose
and our ambition of being the preferred international financial partner for our clients. It has four key pillars:
• focus on our strengths – investing in the areas where we see significant opportunities for growth;
• digitise at scale – increasing our investment in technology to improve how we serve customers and increase efficiency;
• energise for growth – building a strong culture, introducing simpler ways of working, and by equipping staff with the future skills they
need; and
• transition to net zero – becoming a net zero bank and helping our customers capture the opportunities presented by the transition to a
net zero future.
The macroeconomic environment has deteriorated during 2022 as the war between Russia and Ukraine and the ongoing impacts of the
Covid-19 pandemic have led to higher inflation, a resulting increase in interest rates and slower growth for the global economy. This has
created volatility within equity markets, adversely affecting market impacts within our insurance manufacturing business, and a reduction
in real wages for many people, which has contributed to an increase in our ECL provisions. In addition, recent economic policy in the UK
caused the value of sterling to fall and yields on government securities to rise sharply, increasing uncertainty around the path of future
Bank of England policy rates. We are closely monitoring the impact of these developments and any implications on our business.
On 30 September 2022, we classified our retail banking operations in France to held for sale, as part of our actions to simplify our
operations in continental Europe. Upon classification to held for sale, we recognised an impairment of $2.4bn. Any remaining gains or
losses not previously recognised, including from the recycling of foreign currency translation reserves and the reversal of any remaining
deferred tax assets and liabilities, will be recognised on completion. The sale is currently anticipated to complete in the second half of
2023. For further details of the planned sale of our retail banking operations in France, see page 10.
We regularly review our businesses in all markets and are currently exploring a potential sale of the Group’s 100% equity stake in HSBC
Bank Canada. No decisions have been made and updates will be provided as required.
We continued to make progress on our net zero ambition. On 22 September 2022, HSBC Asset Management announced its thermal coal
phase-out policy, which builds on the principles of the Group’s policy published in December 2021 and factors in Asset Management’s
fiduciary duties and influence as an investor.
We plan to release by the end of the year an update of our thermal coal phase-out policy and a new energy policy that covers our
approach for the wider energy sector. We are also working on our approach to mitigating deforestation risk, and plan to replace our
existing forestry and agricultural commodity policies with the intention of releasing a holistic deforestation policy in 2023.
Expanding on the financed emissions targets to 2030 that we released earlier this year for the oil and gas, and power and utilities sectors,
we are currently assessing financed emissions and initial targets for additional sectors to be disclosed at the time of our annual results for
2022. These include coal mining, aluminium, cement, iron and steel, and transport (including automotive, aviation and shipping). We are
monitoring the progress of the Partnership for Carbon Accounting Financials’ guidance on facilitated emissions and we intend to publish
facilitated emissions targets to capture capital markets activities for the oil and gas, and power and utilities sectors in due course.
We intend to publish a climate transition plan in 2023. This plan will bring together our climate strategy, science-based targets for 2030
and 2050, and details on how we plan to embed this into our processes, policies and governance. We intend to report annually on
progress against the plan in our Annual Report and Accounts.
The delivery of our financial targets remains on track. Cumulatively, since the start of our cost-reduction programme in 2020, we have
delivered savings of $4.9bn, with costs to achieve of $5.3bn. We expect to spend moderately less than our planned $7bn in costs to
achieve by the end of 2022, at which time the programme will conclude. We continue to expect to deliver total savings at the high end of
our $5bn to $5.5bn range, with an estimated $1bn of additional savings expected in 2023.
At 30 September 2022, we had delivered cumulative gross RWA reductions of $120bn, relative to our ambition to achieve gross RWA
reductions of $120bn or more by the end of 2022.
During 3Q22, we renamed our Global Liquidity and Cash Management business Global Payments Solutions as we reshape our payments
proposition into a technology-enabled, globally connected payments franchise, enabling us to better support our clients‘ needs and
facilitate commerce.
Financial summary
Adjusted performance
Adjusted performance is computed by adjusting reported results for the effects of foreign currency translation differences and significant
items, which both distort period-on-period comparisons.
We consider adjusted performance to provide useful information for investors by aligning internal and external reporting, identifying and
quantifying items management believes to be significant, and providing insight into how management assesses period-on-period
performance.
Foreign currency translation differences
Foreign currency translation differences reflect the movements of the US dollar against most major currencies. We exclude them to
derive constant currency data, allowing us to assess balance sheet and income statement performance on a like-for-like basis and to
better understand the underlying trends in the business.
Significant items
‘Significant items’ refers collectively to the items that management and investors would ordinarily identify and consider separately to
improve the understanding of the underlying trends in the business.
The tables on pages 32 to 42 detail the effects of significant items on each of our global business segments and geographical regions
during 9M22, 9M21, 3Q22, 2Q22 and 3Q21.
Adjusted performance – foreign currency translation of significant items
The foreign currency translation differences related to significant items are presented as a separate component of significant items. This
is considered a more meaningful presentation as it allows better comparison of period-on-period movements in performance.
Global business performance
The Group Chief Executive, supported by the rest of the Group Executive Committee (‘GEC’), is considered to be the Chief Operating
Decision Maker (‘CODM’) for the purposes of identifying the Group‘s reportable segments.
The Group Chief Executive and the rest of the GEC review operating activity on a number of bases, including by global business and
geographical region. Our global businesses – Wealth and Personal Banking, Commercial Banking and Global Banking and Markets –
along with Corporate Centre are our reportable segments under IFRS 8 ‘Operating Segments’. Global business results are assessed by
the CODM on the basis of adjusted performance, which removes the effects of significant items and currency translation from reported
results. Therefore, we present these results on an adjusted basis.
As required by IFRS 8, reconciliations of the total adjusted global business results to the Group’s reported results are presented on
page 31. Supplementary reconciliations of adjusted to reported results by global business are presented on pages 32 to 36 for
information purposes.
Management view of adjusted revenue
Our global business segment commentary includes tables that provide breakdowns of adjusted revenue by major product. These reflect
the basis on which revenue performance of the businesses is assessed and managed.
1 The debt instruments, issued for funding purposes, are designated under the fair value option to reduce an accounting mismatch.
2 Includes $2.4bn losses relating to the planned sale of the retail banking operations in France.
3 Net operating income before change in expected credit losses and other credit impairment charges, also referred to as revenue.
4 Includes an interim dividend of $0.09 per ordinary share in respect of the financial year ending 31 December 2022, paid in September 2022, and
an interim dividend of $0.18 per ordinary share in respect of the financial year ending 31 December 2021, paid in April 2022.
1 Adjusted net operating income before change in expected credit losses and other credit impairment charges including the effects of foreign
currency translation differences and significant items, also referred to as adjusted revenue.
Tables showing adjusted profit before tax by global business and region are presented to support the commentary on adjusted
performance on the following pages.
The tables on pages 32 to 42 reconcile reported to adjusted results for each of our global business segments and geographical regions.
Reported profit
Reported profit after tax of $2.6bn was $1.7bn or 40% lower than in 3Q21.
Reported profit before tax of $3.1bn was $2.3bn or 42% lower. The reduction was primarily driven by an impairment of $2.4bn
recognised following the reclassification of our retail banking business in France as held for sale on 30 September 2022. In addition, a net
ECL charge in 3Q22, notably due to a deterioration in the forward economic outlook from heightened levels of uncertainty, inflation and
rising interest rates, compared with a net release in 3Q21. These factors were partly offset by continued growth in net interest income
reflecting the impact of interest rate rises. Reported operating expenses were unchanged as continued investment in technology, a higher
performance-related pay accrual and a rise in restructuring and other related costs were largely offset by a favourable impact of foreign
currency translation differences and our cost-saving initiatives.
IFRS 17 ‘Insurance Contracts’ sets the requirements that an entity should apply in accounting for insurance contracts it issues and
reinsurance contracts it holds. IFRS 17 is effective from 1 January 2023 and could have a significant adverse impact on the profitability of
our insurance business. For further details of the impact of IFRS 17 on the results of our insurance operations, see page 318 of the Annual
Report and Accounts 2021.
Reported revenue
Reported revenue of $11.6bn was $0.4bn or 3% lower, primarily due to an impairment of $2.4bn recognised following the classification
of our retail banking business in France as held for sale on 30 September 2022. The reduction also included an adverse impact of foreign
currency translation differences of $1.0bn, and adverse market impacts in life insurance manufacturing in WPB of $0.4bn, primarily
reflecting weaker performances in equity markets, compared with adverse market impacts of $40m in 3Q21.
Investment distribution revenue in WPB fell due to muted customer sentiment, which reduced activity in equity markets, while lower
Capital Markets and Advisory revenue in Global Banking and Markets (‘GBM‘) reflected a reduction in market activity. Additionally,
revenue fell in Markets Treasury from lower net interest income due to the impact of rising interest rates on our funding costs and
flattening yield curves across all regions, as well as from lower disposal gains related to risk management activities. This revenue is
allocated to our global businesses.
These reductions were partly offset by continued growth in net interest income of $2.0bn, reflecting the impact of interest rate rises and
balance sheet growth, mainly in Global Payments Solutions (‘GPS‘) in Commercial Banking (‘CMB‘) and GBM, and in Personal Banking in
WPB. In GBM, Global Foreign Exchange revenue reflected a strong trading performance and higher client activity.
Adjusted profit
Adjusted profit before tax of $6.5bn was $1.0bn or 18% higher than in 3Q21, reflecting an increase in adjusted revenue in all of our global
businesses, mainly due to a rise in net interest income as global interest rates rose, and balance sheet growth. This increase was partly
offset by ECL charges in 3Q22 compared with net releases in 3Q21. The ECL charge in 3Q22 reflected a deterioration in the forward
economic outlook due to the impact of heightened economic uncertainty, inflation and rising interest rates. Adjusted operating expenses
increased compared with 3Q21, mainly driven by our continued investment in technology, a higher performance-related pay accrual and
the impact of inflation, while adjusted share of profit from associates and joint ventures was lower.
Adjusted revenue
Adjusted revenue of $14.3bn was $3.1bn or 28% higher than in 3Q21. The increase was mainly from higher net interest income from the
positive impact of interest rate rises and balance sheet growth, mainly in GPS in CMB and GBM, and in Personal Banking in WPB. In
GBM, Global Foreign Exchange revenue benefited from a strong trading performance and higher client activity.
These increases were partly offset by a net adverse movement in market impacts in life insurance manufacturing of $375m, and lower
investment distribution revenue in WPB as muted customer sentiment led to reduced activity in equity markets. In GBM, Capital Markets
and Advisory revenue fell due to a reduction in market activity, and a decline in Principal Investments revenue reflected lower revaluation
gains relative to 3Q21.
Revenue relating to Markets Treasury fell by $0.1bn from lower net interest income due to the impact of rising interest rates on our
funding costs and flattening yield curves across all regions, as well as from lower disposal gains related to risk management activities.
This revenue is allocated to our global businesses.
Adjusted ECL
Adjusted ECL, which removes the period-on-period effects of foreign currency translation differences, were a net charge of $1.1bn,
compared with a net release of $0.6bn in 3Q21. The 3Q22 charge related to heightened economic uncertainty, inflation and rising interest
rates, as well as from ongoing developments in the commercial real estate sector in mainland China. This compared with the net release
in 3Q21 of Covid-19-related allowances previously built up in 2020.
Adjusted operating expenses
Adjusted operating expenses of $7.3bn were $0.4bn or 5% higher. The rise in costs reflected growth in technology investment of $0.3bn,
notably investments in our digital capabilities, and a higher performance-related pay accrual of $0.2bn for which the Group-wide phasing
of the accrual is driven by the expected profile of full-year profits. Inflation and the impact of retranslating the prior year results of our
operations in hyperinflationary economies at current quarter average rates of foreign exchange also contributed to higher costs. In
addition, investment in wealth in Asia rose by $0.1bn and operations costs increased by $0.1bn reflecting business growth. These
increases were in part mitigated by the impact of our cost-saving initiatives of $0.6bn.
Adjusted share of profit from associates and JVs
Adjusted share of profit from associates and joint ventures of $0.6bn decreased by $0.1bn or 14%, primarily as 3Q21 included a higher
share of profit from BGF due to the recovery in asset valuations.
Group
9M22 compared with 9M21 – reported results
Movement in reported profit before tax compared with 9M21
Nine months ended
30 Sep 30 Sep Variance
2022 2021 9M22 vs. 9M21
$m $m $m %
Revenue 36,852 37,563 (711) (2)
ECL (2,165) 1,378 (3,543) >(100)
Operating expenses (24,394) (25,076) 682 3
Share of profit from associates and JVs 2,030 2,377 (347) (15)
Profit before tax 12,323 16,242 (3,919) (24)
Tax expense (547) (3,578) 3,031 85
Profit after tax 11,776 12,664 (888) (7)
Reported profit
Reported profit after tax of $11.8bn was $0.9bn or 7% lower than in 9M21, despite the impact of a $1.8bn gain in 9M22 on the
recognition of a deferred tax asset from historical losses. This gain was as a result of improved profit forecasts from the UK tax group,
which accelerated the expected utilisation of these losses.
Reported profit before tax of $12.3bn was $3.9bn or 24% lower than in 9M21. The decrease reflected lower revenue, despite the increase
in net interest income from the positive impact of interest rate rises in all of our global businesses. This was mainly due to an impairment
of $2.4bn recognised following the reclassification of our retail banking business in France as held for sale on 30 September 2022, an
adverse impact of foreign currency translation differences and unfavourable market impacts in life insurance manufacturing in WPB. In
addition, the net ECL charge in 9M22 was $2.2bn, reflecting stage 3 charges of $1.2bn, in part relating to the commercial real estate
sector in mainland China, as well as from the impact of heightened economic uncertainty, inflation and rising interest rates. This
compared with a net release in 9M21.
These factors were partly offset by a 3% decrease in reported operating expenses, primarily reflecting the favourable impact of foreign
currency translation differences, while restructuring and other related costs increased.
Reported revenue
Reported revenue of $36.9bn was $0.7bn or 2% lower than in 9M21, primarily due to an impairment of $2.4bn recognised following the
reclassification of our retail banking business in France as held for sale on 30 September 2022, as well as losses of $0.4bn associated
with the planned sales of our branch operations in Greece and our operations in Russia. Reported revenue included an adverse impact of
foreign currency translation differences of $2.1bn, and unfavourable market impacts in life insurance manufacturing in WPB of $1,072m,
compared with favourable movements in 9M21 of $373m. There was also a decrease in Markets Treasury revenue, which is allocated to
our global businesses, due to lower net interest income from the impact of rising interest rates on our funding costs and flattening yield
curves across all regions, as well as from lower disposal gains related to risk management activities.
In WPB, lower investment distribution revenue reflected muted customer sentiment resulting in reduced activity in equity markets, and
Covid-19-related restrictions in Hong Kong in 1Q22, which resulted in the temporary closure of parts of our branch network. In GBM,
there was a reduction in Capital Markets and Advisory revenue, reflecting reductions in the global fee pool, while lower revaluation gains
resulted in a reduction in Principal Investments revenue relative to 9M21. Global Debt Markets revenue also fell due to lower primary
issuances and challenging market conditions.
These reductions were partly offset by a $3.3bn increase in net interest income from the positive impact of interest rate rises, mainly in
GPS in CMB and GBM, and in Personal Banking in WPB. In GBM, Global Foreign Exchange revenue benefited from continued elevated
levels of market volatility. In addition, there were strong sales in our life insurance manufacturing business in WPB, with growth in the
value of new business, while insurance revenue also included a gain following a pricing update for our policyholders‘ funds held on
deposit with us in Hong Kong to reflect the cost to provide this service.
Reported ECL
Reported ECL were a net charge of $2.2bn, which reflected stage 3 charges of $1.2bn, including charges related to the commercial real
estate sector in mainland China. We also recognised additional stage 1 and stage 2 allowances to reflect heightened levels of economic
uncertainty, inflation and rising interest rates, in part offset by the release of most of our remaining Covid-19-related allowances. This
compared with a net release of $1.4bn in 9M21 relating to Covid-19-related allowances previously built up in 2020.
For further details on the calculation of ECL, including the measurement uncertainties and significant judgements applied to such calculations, the impact of the
economic scenarios and management judgemental adjustments, see pages 21 to 24.
Reported operating expenses
Reported operating expenses of $24.4bn were $0.7bn or 3% lower than in 9M21, primarily as foreign currency translation differences
resulted in a favourable impact of $1.5bn.
Reported operating expenses also included the positive impact of our cost-saving initiatives of $1.7bn and a lower performance-related
pay accrual of $0.4bn (including the impact of cost saves), for which the Group-wide phasing of the accrual is driven by the expected
profile of full-year profits. Given profits in 9M21 benefited from significant ECL releases, we recognised a larger share of the accrual in
the first nine months of the year relative to 9M22. These reductions were partly offset by an increase due to our continued investment in
technology of $0.5bn, including investments in our digital capabilities, increases in restructuring and other related costs of $0.5bn, and
inflationary impacts.
Reported share of profit from associates and JVs
Reported share of profit from associates and joint ventures of $2.0bn was $0.3bn or 15% lower than in 9M21, primarily as 9M21 included
a higher share of profit from BGF due to the recovery in asset valuations.
Adjusted profit
Adjusted profit before tax of $17.2bn was $0.1bn or 1% higher than in 9M21, reflecting higher adjusted revenue, mainly from net interest
income growth following global interest rate rises. This increase was partly offset by an ECL charge in 9M22, compared with a net
release in 9M21. The ECL charge in 9M22 reflected stage 3 charges, as well as the impact of heightened economic uncertainty, inflation,
and rising interest rates. Adjusted profit from associates and joint ventures decreased, while adjusted operating expenses were broadly
stable compared with 9M21, reflecting continued cost discipline.
Adjusted revenue
Adjusted revenue of $40.0bn was $4.1bn or 11% higher than in 9M21. The increase was driven by net interest income growth of $4.4bn
following global interest rate rises, mainly in GPS in CMB and GBM, and Personal Banking in WPB. Global Foreign Exchange in GBM
benefited from elevated market volatility, and there were strong sales in our insurance business in WPB, with the value of new business
up by $0.3bn or 34%. In addition, insurance revenue included a $0.3bn gain following a pricing update for our policyholders‘ funds held
on deposit with us in Hong Kong to reflect the cost to provide this service.
These increases in adjusted revenue were partly offset by unfavourable movements in market impacts in life insurance manufacturing in
WPB of $1.4bn. Revenue was also lower in investment distribution, as muted customer sentiment led to reduced activity in equity
markets, and Covid-19-related restrictions in Hong Kong in 1Q22 resulted in the temporary closure of parts of our branch network. In
GBM, Capital Markets and Advisory revenue decreased reflecting a reduction in the global fee pool, and Principal Investments revenue
fell due to lower revaluation gains relative to 9M21. In addition, Global Debt Markets revenue fell due to lower primary issuances and
challenging market conditions.
Revenue relating to Markets Treasury decreased by $0.5bn due to lower net interest income from the impact of rising interest rates on
our funding costs and flattening yield curves across all regions, as well as from lower disposal gains related to risk management
activities. This revenue is allocated to our global businesses.
Adjusted ECL
Adjusted ECL were a net charge of $2.2bn, which reflected stage 3 charges of $1.2bn, including charges related to the commercial real
estate sector in mainland China. The charge also included stage 1 and stage 2 allowances to reflect heightened economic uncertainty,
inflation and rising interest rates, in part offset by the release of most of our remaining Covid-19-related allowances. The net ECL release
of $1.2bn in 9M21 related to Covid-19 allowances previously built up in 2020.
Adjusted operating expenses
Adjusted operating expenses of $22.7bn were broadly stable compared with 9M21. Increases reflected our continued investment in
technology of $0.7bn, including investments in our digital capabilities, inflation, and the impact of retranslating the prior year results of
our operations in hyperinflationary economies at current year average rates of foreign exchange. These increases were broadly offset by
the impact of our cost-saving initiatives of $1.7bn and a lower performance-related pay accrual of $0.3bn (including the impact of cost
saves), which reflected the expected phasing of our profits for the year.
We remain on track for 2022 adjusted operating expenses to be broadly stable compared with 2021. Notwithstanding increasing
inflationary pressures, we continue to maintain strict cost discipline and target 2023 adjusted cost growth of approximately 2%,
compared with 2022 (on an IFRS 4 basis). During 9M22, the impact of foreign exchange rate movements resulted in a decrease in our
operating expenses. Our adjusted operating expenses for 2021 were $32.1bn at the average rates of exchange for 2021. Based on the
average rates of exchange for September 2022 year-to-date, our adjusted operating expenses retranslate to approximately $30bn.
The number of employees expressed in full-time equivalent staff (‘FTE’) at 30 September 2022 was 220,075, an increase of 378 compared
with 31 December 2021. The number of contractors at 30 September 2022 was 6,755, an increase of 563, primarily as a result of our
growth and transformation initiatives.
Adjusted share of profit from associates and JVs
Adjusted share of profit from associates and joint ventures of $2.0bn was 13% lower than in 9M21, primarily as 9M21 included a higher
share of profit from BGF due to the recovery in asset valuations.
1 Gross interest yield is the average annualised interest rate earned on average interest-earning assets (‘AIEA’). Gross interest payable is the average
annualised interest cost as a percentage of average interest-bearing liabilities.
2 Net interest spread is the difference between the average annualised interest rate earned on AIEA, net of amortised premiums and loan fees, and
the average annualised interest rate payable on average interest-bearing funds.
3 Net interest margin is net interest income expressed as an annualised percentage of AIEA.
Net interest margin (‘NIM‘) of 1.39% was 19 basis points (‘bps’) higher compared with 9M21, driven by higher market interest rates. The
yield on AIEA increased by 51bps, partly offset by a 38bps rise in the funding cost of average interest-bearing liabilities. The increase in
NIM in 3Q22 included the adverse impact of significant items and foreign currency translation differences. Excluding these, NIM
increased by 20bps.
NIM was up 38bps compared with 3Q21, predominantly driven by improved asset yields as a result of higher interest rates.
In 2023, we now expect net interest income of at least $36bn (on an IFRS 4 basis), with the reduction from the at least $37bn guidance
provided at our interim results reflecting the impact of sterling depreciation against the US dollar and a higher cost of funding in our
trading book, with an associated benefit in non-net interest income. We continue to monitor the expected path of interest rates. Within
net interest income, we expect an increase in the interest expense from the funding of our trading activities. However, this increase is
expected to be mitigated by growth in trading income.
Results from insurance operations
IFRS 17 ‘Insurance Contracts‘ will be effective from 1 January 2023, with comparatives restated from 1 January 2022. The standard sets
out the requirements that an entity should apply in accounting for insurance contracts it issues and reinsurance contracts it holds, and
applies retrospectively. The main changes arising from IFRS 17 are the removal of the present value of in-force long-term insurance
business (‘PVIF’) asset in respect of unearned profits, the recognition of a contractual service margin (‘CSM’) liability, the measurement of
insurance liabilities, and the redesignation of financial assets held to support insurance liabilities currently measured at amortised cost, to
fair value under IFRS 9. All of these impacts will be subject to deferred tax.
The Group continues to make progress on the implementation of IFRS 17 with accounting policies, data and models in place, with the
focus now on finalising the opening balance sheet and rehearsing our operational readiness. However, industry practice and
interpretation of aspects of the standard are still evolving, and there remains uncertainty around the likely financial impact of its
implementation. As previously guided, our preliminary management estimate of the impact of applying IFRS 17, compared with our
current accounting policies for insurance contracts, is an approximate two-third reduction in total equity of our insurance operations at
1 January 2022. Work is ongoing to estimate the impact on the 2022 income statement, which will form the basis of comparative period
results after adoption of the standard in 2023. It will also support an update to our previously communicated planning assumption of a
reduction in profitability of approximately two-thirds, albeit within a range of expected outcomes and before the effect of market volatility
in specific periods.
Planned sale of the retail banking business in France
On 25 November 2021, HSBC Continental Europe signed a framework agreement with Promontoria MMB SAS (‘My Money Group’) and
its subsidiary Banque des Caraïbes SA, regarding the planned sale of HSBC Continental Europe’s retail banking business in France.
The sale, which is subject to regulatory approvals and the satisfaction of other relevant conditions, includes: HSBC Continental Europe’s
French retail banking business; the Crédit Commercial de France (‘CCF’) brand; and HSBC Continental Europe’s 100% ownership interest
in HSBC SFH (France) and its 3% ownership interest in Crédit Logement.
The sale is currently anticipated to complete in the second half of 2023. As a result, in accordance with IFRS 5, the disposal group was
classified as held for sale on 30 September 2022, at which point the Group recognised the estimated impairment of $2.4bn, which
included impairment of goodwill of $0.4bn and related transaction costs. The disposal group will be remeasured at the lower of carrying
amount and fair value less costs to sell at each reporting period. Any remaining gains or losses not previously recognised, including from
the recycling of foreign currency translation reserves and the reversal of any remaining deferred tax assets and liabilities, will be
recognised on completion.
The deferred tax liability of $0.4bn that was previously recognised as a consequence of the temporary difference in tax and accounting
treatment in respect of the provision for loss on disposal was reversed on classifying the disposal group as held for sale.
The impact of classifying the disposal group as held for sale resulted in a 0.3 percentage point reduction in the Group‘s CET1 ratio at
30 September 2022. This impact will be partly offset by the reduction in RWAs upon closing.
At 30 September 2022, total assets of $23.5bn, including $23.3bn of loans and advances to customers, and total liabilities of $25.5bn,
including customer accounts of $20.9bn, were reclassified as held for sale.
1 Includes the write-down of the disposal group to fair value less costs to sell, net of fair value gains and losses on financial liabilities designated at
fair value held for sale and related derivatives.
1 The contributions are reported within ‘Cash and balances at central banks‘ on the Group‘s consolidated balance sheet.
2 ‘Disposal group post-cash contribution‘ includes the net asset value of the transferring business of €1.6bn ($1.6bn) and $0.2bn of additional items
to which a nil value is ascribed per the framework agreement.
Under the financial terms of the planned transaction, HSBC Continental Europe will transfer the business with a net asset value of €1.6bn
($1.6bn), subject to adjustment (upwards or downwards) in certain circumstances, for a consideration of €1. Any required increase to the
net asset value of the business to achieve the net asset value of €1.6bn ($1.6bn) will be satisfied by the inclusion of additional cash. The
value of cash contribution will be determined by the net asset or liability position of the disposal group at the point of completion. Based
upon the net liabilities of the disposal group at 30 September 2022, HSBC would be expected to include a cash contribution of $3.9bn as
part of the planned transaction.
Global businesses
Wealth and Personal Banking – adjusted results
1 ‘Other’ includes Markets Treasury, HSBC Holdings interest expense and hyperinflation. It also includes the distribution and manufacturing (where
applicable) of retail and credit protection insurance, disposal gains and other non-product-specific income.
2 ‘Net operating income’ means net operating income before change in expected credit losses and other credit impairment charges (also referred to
as ‘revenue’).
1 Includes CMB‘s share of revenue from the sale of Markets and Securities Services and Banking products to CMB customers. GBM‘s share of
revenue from the sale of these products to CMB customers is included within the corresponding lines of the GBM management view of adjusted
revenue. Also includes allocated revenue from Markets Treasury, HSBC Holdings interest expense and hyperinflation.
2 ‘Net operating income’ means net operating income before change in expected credit losses and other credit impairment charges (also referred to
as ‘revenue’).
1 Includes portfolio management, earnings on capital and other capital allocations on all Banking products.
2 Includes notional tax credits and Markets Treasury, HSBC Holdings interest expense and hyperinflation.
3 ‘Net operating income’ means net operating income before change in expected credit losses and other credit impairment charges (also referred to
as ‘revenue’).
1 Central Treasury comprises valuation differences on issued long-term debt and associated swaps.
2 Revenue from Markets Treasury, HSBC Holdings net interest expense and hyperinflation are allocated out to the global businesses, to align them
better with their revenue and expense. The total Markets Treasury revenue component of this allocation for 9M22 was $1,240m (9M21: $1,754m;
3Q22: $365m; 2Q22: $358m; 3Q21: $485m).
3 ‘Net operating income’ means net operating income before change in expected credit losses and other credit impairment charges (also referred to
as ‘revenue’).
Notes
• Income statement comparisons, unless stated otherwise, are between the nine-month period ended 30 September 2022 and the nine-
month period ended 30 September 2021. Balance sheet comparisons, unless otherwise stated, are between balances at 30 September
2022 and the corresponding balances at 30 June 2022.
• The financial information on which this Earnings Release is based, and the data set out in the appendix to this statement, are
unaudited and have been prepared in accordance with our significant accounting policies as described on pages 318 to 328 of our
Annual Report and Accounts 2021.
Dividends
• On 1 August 2022, the Directors approved an interim dividend for the 2022 half-year of $0.09 per ordinary share, which was paid on
29 September 2022 in cash. The sterling and Hong Kong dollar amounts of approximately £0.078821 and HK$0.706305 were
calculated using the forward exchange rates quoted by HSBC Bank plc in London at or about 11.00am on 20 September 2022. On
1 August 2022, it was also announced that we intend to revert to paying quarterly dividends in 2023.
Risk
Approach to risk management
We aim to use a comprehensive risk management approach across the organisation and across all risk types, underpinned by our culture
and values. This is outlined in our risk management framework, including the key principles and practices that we employ in managing
material risks, both financial and non-financial. The framework fosters continual monitoring, promotes risk awareness and encourages
sound operational and strategic decision making. It also supports a consistent approach to identifying, assessing, managing and
reporting the risks we accept and incur in our activities. We continue to actively review and develop our risk management framework and
enhance our approach to managing risk with clear accountabilities.
We operate a wide-ranging stress testing programme, which is a key part of our risk management and capital and liquidity planning.
Stress testing provides management with key insights into the impacts of severely adverse events on the Group, and provides confidence
to regulators on the Group’s financial stability.
We continue to develop our climate change capabilities and methodologies, and are currently executing an internal climate scenario
analysis to identify challenges and opportunities to our net zero strategy, as well as to inform capital planning and risk appetite.
At 30 September 2022, our CET1 ratio decreased to 13.4%, from 13.6% at 30 June 2022, and our liquidity coverage ratio (‘LCR’) was
127%.
Climate risk
The pace of regulatory developments focusing on climate risk management, disclosures, and stress testing and scenario analysis has
continued to increase through the year. Geopolitical tensions continue to drive high commodity and energy prices, causing
macroeconomic volatility and uncertainty for the pace of the energy transition. While this may affect the near-term climate transition path
for HSBC and our customers, we remain committed to our climate ambition to align our own operations and supply chain to net zero by
2030, and the financed emissions from our portfolio of customers to net zero by 2050.
During 2022, we continued to develop our climate risk management capabilities across our key risk areas through our dedicated climate
risk programme. We have further enhanced our risk appetite and metrics, and made enhancements to our product governance process
to include climate risk considerations. We also continue to incorporate findings from regulatory stress tests into our internal climate
scenario analysis and our key risk management activities.
Ibor transition
The publication of sterling, Swiss franc, euro and Japanese yen Libor interest rate benchmarks, as well as Euro Overnight Index Average
(‘Eonia’), ceased from the end of 2021. Our interbank offered rate (‘Ibor’) transition programme – which is tasked with the development
of new near risk-free rate (‘RFR’) products and the transition of legacy Ibor products – has supported the transition of the majority of the
remaining contracts in these benchmarks to RFRs, or alternative reference rates, with a limited number of contracts remaining.
During the first nine months of 2022, we continued to develop processes, technology and RFR product capabilities throughout the Group,
particularly in entities that have US dollar Libor contracts that require transition. Additionally, we implemented controls to help ensure we
do not undertake any new US dollar Libor contracts outside of agreed-upon exemptions, and are monitoring new trade activity to control
the associated risks. We have begun to engage with our clients to support them through the transition of their US dollar Libor and other
demising Ibor contracts, with progress made on the transition of trade, hedging and lending facilities.
We continue to actively engage in market and industry discussions around the transition of US dollar Libor and other demising Ibors, and
are prepared for the impacts related to the upcoming cessation of one-month and six-month ‘synthetic’ sterling tenors and Japanese yen
Libor.
We continue to be exposed to risks associated with Ibor transition. These key risks remain unchanged and include regulatory compliance
risk, resilience risk, financial reporting risk, legal risk, model risk and market risk. We have implemented mitigating controls, where
required, and continue to actively manage and monitor these risks.
Credit risk
Summary of credit risk
At 30 September 2022, gross loans and advances to customers and banks of $1,077bn decreased by $63.3bn, including adverse foreign
exchange movements of $98.6bn, compared with 31 December 2021. They were $58.6bn lower compared with 30 June 2022, including
adverse foreign exchange movements of $46.9bn.
The commentary that follows compares our summary of credit risk at 30 September 2022 with 31 December 2021.
Excluding foreign exchange movements, growth was driven by a $22.6bn increase in wholesale loans and advances to customers and a
$22.1bn increase in loans and advances to banks, partly offset by a $9.4bn decrease in personal loans and advances to customers.
The underlying increase in wholesale loans and advances to customers was driven mainly in the UK (up $8.0bn), the US (up $4.2bn),
Canada (up $4.1bn), India (up $2.7bn), mainland China (up $1.9bn), Australia (up $1.9bn), Japan (up $1.5bn) and South Korea (up
$1.3bn), partly offset by Hong Kong (down $6.8bn).
The underlying decrease in personal loans and advances to customers was driven mainly by decreases in France (down $21.3bn) and
Switzerland (down $1.8bn), partly offset by the UK (up $7.4bn), Australia (up $1.7bn), Hong Kong (up $1.5bn), Mexico (up $1.1bn) and
Canada (up $0.9bn). The decrease in France was mainly due to our retail banking business being classified as assets held for sale.
At 30 September 2022, the allowance for ECL of $11.4bn decreased by $0.8bn compared with 31 December 2021, including favourable
foreign exchange movements of $1.0bn. The $11.4bn allowance comprised $10.8bn in respect of assets held at amortised cost, $0.4bn in
respect of loan commitments and financial guarantees, and $0.2bn in respect of debt instruments measured at fair value through other
comprehensive income (‘FVOCI’).
Excluding foreign exchange movements, the allowance for ECL in relation to loans and advances to customers decreased marginally
from 31 December 2021. This was attributable to broadly unchanged allowances for ECL in wholesale and personal loans and advances
to customers. In wholesale lending, a $0.1bn increase driven by stage 1 and stage 2 allowances was offset by a $0.1bn decrease in stage
3 and purchased or originated credit impaired (‘POCI‘) allowances, while in personal lending a $0.3bn decrease driven by stage 3
allowances was offset by a $0.3bn increase in stage 1 and stage 2 allowances.
The ECL charge for the first nine months of 2022 was $2.2bn, inclusive of recoveries. This was driven by higher ECL charges related to
increasing inflationary pressures, rising interest rates, Chinese commercial real estate exposures and economic uncertainty, partly offset
by a release in Covid-19-related allowances at the beginning of the year.
The ECL charge comprised: $1.3bn in respect of wholesale lending, of which the stage 3 and POCI charge was $0.8bn; $0.8bn in respect
of personal lending, of which the stage 3 charge was $0.4bn; and $0.1bn in respect of debt instruments measured at FVOCI.
Summary of financial instruments to which the impairment requirements in IFRS 9 are applied
At 30 Sep 2022 At 31 Dec 2021
Gross carrying/ Allowance for Gross carrying/ Allowance for
nominal amount ECL1 nominal amount ECL1
$m $m $m $m
Loans and advances to customers at amortised cost 977,955 (10,433) 1,057,231 (11,417)
Loans and advances to banks at amortised cost 99,086 (63) 83,153 (17)
Other financial assets measured at amortised cost 955,732 (318) 880,351 (193)
– cash and balances at central banks 309,509 (4) 403,022 (4)
– items in the course of collection from other banks 4,501 — 4,136 —
– Hong Kong Government certificates of indebtedness 43,222 — 42,578 —
– reverse repurchase agreements – non-trading 281,696 — 241,648 —
– financial investments 140,932 (81) 97,364 (62)
– assets held for sale2 26,858 (156) 2,859 (43)
– other assets3 149,014 (77) 88,744 (84)
Total gross carrying amount on-balance sheet 2,032,773 (10,814) 2,020,735 (11,627)
Loan and other credit-related commitments 588,851 (365) 627,637 (379)
Financial guarantees 17,331 (47) 27,795 (62)
Total nominal amount off-balance sheet4 606,182 (412) 655,432 (441)
2,638,955 (11,226) 2,676,167 (12,068)
1 The total ECL is recognised in the loss allowance for the financial asset unless the total ECL exceeds the gross carrying amount of the financial
asset, in which case the ECL is recognised as a provision.
2 Includes $23,493m gross carrying amounts and $89m allowances for ECL related to the planned sale of HSBC Continental Europe’s retail banking
business in France (31 December 2021: $nil), and $3,139m gross carrying amounts and $65m allowances for ECL related to assets held for sale in
Greece and Russia. At 31 December 2021, $2,424m gross carrying amounts and $39m allowances for ECL were related to assets held for sale
due to the exit of domestic mass market retail banking in the US.
3 Includes only those financial instruments that are subject to the impairment requirements of IFRS 9. ‘Other assets’ as presented within the
summary consolidated balance sheet on page 12 comprises both financial and non-financial assets, including cash collateral and settlement
accounts.
4 Represents the maximum amount at risk should the contracts be fully drawn upon and clients default.
5 Debt instruments measured at FVOCI continue to be measured at fair value with the allowance for ECL as a memorandum item. Change in ECL is
recognised in ‘Change in expected credit losses and other credit impairment charges’ in the income statement.
Summary of credit risk (excluding debt instruments measured at FVOCI) by stage distribution and ECL coverage at 30 September 2022
Gross carrying/nominal amount1 Allowance for ECL ECL coverage %
Stage 1 Stage 2 Stage 3 POCI2 Total Stage 1 Stage 2 Stage 3 POCI2 Total Stage 1 Stage 2 Stage 3 POCI2 Total
$m $m $m $m $m $m $m $m $m $m % % % % %
Loans and
advances to
customers at
amortised cost 824,203 136,361 17,279 112 977,955 (1,189) (3,320) (5,888) (36) (10,433) 0.1 2.4 34.1 32.1 1.1
Loans and
advances to
banks at
amortised cost 97,203 1,809 74 — 99,086 (14) (30) (19) — (63) — 1.7 25.7 — 0.1
Other financial
assets measured
at amortised cost 947,317 7,903 466 46 955,732 (86) (77) (149) (6) (318) — 1.0 32.0 13.0 —
Loan and other
credit-related
commitments 558,091 29,508 1,252 — 588,851 (121) (178) (66) — (365) — 0.6 5.3 — 0.1
Financial
guarantees 14,739 2,437 155 — 17,331 (5) (23) (19) — (47) — 0.9 12.3 — 0.3
At 30 Sep 2022 2,441,553 178,018 19,226 158 2,638,955 (1,415) (3,628) (6,141) (42) (11,226) 0.1 2.0 31.9 26.6 0.4
1 Represents the maximum amount at risk should the contracts be fully drawn upon and clients default.
2 Purchased or originated credit-impaired (‘POCI‘).
1 Represents the maximum amount at risk should the contracts be fully drawn upon and clients default.
2 Purchased or originated credit-impaired (‘POCI‘).
• The consensus Downside scenario: This scenario features weaker economic activity compared with the Central scenario, driven by a
temporary demand shock that causes a moderate global recession. In this scenario, GDP contracts, unemployment rises, and equity
markets and house prices fall. This scenario is structured so that inflation and commodity prices fall, before gradually recovering
towards their long-run expected trends.
• The Downside 2 scenario: This scenario reflects management’s view of the tail end of the economic distribution. It incorporates the
simultaneous crystallisation of a number of risks that drive inflation and interest rates substantially higher than in the Central scenario.
The narrative features an escalation of the Russia-Ukraine war, worsening of supply chain disruptions and the emergence of a
vaccine-resistant Covid-19 strain, which cause a deep global recession with a rapid increase in unemployment and sharp falls in asset
prices.
Both the consensus Downside and the Downside 2 scenarios are global in nature, and while they differ in severity, they assume that the
key risks to HSBC, listed above, crystallise simultaneously.
The range of macroeconomic projections across the various scenarios is shown in the table below:
Note: The ‘worst’ or the ‘best’ outcome refers to the quarter that is either the trough or peak in the respective variable, in the first two years of the
scenario. This applies to inflation, where higher inflation is interpreted as the ‘worst’ outcome and lower inflation as the ‘best’.
At 30 September 2022, the consensus Upside and Central scenarios for mainland China had a combined weighting of 60% (30 June
2022: 60%). In Hong Kong, the combined weighting of the consensus Upside and Central scenarios was 60% (30 June 2022: 60%). For
the UK, the combined weighting of the consensus Upside and Central scenarios was 60% (30 June 2022: 60%), and in the US the
combined weighting for the consensus Upside and Central scenarios was 70% (30 June 2022: 65%).
Management judgemental adjustments
In the context of IFRS 9, management judgemental adjustments are typically increases or decreases to the ECL at either a customer,
segment or portfolio level to account for late-breaking events, model deficiencies and other assessments applied during management
review and challenge.
Management judgemental adjustments are reviewed under the governance process for IFRS 9 (as detailed in the section ‘Credit risk
management’ on page 137 of the Annual Report and Accounts 2021).
We have internal governance in place to monitor management judgemental adjustments regularly and, where possible, to reduce the
reliance on these through model recalibration or redevelopment, as appropriate.
Management judgemental adjustments decreased by $0.5bn compared with 31 December 2021. Adjustments related to the Covid-19
pandemic were reduced, while adjustments for uncertainty related to potential low economic growth, high inflation and interest rates,
and broader macroeconomic and geopolitical risks increased. For the UK, management made a $0.1bn adjustment to the wholesale
portfolio and a $0.1bn adjustment to the retail portfolio to reflect uncertainty around interest rates, and the wider economy following the
UK government fiscal statement on 23 September 2022 as the effects were not incorporated in the macroeconomic scenarios.
1 Management judgemental adjustments presented in the table reflect increases or (decreases) to ECL, respectively.
In the wholesale portfolio, management judgemental adjustments were an ECL increase of $0.8bn at 30 September 2022
(31 December 2021: $1.2bn increase).
• Adjustments to corporate exposures increased ECL by $0.8bn at 30 September 2022 (31 December 2021: $1.3bn increase). These
principally reflected the outcomes of management judgements for high-risk and vulnerable sectors in some of our key markets,
supported by credit experts’ input, portfolio risk metrics and quantitative analyses. The highest increase was observed in the real
estate sector, including material adjustments to reflect the uncertainty of the higher risk Chinese commercial real estate exposures,
booked in Hong Kong, and recent downgrades of key unsecured exposures. Adjustments reduced $0.5bn since 31 December 2021 as
modelled ECL was considered to more adequately reflect the risks present at 30 September 2022.
In the retail portfolio, management judgemental adjustments were an ECL increase of $0.4bn at 30 September 2022 (31 December 2021:
$0.5bn increase).
• Retail lending inflation-related adjustments increased ECL by $0.1bn (31 December 2021: $0.0bn). These adjustments addressed
where country-specific inflation risks were not fully captured by the modelled output, most notably in the UK.
• Other macroeconomic-related adjustments increased ECL by $0.2bn (31 December 2021: $0.0bn). These adjustments were primarily
in relation to country-specific risks related to macroeconomic conditions. These adjustments included accounting for the elevated
uncertainty that followed the UK government’s fiscal announcements around taxes and energy bills support, which were not fully
captured in the scenarios.
• Pandemic-related economic recovery adjustments continued to reduce and were made only for markets in Asia where there remain
concerns regarding Covid-19.
• Other retail lending adjustments increased ECL by $0.1bn (31 December 2021: $0.3bn), reflecting those customers who remain in or
have recently exited customer support programmes, and all other data and model adjustments.
Economic scenarios sensitivity analysis of ECL estimates
Management considered the sensitivity of the ECL outcome against the economic forecasts as part of the ECL governance process by
recalculating the ECL under each scenario described above for selected portfolios, applying a 100% weighting to each scenario in turn.
The weighting is reflected in both the determination of a significant increase in credit risk and the measurement of the resulting ECL.
The ECL calculated for the Upside and Downside scenarios should not be taken to represent the upper and lower limits of possible ECL
outcomes. The impact of defaults that might occur in the future under different economic scenarios is captured by recalculating ECL for
loans in stages 1 and 2 at the balance sheet date. The population of stage 3 loans (in default) at the balance sheet date is unchanged in
these sensitivity calculations. Stage 3 ECL would only be sensitive to changes in forecasts of future economic conditions if the loss-given
default of a particular portfolio was sensitive to these changes.
There is a particularly high degree of estimation uncertainty in numbers representing tail risk scenarios when assigned a 100% weighting.
For wholesale credit risk exposures, the sensitivity analysis excludes ECL for financial instruments related to defaulted obligors because
the measurement of ECL is relatively more sensitive to credit factors specific to the obligor than future economic scenarios. Therefore, it
is impracticable to separate the effect of macroeconomic factors in individual assessments.
For retail credit risk exposures, the sensitivity analysis includes ECL for loans and advances to customers related to defaulted obligors.
This is because the retail ECL for secured mortgage portfolios, including loans in all stages, is sensitive to macroeconomic variables.
Retail1 Wholesale2
Total Group ECL at 31 December 2021 $bn $bn
Reported ECL 3.0 3.1
Scenarios
100% consensus Central scenario (0.2) (0.6)
100% consensus Upside scenario (0.5) (1.2)
100% consensus Downside scenario 0.2 0.6
100% Downside 2 scenario 2.0 5.5
At 30 September 2022, the Group reported a modest decrease in reported ECL for the retail portfolio compared with 31 December 2021,
while reported ECL remained broadly flat for the wholesale portfolio. The 100% weighted ECL across the consensus scenarios also
reflected immaterial changes for both retail and wholesale portfolios. The Downside 2 scenario impact was lower in retail, primarily due
to model refinements in certain markets.
Personal lending
Total personal lending for loans and advances to customers by stage distribution
Gross carrying amount Allowance for ECL
Stage 1 Stage 2 Stage 3 Total Stage 1 Stage 2 Stage 3 Total
$m $m $m $m $m $m $m $m
By geography
Europe 153,894 12,900 1,195 167,989 (141) (657) (259) (1,057)
– of which: UK 143,613 12,791 960 157,364 (121) (651) (216) (988)
Asia 182,218 8,842 1,159 192,219 (136) (327) (190) (653)
– of which: Hong Kong 126,204 5,236 218 131,658 (56) (223) (40) (319)
MENA 5,485 235 137 5,857 (30) (43) (70) (143)
North America 42,192 2,606 516 45,314 (30) (95) (82) (207)
Latin America 9,946 735 345 11,026 (267) (275) (166) (708)
At 30 Sep 2022 393,735 25,318 3,352 422,405 (604) (1,397) (767) (2,768)
By geography
Europe 212,284 5,639 2,148 220,071 (199) (499) (637) (1,335)
– of which: UK 176,547 4,668 1,488 182,703 (167) (480) (399) (1,046)
Asia 187,391 7,796 1,303 196,490 (158) (381) (226) (765)
– of which: Hong Kong 125,854 4,959 202 131,015 (65) (231) (43) (339)
MENA 4,965 252 202 5,419 (38) (40) (94) (172)
North America 43,489 2,126 1,005 46,620 (43) (67) (118) (228)
Latin America 8,827 626 284 9,737 (220) (232) (151) (603)
At 31 Dec 2021 456,956 16,439 4,942 478,337 (658) (1,219) (1,226) (3,103)
At 30 September 2022, the stage 2 personal lending balances in the UK of $12.8bn increased by $8.1bn compared with 31 December
2021. This increase is largely explained by a management adjustment in the mortgage portfolio designed to reflect UK interest rate
forecast and inflation risk in certain segments of our customer base that may be more susceptible to these pressures. While no increase
in stress has emerged among this customer group, mortgage carrying amounts and related allowances for ECL have been classified as
stage 2 as a recognition of the higher perceived risk to inflationary and interest rate pressures that may occur. The impact on ECL is
driven by a combination of an uplift in probability of default (‘PD‘) applied, and the change from 12-month ECL to lifetime ECL due to the
stage transfer. However, the PD applied for these segments is significantly better than the preceding portfolio and therefore there is no
material impact in ECL. We will continue to monitor the impact of inflation and interest rates; and update the management judgemental
adjustments as these impacts abate or translate into changes in customer behaviour and performance.
By geography
Europe 154,575 31,871 6,741 30 193,217 (356) (654) (1,806) (9) (2,825)
– of which: UK 101,029 24,461 5,126 28 130,644 (306) (518) (1,060) (6) (1,890)
Asia 297,423 53,993 3,997 199 355,612 (182) (830) (2,299) (43) (3,354)
– of which: Hong Kong 165,437 30,305 1,990 159 197,891 (85) (650) (836) (21) (1,592)
MENA 26,135 5,295 1,682 22 33,134 (62) (108) (1,028) (11) (1,209)
North America 53,513 10,397 652 — 64,562 (57) (215) (169) — (441)
Latin America 11,970 2,746 783 23 15,522 (66) (96) (339) (1) (502)
At 31 Dec 2021 543,616 104,302 13,855 274 662,047 (723) (1,903) (5,641) (64) (8,331)
Capital risk
Capital overview
Capital figures and ratios in the previous table are calculated in accordance with the revised Capital Requirements Regulation and
Directive, as implemented (‘CRR II’). The table presents them under the transitional arrangements in CRR II for capital instruments and
after their expiry, known as the end point. The end point figures in the table above include the benefit of the regulatory transitional
arrangements in CRR II for IFRS 9, which are more fully described on page 27.
References to EU regulations and directives (including technical standards) should, as applicable, be read as references to the UK’s
version of such regulation and/or directive, as onshored into UK law under the European Union (Withdrawal) Act 2018, and subsequently
amended under UK law.
Capital
At 30 September 2022, our common equity tier 1 (‘CET1’) capital ratio decreased to 13.4% from 13.6% at 30 June 2022, reflecting a
decline in CET1 capital of $5.0bn and a fall in RWAs of $23.4bn. The key drivers of the overall fall in our CET1 ratio during the quarter
were:
• a 0.3 percentage point decrease from the reclassification of our French retail operations to held for sale, which comprised a $2.0bn
post-tax charge for the expected loss on disposal and impacts from CET1 capital thresholds;
• a 0.1 percentage point decrease from the $1.0bn post-tax fall in the fair value of securities classified as held to collect and sell; and
• a 0.2 percentage point increase from $1.8bn capital generation through profits less dividends after excluding the expected loss on
disposal of our French retail operations.
Our Pillar 2A requirement (in accordance with the PRA’s Individual Capital Requirement) was equivalent to 2.7% of RWAs, of which 1.5%
was met by CET1 capital. Throughout 3Q22 we complied with the PRA’s regulatory capital adequacy requirement.
Minimum requirement for own funds and eligible liabilities (’MREL’)
MREL includes own funds and liabilities that can be written down or converted into capital resources in order to absorb losses or
recapitalise a bank in the event of its failure. In line with our existing structure and business model, HSBC has three resolution groups –
the European resolution group, the Asian resolution group and the US resolution group. There are some smaller entities that fall outside
these resolution groups.
During the period, we identified an error in the RWA calculations of the European resolution group whereby $35bn of non-capital MREL
instruments issued by the Asian and US resolution groups and held by the European resolution group were excluded from these
calculations and were only deducted from MREL, whereas the relevant UK legislation requires these instruments to be both risk-weighted
and deducted from MREL.
In rectifying this error, we changed our treatment of $35bn of non-capital MREL investments held by the European resolution group from
entities outside its group to deduct them from the European resolution group’s own funds rather than from solely its MREL, allowing us
to exclude them from RWAs.
The change in treatment significantly reduced the European resolution group’s total capital and increased its leverage ratio at 30
September 2022, but the European resolution group has no capital requirements. There was no impact on the Group’s capital or MREL
ratios, however the Group’s MREL requirements did increase marginally.
Our MREL issuance plans for 2022 are not expected to be significantly impacted by this change. We will review this capital treatment
and any resultant impact on our issuance plans in the future.
For further details on MREL, refer to our Pillar 3 Disclosures at 30 September 2022, which are expected to be published on or around 2 November 2022.
Leverage
Leverage ratio1
At
30 Sep 30 Jun
2022 2022
$bn $bn
Tier 1 capital 130.5 137.5
Total leverage ratio exposure 2,414.8 2,484.2
% %
Leverage ratio 5.4 5.5
1 The CRR II regulatory transitional arrangements for IFRS 9 are applied in the leverage ratio calculation. This calculation is in line with the UK
leverage rules that were implemented on 1 January 2022, and excludes central bank claims.
Our leverage ratio was 5.4% at 30 September 2022, down from 5.5% at 30 June 2022, due to a reduction in tier 1 capital. This was partly
offset by a fall in the leverage exposure, which was primarily due to foreign currency translation movements.
At 30 September 2022, our UK minimum leverage ratio requirement of 3.25% was supplemented by a leverage ratio buffer of 0.8%,
made up of an additional leverage ratio buffer of 0.7% and a countercyclical leverage ratio buffer of 0.1%. These buffers translated into
capital values of $16.9bn and $2.4bn respectively. We exceeded these leverage requirements.
Risk-weighted assets
Risk-weighted assets (‘RWAs’) fell by $23.4bn during 3Q22. Excluding a decrease of $27.8bn due to foreign currency translation
differences, RWAs increased by $4.4bn, predominantly attributed to asset size growth, partly offset by reductions due to risk parameter
refinements and model updates.
At 30 September 2022, our cumulative RWA saves as part of our transformation programme were $120bn.
Asset size
A $9.6bn increase in RWAs due to asset size movements included $6.2bn of additional market risk RWAs, mostly attributable to
heightened market volatility. Credit risk RWAs saw a $5.2bn increase in CMB and GBM that reflected corporate loan growth in Asia,
Europe and the Americas. Retail lending growth in Hong Kong drove a $2.0bn rise in WPB RWAs. A $3.8bn decrease in Corporate Centre
RWAs partly offset these movements, which was mainly due to lower thresholds for the recognition of significant investments in
financial sector entities.
Asset quality
Portfolio mix changes were the main cause of book quality movements across the global businesses and regions, leading to an overall
$0.2bn drop in RWAs.
Model updates
The $1.3bn fall in RWAs from model updates was due to the implementation of a new retail model in France.
Methodology and policy
Methodology and policy changes led to an RWA reduction of $3.2bn, reflecting risk parameter refinements in all of the global businesses.
The $0.8bn increase in CMB included the impact of a revised treatment of corporate specialised lending in Hong Kong.
Regulatory developments
Future changes to our ratios will occur with the implementation of Basel 3.1, which forms the outstanding measures to be implemented
from the Basel III reforms, with the PRA expected to consult on the UK’s implementation in the last quarter of 2022, with an effective
date of 1 January 2025. We currently do not foresee a material net impact on our ratios from the initial implementation. The RWA output
floor under Basel 3.1 is expected to be subject to a five-year transitional provision. Any impact from the output floor would be towards
the end of the transition period.
Regulatory transitional arrangements for IFRS 9 ‘Financial Instruments‘
We have adopted the regulatory transitional arrangements in CRR II for IFRS 9, including paragraph four of article 473a. Our capital and
ratios are presented under these arrangements throughout the tables in this section, including in the end point figures. At 30 September
2022, the add-back to CET1 capital amounted to $0.4bn under the standardised approach with a tax impact of $0.1bn. As a result, our
CET1 ratio would fall to 13.3% without these arrangements.
For further details, refer to our Pillar 3 Disclosures at 30 September 2022, which are expected to be published on or around 2 November 2022.
Return on average ordinary shareholders’ equity and return on average tangible equity
Return on average ordinary shareholders’ equity (‘RoE’) is computed by taking profit attributable to the ordinary shareholders of the
parent company (‘reported results’), divided by average ordinary shareholders’ equity (‘reported equity’) for the period. The adjustment to
reported results and reported equity excludes amounts attributable to non-controlling interests and holders of preference shares and
other equity instruments.
Return on average tangible equity (‘RoTE’) is computed by adjusting reported results for the movements in the present value of in-force
long-term insurance business (‘PVIF’) and for impairment of goodwill and other intangible assets (net of tax), divided by average reported
equity adjusted for goodwill, intangibles and PVIF for the period.
Return on average tangible equity excluding significant items is annualised profit attributable to ordinary shareholders, excluding changes
in PVIF and significant items (net of tax), divided by average tangible shareholders’ equity excluding fair value of own debt, debit
valuation adjustment (‘DVA’) and other adjustments for the period.
We provide RoTE ratios in addition to RoE as a way of assessing our performance, which is closely aligned to our capital position.
Return on average ordinary shareholders‘ equity and return on average tangible equity
Nine months ended Quarter ended
30 Sep 30 Sep 30 Sep 30 Jun 30 Sep
2022 2021 2022 2022 2021
$m $m $m $m $m
Profit
Profit attributable to the ordinary shareholders of the parent company 10,202 10,819 1,913 5,486 3,543
Impairment of goodwill and other intangible assets (net of tax) 489 17 443 42 17
Decrease/(increase) in PVIF (net of tax) (190) (52) 509 (516) (68)
Profit attributable to the ordinary shareholders, excluding goodwill, other
intangible assets impairment and PVIF 10,501 10,784 2,865 5,012 3,492
Significant items (net of tax) and other adjustments1 1,805 1,673
Profit attributable to the ordinary shareholders, excluding goodwill
impairment, PVIF and significant items 12,306 12,457
Equity
Average ordinary shareholders’ equity 170,587 176,075 163,053 169,505 176,481
Effect of goodwill, PVIF and other intangibles (net of deferred tax) (17,823) (17,721) (17,801) (18,215) (17,919)
Average tangible equity 152,764 158,354 145,252 151,290 158,562
Fair value of own debt, DVA and other adjustments (598) 1,547
Average tangible equity excluding fair value of own debt, DVA and other
adjustments 152,166 159,901
Ratio % % % % %
Return on average ordinary shareholders’ equity (annualised) 8.0 8.2 4.7 13.0 8.0
Return on tangible equity (annualised) 9.2 9.1 7.8 13.3 8.7
Return on tangible equity excluding significant items (annualised)1 10.8 10.4
1 Other adjustments includes entries relating to the timing of payments on additional tier 1 coupons.
Net asset value and tangible net asset value per ordinary share
Net asset value per ordinary share is total shareholders’ equity less non-cumulative preference shares and capital securities (‘total
ordinary shareholders’ equity’), divided by the number of ordinary shares in issue excluding shares that the company has purchased and
are held in treasury.
Tangible net asset value per ordinary share is total ordinary shareholders’ equity excluding goodwill, PVIF and other intangible assets (net
of deferred tax) (‘tangible ordinary shareholders’ equity’), divided by the number of basic ordinary shares in issue excluding shares that
the company has purchased and are held in treasury.
Net asset value and tangible net asset value per ordinary share
At
30 Sep 30 Jun 30 Sep
2022 2022 2021
$m $m $m
Total shareholders’ equity 177,659 188,382 198,144
Preference shares and other equity instruments (19,746) (21,691) (22,414)
Total ordinary shareholders’ equity 157,913 166,691 175,730
Goodwill, PVIF and intangible assets (net of deferred tax) (17,218) (18,383) (18,019)
Tangible ordinary shareholders’ equity 140,695 148,308 157,711
Basic number of $0.50 ordinary shares outstanding 19,738 19,819 20,201
Value per share $ $ $
Net asset value per ordinary share 8.00 8.41 8.70
Tangible net asset value per ordinary share 7.13 7.48 7.81
Expected credit losses and other credit impairment charges as % of average gross loans and
advances to customers
Expected credit losses and other credit impairment charges (‘ECL’) as % of average gross loans and advances to customers is the
annualised adjusted ECL divided by adjusted average gross loans and advances to customers for the period.
The adjusted numbers are derived by adjusting reported ECL and loans and advances to customers for the effects of foreign currency
translation differences.
Expected credit losses and other credit impairment charges as % of average gross loans and advances to customers
Nine months ended Quarter ended
30 Sep 30 Sep 30 Sep 30 Jun 30 Sep
2022 2021 2022 2022 2021
$m $m $m $m $m
Expected credit losses and other credit impairment charges (‘ECL’) (2,165) 1,378 (1,075) (448) 659
Currency translation (142) 15 (98)
Adjusted ECL (2,165) 1,236 (1,075) (433) 561
Average gross loans and advances to customers 1,035,229 1,057,457 1,008,541 1,052,866 1,061,781
Currency translation (55,083) (102,875) (21,631) (63,567) (99,891)
Average gross loans and advances to customers – at most recent balance sheet
foreign exchange rates 980,146 954,582 986,910 989,299 961,890
Ratio % % % % %
Expected credit losses and other credit impairment charges as % of average gross loans
and advances to customers 0.30 (0.17) 0.43 0.18 (0.23)
1 Net operating income before change in expected credit losses and other credit impairment charges, also referred to as revenue.
2 Includes losses from classifying businesses as held for sale as part of a broader restructuring of our European business, of which $2.4bn relates to
the planned sale of the retail banking operations in France.
3 Includes fair value movements on non-qualifying hedges and debit valuation adjustments on derivatives.
4 Comprises gains and losses relating to the business update in February 2020, including losses associated with the RWA reduction programme.
1 Net operating income before change in expected credit losses and other credit impairment charges, also referred to as revenue.
2 Includes losses from classifying businesses as held for sale as part of the broader restructuring of our European business, of which $2.4bn relates
to the planned sale of the retail banking operations in France.
3 Includes fair value movements on non-qualifying hedges and debit valuation adjustments on derivatives.
4 Comprises gains and losses relating to the business update in February 2020, including losses associated with the RWA reduction programme.
1 Net operating income before change in expected credit losses and other credit impairment charges, also referred to as revenue.
2 Includes fair value movements on non-qualifying hedges and debit valuation adjustments on derivatives.
3 Comprises gains and losses relating to the business update in February 2020, including losses associated with the RWA reduction programme.
1 Net operating income before change in expected credit losses and other credit impairment charges, also referred to as revenue.
2 Includes losses from classifying businesses as held for sale as part of the broader restructuring of our European business, of which $2.4bn relates
to the planned sale of the retail banking operations in France.
3 Includes fair value movements on non-qualifying hedges and debit valuation adjustments on derivatives.
4 Comprises gains and losses relating to the business update in February 2020, including losses associated with the RWA reduction programme.
1 Net operating income before change in expected credit losses and other credit impairment charges, also referred to as revenue.
2 Includes losses from classifying businesses as held for sale as part of a broader restructuring of our European business.
3 Includes fair value movements on non-qualifying hedges and debit valuation adjustments on derivatives.
4 Comprises gains and losses relating to the business update in February 2020, including losses associated with the RWA reduction programme.
1 Net operating income before change in expected credit losses and other credit impairment charges, also referred to as revenue.
2 Includes fair value movements on non-qualifying hedges and debit valuation adjustments on derivatives.
3 Comprises gains and losses relating to the business update in February 2020, including losses associated with the RWA reduction programme.
At 30 June 2022
Risk-weighted assets
Reported 186.1 341.9 241.1 82.6 851.7
Currency translation (6.7) (13.7) (6.4) (1.0) (27.8)
Adjusted1 179.4 328.2 234.7 81.6 823.9
At 31 Mar 2022
Risk-weighted assets
Reported 190.3 338.7 242.9 90.4 862.3
Currency translation (12.7) (25.8) (12.0) (1.8) (52.3)
Adjusted1 177.6 312.9 230.9 88.6 810.0
1 Adjusted risk-weighted assets are calculated using reported risk-weighted assets adjusted for the effects of currency translation differences and
material significant items.
1 Net operating income before change in expected credit losses and other credit impairment charges, also referred to as revenue.
2 Amounts are non-additive across geographical regions due to inter-company transactions within the Group.
3 Includes losses from classifying businesses as held for sale as part of a broader restructuring of our European business, of which $2.4bn relates to
the planned sale of the retail banking operations in France.
4 Includes fair value movements on non-qualifying hedges and debit valuation adjustments on derivatives.
5 Comprises gains and losses relating to the business update in February 2020, including losses associated with the RWA reduction programme.
1 Net operating income before change in expected credit losses and other credit impairment charges, also referred to as revenue.
2 Amounts are non-additive across geographical regions due to inter-company transactions within the Group.
3 Includes fair value movements on non-qualifying hedges and debit valuation adjustments on derivatives.
4 Comprises gains and losses relating to the business update in February 2020, including losses associated with the RWA reduction programme.
1 Net operating income before change in expected credit losses and other credit impairment charges, also referred to as revenue.
2 Amounts are non-additive across geographical regions due to inter-company transactions within the Group.
3 Includes losses from classifying businesses as held for sale as part of a broader restructuring of our European business, of which $2.4bn relates to
the planned sale of the retail banking operations in France.
4 Includes fair value movements on non-qualifying hedges and debit valuation adjustments on derivatives.
5 Comprises gains and losses relating to the business update in February 2020, including losses associated with the RWA reduction programme.
1 Net operating income before change in expected credit losses and other credit impairment charges, also referred to as revenue.
2 Amounts are non-additive across geographical regions due to inter-company transactions within the Group.
3 Includes losses from classifying businesses as held for sale as part of a broader restructuring of our European business.
4 Includes fair value movements on non-qualifying hedges and debit valuation adjustments on derivatives.
5 Comprises gains and losses relating to the business update in February 2020, including losses associated with the RWA reduction programme.
1 Net operating income before change in expected credit losses and other credit impairment charges, also referred to as revenue.
2 Amounts are non-additive across geographical regions due to inter-company transactions within the Group.
3 Includes fair value movements on non-qualifying hedges and debit valuation adjustments on derivatives.
4 Comprises gains and losses relating to the business update in February 2020, including losses associated with the RWA reduction programme.
Aileen Taylor
Group Company Secretary and Chief Governance Officer
The Board of Directors of HSBC Holdings plc as at the date of this announcement comprises: Mark Tucker*, Geraldine Buckingham†,
Rachel Duan†, Carolyn Julie Fairbairn†, James Anthony Forese†, Steven Guggenheimer†, José Antonio Meade Kuribreña†, Eileen K
Murray†, David Nish†, Noel Quinn, Ewen Stevenson and Jackson Tai†.