Osm Osm Osm (Osm)
Osm Osm Osm (Osm)
Osm Osm Osm (Osm)
1 Temporary Facilities
1.3 Power consumption bills month 1.50 800.00 1,200.00
1.4 Water consumption bills month 1.50 800.00 1,200.00
DIV-04 MASONRY
1 MASONRY WALL
CHB 4 pcs 3228.00 17.00 54,876.00 6.80 21,950.40
CEMENT bags 268.00 235.00 62,980.00 94.00 25,192.00
WASH SAND cu.m 10.00 1,300.00 13,000.00 520.00 5,200.00
FINE SAND cu.m 7.00 1,300.00 9,100.00 520.00 3,640.00
2 VERTICAL & HORIZONTAL REIN.
10MM REBAR G-33 lgths 140.00 176.00 24,640.00 70.40 9,856.00
TIE WIRE kg 10.00 80.00 800.00 32.00 320.00
DIV-02 METALS
1 STAIR RAILING
Wood handrail 3x1 (rectangular shape) lght 2.00 148.50 297.00
2 in. x 1.5mm thk Flat Bar lght 2.00 351.00 702.00
Square Tube 1" x 1" x 2mm lght 8.00 440.00 3,520.00
Square Tube 2" x 2" x 2mm lght 3.00 830.00 2,490.00
Welding rod kg 7.00 150.00 1,050.00
Grinding Stone #4 pc 2.00 35.00 70.00
Cutting Disc #4 pc 10.00 18.50 185.00
Body Filler gal 1.00 613.80 613.80
Epoxy Primer Black liter 4.00 210.00 840.00
QDE Black litter 4.00 200.00 800.00
Sand Paper meters 1.00 234.00 234.00
Baby Roller 4" pcs. 2.00 27.40 54.80
Paint Brush 2" pcs. 2.00 26.45 52.90
Lacquer Thinner gal 2.00 479.75 959.50
2 BALCONY RAILING
Square Tube 2 x 2 x 2.5mm lght 2.00 830.00 1,660.00
Square Tube 1" x 1" x 1.5mm lght 2.00 440.00 880.00
Grinding Disc #4 pcs. 1.00 35.00 35.00
Cutting Disc #4 pcs. 1.00 18.50 18.50
Epoxy Primer Black ltr 2.00 210.00 420.00
QDE Black ltr 2.00 134.38 268.76
Baby Roller 4" pcs. 1.00 27.40 27.40
Paint Brush 2" pcs. 1.00 26.45 26.45
Sandpaper m 1.00 234.00 234.00
2 Finish hardware
Hinges 4x2 pairs 8.00 162.00 1,296.00
Door knob (OSM) sets 8.00 350.00 2,800.00
Door knob (CR Only) sets 3.00 380.00 1,140.00
DIV-04 FINISHES
1 CR Wall
Wall Tiles @ Toilets 1.5m ht. sqm 17.86
.30m x .30m wall tiles Plain white pc 301.00 30.00 9,030.00
4 Floor Tiles
.30m x .30m floor tiles (CR Only) Plain white matte finish pc 100.00 30.00 3,000.00
.60m x .60m floor tiles (SF Wood Design) pc 75.00 175.00 13,125.00
.60m x .60m floor tiles (Plain Ivory) pc 78.00 175.00 13,650.00
.60m x .60m floor tiles (Balcony area) Grey Matte Finish pc. 7.00 175.00 1,225.00
.60m x .60m Semi-Granit tiles (Kitchen Counter) Black Gloss Finish pc. 4.00 200.00 800.00
ABC Tile Adhesive bg 12.00 285.00 3,420.00
Cement bg 8.00 185.00 1,480.00
Sand cum 1.50 2,000.00 3,000.00
Tile grout bg 4.00 57.50 230.00
Waterproofing (PLEXIBOND) (CR ONLY) gal 2.00 766.00 1,532.00
5 Painting
Wall Area sq.m 281.40
Ceiling Area sq.m 71.40
Interior walls
Island Skimcoat Superkinis White bg 17.00 431.20 7,330.40
Flat latex white 701 (boysen) gal 15.00 610.60 9,159.00
Acrytex primer 1705 (boysen) gal 8.00 967.50 7,740.00
Acrytex Reducer 1750 (boysen) gal 4.00 473.00 1,892.00
Latex Semi gloss white 715 (boysen) gal 22.00 698.75 15,372.50
Marine epoxy gal 1.00 2,445.30 2,445.30
Sandpaper meter 8.00 234.50 1,876.00
Paint roller #4 pc 3.00 27.40 82.20
Paint brush #2 pc 2.00 26.45 52.90
Exterior walls
Wall Area sq.m 213.19
Island Skimcoat Superkinis White bg 13.00 431.20 5,605.60
Acrytex primer 1705 (boysen) gal 2.00 967.50 1,935.00
Acrytex Reducer 1750 (boysen) gal 0.50 473.00 236.50
Latex Semi gloss white 715 (boysen) gal 6.00 698.75 4,192.50
Sandpaper meter 4.00 234.50 938.00
Paint roller #4 pc 3.00 27.40 82.20
Paint brush #2 pc 2.00 26.45 52.90
Water proofing(plexibond) gal 13.00 760.56 9,887.28
6 Wood Works
1 inch x 1ft x 3ft Wood Plank (Stair Only) lot 1.00 15,000.00 15,000.00
Kitchen Cabinet Doors set 4.00 450.00 1,800.00
Metal Screw pack 100.00 1.00 100.00
Sanding Sealer gal 3.00 733.15 2,199.45
Final Color gal 4.00 730.00 2,920.00
Buffering Disc 4" pcs. 4.00 70.00 280.00
Lacquer Thinner gal 1.00 479.75 479.75
Lacquer Flo gal 1.00 749.30 749.30
6 Others
Kitchen Counter Wall sq.m 1.11
Kitchen Counter Slab cum 0.07 0.67 0.44
CHB pcs 15.00 16.00 240.00
Cement bg 1.00 185.00 185.00
Sand cum 0.04 2,000.00 70.00
Gravel cum 0.07 2,000.00 140.00
10mm def bar lght 1.00 156.00 156.00
Tie wire #16 kg 0.05 50.00 2.33
5 Circuit
Panel Board - 12 branches ( Sassin/Chint brand bolt on type) set 1.00 2,535.00 2,535.00
Circuit Breaker
4-32AT, 220V, 2P, 100AF 60 Amp Sassin/Chint brand pc 1.00 199.00 199.00
2-space / spare 30 Amp Sassin/Chint brand pc 6.00 190.00 1,140.00
20 Amp Sassin/Chint brand pc 2.00 190.00 380.00
2,400.00
231,554.40
21,614.75
23,430.40
232,603.39
15,898.47
45,826.27