December Budget
December Budget
December Budget
NOV - 30 NOV - 30
AM 5,240 AM 9,310 1000
PM 4,900 PM 7,190
DEC - 01 DEC - 01
AM 3,040 AM 9,080
PM 4,900 PM 5,880
DEC - 02 DEC - 02
AM 2,570 AM 8,740
PM 4,720 PM 6,700
DEC - 03 DEC - 03
AM 2,620 AM 9,160
PM 2,570 PM 3,700
DEC - 04 DEC - 04
AM 2,620 AM 8,040
PM 5,220 PM 6,940 5700
DEC - 05 DEC - 05
AM 5,950 AM 7,380
PM 7,990 PM 3,590 1100
DEC - 06 DEC - 06
AM 9,600 AM 13,263
PM 4,600 PM 5,600
DEC - 07 DEC - 07
AM 1,796 AM 7,490
PM 3,190 PM 5,210
DEC - 08 DEC - 08
AM 4,810 AM 8,300
PM 4,930 PM 5,800
DEC - 09 DEC - 09
AM 1,990 AM 7,700 5000
PM 3,250 PM 2,870
DEC - 10 DEC - 10
AM AM
PM PM
9050
29,443
CASH IN & OUT SUMMARY: EXPENSES:
SALARIES December - 06
SALES Kyla 3,000.00 Parking/Mercury drug 435.00
November 30 (AM) 9,310.00 Helen 4,000.00 Food for Benjies Bday 750.00
(PM) 7,190.00 Ethel 3,000.00 Tip:Guard/Boys (Chair) 250.00
December 01 (AM) 9,080.00 Kristine 1,000.00 December - 07
(PM) 5,880.00 Mami G 3,000.00 Drive-thru @ Jolibee 940.00
December 02 (AM) 8,740.00 Benjie 3,000.00 Mercury drug 1,876.00
(PM) 6,700.00 Monay 3,000.00 December - 08
December 03 (AM) 9,160.00 Teacher 2,100.00 Parking/Supplies @ 7-11 271.00
(PM) 3,700.00 Jessa 3,000.00 Bill: Pochoks/8tso Pares 2,250.00
December 04 (AM) 8,040.00 Tano 3,000.00 December - 09
(PM) 6,940.00 Ate Maya 1,000.00 Parking/Mister kabab 1,550.00
December 05 (AM) 7,380.00 November - 30 Undocumented expenses 5,000.00
(PM) 3,590.00 Lab/Bfast @ Fe Del mundo 1,000.00 Cash deduction: Nov 30 1,000.00
December 06 (AM) 13,260.00 Burger king 418.00 Cash deduction: Dec 4 5,700.00
(PM) 5,600.00 Parking/Transpo (Ate Noeme) 300.00 Cash deduction: Dec 5 1,100.00
December 07 (AM) 4,790.00 December - 01 Cash c/o Nanay 11,000.00
(PM) 5,210.00 Supplies @ 7-11/Ministop 1,443.00
December 08 (AM) 8,300.00 Parking/Transpo (Ate Noeme) 320.00 Sub-Total 32,122.00
(PM) 5,800.00 December - 02 Sub-Total 46,130.00
December 09 (AM) 7,700.00 Birth cert fee 100.00
(PM) 7,870.00 Cash - Ate Noeme 600.00 GRAND TOTAL 78,252.00
Parking/Transpo (Ate Noeme) 380.00
TOTAL SALES 144,240.00 December - 03
CASH (from Wallet) 23,000.00 Groceries @ Metro 1,445.00
Less: EXPENSES 78,252.00 Parking/Grab 320.00
December - 04
CASH IN & OUT 88,988.00 Sbucks/Bday gift(Ate Noeme) 1,395.00
December - 05
Bill @ Otso pares 700.00
Parking @ St Lukes 120.00
December - 06
Urban mom 6,039.00
Pancake house/Sbucks 2,450.00
CASH IN & OUT SUMMARY:
SALES BILLS
November 30 (AM) 5,240.00 November 30 7,330.00
(PM) 4,900.00 December 01 9,642.00
December 01 (AM) 3,040.00 December 02 12,322.00
(PM) 4,900.00 December 03 0.00
December 02 (AM) 2,570.00 December 04 7,540.00
(PM) 4,720.00 December 05 10,776.00
December 03 (AM) 2,620.00 December 06 10,345.00
(PM) 2,570.00 December 07 10,744.00
December 04 (AM) 2,620.00 December 08 8,346.00
(PM) 5,220.00 December 09 7,996.00
December 05 (AM) 5,950.00 December 10 10,165.00
(PM) 7,990.00
December 06 (AM) 9,600.00 95,206.00
(PM) 4,600.00
December 07 (AM) 1,796.00
(PM) 3,190.00
December 08 (AM) 4,810.00
(PM) 4,930.00
December 09 (AM) 1,990.00
(PM) 3,250.00
December 10 (AM) 4,080.00
(PM) 5,790.00
09-Feb
HOUSEHOLD EXPENSES
5-Jan Groceries @ Super8 2,000.00
8-Jan Seafood sauce/baygon 600.00
11-Jan Houseware:Durabox/tupperware 2,300.00
12-Jan Reconnection fee:Meralco 1,000.00
12-Jan Meralco Bill: 53,927.00
12-Jan Carwash and rain acid removal 2,000.00
15-Jan A/C repair 1,000.00
23-Jan Groceries @ Super 8 1,000.00
24-Jan Massage 1,700.00
10-Dec Notarial fee 500.00
13-Dec Face mask/shield 200.00
14-Dec for the boys 100.00
15-Dec for the boys @ SM 200.00
18-Dec Boxes/Pack tape (clothes stora 350.00
21-Dec Vulcanize for Amer 200.00
23-Dec Carwash/Vulcanize 700.00
23-Dec Weighing scale/Lalamove 3,600.00
24-Dec Detergent 300.00
17-Jan Globe Postpaid (Bill No.28) 2,677.00
NCES & OTHERS UNLISTED:
HOUSE
Breakfast 300.00
Robina farm products 1,500.00
Bill c/o Ate Beth 1,243.00
Breakfast 150.00
Bfast/Lunch 400.00
Lunch @ Otso Pares/Causeway 2,325.00
Bill @ Otso Pares (Rr) 1,000.00
Shakeys (Dinner) 700.00
Fruit salad mix 800.00
Bfast: House & Talipapa 300.00
Lunch @ Otso Pares 400.00
Foodpanda: Wendys 2,300.00
Lunch 200.00
Bfast/Mirienda 300.00
Food & Drinks: Visitors 3,000.00
Dinner: Foodpanda 1,050.00
Dinner @ Otso pares 450.00
Pansit (Papa's anniversary) 1,000.00
Sbucks/Ramirez bulalo 1,200.00
Bill @ Otso Pares(Uchi dinner) 900.00
NatinalBook/Jolibee/Coffeebean 2,300.00
Turks/Mamon 675.00
Lunch:Pampano 380.00
Burger w/ Ajay 800.00
Kowloon/Lugaw 720.00
Foodpanda: David tea 1,200.00
Jollibee 500.00
Starbucks 400.00
Starbucks 600.00
Foodpanda 1,300.00
ES @ ST.LUKES
Parking @ St Lukes 100.00
Starbucks/Chooks to go 680.00
Lunch/Fruits 250.00
7-11/Parking @ St Lukes 270.00
Transpo: Ate Noeme 200.00
Pancit/Gardenia for NICU 940.00
Tegaderm @ Mercury 600.00
Parking @ St Lukes 100.00
Parking @ St Lukes 100.00
Parking: St Lukes/SM 150.00
Parking @ St.Lukes 120.00
Drypers @ St Lukes 229.00
Hospital supplies 4,557.00
Parking @ St.Lukes 100.00
Supplies @ St Lukes 4,784.00
Transpo:Ate Noeme (St Lukes) 200.00
Cash going to St Lukes 2,000.00
Shakeys @ St Lukes/Grab 1,200.00
Supplies @ St Lukes 2,293.00
Bill @ Otso pares 1,400.00
Parking @ St Lukes 100.00
Bill @ Otso Pares (St Lukes) 1,700.00
22,073.00