Discounted Cash Flow of Return
Discounted Cash Flow of Return
Q. A company wants to install a heater treater unit. There are two available units ina mar
requires a capital investment of 5m$. The life of two units are 8 and 10 years respectivel
from the two units are given in the following table. Calculate the rate of return for both
Projected Profit$
year
Unit-1 Unit-2
1 500,000 40,000
2 500,000 100,000
3 1,500,000 1,000,000
4 2,000,000 1,000,000
5 2,000,000 3,000,000
6 3,000,000 3,000,000
7 3,000,000 3,000,000
8 3,000,000 3,000,000
9 3,000,000
10 3,000,000
Total 15,500,000 20,140,000
Unit -1
Total Capital Investment = 5,000,000$
Average Annual Profit = 15,500,000/8
= 1,937,500 $
24_𝑖^𝑛▒ 〖𝐴𝑛
𝑝𝑖𝑡𝑎𝑙
Unit-2
Total Capital Investment = 5,000,000$
Average Annual Profit = 20,140,100/10
= 2,014,010$
Q. Calculate the Pay out period for the two alternatives of capital expenditures involving a
each for a sulfur removal plant, as given in the following table. The life of project 1 and p
respectively. Also give reason for selection one and no the other.
Project-1
𝒍𝒆 𝑪𝒂𝒑𝒊𝒕𝒂𝒍
𝒈𝒆 𝑨𝒏𝒏𝒖𝒂𝒍
Tax)+ Depreciation
Project -2
3,600,000 $
3600000/10 $
360000 $
𝑪𝒂𝒑𝒊𝒕𝒂𝒍
𝑨𝒏𝒏𝒖𝒂𝒍 𝑪𝒂𝒔𝒉
𝑪𝒂𝒑𝒊𝒕𝒂𝒍
𝑨𝒏𝒏𝒖𝒂𝒍 𝑪𝒂𝒔𝒉
2,000,000/360,000
5.55555555555556 years