0% found this document useful (0 votes)
36 views3 pages

Suggested-Solution-2 AUDPROB

1. The document provides information to solve accounting problems for various companies (Fiji, Athens, Marrakech, Geneva, Palm). It includes details on patents, franchises, leases, inventories, manufacturing costs, and cost of goods sold calculations. 2. Key details include the amortization of patents and franchises, calculation of lease payments and interest expense, units and costs for raw materials, work-in-process, and finished goods inventories, allocation of manufacturing costs to inventory. 3. The problems require calculating carrying amounts, expenses, payments, and costs using the accounting information provided such as costs, useful lives, units, and dates.
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as DOCX, PDF, TXT or read online on Scribd
0% found this document useful (0 votes)
36 views3 pages

Suggested-Solution-2 AUDPROB

1. The document provides information to solve accounting problems for various companies (Fiji, Athens, Marrakech, Geneva, Palm). It includes details on patents, franchises, leases, inventories, manufacturing costs, and cost of goods sold calculations. 2. Key details include the amortization of patents and franchises, calculation of lease payments and interest expense, units and costs for raw materials, work-in-process, and finished goods inventories, allocation of manufacturing costs to inventory. 3. The problems require calculating carrying amounts, expenses, payments, and costs using the accounting information provided such as costs, useful lives, units, and dates.
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as DOCX, PDF, TXT or read online on Scribd
You are on page 1/ 3

Suggested Solution:

Problem A. Fiji Company


Question No. 1
Cost of Patent P 480,000
Less amortization up to 12/31/2019 (480,000 x 5/10) 240,000
Carrying amount of patent, 12/31/2019 240,000

Question No. 2
Amortization on original patent (240,000/10) P 24,000
Amortization on related patent (280,000/10) 28,000
Total Amortization in 2020 52,000

Question No. 3
Original patent (240,000 x 7/10) p 168,000
Related Patent (280,000 x 7/10) 196,000
Carrying amount of patent, 12/31/2022 364,000

Question No. 4
Carrying amount of patent, 12/31/2022 P 364,000
Less Amortization (1/1/23 to 7/1/23)
Original (240,000/10 x 6/12) 12,000
Related (280,000/ 10 x 6/12) 14,000 (26,000)
Loss on obsolescence 338,000

Problem B. Athens Corp


Question No. 1
Cost of patent P 4,000,000
Less amortization in 2022 (4M/10) (400,000)
Carrying amount, 1/1/23 3,600,000
Divide by revised remaining useful life 5
Patent amortization for 2023 720,000

Question No. 2
Carrying amount, 1/1/23 P 3,600,000
Less amortization in 2023 ( 720,000)
Carrying amount, 12/31/23 2,880,000

Question No. 3
Cost of franchise P 960,000
Less amortization in 2023 (960,000 / 10) 96,000
Carrying amount of franchise, 12/31/23 864,000
Carrying amount of patent, 12/31/23 2,880,000
Carrying amount of intangible assets 3,774,000

Question No. 4
Patent amortization P 720,000
Franchise amortization 96,000
Periodic Franchise fee (5M x 5%) 250,000
R & D expense 866,000
Total Charged against income in 2023 1,932,000

Problem C. Marrakech Corp.


Question No. 1
April transaction P 1,477,500

Question No. 2 and 3


May transaction (18,000 x 50) 900,000
License (900,000 x 2/3) P 600,000
Trademark (900,000 x 1/3) 300,000
Question No. 4
Cost
Patent P 1,477,500
Licenses 600,000
Trademark 300,000 P 2,377,500
Less amortization for 2023
Patent (1,477,500/6) x 9/12 184,687.50
Licenses (600,000/6) x 8/12 66,666,67
Trademark (300,000/6) x 8/12 33,333,33 284,687.50
Carrying amount, 12/31/23 2,092,812.5

Question No. 5
Organization Expense – January 2 transaction P 699,000
Advertising expense – January 15 transaction 45,000
R & D expense – Dec 31 transaction 750,000
Total 1,494,000

Problem D. Geneva Company


Question No. 1
Annual payment 720,000.00
Less: Executory costs 24,705.10
Minimum annual lease payment 695,294.90

Question No. 2
Present value of minimum lease payment - P695,294.90 x 6.32825 = P 4,400,000

Question No. 3

Min. Annual
Payment__ Interest expense Carrying Value
4,400,000.00
1/1/22 695,294.90 - 3,704,705.10
12/1/22 695,294.90 444,564.61 3,453,974.81
12/1/23 695,294.90 414,476.98 3,173,156.89

Question No. 4
P4,400,000/10 years = P 440,000

Question No. 5
Cost P 4,400,000
Accumulated depreciation 880,000
Net book value P 3,520,000

Problem E. The Palm Corporation


Question No. 1
Units
Raw materials, 1/1/23 35,000
Add Purchases 265,000
Raw materials available for use 300,000
Less raw materials, 12/31/23 (squeeze) 50,000
Goods placed in process 250,000
Less work-in-process, 12/31/23 25,000
Goods manufactured 225,000
Finished goods, 1/1/23 15,000
Total goods available for sale 240,000
Less finished goods, 12/31/23 40,000
Goods sold 200,000

Raw materials, 12/31/23 (50,000 units x P20.80) P1,040,000


Question No. 2

R Raw materials [(10,000 units x P20.80) +


(15,000 units x P20.40)] P 514,000
Direct labor (25,000 units x 80% x P20a) 400,000
Factory overhead (25,000 units x 80% x P30b) 600,000
Work in process, 12/31/23 P1,514,000

Labor unit cost (P4,900,000/245,000* units) P20a

Overhead unit cost (P7,350,000/245,000* units) P30b

Equivalent production for labor and overhead


S Started, finished and sold [(200,000 units - 15,000
units) x 100%] 185,000
Started, finished and on hand (40,000 units x 100%) 40,000
Started, and in process (25,000 units x 80%) 20,000
Total 245,000

Question No. 3

Ra Raw materials [(30,000 units x P20.40)


+(10,000 units x P20)] P 812,000
Direct labor (40,000 units x P20a) 800,000
Factory overhead (40,000 units x P30b) 1,200,000
Finished goods inventory, 12/31/23 P2,812,000

Question No. 4

Raw materials, 1/1/23 P 720,200


Add purchases 5,232,800
Raw materials available for use 5,953,000
Less raw materials, 12/31/23 (see no. 1) 1,040,000
Direct materials used 4,913,000
Direct labor 4,900,000
Factory overhead 7,350,000
Total manufacturing cost 17,163,000
Add work-in-process, 1/1/23 -
Total cost placed in process 17,163,000
Less work-in-process, 12/31/23 (see no. 2) 1,514,000
Cost of goods manufactured 15,649,000
Add finished goods, 1/1/23 1,240,000
Total goods available for sale 16,889,000
Less finished goods, 12/31/23 (see no. 3) 2,812,000
Cost of goods sold P14,077,000

You might also like