Suggested-Solution-2 AUDPROB
Suggested-Solution-2 AUDPROB
Question No. 2
Amortization on original patent (240,000/10) P 24,000
Amortization on related patent (280,000/10) 28,000
Total Amortization in 2020 52,000
Question No. 3
Original patent (240,000 x 7/10) p 168,000
Related Patent (280,000 x 7/10) 196,000
Carrying amount of patent, 12/31/2022 364,000
Question No. 4
Carrying amount of patent, 12/31/2022 P 364,000
Less Amortization (1/1/23 to 7/1/23)
Original (240,000/10 x 6/12) 12,000
Related (280,000/ 10 x 6/12) 14,000 (26,000)
Loss on obsolescence 338,000
Question No. 2
Carrying amount, 1/1/23 P 3,600,000
Less amortization in 2023 ( 720,000)
Carrying amount, 12/31/23 2,880,000
Question No. 3
Cost of franchise P 960,000
Less amortization in 2023 (960,000 / 10) 96,000
Carrying amount of franchise, 12/31/23 864,000
Carrying amount of patent, 12/31/23 2,880,000
Carrying amount of intangible assets 3,774,000
Question No. 4
Patent amortization P 720,000
Franchise amortization 96,000
Periodic Franchise fee (5M x 5%) 250,000
R & D expense 866,000
Total Charged against income in 2023 1,932,000
Question No. 5
Organization Expense – January 2 transaction P 699,000
Advertising expense – January 15 transaction 45,000
R & D expense – Dec 31 transaction 750,000
Total 1,494,000
Question No. 2
Present value of minimum lease payment - P695,294.90 x 6.32825 = P 4,400,000
Question No. 3
Min. Annual
Payment__ Interest expense Carrying Value
4,400,000.00
1/1/22 695,294.90 - 3,704,705.10
12/1/22 695,294.90 444,564.61 3,453,974.81
12/1/23 695,294.90 414,476.98 3,173,156.89
Question No. 4
P4,400,000/10 years = P 440,000
Question No. 5
Cost P 4,400,000
Accumulated depreciation 880,000
Net book value P 3,520,000
Question No. 3
Question No. 4