S/N Description of Works Qty Unit Rate Amount

ELEMENT Nr 02
SUBSTRUCTURE
D GROUNDWORK

Site Preparation

A Allow a provisional sum of N50 000.00 to clear site and

keep its surface free from, bushes, shrubs, gruping up of Sum 30,000.00
roots and filling voids, including disposals of debris off-site

F30 Fillings to make up levels (Materials Obtained off-

site)
Sharp sand; maximum depth 0.9 - 1m deep; deposited in
B layers in foundation voids; compacted and consolidated m3 9.05 0.00
under bed

Pesticide: Dieldrex 20

C Apply to surfaces (bottom of reinforced concrete base in m2 0 150.00 0.00

foundation)
Damp- Proof Membrane
Gauge 1000 polythene damp proof membrane sheet
D spread all round foundation preventing ground water rise m2 10.05 0.00
(capillary action preventive measures)

TO Collection 30,000.00
S/N Description of Works Qty Unit Rate Amount
Substructural Work Continues
E10 INSITU CONCRETE (Vibrated)
Reinforced in-situ concrete (1:2:4-19mm aggregate)

E oversite ground slab 150mm thick m3 1.51 40,612.50 61,324.88

F Ground beam footing max. depth 0.9m, 230mm thick. m3 3.1 40,612.50 125,898.75
foundation base or spread to recieve footings, including
G 50mm blinding m3 2.5 40,612.50 101,531.25

H Gate column footing m3 0.47 40,612.50 19,087.88

E30 REINFORCEMENT: TO BS 4449

Bars; deformed high yield; straight lengths; bent in in-situ
concrete
H 12mm in oversite floor slab ton 0.21 520,500.00 109,305.00

I 10-16mm in ground beam footings ton 0.2 520,500.00 104,100.00

M 16mm diameter in columns in foundation ton 0.1 520,500.00 52,050.00

N 10-16mm in foundation base/Column footing ton 0.23 520,500.00 119,715.00

E20 FORMWORK FOR IN SITU CONCRETE

Marine Board & Timber Sawn formwork complete with
necessary bracings to;
O Edges & sides of oversite ground floor slab; not exceeding m 14.54 3,564.00 51,820.56
250mm
P Sides of ground beam footings m2 27.9 3,564.00 99,435.60

Q Sides of foundation base/spread m2 9.32 3,564.00 33,216.48

R Sides of gate column footing m2 2.08 3,564.00 7,413.12

To Collection 884,898.51
 COLLECTION

Page 1 30,000.00

Page 2 884,898.51

SUBSTRUCTURE (Provisional) 914,898.51

S/N Description of Works Qty Unit Rate Amount

ELEMENT Nr 03
FRAMES
E10 INSITU CONCRETE (Vibrated)
Reinforced in-situ concrete (1:2:4-19mm aggregate)
A Columns 1.9 m3 40,612.50 77,163.75

B Beams on columns; cross sectional area 0.23-0.30m 1.32 m3 40,612.50 53,608.50

C Entrance Stair Case 0.3 m3 40,612.50 12,183.75

E20 FORMWORK FOR IN SITU CONCRETE

Sawn formwork in frames;
D Vertical sides of columns 26.7 m2 3,564.00 95,158.80

E Horizontal sides and soffits of beams 15.9 m2 3,564.00 56,667.60

F Stair 5.2 m2 3,564.00 18,532.80

E30 REINFORCEMENT: TO BS 4449

Bars; deformed high yield; straight lengths; bent in
vibrated in-situ concrete in frames and stair cases
In Columns
G 16mm diameter rods 0.18 ton 520,500.00 93,690.00
H 10mm Stirrups 0.15 ton 520,500.00 78,075.00

In Beams
I 16mm ditto 0.25 ton 520,500.00 130,125.00
J 10mm stirrups 0.2 ton 520,500.00 104,100.00

Frame Works N 719,305.20

 Carried To Summary

S/N Description of Works Qty Unit Rate Amount

ELEMENT Nr 04
WALLS (enclosing and partitioning walls)
F10 BRICK/BLOCK WALLING
A 230mm thick walls in 1:3 cement and sand mortar laid in 43.62 m2 4,828.00 210,597.36
stretcher bond on all floors
E10 INSITU CONCRETE (Vibrated)
Reinforced in-situ concrete (1:2:4-19mm aggregate) packed
around reinforcement and formwork measured seperately in
B Lintel cross sectional area 0.23-0.10m2 at doors and windows 0.2 m3 40,612.50 8,122.50

E30 REINFORCEMENT: TO BS 4449

Bars; deformed high yield as before described
C 10-12mm diameter in doors and windows lintels 0.03 ton 520,500.00 15,615.00

E20 FORMWORK FOR IN SITU CONCRETE

Sawn formwork to concrete at lintels;

D To doors and windows 6.53 m 3,564.00 23,272.92

WALLS (partitioning and enclosing walls) N 257,607.78

Carried to Summary
S/N Description of Works Qty Unit Rate Amount
ELEMENT Nr. O8

WALL FINISHING
M20: PLASTERED/RENDERED/ROUGHCAST COATINGS
INTERNAL & EXTERNAL WORK
1:4 mix cement-sand mortar)
Walls;
A 12mm thick; 113.24 m2 1,579.00 178,805.96

Glazed ceramic Tiling; in approved colour bedded in

B cement mortar on and including screeded backing and 13.2 m2 -
pointed

M60: PAINTING/CLEAR FINISHINGS

Weather shield Emulsion paint applied with one undercoat
and two finishing coats on MC50 screeded surface of walls
General Surfaces;
F Rendered wall; 113.24 m2 -
 WALL FINISHINGS ( Internally & Externally) N 178,805.96
Carried To Bill Summary

S/N Description of Works Qty Unit Rate Amount

ELEMENT NR 09

FLOOR FINISHING

M10: Sand cement/Concrete/Granolithic

screeds/flooring
42mm thick cement and sand (1:4) floated bed to general
surfaces to receive further finishes
A Floor 8.32 m2 1,285.00 10,691.20

B Stair 1.85 m 550.00 1,017.50

M40: STONE/CONCRETE / CERAMIC TILING

 600 X 600 X 10mm thick approved granite floor tiles laid on
cement and sand (1:4) screeded bed and pointed all around
G Floors; 8.32 m2 -
H Stair 2.75 m2 - -

FLOOR FINISHINGS
N 11,708.70
Carried To Bill Summary

S/N Description of Works Qty Unit Rate Amount

ELEMENT NR 10

CEILING FINISHINGS

K10: PLASTERBOARD DRY LINING/PARTITIONS/CEILINGS

Ceilings; Linings Plaster Of Paris to soffits of suspended 8.32 m2 0.00

C slab
 M60: PAINTING/CLEAR FINISHINGS

''APPROVED'' weather shield Emulsion paint applied with

one undercoat and two finishing coats on POP surface on

D General Surfaces; 8.32 m2 0.00

CEILING FINISHING N -
Carried To Bill Summary

S/N Description of Works Unit Qty Rate Amount

ELEMENT NR 13

ELECTRICAL & MECHANICAL INSTALLATION

 V 20 ELECTRICAL INSTALLATION (ALL PROVISIONAL)
Allow a provisional sum of XXXXXXXX NAIRA for all
A works in connection with this work section including; pvc SUM
pipe conduiting, electrical wiring, and fittings to the phase in
PLUMBING AND MECHANICAL INSTALLATION (ALL PROVISIONAL)
Allow a provisional sum of XXXXXXX naira for all works in
B connection to this works section including all pipe works, SUM
plumbing fittings and accessories to the work phase in view

ELECTRICAL & MECHANICAL/PLUMBING INTALLATION N -

Carried to Summary
S/N Description of Works Unit Qty Rate Amount

DOORS AND WINDOWS INSTALLATION

DOORS (Provisional)
Cost shall include all door accessories and builders works in connection to this work section
Allow a provisional sum of ONE HUNDRED AND FIFTY
A THOUSAND NAIRA ONLY for door to be supplied and SUM 150,000.00
fixed in position

WINDOWS (Provisional)
Cost shall include all window accessories and builders works in connection to this work section
Allow a provisional sum of THREE HUNDRED
B THOUSAND NAIRA ONLY for windows to be supplied and SUM 300,000.00
fix in position to Engineer's detailing

G14: MISCELLANEOUS AND METAL WORKS

WINDOWS SECURITY IRON BUGLARY (Provisional)
Allow a provisional sum of TWO HUNDRED THOUSAND
C NAIRA ONLY for the fabrication and installation of iron SUM 200,000.00
buglaries to reveals of windows
Allow a provisional sum of FIIVE HUNDRED THOUSAND
D NAIRA ONLY for the fabrication and installation of poposed SUM 500,000.00
two leaf gate
Allow a provisional sum of THREE HUNDRED
D THOUSAND NAIRA ONLY for the fabrication and SUM 300,000.00
installation of poposed gate steel asthetic covering

N 1,450,000.00
S/N Description of Works Unit Qty Rate Amount
ELEMEMT NR 05

ROOF CONSTRUCTION & COVERING

Allow a provisional sum of XXXXXXXX NAIRA ONLY, for

E structural steel fabrication works to roof: including steel SUM
accessories, welders works and consumables

H31: METAL PROFILES/ FLAT SHEET CLADDING/

COVERING/ SIDING
H72: Aluminum sheet covering
Tower or any equal and approved 0.50mm guage, corrugated
M longspan aluminuim roofing sheet lapped and fixed in
accordance with manufacturer's instruction to steel purlins
including roofing anciliaries
Roof covering, pitch not exceeding 150 20 m2 -

Soffits (Eaves) 8.72 m2 - -

Fascia/cladding
4.36 m2 - -

-
S/N Description of Works Unit Qty Rate Amount

EXTERNAL

Allow a provisional sum of ONE HUNDRED AND FIFTY

A SUM 150,000.00
THOUSAND NAIRA ONLY for all other external works.

FITTINGS AND FIXTURES 150,000.00

Carried to Summary
 GENERAL BILL SUMMARY
ITE
M WORK ITEM DESCRIPTION AMOUNT
NO

A SUBSTRUCTURE WORKS (Provisional) 914,898.51

B FRAMES (Columns, Beams, Upper floor slabs & Staircases) 719,305.20

C WALLS (Block works, Lintels etc) 257,607.78

D WALL FINISHINGS 178,805.96

E FLOOR FINISHINGS 11,708.70

F CEILING FINISHINGS -

G ELECTRICAL & MECHANICAL INSTALLATION -

H DOORS & WINDOWS INSTALLATION 1,450,000.00

J ROOF CONSTRUCTION -

K EXTERNAL 150,000.00

SUB-TOTAL 1 N 3,682,326.15

ADD PRELIMINARIES (PROVISIONAL) 368,232.62

SUB TOTAL 2 N 4,050,558.76

ADD CONTINGENCIES (0.5%) 20,252.79

TOTAL ESTIMATED PROJECT SUM N 4,070,811.56