Awetu river chanelization form BECHO Bridge to BISHISHE Bridge

ETB
Item No. Description Unit Qty
Unit pric Amount
1. SURVEYING AND SETTING OUT
1 Lab test for all material as ordered by the engineer lum 1 30,000.00 30,000.00
2 Surveying and Setting out ml 250 200.00 50,000.00
SUB TOTAL 1 80,000.00
2.Excavation and Earth Work
2.1 Site clearing and grubbing -

Site Clearing, and grubbing along the Chanel line and structures to
an average depth of 200mm from natural ground level and water
level to remove organic materials, debris, plastics, surplus plants
over the river and dirty collection. Site clearing and grubbing work
also consists of the removal and uprooting of trees(including all m² 8,750 7.00 61,250.00
girths diameter) , brushes, other vegetation, rubbish, fences ,
removal of stumps and roots and other objectionable material that
obstructs the work and filling and compacting the cavities resulting
from grubbing with approved material along the drainage line.

2.2 Bulk Excavation -

Excavate the channel to expand the water way, rivet diversion and
for the foundation of Gabion wall greater than 3m as directed by m3 18,750 108.00 2,025,000.00
the Engineer
2.3 Cart away -
Cart away removal of surplus excavated material 5 km away from the m3 20,500 140.00 2,870,000.00
2.4 Backfilling using selected material -

Fill selected material in compacted and well rammed layer of

thicknesses 200mm and less compacted to 95% of modified
AASHTO density with Swell<2%, Liquid Limit<60% and CBR>
m3 26,250 185.00 4,856,250.00
7% well rammed in layers of 200 mm thick (as per the dimension
shown on the drawings and instructions of Engineer in -charge) use
boulder material under Gabion wall and at the back of the wall.

SUB TOTAL 2 9,812,500.00

3. Gabion Wall

Fill cobblestone ,Basaltic or equivalent rock as directed by engineer 3

3.1 M 4250 700.00 2,975,000.00
under gabion wall well compacted in layer not less 30cm

Overlay 30cm thick C-25 Concrete for under gabion bedding mad 3
3.2 M 375 3,500.00 1,312,500.00
over the compacted Hard rock and well vibrated
form works shall be timbered or steel or combination of two
3.2.1 m² 300 165.00 49,500.00
sufficient to the wet concrete without leakage
3.3 Hard core for under bedding 20cm thick under the concrete m² 1250 150.00 187,500.00
Supply and assemble Gabion boxes of 3mm Double twisted
Hexagonal galvanized and pvc coated wire mesh type 100mm
3.4 x80mm with binding wire at 50cm interval and the Rock size to the -
face of the mesh should be greater than 100mm. Each Gabion box
should be tied to each other 3mm wire
a)Gabion size of 2.5m x1m x1 m pcs 1000 2,000.00 2,000,000.00
b) Gabion size of 2m x 1m x 1m pcs 500 1,700.00 850,000.00
c) Gabion size of 1.5m x 1m X1m pcs 500 1,200.00 600,000.00
d) Gabion size of 1m x 1m x1m pcs 500 800.00 400,000.00
SUB TOTAL 3 8,374,500.00
4. Masonry and Sanitary structure

Excavating of soft material for masonry work, sanitation and river

4.1 diversion situated with in the following depth ranges below flow M3 186 75.00 13,950.00
surface level including removal of excavated material from the site
 Construct 50cm thick hard basaltic or equivalent stone masonery
units (shaped and dressed square /nearly square, and durable),
coursed (first & second sort and random/uncoursed basaltic
(rubble)) for masonry drainage channels, FOR masonry manhole,
Abutment/foundation and/or Retaining walls on outlet drains as per
the order of clients well bedded in cement mortar ratio 1:3 & price
4.2 M3 54 1,740.00 93,960.00
shall include cost of all materials, labour charge, curing, pointing in
cement mortar of 1:3 mix to exposed masonry and installation of
drainage spouts spaced 4m at the center of deck slab and weep
holes for abutment, 150mm above water level at 3m c/c both
vertical & horizontal staggered & all necessary finishing works as
per the instruction of the Engineer in -charge.

Cart away removal of surplus excavated material 5 km away from

4.3 M3 186 140.00 26,040.00
the site to indicated area for sanitation and river diversion.

cast in situ concrete C-25 30cm thick concrete bedding structure

4.4 M3 24 3,200.00 76,800.00
including formwork, false work, joints and class u surface finish

class c-20 concerete of 5cm thick casted insitu for 5cm capping
4.5 M3 3 3,300.00 9,900.00
layer including form works
Backfill Supply, spread and compact 20cm, or more of sub-base
4.6 granular material or gravel sub-base as directed and approved by M3 22 185.00 4,070.00
the Engineer, in drainage channel bedding
4.7 suplly and fix Reinforced concrete pipe on class B bedding nominal diameter
pcs 600mm 132 4,000.00 528,000.00
SUB TOTAL 4 752,720.00
5. Recretional works
5.1 supply and fix standard ozbread Tanica, Shara, katrinus deluxe, breezemand
2
empire grass7250
equally fix350.00
for aestetic purpose which
2,537,500.00
uses for both aesthetic and to
5.2 supply and fix above 1.5m length Trees which uses for nutrition mango, Orange,
no Avocado trees
100
center to
200.00
center of 5m the price all necessery
20,000.00works to grow up th
5.3 cast in situ concrete C-25 10cm thick concrete walkway structure including
M3 formwork, false work,
150 joints
3,500.00
and class u surface finish525,000.00
5.4 cast insitu 30*10 cm shaped concrete curb stones having C-25 strength along
M3 the walkway 30 3,600.00 108,000.00
5.5 form works shall be timbered or steel or combination of two sufficient to m
the
2
wet concrete without
300 leakage
165.00 49,500.00
SUB TOTAL 5 3,240,000.00
6. installation of wire mesh Fence and gate work
6.1 Trench Excavation for concrete to fix angle iron post on it. M3 6.8 75.00 510.00
6.2 cast insitu 40cm x 40cm x 50cm shaped concrete under the vertical angle M
iron to anchor having6.8
3
C-25 strength
3,200.00 21,760.00
6.3 Supply and fix wire mesh fencing of 2mm diameter wires well alligned m2 2000 250.00 500,000.00
6.4 supply and fix in position 60*60*3 and 350cm long angle iron center to center
ml 400cm respectively
291.67 anchored
200.00in 50cm depth and all 58,334.00
poles plumbed vertically and
6.5 ditto but supply and fixing position Horizontally on top and bottom of ironmlpost RHS 40x40x3mm
1000 200.00 200,000.00
6.6 Supply and fix metal framed fence gate partially grilled and sheet metal covered
No (3m x 2.20m in 4size)
10,000.00
doors for entrance. 40,000.00
SUB TOTAL 6 820,604.00
Sub TOTAL (1+2+3+4+5+6) 23,080,324.00
VAT 15% 3,462,048.60
Grand Total 26,542,372.60
Item No. Description Unit

1. SURVEYING AND SETTING OUT

1 Lab test for all material as ordered by the engineer lum
2 Surveying and Setting out ml
SUB TOTAL 1
2.Excavation and Earth Work
2.1 Site clearing and grubbing

Site Clearing, and grubbing along the Chanel line and structures to
an average depth of 200mm from natural ground level and water
level to remove organic materials, debris, plastics, surplus plants
over the river and dirty collection. Site clearing and grubbing work
also consists of the removal and uprooting of trees(including all m²
girths diameter) , brushes, other vegetation, rubbish, fences ,
removal of stumps and roots and other objectionable material that
obstructs the work and filling and compacting the cavities resulting
from grubbing with approved material along the drainage line.

2.2 Bulk Excavation

Excavate the channel to expand the water way, rivet diversion and
for the foundation of Gabion wall greater than 3m as directed by m3
the Engineer
2.3 Cart away
Cart away removal of surplus excavated material 5 km away from the m3
2.4 Backfilling using selected material

Fill selected material in compacted and well rammed layer of

thicknesses 200mm and less compacted to 95% of modified
AASHTO density with Swell<2%, Liquid Limit<60% and CBR>
m3
7% well rammed in layers of 200 mm thick (as per the dimension
shown on the drawings and instructions of Engineer in -charge) use
boulder material under Gabion wall and at the back of the wall.

SUB TOTAL 2
3. Gabion Wall

Fill cobblestone ,Basaltic or equivalent rock as directed by engineer 3

3.1 M
under gabion wall well compacted in layer not less 30cm

Overlay 30cm thick C-25 Concrete for under gabion bedding mad 3
3.2 M
over the compacted Hard rock and well vibrated
form works shall be timbered or steel or combination of two
3.2.1 m²
sufficient to the wet concrete without leakage
3.3 Hard core for under bedding 20cm thick under the concrete m²
Supply and assemble Gabion boxes of 3mm Double twisted
Hexagonal galvanized and pvc coated wire mesh type 100mm
3.4 x80mm with binding wire at 50cm interval and the Rock size to the
face of the mesh should be greater than 100mm. Each Gabion box
should be tied to each other 3mm wire
a)Gabion size of 2.5m x1m x1 m pcs
b) Gabion size of 2m x 1m x 1m pcs
c) Gabion size of 1.5m x 1m X1m pcs
d) Gabion size of 1m x 1m x1m pcs
SUB TOTAL 3
Construct 50cm4.thick Masonry
hard and Sanitary
basaltic structurestone masonery
or equivalent
units (shaped and dressed square /nearly square, and durable),
Excavating
coursed (first of soft
& material
second forsortmasonry work, sanitation and
and random/uncoursed river
basaltic
4.1 diversion situated with in the following depth ranges
(rubble)) for masonry drainage channels, FOR masonry manhole, below flow M3
surface level includingand/or
Abutment/foundation removal of excavated
Retaining walls material
on outletfrom theassite
drains per
the order of clients well bedded in cement mortar ratio 1:3 & price
4.2 M3
shall include
Cart cost of all
away removal materials,
of surplus labour charge,
excavated materialcuring,
5 km pointing
away from in
4.3 cement mortar of 1:3 mix to exposed masonry and installation of M3
the site
cast to indicated
in situ concretearea
C-25for30cm
sanitation
thickand river diversion.
concrete bedding structure
4.4 drainage spouts spaced 4m at the center of deck slab and weep M3
including
class c-20formwork,
concerete false work,
of 5cm joints
thick and class
casted insituufor
surface
5cm finish
capping
4.5 Backfill
holes forSupply,
abutment,spread and compact
150mm above water20cm,level
or more
at 3mof sub-base
c/c both M3
layer including form works
4.6 granular
vertical &material or gravel
horizontal sub-base
staggered & all as directed finishing
necessary and approved
works by as M3
the
per Engineer,
4.7 suplly
theand fix in drainage
of the channel
Reinforced
instruction concretebedding
Engineer pipe
in pcs 600mm
on class B bedding nominal diameter
-charge.
SUB TOTAL 4
5. Recretional works
5.1 supply and fix standard ozbread Tanica, Shara, katrinus deluxe, breezemand 2
empire grass equally fix fo
5.2 supply and fix above 1.5m length Trees which uses for nutrition mango, Orange, no Avocado trees center to c
5.3 cast in situ concrete C-25 10cm thick concrete walkway structure including M3 formwork, false work, joints a
5.4 cast insitu 30*10 cm shaped concrete curb stones having C-25 strength along M3 the walkway
5.5 form works shall be timbered or steel or combination of two sufficient to m the
2
wet concrete without leakage
SUB TOTAL 5
6. installation of wire mesh Fence and gate work
6.1 Trench Excavation for concrete to fix angle iron post on it. M3
6.2 cast insitu 40cm x 40cm x 50cm shaped concrete under the vertical angle M iron
3
to anchor having C-25 streng
6.3 Supply and fix wire mesh fencing of 2mm diameter wires well alligned, m 2

6.4 supply and fix in position 60*60*3 and 350cm long angle iron center to center ml 400cm respectively anchor
6.5 ditto but supply and fixing position Horizontally on top and bottom of ironmlpost RHS 40x40x3mm
6.6 Supply and fix metal framed fence gate partially grilled and sheet metal covered No (3m x 2.20m in size) door
SUB TOTAL 6
Sub TOTAL (1+2+3+4+5
VAT 1
Grand T
 ETB This perod excuted
Qty
Unit pric Amount Qty Amount

1 30,000.00 30,000.00 1 30,000.00

250 200.00 50,000.00 228.00 45,600.00
80,000.00 75,600.00

8,750 7.00 61,250.00

8700.00 60,900.00
- -

18,750 108.00 2,025,000.00

18728.68 2,022,697.95
- -
20,500 140.00 2,870,000.00 20468.68 2,865,615.86
- -

26,250 185.00 4,856,250.00

26176.00 4,842,560.00
9,812,500.00 9,791,773.81

4250 700.00 2,975,000.00

2280.00 1,596,000.00

375 3,500.00 1,312,500.00

374.40 1,310,400.00

300 165.00 49,500.00

273.60 45,144.00
 1250 150.00 187,500.00 1200.00 180,000.00

-
1000 2,000.00 2,000,000.00 912.00 1,824,000.00
500 1,700.00 850,000.00 500 850,000.00
500 1,200.00 600,000.00 500 600,000.00
500 800.00 400,000.00 500 400,000.00
8,374,500.00 6,805,544.00

186 75.00 13,950.00

-
54 1,740.00 93,960.00 -
186 140.00 26,040.00 -
24 3,200.00 76,800.00 -
3 3,300.00 9,900.00 -
22 185.00 4,070.00 -
132 4,000.00 528,000.00 -
752,720.00 -

7250 350.00 2,537,500.00 -

100 200.00 20,000.00 -
150 3,500.00 525,000.00 -
30 3,600.00 108,000.00 -
300 165.00 49,500.00 -
3,240,000.00 -

6.8 75.00 510.00 -

6.8 3,200.00 21,760.00 -
2000 250.00 500,000.00 -
291.67 200.00 58,334.00 -
1000 200.00 200,000.00 -
4 10,000.00 40,000.00 -
820,604.00 -
Sub TOTAL (1+2+3+4+5+6) 23,080,324.00 16,672,917.81
VAT 15% 3,462,048.60 2,500,937.67
Grand Total 26,542,372.60 19,173,855.48
 To date
Qty Amount

1 30,000.00
228 45,600.00
75,600.00

8700 60,900.00
0 -

18728.68 2,022,697.95
0 -
20468.68 2,865,615.86
0 -

26176.00 4,842,560.00
9,791,773.81

2280 1,596,000.00

374.40 1,310,400.00

273.60 45,144.00
1200.00 180,000.00

0 -
912.00 1,824,000.00
500 850,000.00
500 600,000.00
500 400,000.00
6,805,544.00

0 -
0 -
0 -
0 -
0 -
0 -
0 -
-

0 -
0 -
0 -
0 -
0 -
-

0 -
0 -
0 -
0 -
0 -
0 -
-
16,672,917.81
2,500,937.67
- 19,173,855.48
 Take Off Sheet
Project :- Construction of Awetu river chanelization form BECHO Bridge to BISHISHE bridge
Location :- Jimma City Bacho Bore Kebele payment -1
Employer :- Jimma City Administration Page No :- 1
Contractor :- Said Mohamed GC
Consultant :- Jimma City Inferastrucure department Counter part Engineer

Qty L/W/D Product Description Qty L/W/D Product Description

Lab test for all material as ordered by the engineer
1 1.00 1.00 LS
1. SURVEYING AND SETTING OUT 2.4, Backfilling using selected material
backfill Water
1 228.00 200.00
228.00 Ml 2.00 6.00
2.Excavation and Earth Work 2.00
2.1, Site clearing and grubbing 1200.00 m3 Total Volume
1 145.00 backfill
60.00 180.00
8700.00 m2 Total Area 2 20.00
2.2, Bulk Excavation 3.00
21600.00 m3 Total Volume
1 228.00 backfill Behind Gabion structure
2.77 D=2.77m From Surveying Data 200.00
17.00 2 2.00
10737.22 m3 Total Volume 4.22
2.2, Bulk Excavation 3376.00 m3 Total Volume
1 228.00
1.24 D=1.24m From Surveying Data 26176.00 m3 Total Volume Back Fill
5.00 m3 Total Volume
2.2, Bulk Excavation
Treanch Excavation for Gabion structure
228.00 w=4+6/2=5
2 5.00
5.72 D=5.716m From Surveying Data
m3 Total Volume
Bulk Excavation
216.00 Green area and walk way
1 16.50
2.24
7991.46 m3 Total Volume

18728.68 m3 Total Bulk Excavation Volume

2.3, Cart away
Site clearing and grubbing
1 8700.00
0.20
1740.00 m2 Total Area
2.2, Bulk Excavation
Water way excavation
1 228.00
2.77 D=2.77m From Surveying Data
17.00
10737.22 m3 Total Volume
228.00 w=4+6/2=5
2 5.00
5.72 D=5.716m From Surveying Data
m3 Total Volume
Bulk Excavation
216.00
1 16.50
2.24
7991.46 m3 Total Volume
20468.68 m3 Total Bulk Curtaway Volume

______________ ____________________
Prepared by Checked by
 Take Off Sheet
Project :- Construction of Awetu river chanelization form BECHO Bridge to BISHISHE bridge
Location :- Jimma City Bacho Bore Kebele payment -1
Employer :- Jimma City Administration Page No :- 2
Contractor :- Said Mohamed GC
Consultant :- Jimma City Inferastrucure department Counter part Engineer

Qty L/W/D Product Description Qty L/W/D Product Description

Fill Basaltic or equivalent rock as directed by engine

228.00
2 2.50
2.00
2280.00 m3 Total Volume of Rock fill
form works shall be timbered or steel or combination of tw
228.00
2 0.30
2.00 273.60 m2 Total Area
Hard core for under bedding 20cm thick under the con
200.00
2 3.00
1200.00 m2 Total Area of Hard core
Overlay 30cm thick C-25 Concrete for under gabion beddin
208.00
2 0.30
3.00
374.40 m3 Total Volume Concerete Bedding
a)Gabion size of 2.5m x1m x1 m
4 228.00
912.00 pcs

______________ ____________________
Prepared by Checked by
 JIMMA CITY ADMINISTRATION
CERTIFICATE OF FIRST PAYMENT page No- 01
Project :- Construction of Awetu river chanelization form BECHO Bridge to BISHISHE bridge Date:- 08/06/2013
Location :- Jimma City Bacho Bore Kebele
Amount (Birr)
Employer :- Jimma City Administration
Contractor :- Said Mohamed GC Main Contract 23,080,324.00
Consultant :- Jimma City Inferastrucure department Counter part Engineer Supplementary Contract
VAT(15%) 3,462,048.60
Variation Orders
Total Sum with 15% vat 26,542,372.60

Payment Excuted Amount of First payment 16,672,917.81

15% VAT 2,500,937.67
summry of previous payment Excuted Amount of payment with 15% VAT 19,173,855.48
Interim pay cet. Date Amount (Birr)
Deduction /Addition Amount (Birr)
Adv. 7,962,711.78
1 Int.pay 1.Previous Payment
2nd Int.pay 2.Rebate
3rd Int.pay 3.Retention 5% 833,645.89
4. Penalty
TOTAL including 15% vat 5.Advance Replacement 30% 5,752,156.65
6. Others
Amount (Birr) Total deduction 6,585,802.54
Amount of adv. Taken 7,962,711.78 Net payment 12,588,052.95
Amount of adv. Repaid 5,752,156.65 sum due to contractor 10,946,133.00
Amount of adv. Repaid Total 5,752,156.65 15% VAT 1,766,966.83

Amount of adv. Repaid Total Retention VAT 15% 125,046.88

Grand Total 12,838,146.72

Total retention 5% 833,645.89

Grand Total 12,838,146.72

We Certify that the Contractor is now entitled to the sum of Birr:
(Two million Three hundred Thirty Five thousand Two hundred Two 15/100 Cent)

Prepared By Checked By Approved By Certified By

(project manager) (Counter part engineer) (in the capacity of (in the capacity of municipality Deputy &
infrastructure Dep't) infrast. Dep't head

________________________ ___________________ ________________________ ______________________

Checked By Approved By
(in the capacity of construction office/Regulatory Body) (in the capacity of City Manager)
____________________ __________________________
 CARTAWAY OF WATER WAY
SLOPE ELE
chainage OGL DEPTH 0.001 WIDTH LENGTH VOLUME M^3
0+00 0 1714.154 3.1 1711.054 15 0 0
0+25 25 1715.251 4.222 1711.029 15 25 1583.25
0+50 50 1715.186 4.182 1711.004 15 25 1568.25
0+75 75 1715.194 4.215 1710.979 15 25 1580.625
0+100 100 1715.561 4.607 1710.954 15 25 1727.625
0+125 125 1715.667 4.738 1710.929 15 25 1776.75
0+150 150 1715.224 4.32 1710.904 15 25 1620
0+175 175 1715.344 4.465 1710.879 15 25 1674.375
0+200 200 1715.135 4.281 1710.854 15 25 1605.375
0+225 225 1715.228 4.399 1710.829 15 25 1649.625
0+240 240 1715.115 4.301 1710.814 15 15 967.725
4.3 15753.6

EXCAVATION FOR GABION WALL STRUCTURE LEFT SIDE

chainage OGL DEPTH DESIGN LEVEL WIDTH LENGTH VOLUME M^3

0+00 0 1714.154 4.204 1709.95 4.5 0 0

0+25 25 1715.727 5.777 1709.95 4.5 25 649.9125
0+50 50 1717.148 7.198 1709.95 4.5 25 809.775
0+75 75 1715.984 6.034 1709.95 4.5 25 678.825
0+100 100 1715.586 5.636 1709.95 4.5 25 634.05
0+125 125 1715.615 5.665 1709.95 4.5 25 637.3125
0+150 150 1715.785 5.835 1709.95 4.5 25 656.4375
0+175 175 1715.552 5.602 1709.95 4.5 25 630.225
0+200 200 1715.652 5.702 1709.95 4.5 25 641.475
0+225 225 1715.53 5.58 1709.95 4.5 25 627.75
0+228 240 1715.59 5.64 1709.95 4.5 3 76.14

AVERAGE CUT 5.72 TOTAL 6041.9025

AVERAGE METHOD
228 5.716 4.5 5864.336181818
 EXCAVATION FOR GABION WALL STRUCTURE RIGHT SIDE

chainage OGL DEPTH DESIGN LEVEL WIDTH LENGTH VOLUME M^3

0+00 0 1716.044 6.094 1709.95 4.5 0 0
0+25 25 1716.161 6.211 1709.95 4.5 25 698.7375
0+50 50 1716.127 6.177 1709.95 4.5 25 694.9125
0+75 75 1716.295 6.345 1709.95 4.5 25 713.8125
0+100 100 1715.548 5.598 1709.95 4.5 25 629.775
0+125 125 1715.725 5.775 1709.95 4.5 25 649.6875
0+150 150 1715.774 5.824 1709.95 4.5 25 655.2
0+175 175 1715.508 5.558 1709.95 4.5 25 625.275
0+200 200 1715.508 5.558 1709.95 4.5 25 625.275
0+225 225 1715.465 5.515 1709.95 4.5 25 620.4375
0+228 228 1715.115 5.165 1709.95 4.5 3 69.7275

AVERAGE CUT 5.8018182 TOTAL 5982.84

AVERAGE METHOD
228 5.802 4.5 5952.665454545

FILL BASALTIC ROCK UNDER GABION STRUCTURE RIGHT SIDE

chainage design level depth WIDTH LENGTH VOLUME M^3

0+00 0 1709.95 1711.45 1.5 4.5 0 0

0+25 25 1709.95 1711.45 1.5 4.5 25 168.75
0+50 50 1709.95 1711.45 1.5 4.5 25 168.75
0+75 75 1709.95 1711.45 1.5 4.5 25 168.75
0+100 100 1709.95 1711.45 1.5 4.5 25 168.75
0+125 125 1709.95 1711.45 1.5 4.5 25 168.75
0+150 150 1709.95 1711.45 1.5 4.5 25 168.75
0+175 175 1709.95 1711.45 1.5 4.5 25 168.75
0+200 200 1709.95 1711.45 1.5 4.5 25 168.75
0+225 225 1709.95 1711.45 1.5 4.5 25 168.75
0+228 228 1709.95 1711.45 1.5 4.5 3 20.25

TOTAL 1539

HARDCORE FOR UNDER BEDDING

chainage basaltic rock DESIGN WIDTH LENGTH AREA M^2
Design Level LEVEL Depth
0+00 0 1711.45 1711.75 0.3 3 0 0
0+25 25 1711.45 1711.75 0.3 3 25 22.5
0+50 50 1711.45 1711.75 0.3 3 25 22.5
0+75 75 1711.45 1711.75 0.3 3 25 22.5
0+100 100 1711.45 1711.75 0.3 3 25 22.5
0+125 125 1711.45 1711.75 0.3 3 25 22.5
0+150 150 1711.45 1711.75 0.3 3 25 22.5
0+175 175 1711.45 1711.75 0.3 3 25 22.5
0+200 200 1711.45 1711.75 0.3 3 25 22.5
0+225 225 1711.45 1711.75 0.3 3 25 22.5
0+228 228 1711.45 1711.75 0.3 3 15 13.5
216

VOLUME OF BASALTIC 432

C-25 CONCRETE FOR UNDER GABION BEDDING

chainage OGL DESIGN LEVEL WIDTH LENGTH AREA M^2

0+00 0 1711.45 1711.75 3 0 0

0+25 25 1711.45 3 25 75
0+50 50 1711.45 3 25 75
0+75 75 1711.45 3 25 75
0+100 100 1711.45 3 25 75
0+125 125 1711.45 3 25 75
0+150 150 1711.45 3 25 75
0+175 175 1711.45 3 25 75
0+200 200 1711.45 3 25 75
0+225 225 1711.45 3 25 75
0+228 228 1711.45 3 15 45
720

VOLUME OF BASALTIC 1440

 CARTAWAY OF WATER WAY
SLOPE ELE
chainage station OGL DEPTH 0.001 WIDTH LENGTH VOLUME M^3
0+00 0 1714.15 1.614 1712.54 15 0 -
0+25 25 1715.25 2.736 1712.515 15 25 1,026.00
0+50 50 1715.19 2.696 1712.49 15 25 1,011.00
0+75 75 1715.19 2.729 1712.465 15 25 1,023.38
0+100 100 1715.56 3.121 1712.44 15 25 1,170.37
0+125 125 1715.67 3.252 1712.415 15 25 1,219.50
0+150 150 1715.22 2.834 1712.39 15 25 1,062.75
0+175 175 1715.34 2.979 1712.365 15 25 1,117.12
0+200 200 1715.14 2.795 1712.34 15 25 1,048.13
0+225 225 1715.23 2.913 1712.315 15 25 1,092.37
0+228 228 1715.12 2.803 1712.312 15 3 126.14

AVERAGE CUT 2.770 TOTAL 9,896.76

AVERAGE METHOD
228 2.770 15 9474.0218

CARTAWAY OF EXISTING (SILT) WATER WAY

SLOPE ELE

chainage station OGL DEPTH 0.001 WIDTH LENGTH VOLUME M^3

0+00 0 1714.15 1.815 1712.54 5 0 0

0+25 25 1714.11 1.59 1712.515 5 25 198.75
0+50 50 1714.11 1.617 1712.49 5 25 202.125
0+75 75 1714 1.538 1712.465 5 25 192.25
0+100 100 1714 1.605 1712.44 5 25 200.625
0+125 125 1714 1.627 1712.415 5 25 203.375
0+150 150 1713.2 0.813 1712.39 5 25 101.625
0+175 175 1713.2 0.836 1712.365 5 25 104.5
0+200 200 1713 0.702 1712.34 5 25 87.75
0+225 225 1713 0.726 1712.315 5 25 90.75
0+228 228 1713.11 0.793 1712.312 5 3 11.895

AVERAGE CUT 1.24 TOTAL 1,393.65

AVERAGE METHOD
228 1.242 5 1415.88
 CARTAWAY OF EXISTING (SILT) WATER WAY
SLOPE ELE

chainage station OGL DEPTH 0.001 WIDTH LENGTH VOLUME M^3

0+00 0 1.59 1.815 5 5 0 0

0+25 25 1714.11 1709.13 4.975 5 25 213641.25
0+50 50 1714.11 1709.157 4.95 5 25 213644.625
0+75 75 1714 1709.078 4.925 5 25 213634.75
0+100 100 1714 1709.145 4.9 5 25 213643.125
0+125 125 1714 1709.167 4.875 5 25 213645.875
0+150 150 1713.2 1708.353 4.85 5 25 213544.125
0+175 175 1713.2 1708.376 4.825 5 25 213547
0+200 200 1713 1708.242 4.8 5 25 213530.25
0+225 225 1713 1708.266 4.775 5 25 213533.25
0+228 228 1713.11 1708.333 4.772 5 3 25624.995

AVERAGE CUT 1553.55 TOTAL 1,947,989.25

AVERAGE METHOD
228 1553.551 5 1771048.2

BULK EXCAVATION

chainage OGL design level depth WIDTH LENGTH VOLUME M^3

1711.45
0+00 0 1716.044 1713.627 2.417 16.5 0 0
0+25 25 1716.161 1713.627 2.534 16.5 25 1045.275
0+50 50 1716.127 1713.627 2.5 16.5 25 1031.25
0+75 75 1716.295 1713.627 2.668 16.5 25 1100.55
0+100 100 1715.548 1713.627 1.921 16.5 25 792.4125
0+125 125 1715.725 1713.627 2.098 16.5 25 865.425
0+150 150 1715.774 1713.627 2.147 16.5 25 885.6375
0+175 175 1715.774 1713.627 2.147 16.5 25 885.6375

0+200 200 1715.508 1713.627 1.881 16.5 25 775.9125

0+225 225 1715.465 1713.627 1.838 16.5 25 758.175

0+228 228 1716.141 1713.627 2.514 16.5 3 124.443

1709.95
AVERAGE CUT 2.24 TOTAL 1711.334
VOLUME OF BASALTIC #REF! 1.384

ROCK FILL
Design Leevel of
chainage DEPTH DESIGN LEVEL WIDTH LENGTH VOLUME M^3
0+00 0 1709.95 1.384 1711.33 4.5 0 0
0+25 25 1709.95 1.45 1711.44 4.5 25 163.125
0+50 50 1709.95 1.34 1711.52 4.5 25 150.75
0+75 75 1709.95 1.704 1711.65 4.5 25 191.7
0+100 100 1709.95 1.722 1711.67 4.5 25 193.725
0+125 125 1709.95 1.382 1711.33 4.5 25 155.475
0+150 150 1709.95 1.462 1711.41 4.5 25 164.475
0+175 175 1709.95 1.259 1711.21 4.5 25 141.6375
0+200 200 1709.95 1.328 1711.28 4.5 25 149.4
0+225 225 1709.95 1.279 1711.23 4.5 25 143.8875
0+228 228 1709.95 1.072 1711.02 4.5 3 14.472

AVERAGE CUT 1.398 TOTAL 1468.647

1.384
AVERAGE METHOD 1709.95
228 1.398 4.5 1434.7211 1711.334

Fill Basaltic or equivalent rock

chainage design level depth WIDTH LENGTH VOLUME M^3

0+00 0 1709.95 1712.45 2.5 2 0 0

0+25 25 1709.95 1712.45 2.5 2 25 125
0+50 50 1709.95 1712.45 2.5 2 25 125
0+75 75 1709.95 1712.45 2.5 2 25 125
0+100 100 1709.95 1712.45 2.5 2 25 125
0+125 125 1709.95 1712.45 2.5 2 25 125
0+150 150 1709.95 1712.45 2.5 2 25 125
0+175 175 1709.95 1712.45 2.5 2 25 125
0+200 200 1709.95 1712.45 2.5 2 25 125
0+225 225 1709.95 1712.45 2.5 2 25 125
0+228 228 1709.95 1712.45 2.5 2 3 15

AVERAGE CUT 2.5

TOTAL 1140