CORON BOUTIQUE RESORT

Coron, Palawan, Philippines

UNIT RATE
ITEM DESCRIPTION UNIT QUANTITY
MATERIAL MATERIAL LABOR OTHERS TOTAL

DIVISION 21 – FIRE PROTECTION

TESTING AND COMMISSIONING

1 Conduct testing & commissioning of the system lot 1 50,000.00 57,500.00 17,250.00 5,750.00 80,500.00
(The contractor shall supply all necessary testing
instruments including consumables, test reports in
accordance with testing procedure required by
Owner, Designer and the Project Management)

PIPES & FITTINGS

Black Iron Seamless Pipe, ASTM A-120 or A-53
Supply and installation pipes including fittings,
paintings, hangers and supports and other
miscellaneous items as shown and as required
to complete the system.

2 100mm m 249 1,739.45 2,000.37 600.11 200.04 2,800.51

3 75mm m 216 838.16 963.88 289.17 96.39 1,349.44
4 65mm m 78 553.51 636.54 190.96 63.65 891.15
5 50mm m 15 417.80 480.47 144.14 48.05 672.66
6 32mm m 48 268.03 308.23 92.47 30.82 431.53
7 25mm m 648 199.50 229.42 68.83 22.94 321.19

BI Elbow, 90 deg.
8 100mm no 9 323.51 372.04 111.61 37.20 520.85
9 65mm no 4 107.39 123.50 37.05 12.35 172.90
50mm no 3 78.96 90.80 27.24 9.08 127.13
10 32mm no 0 150.02 172.52 51.76 17.25 241.53
11 25mm no 450 91.00 104.65 31.39 10.47 146.51

BI Tee Equal
12 100mm x 100mm no 2 528.68 607.98 182.39 60.80 851.17
13 75mm x 75mm no 13 462.13 531.45 159.43 53.14 744.03
14 65mm x 65mm no 4 335.05 385.31 115.59 38.53 539.43
50mm x 50mm no 2 78.96 90.80 27.24 9.08 127.13
15 32mm x 32mm no 8 145.78 167.65 50.29 16.76 234.71
16 25mm x 25mm no 137 95.30 109.59 32.88 10.96 153.43

BI Tee Reducer
17 100mm x 75mm no 1 2,145.00 2,466.75 740.03 246.68 3,453.45
18 100mm x 65mm no 1 2,145.00 2,466.75 740.03 246.68 3,453.45
75mm x 50mm no 8 1,040.00 1,196.00 358.80 119.60 1,674.40
19 75mm x 32mm no 10 1,040.00 1,196.00 358.80 119.60 1,674.40
20 75mm x 25mm no 74 1,040.00 1,196.00 358.80 119.60 1,674.40
21 65mm x 32mm no 0 756.00 869.40 260.82 86.94 1,217.16
22 65mm x 25mm no 16 756.00 869.40 260.82 86.94 1,217.16
23 50mm x 32mm no 0 365.00 419.75 125.92 41.97 587.65
24 32mm x 25mm no 8 188.00 216.20 64.86 21.62 302.68

BI Reducer
25 75mm x 50mm no 0 845.00 971.75 291.53 97.18 1,360.45
26 65mm x 50mm no 5 645.00 741.75 222.52 74.18 1,038.45
65mm x 32mm no 5 385.00 442.75 132.83 44.28 619.85
27 50mm x 32mm no 1 253.00 290.95 87.29 29.10 407.33
28 32mm x 25mm no 6 100.00 115.00 34.50 11.50 161.00
29 25mm x 15mm (Bell Reducer) no 206 71.00 81.65 24.49 8.17 114.31

BI End Cap/Blind Flange

30 100mm no 0 752.83 865.75 259.73 86.58 1,212.06
31 50mm no 12 425.15 488.92 146.68 48.89 684.49

BI Union Patente
32 25mm no 1 197.40 227.01 68.10 22.70 317.81

Page 1 of 38
CORON BOUTIQUE RESORT
Coron, Palawan, Philippines

UNIT RATE
ITEM DESCRIPTION UNIT QUANTITY
MATERIAL MATERIAL LABOR OTHERS TOTAL
Valves and Accessories

Mechanical Grooved Coupling

33 100mm no 1 1,287.50 1,480.62 444.19 148.06 2,072.87

Pressure gauge
34 4" face dial, 1/4 NPT no 1 7,686.00 8,838.90 2,651.67 883.89 12,374.46

Sight Glass/Sight Flow Indicator

35 25mm no 1 3,302.00 3,797.30 1,139.19 379.73 5,316.22

Water Flow Switch

36 tap to 75mm pipe no 1 30,856.00 35,484.40 10,645.32 3,548.44 49,678.16

Auxiliary Valve
37 32mm no 1 3,260.00 3,749.00 1,124.70 374.90 5,248.60

Auotmatic Air Vent

38 tap to 100mm pipe no 1 4,280.60 4,922.69 1,476.81 492.27 6,891.77

Floor Control Valve w/ Supervisory Switch

39 75mm no 1 6,150.00 7,072.50 2,121.75 707.25 9,901.50

Fire Hose Valve w/ Cap & Chain

40 65mm no 4 6,500.00 7,475.00 2,242.50 747.50 10,465.00

Fire Hose Cabinets

Supply and installation of Fire Hose Cabinet with
40mm diameter angle valve, hose, PFE and other
miscellaneous items as shown and as required to
complete the system. (UL/FM)

41 Fire Hose Cabinet set 11 25,380.00 29,187.00 8,756.10 2,918.70 40,861.80

Sprinkler Heads
Supply and installation of Automatic Sprinkler
Heads including fittings and other miscellaneous
items as shown and as required to complete the
system.

42 Recessed Pendent type, 68 deg. C, chrome finish no 202 732.00 841.80 252.54 84.18 1,178.52
43 Horizontal Sidewall, 68 deg. C, chrome finish no 4 735.00 845.25 253.57 84.52 1,183.35

Fire Extinguishers
Supply and installation of portable fire
extinguishers including supports, accessories and
other miscellaneous items to complete the system.

44 7kgs. Fire Extinguishers (CO2) no 30 3,670.57 4,221.16 1,266.35 422.12 5,909.62

SUNDRIES

Include items not indicated above but indicated In the

drawings or described in the specification for which the
General Contractor deems necessary for the proper
execution of the works.

45 ____________________
46 ____________________
47 ____________________

Page 2 of 38
CORON BOUTIQUE RESORT
Coron, Palawan, Philippines

UNIT RATE
ITEM DESCRIPTION UNIT QUANTITY
MATERIAL MATERIAL LABOR OTHERS TOTAL

DIVISION 21 – FIRE PROTECTION

Page 3 of 38
 AMOUNT

80,500.00

697,328.11
291,478.52
69,509.79
10,089.87
20,713.36
208,134.36

4,687.66
691.59
381.38
0.00
65,929.50

1,702.35
9,672.38
2,157.72
254.25
1,877.65
21,020.32

3,453.45
3,453.45
13,395.20
16,744.00
123,905.60
0.00
19,474.56
0.00
2,421.44

0.00
5,192.25
3,099.25
407.33
966.00
23,547.86

0.00
8,213.90

317.81

Page 4 of 38
 AMOUNT

2,072.87

12,374.46

5,316.22

49,678.16

5,248.60

6,891.77

9,901.50

41,860.00

449,479.80

238,061.04
4,733.40

177,288.53

Page 5 of 38
 AMOUNT

2,713,627.26

Page 6 of 38
CORON BOUTIQUE RESORT
Coron, Palawan, Philippines

UNIT RATE
ITEM DESCRIPTION UNIT QUANTITY
MATERIAL MATERIAL LABOR OTHERS TOTAL

DIVISION 23 – HEATING, VENTILATING, AND A/C

Testing and Commissioning

1 Supply of labor, consumables and necessary testing lot 1 50,000.00 57,500.00 17,250.00 11,500.00 86,250.00
equipment needed to complete the above work in
accordance with the testing procedure required by
the Designer, Owner and the Project Management.

Airconditioning System

Refrigerant Piping Works

Pipe and Fittings

Supply and installation of copper pipe (Type L)
hard drawn pipe complete with fittings, supports
and other miscellaneous materials as shown and
as required to complete the system.

Split type Units

2 10mm diameter m 412 180.00 207.00 62.10 41.40 310.50
3 12mm diameter m 67 260.00 299.00 89.70 59.80 448.50
4 16mm diameter m 115 400.00 460.00 138.00 92.00 690.00
5 19mm diameter m 230 510.00 586.50 175.95 117.30 879.75

VRF Units
6 10mm diameter m 184 180.00 207.00 62.10 41.40 310.50
7 16mm diameter m 184 260.00 299.00 89.70 59.80 448.50
8 19mm diameter m 30 400.00 460.00 138.00 92.00 690.00
9 29mm diameter m 8 900.00 1,035.00 310.50 207.00 1,552.50
10 41mm diameter m 22 1,500.00 1,725.00 517.50 345.00 2,587.50

Insulation
Supply and installation of rubber insulation,
complete with fittings, supports and other
miscellaneous materials as shown and as required
to complete the system.

Split type Units

11 10mm diameter m 412 75.00 86.25 25.88 17.25 129.38
12 12mm diameter m 67 90.00 103.50 31.05 20.70 155.25
13 16mm diameter m 115 110.00 126.50 37.95 25.30 189.75
14 19mm diameter m 230 130.00 149.50 44.85 29.90 224.25

VRF Units
15 10mm diameter m 184 75.00 86.25 25.88 17.25 129.38
16 16mm diameter m 184 90.00 103.50 31.05 20.70 155.25
17 19mm diameter m 30 110.00 126.50 37.95 25.30 189.75
18 29mm diameter m 8 150.00 172.50 51.75 34.50 258.75
19 41mm diameter m 22 190.00 218.50 65.55 43.70 327.75

Condensate Drain Piping Works

Pipe and Fittings

Supply and installation of condensate drain pipe
complete with fittings, supports and other
miscellaneous materials as shown and as required
to complete the system.

20 25mm diameter m 552 260.00 299.00 89.70 59.80 448.50

Insulation
Supply and installation of rubber insulation,
complete with fittings, supports and other
miscellaneous materials as shown and as required
Page 7 of 38
CORON BOUTIQUE RESORT
Coron, Palawan, Philippines

UNIT RATE
ITEM DESCRIPTION UNIT QUANTITY
MATERIAL MATERIAL LABOR OTHERS TOTAL
to complete the system.

21 25mm diameter m 552 150.00 172.50 51.75 34.50 258.75

Equipments
Supply and installation of the following equipment
including piping connection, electrical connection,
accessories, hauling, positioning and other
miscellaneous items as shown and as required to
complete the system.

Split Type Aircon Units

Main Building
22 PAHU-1/ACCU-1, 1.5HP Wall Mounted set 6 49,995.00 57,494.25 17,248.27 11,498.85 86,241.38
23 PAHU-2/ACCU-2, 2.5HP Wall Mounted set 4 68,995.00 79,344.25 23,803.27 15,868.85 119,016.38
24 PAHU-3/ACCU-3, 2.5HP Ceiling Cassette set 3 86,000.00 98,900.00 29,670.00 19,780.00 148,350.00
25 PAHU-4/ACCU-4, 3HP Wall Mounted set 5 74,998.00 86,247.70 25,874.31 17,249.54 129,371.55
26 PAHU-5/ACCU-5, 3HP Ceiling Mounted set 2 113,000.00 129,950.00 38,985.00 25,990.00 194,925.00
27 PAHU-6/ACCU-6, 3HP Ceiling Cassette set 9 134,998.00 155,247.70 46,574.31 31,049.54 232,871.55

Split Type Aircon Units (VRF)

Main Building System 1

28 FCU-1, 2.5HP, Wall Mounted set 3 40,000.00 46,000.00 13,800.00 9,200.00 69,000.00
29 FCU-2, 4HP, Ceiling Cassette set 2 87,000.00 100,050.00 30,015.00 20,010.00 150,075.00
30 ACCU-7, 18HP set 1 567,000.00 652,050.00 195,615.00 130,410.00 978,075.00
31 Multi-connection Piping kit set 4 15,000.00 17,250.00 5,175.00 3,450.00 25,875.00
32 Ref Net no 1 10,000.00 11,500.00 3,450.00 2,300.00 17,250.00

Main Building System 2

33 FCU-3, 6HP, Ceiling Cassette set 10 150,000.00 172,500.00 51,750.00 34,500.00 258,750.00
34 ACCU-8, 60HP set 1 1,800,000.00 2,070,000.00 621,000.00 414,000.00 3,105,000.00
35 Multi-connection Piping kit set 8 15,000.00 17,250.00 5,175.00 3,450.00 25,875.00
36 Ref Net no 1 10,000.00 11,500.00 3,450.00 2,300.00 17,250.00

Main Building System 2

37 FCU-3, 6HP, Ceiling Cassette set 8 150,000.00 172,500.00 51,750.00 34,500.00 258,750.00
38 ACCU-9, 46HP set 1 1,375,000.00 1,581,250.00 474,375.00 316,250.00 2,371,875.00
39 Multi-connection Piping kit set 6 15,000.00 17,250.00 5,175.00 3,450.00 25,875.00
40 Ref Net no 1 10,000.00 11,500.00 3,450.00 2,300.00 17,250.00

Ventilation System

Duct Works

Ducts and Casings

Supply and installation of duct (rectangular/round),
complete with fittings, accessories, dampers,
supports, hangers, and other miscellaneous items
as shown and as required to complete the system.

Rectagular G.I. Duct

41 Ga.26 m2 52 200.00 230.00 69.00 46.00 345.00
42 Ga.24 m2 46 280.00 322.00 96.60 64.40 483.00

Rectagular B.I. Duct

43 Ga.22 m2 31 450.00 517.50 155.25 103.50 776.25

Ancillaries

Exhaust Air Grille

44 1050mm x 400mm no 2 7,260.16 8,349.18 2,504.76 1,669.84 12,523.78
45 850mm x 350mm no 2 9,500.00 10,925.00 3,277.50 2,185.00 16,387.50
46 600mm x 400mm no 1 7,500.00 8,625.00 2,587.50 1,725.00 12,937.50
Page 8 of 38
CORON BOUTIQUE RESORT
Coron, Palawan, Philippines

UNIT RATE
ITEM DESCRIPTION UNIT QUANTITY
MATERIAL MATERIAL LABOR OTHERS TOTAL
47 550mm x 350mm no 2 4,433.00 5,097.95 1,529.39 1,019.59 7,646.93

Fresh Air Grille

48 1050mm x 400mm no 2 7,260.16 8,349.18 2,504.76 1,669.84 12,523.78
49 850mm x 350mm no 2 9,500.00 10,925.00 3,277.50 2,185.00 16,387.50

Fans and Blowers

Supply and installation of the following equipment
including piping connection, electrical connection,
accessories, hauling, positioning and other
miscellaneous items as shown and as required to
complete the system.

50 F-1, 47lps, 60w Ceiling Cassette Type no 3 2,000.00 2,300.00 690.00 460.00 3,450.00
51 F-2, 142lps, 110w Ceiling Cassette Type no 18 3,500.00 4,025.00 1,207.50 805.00 6,037.50
52 F-3, 472lps,375w Propeller Wall Fan Industrial Type no 3 8,500.00 9,775.00 2,932.50 1,955.00 14,662.50
53 F-4, 1416lps, 2.25kw Centrifugal Ceiling Inline no 2 36,578.00 42,064.70 12,619.41 8,412.94 63,097.05
54 F-5, 2360lps, 3.75kw Centrifugal Ceiling Inline no 2 65,797.00 75,666.55 22,699.96 15,133.31 113,499.82

Allow Provision for the following:

55 Supply and Install of Elevator (Main Building) lot 1 12,000,000.00 13,800,000.00 4,140,000.00 2,760,000.00 20,700,000.00

SUNDRIES

Include items not indicated above but indicated In the

drawings or described in the specification for which the
General Contractor deems necessary for the proper
execution of the works.

56 ____________________
57 ____________________
58 ____________________

Page 9 of 38
CORON BOUTIQUE RESORT
Coron, Palawan, Philippines

UNIT RATE
ITEM DESCRIPTION UNIT QUANTITY
MATERIAL MATERIAL LABOR OTHERS TOTAL

DIVISION 23 – HEATING, VENTILATING, AND A/C

Page 10 of 38
 AMOUNT

86,250.00

127,926.00
30,049.50
79,350.00
202,342.50

57,132.00
82,524.00
20,700.00
12,420.00
56,925.00

53,302.50
10,401.75
21,821.25
51,577.50

23,805.00
28,566.00
5,692.50
2,070.00
7,210.50

247,572.00

Page 11 of 38
 AMOUNT

142,830.00

517,448.25
476,065.50
445,050.00
646,857.75
389,850.00
2,095,843.95

207,000.00
300,150.00
978,075.00
103,500.00
17,250.00

2,587,500.00
3,105,000.00
207,000.00
17,250.00

2,070,000.00
2,371,875.00
155,250.00
17,250.00

17,871.00
21,976.50

23,908.50

25,047.55
32,775.00
12,937.50
Page 12 of 38
 AMOUNT

15,293.85

25,047.55
32,775.00

10,350.00
108,675.00
43,987.50
126,194.10
226,999.65

20,700,000.00

Page 13 of 38
 AMOUNT

39,482,522.15

Page 14 of 38
CORON BOUTIQUE RESORT
Coron, Palawan, Philippines

UNIT RATE
ITEM DESCRIPTION UNIT QUANTITY
MATERIAL MATERIAL LABOR OTHERS TOTAL

DIVISION 26 – ELECTRICAL

COMMON WORK RESULTS FOR ELECTRICAL

Low-Voltage Electrical Power Conductors and Cables

Supply and installation of wires and cables including

necessary consumables, wire identification and other
materials required all in accordance with drawing and
specification

THHN copper wire:

1 250 mm2 m 45.00 1,750.00 2,012.50 603.75 201.25 2,817.50
2 150 mm2 m 21.00 1,050.00 1,207.50 362.25 120.75 1,690.50
3 125 mm2 m 36.00 900.00 1,035.00 310.50 103.50 1,449.00
4 100 mm2 m 9.00 750.00 862.50 258.75 86.25 1,207.50
5 80 mm2 m 9.00 600.00 690.00 207.00 69.00 966.00
6 38 mm2 m 320.00 368.00 110.40 36.80 515.20
7 30 mm2 m 15.00 230.00 264.50 79.35 26.45 370.30
8 22 mm2 m 21.00 160.00 184.00 55.20 18.40 257.60
9 14 mm2 m 964.00 110.00 126.50 37.95 12.65 177.10
10 8.0 mm2 m 656.00 80.00 92.00 27.60 9.20 128.80
11 5.5 mm2 m 2,691.00 70.00 80.50 24.15 8.05 112.70
12 3.5 mm2 m 7,068.00 50.00 57.50 17.25 5.75 80.50
13 2.0 mm2 m 2,913.00 30.00 34.50 10.35 3.45 48.30

Grounding and Bonding for Electrical Systems

14 Supply and installation of grounding and bonding item 1.00 50,000.00 57,500.00 17,250.00 5,750.00 80,500.00
materials complete with conduits, wires and all
necessary materials, accessories as shown and as
required from the drawings and specifications

Raceway and Boxes for Electrical Systems

Supply and installation of polyvinyl conduit (PVC)

including tagging, paintings, fittings, hangers, supports
etc. all in accordance with drawing and specification.

15 90mm diameter m 15.00 995.00 1,144.25 343.28 114.43 1,601.95

16 75mm diameter m 3.00 670.00 770.50 231.15 77.05 1,078.70
17 63mm diameter m 22.00 480.00 552.00 165.60 55.20 772.80
18 40mm diameter m 270.00 310.50 93.15 31.05 434.70
19 32mm diameter m 568.00 215.00 247.25 74.17 24.72 346.15
20 25mm diameter m 1,380.00 163.00 187.45 56.23 18.75 262.43
21 20mm diameter m 2,895.00 108.00 124.20 37.26 12.42 173.88

Supply and installation of flexible metal conduit and

connector (FMC) including tagging, paintings, fittings,
hangers, supports etc. all in accordance with drawing
and specification.

22 15mm diameter m 24.00 210.00 241.50 72.45 24.15 338.10

23 15mm diameter connector no 48.00 16.00 18.40 5.52 1.84 25.76

Supply and installation of boxes and pull boxes including

hangers and supports all in accordance with drawing
and specification.

24 Utility box no 179.00 38.25 43.99 13.20 4.40 61.58

25 Junction box no 800.00 53.55 61.58 18.47 6.16 86.22
26 Square box no 100.00 72.75 83.66 25.10 8.37 117.13
27 Square box, wp no 2.00 85.00 97.75 29.32 9.77 136.85
28 Pull box (type and size as required) item 4.00 515.00 592.25 177.67 59.23 829.15
Page 15 of 38
CORON BOUTIQUE RESORT
Coron, Palawan, Philippines

UNIT RATE
ITEM DESCRIPTION UNIT QUANTITY
MATERIAL MATERIAL LABOR OTHERS TOTAL

COMMISSIONING OF ELECTRICAL SYSTEMS

29 Supply of labor, consumables and ncessary testing item 1.00 50,000.00 57,500.00 17,250.00 5,750.00 80,500.00
equipment needed to complete the above work in
accordance with the testing procedure required by the
designer, owner and the project manager

LOW-VOLTAGE ELECTRICAL TRANSIMISSION

Switchboards and Panelboards

Supply and installation of panel boards complete with

nameplates, termination materials, busbars, extension
busbars, breakers, supports including all necessary
accessories all in accordance with the drawing and
specification.

30 MDP1 (for villa) - shared cost assy 1.00 490,000.00 563,500.00 169,050.00 56,350.00 788,900.00
Main: 1000AT, 2P, 230V (IT)
Branches:
3 - 450AT/600AF, 2P, 230V (IT)
2 - 225AT/225AF, 2P, 230V (IT)
2 - 100AT/100AF, 2P, 230V (IT)
Enclosure and mounting as required

31 MPD-2 (for mantai bldg) assy 1.00 490,000.00 563,500.00 169,050.00 56,350.00 788,900.00
Main: 1000AT, 3P, 230V (IT)
Branches:
1 - 800AT/800AF, 3P, 230V (IT)
1 - 300AT/400AF, 3P, 230V (IT)
Enclosure and mounting as required

32 PPM assy 1.00 122,500.00 140,875.00 42,262.50 14,087.50 197,225.00

Main: 250AT, 3P, 230V (IT)
Branches:
2 - 125AT/225AF, 3P, 230V (IT)
1 - 50AT/50AF, 3P, 230V (IT)
1 - 40AT/50AF, 2P, 230V (IT)
2 - 30AT/50AF, 2P, 230V (IT)
Enclosure and mounting as required

33 LD assy 1.00 24,500.00 28,175.00 8,452.50 2,817.50 39,445.00

Main: 50AT, 3P, 230V (IT)
Branches:
2 - 30AT/50AF, 2P, 230V (DR)
15 - 20AT/50AF, 2P, 230V (DR)
3 - Space
Enclosure and mounting as required

34 MDP-MB (for mantai bldg) assy 1.00 392,000.00 450,800.00 135,240.00 45,080.00 631,120.00
Main: 800AT, 3P, 230V (IT)
Branches:
1 - 300AT/225AF, 3P, 230V (IT)
1 - 250AT/400AF, 3P, 230V (IT)
1 - 225AT/225AF, 3P, 230V (IT)
1 - 200AT/100AF, 3P, 230V (IT)
3 - 50AT/50AF, 2P, 230V (DR)
Enclosure and mounting as required

35 MB1 assy 1.00 24,500.00 28,175.00 8,452.50 2,817.50 39,445.00

Main: 50AT, 2P, 230V (DR)
Page 16 of 38
CORON BOUTIQUE RESORT
Coron, Palawan, Philippines

UNIT RATE
ITEM DESCRIPTION UNIT QUANTITY
MATERIAL MATERIAL LABOR OTHERS TOTAL
Branches:
3 - 30AT/50AF, 2P, 230V (DR)
9 - 20AT/50AF, 2P, 230V (DR)
2 - Space
Enclosure and mounting as required

Switchboards and Panelboards (Cont'd)

36 MB2 assy 1.00 24,500.00 28,175.00 8,452.50 2,817.50 39,445.00

Main: 50AT, 2P, 230V (DR)
Branches:
3 - 30AT/50AF, 2P, 230V (DR)
6 - 20AT/50AF, 2P, 230V (DR)
3 - Space
Enclosure and mounting as required

37 MB3 assy 1.00 24,500.00 28,175.00 8,452.50 2,817.50 39,445.00

Main: 50AT, 2P, 230V (DR)
Branches:
3 - 30AT/50AF, 2P, 230V (DR)
5 - 20AT/50AF, 2P, 230V (DR)
2 - Space
Enclosure and mounting as required

38 PB1 assy 1.00 110,250.00 126,787.50 38,036.25 12,678.75 177,502.50

Main: 225AT, 3P, 230V (IT)
Branches:
2 - 50AT/50AF, 2P, 230V (IT)
18 - 30AT/50AF, 2P, 230V (IT)
4 - Space
Enclosure and mounting as required

39 PB2 assy 1.00 98,000.00 112,700.00 33,810.00 11,270.00 157,780.00

Main: 200AT, 3P, 230V (IT)
Branches:
13 - 30AT/50AF, 2P, 230V (IT)
3 - Space
Enclosure and mounting as required

40 PB3 assy 1.00 14,700.00 16,905.00 5,071.50 1,690.50 23,667.00

Main: 300AT, 3P, 230V (IT)
Branches:
8 - 60AT/100AF, 2P, 230V (DR)
5 - 30AT/50AF, 2P, 230V (DR)
5 - Space
Enclosure and mounting as required

41 PB4 assy 1.00 122,500.00 140,875.00 42,262.50 14,087.50 197,225.00

Main: 250AT, 3P, 230V (IT)
Branches:
8 - 60AT/100AF, 2P, 230V (DR)
3 - 30AT/50AF, 2P, 230V (DR)
3 - 20AT/50AF, 2P, 230V (DR)
Enclosure and mounting as required

Wiring Devices

Supply and installation of wiring devices including

necessary supports and accessories etc. all in
accordance with drawings and specification.

42 Single pole switch set 20.00 90.00 103.50 31.05 10.35 144.90
43 Two-gang switch set 32.00 130.00 149.50 44.85 14.95 209.30
44 Three-gang switch set 27.00 180.00 207.00 62.10 20.70 289.80
Page 17 of 38
CORON BOUTIQUE RESORT
Coron, Palawan, Philippines

UNIT RATE
ITEM DESCRIPTION UNIT QUANTITY
MATERIAL MATERIAL LABOR OTHERS TOTAL
45 Two-gang, three-way switch set 4.00 280.00 322.00 96.60 32.20 450.80
46 Three-gang, three-way switch set 14.00 300.00 345.00 103.50 34.50 483.00
47 Single convenience outlet set
48 Single convenience outlet, HD set 11.00 364.00 418.60 125.58 41.86 586.04
49 Duplex convenience outlet set 69.00 160.00 184.00 55.20 18.40 257.60
50 Duplex convenience outlet, weatherproof (WP) set 2.00 320.00 368.00 110.40 36.80 515.20

Low-Voltage Circuit Protective Devices

Enclosed Switches and Circuit Breaker

Supply and installation of enclosed circuit breaker

including necessary supports, consumables, etc. all in
accordance with drawings and specification

51 60A, 1P in NEMA-3r enclosure assy 1.00 29,400.00 33,810.00 10,143.00 3,381.00 47,334.00
52 40A, 1P in NEMA-3r enclosure assy 1.00 19,600.00 22,540.00 6,762.00 2,254.00 31,556.00
53 30A, 1P in NEMA-3r enclosure assy 1.00 14,700.00 16,905.00 5,071.50 1,690.50 23,667.00

54 300A, 3P in NEMA-1 enclosure assy 1.00 147,000.00 169,050.00 50,715.00 16,905.00 236,670.00
55 125A, 3P in NEMA-1 enclosure assy 1.00 61,250.00 70,437.50 21,131.25 7,043.75 98,612.50
56 50A, 3P in NEMA-1 enclosure assy 1.00 24,500.00 28,175.00 8,452.50 2,817.50 39,445.00

FACILITY ELECTRICAL POWER GENERATING AND

STORING EQUIPMENT

Package Generator Assemblies

Supply and installation of stand-by power generators

including all generator circuit breaker, fuel day tanks,
complete exhaust system with pipings and all other
necessary accessories required for a complete working
system as shown in the drawings and specifications.

57 400kVA, 230V, 3Ø, 60Hz prime genset (for mantai bldg) set 1.00 2,615,000.00 3,007,250.00 902,175.00 300,725.00 4,210,150.00

Transfer Switches

Supply and installation of transfer switch complete

with nameplates, termination materials, busbars,
extension busbars, breakers, supports including all
necessary accessories all in accordance with drawings
and specification

58 2x1000A, 3P, 230V ATS with voltmeter & ammeter assy 1.00 582,000.00 669,300.00 200,790.00 66,930.00 937,020.00
(ATS-2 for mantai bldg)

Facility Lightning Protection

59 Supply and installation of lightning protection system item

complete with supports, consumables and all necessary
accessories all in accordance with drawings and
specification

LIGHTING

Interior Lighting

Supply and installation of lighting fixtures including all

lamps, housing, control gears, metal box and all
necessary accessories to complete the work as shown
in the drawings and specifications.
Page 18 of 38
CORON BOUTIQUE RESORT
Coron, Palawan, Philippines

UNIT RATE
ITEM DESCRIPTION UNIT QUANTITY
MATERIAL MATERIAL LABOR OTHERS TOTAL

60 120mmØ recessed circular pinlight; 6W daylight (PL1) set 300.00 500.00 575.00 172.50 57.50 805.00
61 100mmØ moisture-resistant circular pinlight; 5W set 19.00 500.00 575.00 172.50 57.50 805.00
daylight (PL2)
62 Wall-mounted decorative light; warm white (WM1) set 46.00 800.00 920.00 276.00 92.00 1,288.00
63 LED tube light or LED striplight for cove ceiling; warm m 48.00 500.00 575.00 172.50 57.50 805.00
white (ST1)
64 120mmØ surface mounted outdoor die-cast lighting set 78.00 1,500.00 1,725.00 517.50 172.50 2,415.00
fixture w/ LED bulb; 6W warm white (SM1)

Interior Lighting (Cont'd)

65 2-1200mm LED tube light w/ prismatic casing; 18W set 66.00 2,000.00 2,300.00 690.00 230.00 3,220.00
daylight (FL1)
66 1200mmx600 LED panel light; daylight (LPI) set 64.00 4,800.00 5,520.00 1,656.00 552.00 7,728.00
67 Exhaust fan set 20.00 2,000.00 2,300.00 690.00 230.00 3,220.00

Emergency Lighting

Supply and installation of lighting fixtures including all

lamps, housing, control gears, metal box and all
necessary accessories to complete the work as shown
in the drawings and specifications.

68 Wall mounted emergency light set 7.00 1,500.00 1,725.00 517.50 172.50 2,415.00
69 Illuminated exit and directional exit sign set 6.00 1,500.00 1,725.00 517.50 172.50 2,415.00

Exterior Lighting

Supply and installation of lighting fixtures including all

lamps, housing, control gears, metal box and all
necessary accessories to complete the work as shown
in the drawings and specifications.

70 Outdoor floor-mounted up-light; 2W warm white (FM1) set 33.00 1,000.00 1,150.00 345.00 115.00 1,610.00

Special Lighting

Supply and installation of lighting fixtures including all

lamps, housing, control gears, metal box and all
necessary accessories to complete the work as shown
in the drawings and specifications.

71 Chandelier lighting; verify design with architect set 7.00 15,000.00 17,250.00 5,175.00 1,725.00 24,150.00

SUNDRIES

Include items not indicated above but indicated In the

drawings or described in the specification for which the
General Contractor deems necessary for the proper
execution of the works.

72 ____________________
73 ____________________
74 ____________________

Page 19 of 38
CORON BOUTIQUE RESORT
Coron, Palawan, Philippines

UNIT RATE
ITEM DESCRIPTION UNIT QUANTITY
MATERIAL MATERIAL LABOR OTHERS TOTAL

DIVISION 26 – ELECTRICAL

Page 20 of 38
 AMOUNT

126,787.50
35,500.50
52,164.00
10,867.50
8,694.00
0.00
5,554.50
5,409.60
170,724.40
84,492.80
303,275.70
568,974.00
140,697.90

80,500.00

24,029.25
3,236.10
17,001.60
0.00
196,613.20
362,153.40
503,382.60

8,114.40
1,236.48

11,023.27
68,972.40
11,712.75
273.70
3,316.60
Page 21 of 38
 AMOUNT

80,500.00

788,900.00

788,900.00

197,225.00

39,445.00

631,120.00

39,445.00

Page 22 of 38
 AMOUNT

39,445.00

39,445.00

177,502.50

157,780.00

23,667.00

197,225.00

2,898.00
6,697.60
7,824.60
Page 23 of 38
 AMOUNT

1,803.20
6,762.00

6,446.44
17,774.40
1,030.40

47,334.00
31,556.00
23,667.00

236,670.00
98,612.50
39,445.00

4,210,150.00

937,020.00

Page 24 of 38
 AMOUNT

241,500.00
15,295.00

59,248.00
38,640.00

188,370.00

212,520.00

494,592.00
64,400.00

16,905.00
14,490.00

53,130.00

169,050.00

Page 25 of 38
 AMOUNT

13,249,138.79

Page 26 of 38
CORON BOUTIQUE RESORT
Coron, Palawan, Philippines

UNIT RATE
ITEM DESCRIPTION UNIT QUANTITY
MATERIAL MATERIAL LABOR OTHERS TOTAL

DIVISION 27 – COMMUNICATIONS

TELEPHONE/DATA SYSTEM

Wires and Cables

Supply and installation of wires and cables including

necessary consumables, wire identification and other
materials required all in accordance with drawing and
specification

1 CAT 6 UTP cable m 896.00 90.00 103.50 31.05 10.35 144.90

Raceway and Boxes

Supply and installation of intermediate metallic conduit

(IMC) including tagging, paintings, fittings, hangers,
supports etc. all in accordance with drawing and
specification.

2 40mm diameter m 12.00 340.00 391.00 117.30 39.10 547.40

3 32mm diameter m 12.00 275.00 316.25 94.88 31.63 442.75

Supply and installation of polyvinyl conduit (PVC)

including tagging, paintings, fittings, hangers, supports
etc. all in accordance with drawing and specification.

4 25mm diameter m 448.00 163.00 187.45 56.23 18.75 262.43

Supply and installation of boxes and pull boxes including

hangers and supports all in accordance with drawing
and specification.

5 Utility box no 12.00 38.25 43.99 13.20 4.40 61.58

6 Telephone pull box (size and type as required) no 12.00 1,500.00 1,725.00 517.50 172.50 2,415.00

Device and equipment

Supply and installation of devices and equipment

including necessary supports and accessories etc. all in
accordance with drawings and specification.

7 Intermediate distribution frame (IDF) - provisional set 3.00 8,000.00 9,200.00 2,760.00 920.00 12,880.00
8 Telephone / Data outlet set 12.00 1,232.00 1,416.80 425.04 141.68 1,983.52

Testing and Commissioning

9 Supply of labor, consumables and necessary testing item 1.00 50,000.00 57,500.00 17,250.00 5,750.00 80,500.00
equipment needed to complete the above work in
accordance with the testing procedure required by the
Designer, Owner and the Project Manager

COMMUNITY ANNTENA TELEVISION SYSTEM

Wires and Cables

Supply and installation of wires and cables including

necessary consumables, wire identification and other
materials required all in accordance with drawing and
specification

10 RG-6 coaxial cable m 379.00 90.00 103.50 31.05 10.35 144.90

Page 27 of 38
CORON BOUTIQUE RESORT
Coron, Palawan, Philippines

UNIT RATE
ITEM DESCRIPTION UNIT QUANTITY
MATERIAL MATERIAL LABOR OTHERS TOTAL

Raceway and Boxes

Supply and installation of polyvinyl conduit (PVC)

including tagging, paintings, fittings, hangers, supports
etc. all in accordance with drawing and specification.

11 32mm diameter m 24.00 75.00 86.25 25.88 8.63 120.75

12 20mm diameter m 271.00 36.00 41.40 12.42 4.14 57.96

Supply and installation of boxes and pull boxes including

hangers and supports all in accordance with drawing
and specification.

13 Utility box no 8.00 38.25 43.99 13.20 4.40 61.58

14 CATV pull box (size and type as required) no 3.00 1,500.00 1,725.00 517.50 172.50 2,415.00

Device and equipment

Supply and installation of devices and equipment

including necessary supports and accessories etc. all in
accordance with drawings and specification.

15 CATV outlet set 8.00 80.00 92.00 27.60 9.20 128.80

Testing and Commissioning

16 Supply of labor, consumables and necessary testing item 1.00 50,000.00 57,500.00 17,250.00 5,750.00 80,500.00
equipment needed to complete the above work in
accordance with the testing procedure required by the
Designer, Owner and the Project Manager

OTHERS

17 Allow cost for the provisions of telephone / data item 1.00 50,000.00 57,500.00 17,250.00 5,750.00 80,500.00
system at Mezzanine floor of Mantai Building

18 Allow cost for the provisions of community anntena item 1.00 50,000.00 57,500.00 17,250.00 5,750.00 80,500.00
television system at Mezzanine floor of Mantai Building

SUNDRIES

Include items not indicated above but indicated In the

drawings or described in the specification for which the
General Contractor deems necessary for the proper
execution of the works.

19 ____________________
20 ____________________
21 ____________________

Page 28 of 38
CORON BOUTIQUE RESORT
Coron, Palawan, Philippines

UNIT RATE
ITEM DESCRIPTION UNIT QUANTITY
MATERIAL MATERIAL LABOR OTHERS TOTAL

DIVISION 27 – COMMUNICATIONS

Page 29 of 38
 AMOUNT

129,830.40

6,568.80
5,313.00

117,568.64

738.99
28,980.00

38,640.00
23,802.24

80,500.00

54,917.10

Page 30 of 38
 AMOUNT

2,898.00
15,707.16

492.66
7,245.00

1,030.40

80,500.00

80,500.00

80,500.00

Page 31 of 38
 AMOUNT

755,732.39

Page 32 of 38
CORON BOUTIQUE RESORT
Coron, Palawan, Philippines

UNIT RATE
ITEM DESCRIPTION UNIT QUANTITY
MATERIAL MATERIAL LABOR OTHERS TOTAL

DIVISION 28 – ELECTRONIC SAFETY AND SECURITY

FIRE DETECTION AND ALARM SYSTEM

Wires and Cables

Supply and installation of wires and cables including

necessary consumables, wire identification and other
materials required all in accordance with drawing and
specification

1 1.25 mm2 TF wire, 2C m 916.00 33.00 37.95 11.38 3.80 53.13

Raceway and Boxes

Supply and installation of polyvinyl conduit (PVC)

including tagging, paintings, fittings, hangers, supports
etc. all in accordance with drawing and specification.

2 20mm diameter m 458.00 36.00 41.40 12.42 4.14 57.96

Supply and installation of flexible metal conduit and

connector (FMC) including tagging, paintings, fittings,
hangers, supports etc. all in accordance with drawing
and specification.

3 15mm diameter m 30.00 210.00 241.50 72.45 24.15 338.10

4 15mm diameter connector no 60.00 16.00 18.40 5.52 1.84 25.76

Supply and installation of boxes and pull boxes including

hangers and supports all in accordance with drawing
and specification.

5 Utility box no 50.00 38.25 43.99 13.20 4.40 61.58

6 Junction box no 50.00 53.55 61.58 18.47 6.16 86.22
7 Square box no 20.00 72.75 83.66 25.10 8.37 117.13
8 Pull box (type and size as required) item 4.00 515.00 592.25 177.67 59.23 829.15

Device and equipment

Supply and installation of devices and equipment

including necessary box, supports and accessories etc.
all in accordance with drawings and specification

9 Fire alarm control panel, 10 loop (assumed) set 1.00 52,855.00 60,783.25 18,234.98 6,078.33 85,096.55
10 Smoke detector no 47.00 2,756.00 3,169.40 950.82 316.94 4,437.16
11 Fire alarm manual pull station no 6.00 1,830.00 2,104.50 631.35 210.45 2,946.30
12 Fire alarm bell no 6.00 1,722.00 1,980.30 594.09 198.03 2,772.42
13 End of line resistor no 3.00 1,134.00 1,304.10 391.23 130.41 1,825.74

Testing and Commissioning

14 Supply of labor, consumables and necessary testing item 1.00 50,000.00 57,500.00 17,250.00 5,750.00 80,500.00
equipment needed to complete the above work in
accordance with the testing procedure required by the
Designer, Owner and the Project Manager

OTHERS

15 Allow cost for the provisions of fire detection and alarm item 1.00 50,000.00 57,500.00 17,250.00 5,750.00 80,500.00
system at Mezzanine floor of Mantai Building

Page 33 of 38
CORON BOUTIQUE RESORT
Coron, Palawan, Philippines

UNIT RATE
ITEM DESCRIPTION UNIT QUANTITY
MATERIAL MATERIAL LABOR OTHERS TOTAL

SUNDRIES

Include items not indicated above but indicated In the

drawings or described in the specification for which the
General Contractor deems necessary for the proper
execution of the works.

16 ____________________
17 ____________________
18 ____________________

Page 34 of 38
CORON BOUTIQUE RESORT
Coron, Palawan, Philippines

UNIT RATE
ITEM DESCRIPTION UNIT QUANTITY
MATERIAL MATERIAL LABOR OTHERS TOTAL

DIVISION 28 – ELECTRONIC SAFETY AND SECURITY

Page 35 of 38
 AMOUNT

48,667.08

26,545.68

10,143.00
1,545.60

3,079.13
4,310.77
2,342.55
3,316.60

85,096.55
208,546.52
17,677.80
16,634.52
5,477.22

80,500.00

80,500.00

Page 36 of 38
 AMOUNT

Page 37 of 38
 AMOUNT

594,383.02

Page 38 of 38