Scribd Logo
Upload

Welcome to Scribd!

  • 56 views

    01-10-24 Revised II Cost Estimate

    Uploaded by

    leo.salonga30
    This document is a revised cost estimate for the proposed renovation of a condo unit located in Mandaluyong City. It provides a breakdown of costs for various scope of work items totaling PHP 236,130 excluding VAT. Key items include removal and replacement of kitchen and bathroom fixtures, installation of ceiling frames, carpentry works like closets and cabinets, painting, electrical works, tile works and consumables. Payment will be made in two installments with 40% as downpayment and 60% on progress billing over a proposed timeline of 30 working days.

    Copyright:

    © All Rights Reserved
    Download as PDF, TXT or read online from Scribd

    01-10-24 Revised II Cost Estimate

    Uploaded by

    leo.salonga30
    56 views2 pages
    This document is a revised cost estimate for the proposed renovation of a condo unit located in Mandaluyong City. It provides a breakdown of costs for various scope of work items totaling PHP 236,130 excluding VAT. Key items include removal and replacement of kitchen and bathroom fixtures, installation of ceiling frames, carpentry works like closets and cabinets, painting, electrical works, tile works and consumables. Payment will be made in two installments with 40% as downpayment and 60% on progress billing over a proposed timeline of 30 working days.

    Copyright

    © © All Rights Reserved

    Available Formats

    PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    This document is a revised cost estimate for the proposed renovation of a condo unit located in Mandaluyong City. It provides a breakdown of costs for various scope of work items totaling PHP 236,130 excluding VAT. Key items include removal and replacement of kitchen and bathroom fixtures, installation of ceiling frames, carpentry works like closets and cabinets, painting, electrical works, tile works and consumables. Payment will be made in two installments with 40% as downpayment and 60% on progress billing over a proposed timeline of 30 working days.

    Copyright:

    © All Rights Reserved
    Download as PDF, TXT or read online from Scribd
    Download as pdf or txt
    56 views2 pages

    01-10-24 Revised II Cost Estimate

    Uploaded by

    leo.salonga30
    This document is a revised cost estimate for the proposed renovation of a condo unit located in Mandaluyong City. It provides a breakdown of costs for various scope of work items totaling PHP 236,130 excluding VAT. Key items include removal and replacement of kitchen and bathroom fixtures, installation of ceiling frames, carpentry works like closets and cabinets, painting, electrical works, tile works and consumables. Payment will be made in two installments with 40% as downpayment and 60% on progress billing over a proposed timeline of 30 working days.

    Copyright:

    © All Rights Reserved
    Download as PDF, TXT or read online from Scribd
    Download as pdf or txt
    of 2

    79 Fernando Avenue, Calumpang, Marikina City

    Email: [email protected]/ CP# (Globe) 09062270355 / (Smart) 09207783106

    Project : Proposed Renovation of Condo Unit


    Location : Pioneer Heights 1, Pioneer St., Mandaluyong City
    Owner : Mr. Leo Salonga
    Date : January 10, 2023

    Subject : Revised II Cost Estimate


    Item Estimated Labor and
    Scope of Works Unit Total
    No. Quantity Materials
    A. General Requirements
    Mobilization / Demobilization 1.00 lot 6,000.00 6,000.00
    Supervision 1.00 lot 30,000.00 30,000.00
    Hauling 1.00 lot 4,500.00 4,500.00
    Temporary Facilities
    Building Permit by owner
    Construction Bonds by owner
    3D Perspective and Architectural Plans 1.00 lot 0.00

    Removal of Existing T&B Wall and Floor Tiles


    Removal of Existing Kitchen Counter Tiles
    Re installation of Kitchen Sink 1.00 lot 4,770.00 4,770.00
    Removal and Re installation of Toilet Fixtures
    Installation of Window Type ACU

    Sub-Total 45,270.00

    B. Installation of Ceiling Frame and Boards


    9mm thk. Gypsum Board on Metal Furring cu.m. 0.00 0.00

    Sub-Total 0.00

    C. Fluted Wall Panel


    Light Oak 169mmx15mmx2900mm Wall Panel lm. 0.00 0.00

    Sub-Total 0.00

    D. Replacement of Sliding Door Glass


    12 sets of 6mm Thk. Clear Glass 1.00 lot 7,560.00 7,560.00
    *Removal of Existing Glass
    *Installation of New Clear Glass

    Sub-Total 7,560.00

    E. Shower Enclosure
    12mm Thk. Tempered Clear Glass with Swing Door 1.00 lot 7,584.00 7,584.00
    1200mm(W)x1800mm (H)
    Sub-Total 7,584.00

    F. Carpentry Works
    Bedroom Closet 1.00 lot 25,240.80 25,240.80
    Bed Frame 1.00 lot 22,682.40 22,682.40
    Kitchen Cabinet 1.00 lot 24,570.00 24,570.00
    Nook 1.00 lot 15,381.60 15,381.60
    TV Wall Overhead Cabinet, Ledges, and Suspended Table 1.00 lot 18,902.52 18,902.52
    Balcony Ledge Counter 1.00 lot 0.00 0.00
    *Consumables 1.00 lot 11,088.00 3,222.68
    *Cabinet Handle (By Owner)

    Sub-Total 110,000.00

    G. Painting Works - OSM (Owner Suplied Materials)


    Walls - Semi Gloss Finished 52.63 sqm. 280.00 14,736.40
    Ceiling - Flat Finished 20.91 sqm. 280.00 5,854.80
    TV Wall and Headboard Wall - Light Gray Finished

    Repainting of Sliding Door Frame lot 0.00 0.00

    Sub-Total 20,591.20
    H. Electrical Works - OSM (Owner Supplied Materials) 1.00 lot 8,400.00 8,400.00
    Installation of Lighting Fixtures and Devices

    Sub-Total 8,400.00

    I. Tile Works - Installation Only

    T&B Floor and Wall Tiles (Installation Only) 20.76 sqm. 800.00 16,608.00

    Installation of Quarts/Granite 1.00 lot 12,116.80 12,116.80


    Nook Counter - (Installation Only)
    Kitchen Counter and Backsplash -(Installation Only)

    Consumables: 1.00 lot 8,000.00 8,000.00


    Waterproofing
    *Cutting Disc, Buffing and Grinding Materials
    *Tile Adhesive
    *Tile Grout
    *Cutting and Grinding Disc

    Sub-Total 36,724.80

    J. NOTE: OSM (Owner Supplied Materials)


    *Pendant Light
    *Electrical Devices (additional switch, convenience outlet if any)
    *T&B Wall Tiles
    *T&B Floor Tiles
    *Kitchen Counter (Quarts/Granite Stone)
    *Nook Counter (Quarts/Granite Stone)
    *Mirror
    *Wall Lamps
    *Window Type ACU
    *Shower Heater

    Grand Total - Non Vat 236,130.00

    Timeline: 30 Working Days

    Terms of Payment:
    40% Downpayment
    60% Progress Billing

    Submitted by: Michael Mendoza Conforme:


    Contractor Signature

    Date: January 10, 2024 Date:

    You might also like