Acelec 331 Summative1 Set A
Acelec 331 Summative1 Set A
Acelec 331 Summative1 Set A
15. You purchased an investment which will pay you P8,000 in real dollars, a year for the next three years.
Each payment will be received at the end of the period with the first payment occurring one year from
today. The nominal discount rate in 7.5percent and the inflation rate is 2.9 percent. What is the present
value of these payments?
a. P21, 720
b. P22, 004
c. P22, 511
d. P23, 406
SET B: C C C D D B A C C D B A C/D C C
LONG PROBLEMS
1. ABC Company forecast the free cash flows shown below. If the weighted average cost of capital is 13%
and the free cash flows are expected to continue growing at the same rate after Year 3 as from Year 2 to
Year 3, What is the Year 0 value of operations in millions?
Year 1 P -20 million
Year 2 P 42 million
Year 3 P 45 million
Round off your final answer in millions. E.g P 120 million
ANSWER: 617 MILLION
2. Based on the corporate valuation model, the value of a company’s operations is P900 million. Its balance
sheet shows P70 million in accounts receivable, P 50 million in inventory, P30 million in short-term
investments that are unrelated to operations, P20 million in accounts payable, P110 million in notes
payable, P90 million in long-term debt, P20 million in preferred stock, P140 million in retained earnings,
and P280 million in total common equity. If the company has 25 million shares of stock outstanding, what
is the best estimate of the stock’s price per share?
ANSWER: P28.40
3. A treasury bond is quoted at a price of 106: 23 with a 3.50 percent coupon. The bond pays interest
semiannually. What is the current yield on one of these bonds?
The current yield of a bonds is calculated by dividing the annual coupon payment by the bond’s current
market value.
ANSWER: 3.28%
4. ABC issued a 10-year P10,000,000 face value bonds two years ago. The bonds have a current market value
of P11,000,000 and pay interest of 5%. What is the current effective cost of the bonds using the
interpolation method? Use increments of 2%. Use all decimal places of the PV factor in your calculator.
Round off final answer to peso.
ANSWER: 3.57543611192 or 3.58
Principal (P10,000,000 x 0.78940923428) 7, 894, 092. 3428
Interest (P500,000 x 7.01969219066) 3, 509, 846. 09533
INTRINSIC VALUE 11, 403, 938. 4381