0% found this document useful (0 votes)
15 views2 pages

Illustration - 2024-01-09T142300.554

Download as pdf or txt
Download as pdf or txt
Download as pdf or txt
You are on page 1/ 2

09-01-2024

Quote No : c0jhaaaljge

Benefit Illustration for HDFC Life Click 2 Achieve


This Illustration has been produced by HDFC Life Insurance Company Limited to help you understand the benefits of your HDFC
Life Click 2 Achieve
DETAILS
Name of the Prospect/Policyholder: CLIENT Proposal No: NA
Age: 36 Name of Product: HDFC Life Click 2 Achieve
A Non-linked Non-Participating
Name of Life Assured: CLIENT Tag Line:
Individual Life Insurance Savings Plan
Age: 36 Unique Identification No: 101N186V02
Policy Term: 25 Years GST Rate: 4.5%* for first year
Premium Paying Term: 5 Years 2.25%* second year onwards
Amount of Instalment Premium
Rs.5,00,000
(Without GST):
Mode of payment of Premium: Annual

*0% if qualifies as zero-rated supply under GST law

This benefit illustration is intended to show year-wise premiums payable and benefits under the policy.

Policy Details

Sum Assured on Death (at


Plan Option Dream Achiever 50,00,000
inception of the policy) Rs.

Sum Assured on Maturity (at


Benefit Chosen# Early Income 25,00,000
inception of the policy) Rs.
Additional Benefit Opted None Juvenile Critical Illness (CI) cover opted NA
Sum Assured on Juvenile CI at
Payout Term (Years) 25 NA
inception
Payout Frequency Annual Premium Offset NA

First Payout Date 09-01-2025 Deferral of Survival/Income Benefit NA

Premium Summary
Protect
Juvenile Critical Total
IB Plus
Base Plan Illness Cover CI Rider Instalment
Rider Rider(rider
Premium Premium
option)
Instalment Premium without GST 5,00,000 0 0 0 0 5,00,000
First Year Premium
Instalment Premium with First Year GST 5,22,500 0 0 0 0 5,22,500
Instalment Premium without GST 5,00,000 0 0 0 0 5,00,000
Second Year Premium
Instalment Premium with GST 2nd Year Onwards 5,11,250 0 0 0 0 5,11,250

1/2
(Amount in Rupees)
Policy Annualized Guaranteed Non Guaranteed
Year Premium
Survival Other Maturity Death Guaranteed Special Surrender Surrender Value (Higher of GSV and
Benefits benefits Benefit Benefit Surrender Value(SSV) SSV)
(if any) Value
(GSV)

1 5,00,000 1,02,089 0 0 50,00,000 0 0 0

2 5,00,000 1,02,089 0 0 50,00,000 1,97,911 5,31,279 5,31,279

3 5,00,000 1,02,089 0 0 50,00,000 3,20,822 8,06,610 8,06,610


4 5,00,000 1,02,089 0 0 50,00,000 6,93,733 10,89,596 10,89,596

5 5,00,000 1,02,089 0 0 50,00,000 8,41,644 13,81,274 13,81,274


6 0 1,02,089 0 0 50,00,000 7,39,555 14,02,335 14,02,335

7 0 1,02,089 0 0 50,00,000 6,37,466 14,25,345 14,25,345

8 0 1,02,089 0 0 50,00,000 5,85,377 14,50,483 14,50,483


9 0 1,02,089 0 0 50,00,000 5,58,288 14,77,947 14,77,947

10 0 1,02,089 0 0 50,00,000 5,06,199 15,07,951 15,07,951


11 0 1,02,089 0 0 50,00,000 4,54,110 15,40,730 15,40,730

12 0 1,02,089 0 0 50,00,000 4,27,021 15,76,541 15,76,541

13 0 1,02,089 0 0 50,00,000 3,74,932 16,15,665 16,15,665

14 0 1,02,089 0 0 50,00,000 3,22,843 16,58,408 16,58,408

15 0 1,02,089 0 0 50,00,000 2,95,754 17,05,105 17,05,105


16 0 1,02,089 0 0 50,00,000 2,43,665 17,56,121 17,56,121

17 0 1,02,089 0 0 50,00,000 2,16,576 18,11,856 18,11,856

18 0 1,02,089 0 0 50,00,000 1,64,487 18,72,746 18,72,746

19 0 1,02,089 0 0 50,00,000 1,12,398 19,39,269 19,39,269

20 0 1,02,089 0 0 50,00,000 85,309 20,11,945 20,11,945

21 0 1,02,089 0 0 50,00,000 33,220 20,91,344 20,91,344


22 0 1,02,089 0 0 50,00,000 0 21,78,087 21,78,087

23 0 1,02,089 0 0 50,00,000 0 22,72,854 22,72,854

24 0 1,02,089 0 0 50,00,000 0 23,76,386 23,76,386

25 0 1,02,089 0 25,00,000 50,00,000 0 0 0

Notes:
1. Annualized Premium excludes underwriting extra premium, frequency loadings on premiums, the premiums paid towards the riders, if any, and Goods & Service Tax.
2. In the above illustration, premiums are assumed to be received in advance, surrender benefit payable at the end of the year and other benefits payable as chosen by the
policyholder.
3. The plan also provides Juvenile Critical Illness Cover and waiver of premium benefit in case of Death, Critical Illness or Total Permanent Disability of Proposer as optional feature,
provided all previous premiums have been paid. For more information on these benefits please refer the sales literature/policy document.
4. The above table does not show offset of premiums even if premium offset benefit is chosen as yes. Your premium payable will get adjusted to the extent of benefits receivable or
accrued, if any You can choose to opt in or out of this feature at any time during the contract.
5. The above table does not show accrual of benefits even if deferral of benefits is chosen as yes. Your benefits shown above will get accrued as per than prevailing SBI interest
rate on savings bank Deposit + 1.5%. You can choose to opt in or out of this feature at any time during the contract.
6. #Depends on the cashflow chosen at inception.

I , have explained the premiums charges and benefits under the policy fully to the I CLIENT ,having received the information with respect to the above, have understood
prospect / policy holder. the above statement before entering into the contract.

Place:

Date: Signature of Agent /Intermediary / Official Date: Signature of Prospect / Policyholder

2/2

You might also like