PMD Road KM 25.0-26.4
PMD Road KM 25.0-26.4
PMD Road KM 25.0-26.4
ANDHRA PRADESH
TEMPERORY RESTORATIONS TO
DAMAGED RIDING SURFACE O
PENUKONDA MUDIGUBBA DORIGALL
ROAD FROM KM 13/2-8, 16/6-17/
17/4-17/8, 18/0-18/4 25/0-3 AND K
25/9-26/5 IN SRI SATYA SA
DISTRICT.
SPECIFICATION REPORT
Specification report to accompany the estimate for the work of "Temperory restorations
to damaged riding surface of Penukonda Mudigubba Dorigallu road from km
13/2-8, 16/6-17/0, 17/4-17/8, 18/0-18/4 25/0-3 and km 25/9-26/5 in Sri
Satya Sai District".
Est Amount 40.00
2.Necessity:-
Penukonda Mudigubba Dorigallu road is an important Core net road which connects
two important state highways of Bukkapatnam Nallamada Pulagampalli road and
Kadiri Hindupur road,Majority of the Devotees visiting puttaparthy from southern
states mainly travel via this road . Because of recent heavy rains streams crossing
the roads have overflown, which led to damage to riding surface at km 13/3-7
16/7-10,17/4-6,18/2-4 hence estimate for restoration purpose is submitted with
following provisions
Provisions:-
1 Earthwork for CC Pavement
2 GSB
3 PCC 1:4:8
4 VPCC M35
9 MSS
10 Tack Coat
The estimate is prepared based on the rates of the SSR 2023-24 and
the work is carried out as per MoRT&H Specifications and its relevant
circulars issued from time to time.
2 Sub-Total 3,295,873
5 Sub-Total 3,363,690
7 Sub-Total 3,969,154
77.78
Say 78.00 RM 65.10 5077.8
Providing B.T. patch work for pot holes using 20 mm HBG machine
crushed metal with required quantity of 10 to 12mm size HBG key chips
and 80/100 grade bitumen at 72 Kgs / 1 cum of work for filling the pot
holes including removal of loose material in the pot holes, trimming the
8 edges to provide form vertical faces, cleaning, applying tack coat, filling
the pot holes compacting with power Road roller of 8 to 10 T and
finishing including cost and conveyance of materials T&P charges and
all labour charges for all operations etc., complete for finished item of
work as directed by the Engineer-in-charge in the following reaches.
73.50
Net qty 74.00
Say 74.00 Cum 7412.00 548488
Providing, Laying, Spreading and compacting graded HBG crushed stone
aggregate to Wet Mix macadem specification ( 5th Revision) as per
Table 400-13, including cost of all materials and including premixing
the material with water at OMC in Mechanical mix plant carriage of
9 mixed material by tipper to site , laying in uniform layers with paver in
base courses on well prepared surface and compacting with Vibratory
roller to acheive the desired density etc., as directed by the Engineer-in-
Charge and as per MoRT&H specification.406 (5th revision) for finished
item of work.
km 25/9-26/0 1 x 1 25.00 7.00 0.150 26.25
94.50
Net qty 95.00
Say 95.00 Cum 2694.00 255930
Providing and applying tack coat with bitumen VG-10 (Bulk) using
Bitumen pressure distributor at the rate of 0.20 kgs per sqm on the
10 prepared bituminous surface cleaned with mechanical broom for finished
item of work as per MoRT&H Specification 503 (5th revision) and as
directed by the Engineer-in-Charge.
8260.00
Net qty 8260.00
Say 8260.00 Cum 13.90 114814
Providing , laying of close graded premix surfacing material ( Mixed seal
surfacing) of 20 mm thickness by hot mix plant using hard blasted
granite crushed aggregates of 13.2 mm to 0.09 mm (Type 'B') as per
table 500-19 of specification 508 of MoRT&H (5th Revision), premixed
with bituminous binder VG-30 (60/70) grade @ 19.00 Kg per 10 Sqm
11
area, including cost of all materials and transporting the hot mix to
work site, laying with mechanical paver finisher to the required grade,
level and alignment, rolling with smooth wheeled roller 8 to 10 Tonnes
as per MoRT&H (5th Revision) Specification No. 508 complete for
finished item of work in all respects as directed by Engineer-in-charge.
km 25/050-25/150 700.00
1 x 1 100.0 7.0
km 25/9-26/0 700.00
1 x 1 100.0 7.0
km 26/0-2 910.00
1 x 1 130.0 7.0
km 26/2-4 840.00
1 x 1 120.0 7.0
8260.00
Net qty 8260.00
Say 8260.00 Cum 199.0 1643740
Total 3295873
26.50 to km 25.00 = km
0.750
Site avg lead
site avg lead
2.200
Total Lead km
39.170
km
=
WEIGHTED AVERAGE LEAD SAY
39.000
26.50 to km 25.00 = km
0.750
Site avg lead
Total 5.21
WEIGHTED AVERAGE LEAD
SAY 5
SS Revetment work
3 39 563.70 202.00 70.00 835.70
300mm
50 to 55 mm IRC and
7 MoRTH 39 563.70 536.00 70.00 134.00 1303.70
HBG metal
40 to 45 mm IRC and
8 MoRTH 39 563.70 720.00 70.00 180.00 1533.70
HBG M/C metal
25 to 27 mm IRC and
9 MoRTH 39 563.70 1124.00 70.00 281.00 2038.70
HBG M/C metal
19 to 22 mm IRC and
10 MoRTH 39 563.70 1130.00 70.00 282.50 2046.20
HBG M/C metal
12 to 14 mm IRC and
11 MoRTH 39 563.70 919.00 70.00 229.75 1782.45
HBG M/C metal
9.5 to 11.20 mm IRC and
12 MoRTH 39 563.70 812.00 70.00 203.00 1648.70
HBG M/C metal
5 to 7 mm IRC and
13 MoRTH 39 563.70 629.00 70.00 157.25 1419.95
HBG M/C metal
2.36 to 5 mm IRC and
14 MoRTH 39 563.70 471.00 70.00 117.75 1222.45
HBG M/C metal
G.O.Rt
27 HYSD Steel 58000.00 58000.00
127
WR(R)
28 6mm Mild Steel Dept Dt 59000.00 59000.00
23-03-
2023 for
29 Mild Steel 59500.00 59500.00
12/2022
SOR 2023-
30 Cement 24 4220.00 4220.00
MAT 00005
Cum
Cum
Executive Engineer,
(R&B) Division, Dharmavaram
DATA WITH SSR 2023-24
Name of Work ::- Temperory restorations to damaged riding surface of Penukonda Mudigubba Dorigallu
road from km 13/2-8, 16/6-17/0, 17/4-17/8, 18/0-18/4 25/0-3 and km 25/9-26/5
in Sri Satya Sai District.
Quantity Description of Item Rate per Amount
3 Earthwork excavation in soils upto SDR by mechanical means including trimming bottom and side slopes in
accordance with requirements of lines , grades and cross sections etc., complete for finished item of work for trench
cutting as per MoRT&H specification 301(5th Revision) and as directed by the Engineer-in-Charge
Unit : Cum
Taking out put = 180 Cum Page 50 of MoRT&H SDB
(A) Labour
0.08 day Mate 607.00 day 48.56
Unit = cum
Taking output = 300 cum Page 95 of MoRT&H SDB
(A) Labour
0.40 day Mate 607.00 day 242.80
2.00 day Mazdoor skilled 624.50 day 1249.00
8.00 day Mazdoor unskilled 560.00 day 4480.00
0.00 % Add MAA or Any other Area Allowance 5971.80 0.00
Total 5971.80
(B) Machinery
6.00 hr Motor grader 3.35M Blade @50 cum/Hr 3796.00 hr 22776.00
12.00 hr Tractor with Rotavator 543.00 hr 6516.00
6.00 hr Vibratory roller 8T 3499.60 hr 20997.60
3.00 hr Water tanker 6 KL 822.00 hr 2466.00
Total 52755.60
(C) Material
Granular sub-base material as per Table 400-1 of
MORT&H
192.00 cum 1725.58 cum 331310.40
53 mm to 9.5 mm @ 50%
(Av. rate of 50 - 55 mm, 40-45 mm, 25 - 27 mm, 19
- 22 mm, 12 to 14 mm, 9.5-11.2mm HBG M/C metal)
Unit = cum
Taking output = 15 cum
(A) Labour
0.64 nos Mate 607.00 day 388.48
1.00 nos Mason 624.50 day 624.50
15.00 nos Mazdoor 560.00 day 8400.00
0.00 % Add MAA or Any other Area Allowance 9412.98 0.00
Total 9412.98
(B) Material
13.50 cum Cost of 40mm SS-5 HBG M/C metal 1563.70 cum 21109.95
6.75 cum Sand at site 704.40 cum 4754.70
2.43 MT Cement at site 4220.00 MT 10254.60
Total 36119.25
© Machinery
6.00 hr Concrete mixer 0.4/0.28 cum 692.70 hr 4156.20
6.00 hr Generator set 35 KVA 1356.90 hr 8141.40
2.00 hr Water tanker 6 KL 822.00 hr 1644.00
Total 13941.60
(D) Over head charges @ 4.615%
4.615 % Add for Over head charges @ 4.615% on (A)+(B)+( C) 2744.72
(E) Total of (A) + (B)+( C)+(D) 62218.55
(F) Add Contractors Profit at 10% on (E) 6221.86
Cost per 15 cum (E) + (F) 68440.41
Quantity Description of Item Rate per Amount
Rate for 1 cum 4562.69
Rate to be adopted 4563.00
1 Cum
19 Vibrated cement concrete M 35 grade using 20mm & 10mm HBG crushed stone aggregate (Coarse aggregate
conforming to table 1000-1 and fine aggregate conforming to table 1000-2) including cost, conveyance of all
materials to site and labour charges, centering, machine mixing, laying, vibrating, curing etc., including all other
incidental and operational charges of all T&P etc., complete for finished item of work as per MoRT&H specification
1500, 1700, 2100 & 2702 (5th Revision) and as directed by the Engineer-in-Charge for C.C Pavement.
(B) Material
8.10 cum Cost of 20mm SS-5 HBG M/C metal 2186.20 cum 17708.22
5.40 cum Cost of 10mm SS-5 HBG M/C metal 1672.45 cum 9031.23
6.75 cum Sand at site 704.40 cum 4754.7
6.33 MT Cement at site 4220.00 MT 26712.6
Total 58206.75
© Machinery
6.00 hr Concrete mixer 0.4/0.28 cum 692.70 hr 4156.20
6.00 hr Generator set 35 KVA 1356.90 hr 8141.40
12297.60
(D) Form work
3.50 % Form work @ 3.50% on (A)+(B)+( C) 83163.12 Cum 2910.71
(E) Over head charges @ 4.615%
4.615 % Add for Over head charges @ 4.615% on (A)+(B)+( C)+(D) 3972.31
(F) Total of (A) + (B)+( C)+(D)+(E) 90046.14
(G) Add Contractors Profit at 10% on (F) 9004.61
Cost per 15 cum (F)+(G) 99050.75
Rate for 1 cum 6603.38
Rate to be adopted 6603.00
1 Cum
45 Providing HYSD bars ( Fe-415 ) of different diameters, wrought and put up bars of all diameters including cost and
conveyance of steel to site and all labour charges for fabrication of reinforcement including cutting, bending, binding
rods, tying grills, placing them in position etc., complete including cost and conveyance and all handling charges and
operational charges etc., and including over lapping welding if required etc., complete for all R.C.C items for finished
item of work as per standard drawings, as per the directions of the Engineer-in-Charge and as per MoRT&H
specification 1600 & 2100 (5th revision) and as per I.S.1786 of 1985 for CC Pavement
Unit : Cum
Taking out put = 1 Cum
(A) Labour
2.86 day Mazdoor unskilled 560.00 day 1601.60
0.00 % Add MAA or Any other Area Allowance 1601.60 0.00
1601.60
(B) Machinery
0.27 hr Power road roller 8 T for initial breakdown rolling 1743.60 470.77
470.77
(C) Material
1.20 cum 20 mm IRC HBG m/c Chips 2046.20 cum 2455.44
0.13 cum 9.5 to 11.2 mm IRC HBG m/c Chips 1648.70 cum 214.33
0.072 MT 80/100 grade Bitumen 48855.40 MT 2669.77
5339.54
Cost per 1 cum 7411.91
Rate per 1 cum 7412.00
1 Cum
QUARRY MAP
M/c Q @ Km.90/4+1.60 CT AK road Sand @
102/0 Km.113/4 +
NH 44 27/8 8.00 Km PR
road
Damajipalli-Tadipatri road
22/0
10/2
0/0
Dharmavaram-Kalyanudurg road
12/4 13/0
63/905
Damajipalli-Tadipatri road
Koduru-Dharmavaram road
0/0
47/0
NH 44
a) Machinery.
Tipper 10 tonne capacity
Time taken for onward haulage with load hour 0.400 1242.70 497.08
Time taken for empty return trip. hour 0.290 1242.70 360.38
b) Overhead charges @ input on (a)
c) Contractor's profit @ input on (a+b)
Road work
E/W for forming embankment 38226.00 1.00 30.00 1146780.00
1 with side earth
E/W for forming embankment 13591.00 1.00 30.00 407730.00
2 with carted earth
3 Shulders with borrowed earth 7493.00 1.00 30.00 224790.00
DRAINS
14 E/W excavation 1716.00 1.00 30.00 51480.00
Pipe Culverts
19 E/W Excavation 2627.00 1.00 30.00 78810.00
20 M15 for foundation 337.00 0.90 75.00 22747.50
337.00 0.45 50.00 7582.50
21 M15 for Body walls 1502.00 0.90 75.00 101385.00
1502.00 0.45 50.00 33795.00
22 Filling in between body walls 1570.00 1.20 30.00 56520.00
First class bedding 193.00 1.20 30.00 6948.00
Box Culverts
E/W excavation 2014.00 1.00 30.00 60420.00
VCC M15 for levelling course
Metal 263.00 0.90 75.00 17752.50
Sand 263.00 0.45 50.00 5917.50
VRCC M20 for foundations
Metal 297.00 0.90 75.00 20047.50
Sand 297.00 0.45 50.00 6682.50
VRCC M20 for Sub-structure
Metal 261.00 0.90 75.00 17617.50
Sand 261.00 0.45 50.00 5872.50
VRCC M20 for deck slab
Metal 210.00 0.90 75.00 14175.00
Sand 210.00 0.45 50.00 4725.00
VRCC M25 for Approach Slab
Metal 228.00 0.90 75.00 15390.00
Sand 228.00 0.45 50.00 5130.00
VRCC M30 for Wearing coat
Metal 42.00 0.90 75.00 2835.00
Sand 42.00 0.45 50.00 945.00
M20for railing 0.00 0.90 75.00 0.00
0.00 0.45 50.00 0.00
VCC M15 for foundations
Metal 322.00 0.90 75.00 21735.00
Sand 322.00 0.45 50.00 7245.00
Filter Media 423.00 1.20 75.00 38070.00
Grouted Revetment
Metal 230.00 1.20 75.00 20700.00
VRCC M20 for foundations
Metal 362.00 0.90 75.00 24435.00
Sand 362.00 0.45 50.00 8145.00
VRCC M20 for Sub-structure
Metal 473.00 0.90 75.00 31927.50
Sand 473.00 0.45 50.00 10642.50
Back filling behind abutment 260.00 1.20 30.00 9360.00
SS Revetment - Metal 647.00 1.2 75.00 58230.00
Si. Description of item Quantity in loose quantity Seigniorage Amount in Rs.
No. Cum per cum Charges per unit
6886176.60
Total Rs. 6886177.00
Unit : Cum
Taking out put = 100 Cum Page 70 of MoRT&H SDB
(A) Labour
0.02 day Mate 607.00 day 12.14
0.50 day Mazdoor unskilled 560.00 day 280.00
0.00 % Add MAA or Any other Area Allowance 292.14 0.00
292.14
(B) Machinery
1.67 hr Hydraulic Excavator 1 cum bucket capacity @ 60 cum 3561.50 hr 5947.71
per hour
1.00 hr Motor Grador for Grading @ 100 cum per hour 3796.00 hr 3796.00
4.00 hr Water tanker 6 KL 822.00 hr 3288.00
1.00 hr Vibratory roller 8T 3499.60 hr 3499.60
16531.31
(C) OH charges @ 4.615% on (A) + (B) 776.40
(D) Total of (A) + (B)+( C) 17599.85
(E) Add Contractors Profit at 10% on (D) 1759.99
Cost per 100 cum (D)+(E ) 19359.84
Rate per Cum 193.60
Rate per 1 cum 194.00
1 Cum
2 Forming embankment with borrowed useful earth from outside road boundary by mechanical means upto SDR with all
leads and lifts including pre-watering of soil at borrow area, removal of top soil, excavation of soils at borrowed area,
conveyance of soil, depositing the soil on the embankment, spreading soil, breaking clods, sectioning, grading and
consolidation with 8 to 10 Tonnes Vibratory Road Roller @ OMC to meet requirement of table 300-2 of MoRT&H,
including all hire and operational charges of T&P , complete for finished item of work as per MoRT&H specification
305 (5th revision) (Payment will be made based on level for finished item of work).
Unit : Cum
Taking out put = 100 Cum Page 68,69 of MoRT&H SDB
(A) Labour
0.04 day Mate 607.00 day 24.28
1.00 day Mazdoor unskilled 560.00 day 560.00
0.00 % Add MAA or Any other Area Allowance 584.28 0.00
584.28
(B) Machinery
1.67 hr Hydraulic Excavator 1 cum bucket capacity @ 60 cum 3561.50 hr 5947.71
per hour
480.00 t.km Tipper (for 1 Km ) 160 3 8.60 t.km 4128.00
Add 10% of cost of carriage to cover cost of loading 412.80
and unloading
0.50 hr Dozer 80 HP for spreading @ 200 cum per hour 3050.60 hr 1525.30
1.00 hr Motor Grador for Grading @ 100 cum per hour 3796.00 hr 3796.00
4.00 hr Water tanker 6 KL 822.00 hr 3288.00
1.00 hr Vibratory roller 8T 3499.60 hr 3499.60
22597.41
(D) OH charges @ 4.615% on (A) + (B)+( C) 1069.83
(E) Total of (A) + (B)+( C)+(D) 24251.52
(F) Add Contractors Profit at 10% on (E) 2425.15
Cost per 100 cum (E) + (F) 26676.68
Rate per Cum 266.77
Rate per 1 cum 267.00
1 Cum
Quantity Description of Item Rate per Amount
3 Earthwork excavation in soils upto SDR by mechanical means including trimming bottom and side slopes in
accordance with requirements of lines , grades and cross sections etc., complete for finished item of work for trench
cutting as per MoRT&H specification 301(5th Revision) and as directed by the Engineer-in-Charge
Unit : Cum
Taking out put = 180 Cum Page 50 of MoRT&H SDB
(A) Labour
0.08 day Mate 607.00 day 48.56
Unit : Cum
Taking out put = 360 Cum Page 58 of MoRT&H SDB
(A) Labour
0.08 day Mate 607.00 day 48.56
2.00 day Mazdoor unskilled 560.00 day 1120.00
0.00 % Add MAA or Any other Area Allowance 1168.56 0.00
1168.56
(B) Machinery
6.00 hr Hydraulic Excavator 1 cum bucket capacity @ 60 cum 3561.50 hr 21369.00
per hour
16.00 Hrs Tippers 5.50 cum capacity 1242.70 Hr 19883.20
41252.20
Quantity Description of Item Rate per Amount
(C) OH charges @ 4.615% on (A) + (B) 1957.72
(D) Total of (A) + (B)+( C) 44378.48
(E) Add Contractors Profit at 10% on (D) 4437.85
Cost per 360 cum(D+(E) 48816.33
Rate per Cum 135.60
Rate per 1 cum 135.60
1 Cum
5 Construction of Granular sub-base by providing HBG material confirming to Grading - III of MoRT&H Table 400-1
including cost and conveyance of all materials to work site and spreading in uniform layers with motor grader or by
approved means, on prepared surface mixing by mix in place method with Rotavator / approved means at OMC and
compacting with vibratory roller to achieve the desired density etc., complete for finished item of work as per MoRT&H
Specification 401 (5th revision) and as directed by the Engineer-in-charge. (Payment will be made based
on levels for finished item of work ).
Unit = cum
Taking output = 300 cum Page 95 of MoRT&H SDB
(A) Labour
0.40 day Mate 607.00 day 242.80
2.00 day Mazdoor skilled 624.50 day 1249.00
8.00 day Mazdoor unskilled 560.00 day 4480.00
0.00 % Add MAA or Any other Area Allowance 5971.80 0.00
Total 5971.80
(B) Machinery
6.00 hr Motor grader 3.35M Blade @50 cum/Hr 3796.00 hr 22776.00
12.00 hr Tractor with Rotavator 543.00 hr 6516.00
6.00 hr Vibratory roller 8T 3499.60 hr 20997.60
3.00 hr Water tanker 6 KL 822.00 hr 2466.00
Total 52755.60
(C) Material
Granular sub-base material as per Table 400-1 of
MORT&H
26.5 mm to 4.75mm @ 80% 1693.08 Cum 520112.64
307.20 cum (Av. rate of 25 - 27 mm, 19 - 22 mm, 12 to 14 mm,
9.5-11.2mm , 5-7mm & 2.36 - 5mm HBG M/C metal)
2.36mm and below @20% 1013.70 Cum 77852.16
76.80 cum
(Rate of 2.36mm & below HBG metal)
Total 597964.80
(D) Over head charges @ 4.615%
4.615 % Add for Over head charges @ 4.615% on (A)+(B)+( C) 30306.35
(E) Total of (A) + (B)+( C)+(D) 686998.55
(F) Add Contractors Profit at 10% on (E) 68699.86
Cost per 300 cum (E) + (F) 755698.41
Rate per 1 cum 2518.99
Rate to be adopted 2519.00
1 Cum
6 Construction of Granular sub-base by providing HBG material confirming to Grading - V of MoRT&H Table 400-1
including cost and conveyance of all materials to work site and spreading in uniform layers with motor grader or by
approved means, on prepared surface mixing by mix in place method with Rotavator / approved means at OMC and
compacting with vibratory roller to achieve the desired density etc., complete for finished item of work as per MoRT&H
Specification 401 (5th revision) and as directed by the Engineer-in-charge. ( Payment will be made based on
levels for finished item of work ).
Unit = cum
Taking output = 300 cum Page 95 of MoRT&H SDB
(A) Labour
0.40 day Mate 607.00 day 242.80
2.00 day Mazdoor skilled 624.50 day 1249.00
8.00 day Mazdoor unskilled 560.00 day 4480.00
0.00 % Add MAA or Any other Area Allowance 5971.80 0.00
Total 5971.80
(B) Machinery
6.00 hr Motor grader 3.35M Blade @50 cum/Hr 3796.00 hr 22776.00
12.00 hr Tractor with Rotavator 543.00 hr 6516.00
6.00 hr Vibratory roller 8T 3499.60 hr 20997.60
3.00 hr Water tanker 6 KL 822.00 hr 2466.00
Total 52755.60
(C) Material
Granular sub-base material as per Table 400-1 of
MORT&H
192.00 cum 1725.58 cum 331310.40
53 mm to 9.5 mm @ 50%
(Av. rate of 50 - 55 mm, 40-45 mm, 25 - 27 mm, 19
- 22 mm, 12 to 14 mm, 9.5-11.2mm HBG M/C metal)
Unit = sqm
Taking output = 3500 sqm
a) Labour
0.080 day Mate 607.00 day 48.56
2.000 day Mazdoor 560.00 day 1120.00
0.00 % Add MAA or Any other Area Allowance 1168.56 0.00
1168.56
b) Machinery
2.800 hr Mechanical broom @ 1250 sqm 455.00 hour 1274.00
2.800 hr Air compressor 250 cfm 633.00 hour 1772.40
2.000 hr Emulsion pressure distributor @ 1750 sqm per hour 1073.00 hour 2146.00
1.000 hr Water tanker 6 KL capacity @ 1 822.00 hour 822.00
6014.40
c) Material
2.450 MT Bitumen emulsion @ 0.7 kg per sqm 45049.40 MT 110371.03
a+b+c 117553.99
4.615 % d) OH Charges on (a+b+c) 5425.12
a+b+c+d 122979.11
e) Contractor's profit @ 10 % input on
12297.91
(a+b+c+d)
Cost for 3500 sqm = 135277.02
Rate per sqm = 38.65
38.70
1 Sqm
Quantity Description of Item Rate per Amount
10 Providing and applying tack coat with bitumen VG-10 (Bulk) using Bitumen pressure distributor at the rate of 0.20
kgs per sqm on the prepared bituminous surface cleaned with mechanical broom for finished item of work as per
MoRT&H Specification 503 (5th revision) and as directed by the Engineer-in-Charge.
Unit = cum
Taking out put = 205 cum (450 tonne) Page 125,126,127 of MoRT&H SDB
(A) Labour
0.84 nos. Mate 607.00 nos. 509.88
14.00 nos. Mazdoor working with HMP, mechanical broom, 560.00 nos. 7840.00
paver, roller, asphalt cutter and assistance for setting
out lines, levels and layout of construction
3.90 hr Finish rolling with 6-8 tonnes smooth wheeled 2208.00 hr 8611.20
tandem roller.
Total 262604.28
(C) Material
15.30 MT Bitumen 60/70 @ 3.4 % of weight of mix = 52159.40 MT 798038.82
205x2.2=450 tonne
ii) Aggregate
Total weight of mix = 450 tonnes
weight of bitumen - 15.3 tonnes
Weight of aggregate = 450-15.3 = 434.7 tonnes
Taking density of aggregate = 1.5 tonne/cum
Volume of aggregate = 289.8 cum
Grading - II (19 mm nominal size)
116.04 Cum of 25-10mm @ 40%
115.92 cum IRC & MORT&H HBG M/C chips 25 to 10mm @ 40% 1879.01 cum 217815.13
115.92 cum IRC &MORT&H HBG M/C chips 10 to 5mm @ 40% 1534.32 cum 177858.95
Unit = cum
Taking out put = 195 cum (450 ton)
(A) Labour
0.84 nos. Mate 607.00 1.00 509.88
14.00 nos. Mazdoor working with HMP, mechanical broom, 560.00 1.00 7840.00
paver, roller, asphalt cutter and assistance for setting
out lines, levels and layout of construction.
TOTAL B= 261211.68
(C) Material
Bitumen VG 30 @ 5.40 %
24.30 MT Wi. of Bitumen = 450 x 5.4 / 100 = 24.30 MT 52159.40 1.00 1267473.42
ii) Aggregate
TOTAL weight of mix = 450 tones
Weight of bitumen - 24.30 tones
Weight of aggregate = 450-24.30 = 425.70 tones
Taking density of aggregate = 1.5 ton/cum
Volume of aggregate = 283.8 cum
Grading - II (13 mm nominal size)
IRC & MORT&H HBG M/C chips 13.2-10 mm @ 30%
85.14 cum - Avg. of (12-14 mm),(9.5-11.2 mm) 1715.57 1.00 146064.06
Unit = cum
Taking output = 15 cum
(A) Labour
0.64 nos Mate 607.00 day 388.48
1.00 nos Mason 624.50 day 624.50
15.00 nos Mazdoor 560.00 day 8400.00
0.00 % Add MAA or Any other Area Allowance 9412.98 0.00
Total 9412.98
(B) Material
13.50 cum Cost of 40mm SS-5 HBG M/C metal 1563.70 cum 21109.95
6.75 cum Sand at site 704.40 cum 4754.70
2.43 MT Cement at site 4220.00 MT 10254.60
Total 36119.25
© Machinery
6.00 hr Concrete mixer 0.4/0.28 cum 692.70 hr 4156.20
6.00 hr Generator set 35 KVA 1356.90 hr 8141.40
2.00 hr Water tanker 6 KL 822.00 hr 1644.00
Total 13941.60
(D) Over head charges @ 4.615%
4.615 % Add for Over head charges @ 4.615% on (A)+(B)+( C) 2744.72
(E) Total of (A) + (B)+( C)+(D) 62218.55
(F) Add Contractors Profit at 10% on (E) 6221.86
Cost per 15 cum (E) + (F) 68440.41
Rate for 1 cum 4562.69
Rate to be adopted 4563.00
1 Cum
18 Providing Vibrated Cement Concrete (1:3:6) mix using 40mm size HBG crushed stone aggregate and fine aggregate
conforming to table 1000-2 of MoRT&H including cost, conveyance of all materials to site and labour charges,
centering, machine mixing, laying, Vibrating, curing etc., including all other incidental and operational charges of all
T&P etc., complete for finished item of work as per MoRT&H specification 1500,1700, 2100 (5th Revision) and as
directed by the Engineer-in-Charge for base coarse below CC Pavement.
Unit = cum
Taking output = 15 cum Page331of MoRT&H SDB
(A) Labour
0.64 nos Mate 607.00 day 388.48
1.00 nos Mason 624.50 day 624.50
15.00 nos Mazdoor 560.00 day 8400.00
0.00 % Add MAA or Any other Area Allowance 9412.98 0.00
Total 9412.98
(B) Material
13.50 cum Cost of 40mm SS-5 HBG M/C metal 1563.70 cum 21109.95
6.75 cum Sand at site 704.40 cum 4754.70
3.45 MT Cement at site 4220.00 MT 14559.00
Total 40423.65
© Machinery
6.00 hr Concrete mixer 0.4/0.28 cum 692.70 hr 4156.20
6.00 hr Generator set 35 KVA 1356.90 hr 8141.40
2.00 hr Water tanker 6 KL 822.00 hr 1644.00
Total 13941.60
(D) Over head charges @ 4.615%
4.615 % Add for Over head charges @ 4.615% on (A)+(B)+( C) 2943.37
(E) Total of (A) + (B)+( C)+(D) 66721.60
(F) Add Contractors Profit at 10% on (E) 6672.16
Cost per 15 cum (E) + (F) 73393.76
Rate for 1 cum 4892.92
Rate to be adopted 4893.00
1 Cum
19 Vibrated cement concrete M 35 grade using 20mm & 10mm HBG crushed stone aggregate (Coarse aggregate
conforming to table 1000-1 and fine aggregate conforming to table 1000-2) including cost, conveyance of all
materials to site and labour charges, centering, machine mixing, laying, vibrating, curing etc., including all other
incidental and operational charges of all T&P etc., complete for finished item of work as per MoRT&H specification
1500, 1700, 2100 & 2702 (5th Revision) and as directed by the Engineer-in-Charge for C.C Pavement.
(B) Material
8.10 cum Cost of 20mm SS-5 HBG M/C metal 2186.20 cum 17708.22
5.40 cum Cost of 10mm SS-5 HBG M/C metal 1672.45 cum 9031.23
6.75 cum Sand at site 704.40 cum 4754.7
6.33 MT Cement at site 4220.00 MT 26712.6
Total 58206.75
Quantity Description of Item Rate per Amount
© Machinery
6.00 hr Concrete mixer 0.4/0.28 cum 692.70 hr 4156.20
6.00 hr Generator set 35 KVA 1356.90 hr 8141.40
12297.60
(D) Form work
3.50 % Form work @ 3.50% on (A)+(B)+( C) 83163.12 Cum 2910.71
(E) Over head charges @ 4.615%
4.615 % Add for Over head charges @ 4.615% on (A)+(B)+( C)+(D) 3972.31
(F) Total of (A) + (B)+( C)+(D)+(E) 90046.14
(G) Add Contractors Profit at 10% on (F) 9004.61
Cost per 15 cum (F)+(G) 99050.75
Rate for 1 cum 6603.38
Rate to be adopted 6603.00
1 Cum
Quantity Description of Item Rate per Amount
20 Providing Dry lean cement concrete Sub- base over a prepared sub-grade with coarse and fine aggregate
conforming to IS: 383, the size of coarse aggregate not exceeding 25 mm, aggregate cement ratio not to exceed
15:1, aggregate gradation after blending to be as per table 600-1, cement content not to be less than 150 kg/ cum,
optimum moisture content to be determined during trial length construction, concrete strength not to be less than 10
Mpa at 7 days, mixed in a batching plant, transported to site, laid with a paver with electronic sensor, compacting with
8-10 tonnes vibratory roller, finishing and curing complete for finished item of work as per MoRT&H (5th Revision)
specification 1500,1700 & 601 (5th Revision) and as directed by the Engineer-in-Charge for base coarse below CC
Pavement.
Unit = cum
Taking output = 450 cum (990 Tonnes)
(A) Labour
1.12 nos Mate 607.00 day 679.84
6.00 nos Mazdoor Skilled 624.50 day 3747.00
22.00 nos Mazdoor 560.00 day 12320.00
0.00 % Add MAA or Any other Area Allowance 16746.84 0.00
Total 16746.84
(B) Material
405.00 cum Crushed stone coarse aggregate of 25 mm and 12.5 1994.32 cum 807701.63
mm nominal sizes graded as per table 600-1 @ 0.90
cum/cum of concrete conforming to clause 602.2.4.
(Average of 25 mm and 12 mm SS-5 HBG m/c
metal)
203.00 cum Coarse Sand as per IS: 383 @ 0.45 cum/cum of 704.40 cum 142993.20
67.50 MT concrete@ 150 kg/cum of concrete
Cement 4220.00 MT 284850.00
1235544.83
(c) Machinery
6.00 hour Front end loader 1 cum bucket capacity 2023.00 hour 12138.00
6.00 0.00 hour Cement concrete batch mix plant @ 75 cum per hour 1561.00 hour 0.00
180 180.00 hour Concrete mixer 0.4/0.28 cum 692.70 hour 124686.00
6.00 hour Electric generator 100 KVA 1567.00 hour 9402.00
6.00 0.00 hour Paver with electronic sensor 2861.00 hour 0.00
8.00 hour Vibratory roller 8-10 t capacity 3499.60 hour 27996.80
8.00 hour Water tanker 6 KL capacity 822.00 hour 6576.00
Total 180798.80
(D) Over head charges @ 4.615%
4.615 % Add for Over head charges @ 4.615% on (A)+(B)+( C) 66137.13
(E) Total of (A) + (B)+( C)+(D) 1499227.60
(F) Add Contractors Profit at 10% on (E) 149922.76
Cost per 450 cum (E) + (F) 1649150.36
Rate for 1 cum 3664.78
Rate to be adopted 3665.00
1 Cum
Quantity Description of Item Rate per Amount
21 Construction of un-reinforced, dowel jointed, plain cement concrete pavement over a prepared sub base with 43 grade
cement @ 400 kg per cum, coarse and fine aggregate conforming to IS 383, maximum size of coarse aggregate not
exceeding 25 mm, and confirming to clause 602.2.6.4 mixed in Concrete mixer 0.28/0.4 cum capacity (6 mixers) with
weigh batcher as per approved mix design, laid with a fixed form paver, spread, compacted and finished in a
continuous operation including provision of contraction, expansion, construction and longitudinal joints, joint filler,
separation membrane, sealant primer, joint sealant, debonding strip, dowel bar, tie rod, admixtures as approved,
curing compound, finishing to lines and grades etc., as per MoRT&H specification No. 1500, 1700 & 602 (5th
Revision) and as directed by the Engineer-in-Chief
Unit = Cum
Taking output = 1050 cum (2415 tonne)
(A) Labour
2.00 day Mate 607.00 day 1214
15.00 day Mazdoor skilled 624.50 day 9367.5
35.00 day Mazdoor 560.00 day 19600
0.00 % Add MAA or Any other Area Allowance 30181.50 0.00
30181.5
(B) Machinery
2.80 day Mechanical broom hydraulic for surface cleaning 455.00 day
(Road Sweeper) 1274
18.00 day Front end loader 1 cum bucket capacity 2023.00 day 36414
504.0 420.00 hr Concrete mixer 0.4/0.28 cum 692.70 day 290934
6.00 hour Electric generator 100 KVA 1567.00 hour 9402
6.00 0.00 hour Fixed form paver with electronic sensor 3863.00 hour 0
36.00 hour Water tanker 6 KL capacity 822.00 hour 29592
12.00 hour Concrete joint cutting machine 220.00 hour 2640
12.00 hour Texturing machine 450.00 hour 5400
375656
(C ) Material
945.00 Cum Crushed stone coarse aggregates of 25mm to 4.75 1861 Cum 1758645
mm nominal size @ 0.90 cum/cum of concrete
conforming to clause 602.2.6.4 (avergage rate of 25-
27mm, 19 - 22 mm, 12 - 14 mm, 9.5 - 11.2 mm &
5-7 mm)
473.00 Cum Sand as per IS: 383 and conforming to clause 704.40 Cum 333181.2
602.2.4 @ 0.45 cum/cum of concrete
414.00 MT Cement 43 grade @ 400 kg/cum of concrete 4220.00 MT 1747080
9.450 MT 32 mm mild steel dowel bars of grade S 240 59500.00 MT 562275
1.170 MT 16 mm deformed steel tie bars of grade S 415 58000.00 MT 67860
3675.00 Sqm Separation Membrane of impermeable plastic 15.25 Sqm 56043.75
sheeting 125 micron thick
16.330 Sqm Pre moulded Joint filler, 25 mm thick for expansion 320.00 Sqm 5225.6
joint.
875.00 Kg Joint sealant 70.00 Kg 61250
116.670 Kg Sealant primer 193.00 Kg 22517.31
46.670 Sqm Plastic sheath,1.25 mm thick for dowel bars 57.00 Sqm 2660.19
1850.00 liter Curing compound 145.00 liter 268250
Super Plastisizer admixture IS marked as 9103-1999
2070.00 Kg 63.00 kg 130410
@0.5% by weight of cement
5015398.05
Add 1 per cent of material for cost of miscellaneous 50153.98
materials like tarpauline, Hessian cloth, metal cap,
cotton / compressible sponge and cradle for dowel
bars, work bridges for men to approach concrete
surface without walking over it, cutting blades and
bites, minor equipments like scabbling machine,
threads, ropes, guide wires and any other unforeseen
items.
5065552.03
A+B+C 5471389.53
(D) Form work @ 2% on A+B+C 109427.79
(E) A+B+C+D 5580817.32
(F) Over head charges @ 4.615%
4.615 % Add for Over head charges @ 4.615% on E 257554.72
(G) Total of E+F 5838372.04
(H) Add Contractors Profit at 10% on (G) 583837.20
Cost per 1050 cum (E) + (F) 6422209.24
Rate for 1 cum 6116.39
Rate to be adopted 6116.00
1 Cum
Quantity Description of Item Rate per Amount
22 Earthwork excavation in soils upto SDR by mechanical means for foundations of structures as per drawing and
technical specification including setting out, construction of shoring and bracing, removal of stumps and other
deleterious matter, dressing sides of bottom, back filling the excavation earth to the extent required etc., complete
for finished item of work, excluding seigniorage charges, as per MoRT&H specification 304 (5th Revision) and as
directed by the Engineer-in-Charge
(B) Material
12.00 cum Cost of Granular material 254.40 cum 3052.80
Total 3052.80
© Machinery
2.50 hr Plate compactor/Power rammer 70.00 hr 175.00
0.05 hr Water tanker 6 KL capacity 822.00 hr 41.10
Total 216.10
(D) Over head charges @ 4.615%
4.615 % Add for Over head charges @ 4.615% on (A)+(B)+( C) 339.61
(E) Total of (A) + (B)+( C)+(D) 7698.47
(F) Add Contractors Profit at 10% on (E) 769.85
Cost per 10 cum (E)+(F) 8468.32
Rate for 1 cum 846.83
Rate to be adopted 847.00
1 Cum
24 Providing Vibrated Cement Concrete (1:3:6) mix using 40mm size HBG crushed stone aggregate and fine aggregate
conforming to table 1000-2 of MoRT&H including cost, conveyance of all materials to site and labour charges,
centering, machine mixing, laying, Vibrating, curing etc., including all other incidental and operational charges of all
T&P etc., complete for finished item of work as per MoRT&H specification 1500,1700, 2100 (5th Revision) and as
directed by the Engineer-in-Charge for foundation.
(B) Material
8.10 cum Cost of 20mm SS-5 HBG M/C metal 2186.20 cum 17708.22
5.40 cum Cost of 10mm SS-5 HBG M/C metal 1672.45 cum 9031.23
6.75 cum Sand at site 704.40 cum 4754.70
6.10 MT Cement at site 4220.00 MT 25742.00
Total 57236.15
© Machinery
6.00 hr Concrete mixer 0.4/0.28 cum 692.70 hr 4156.20
6.00 hr Generator set 35 KVA 1356.90 hr 8141.40
12297.60
2.25 nos Labour for cleaning deck slab concrete 560.00 day 1260.00
0.00 % Add MAA or Any other Area Allowance 1260.00 0.00
(D) Over head charges @ 4.615%
4.615 % Add for Over head charges @ 4.615% on (A)+(B)+( C) 3878.30
(E) Total of (A) + (B)+( C)+(D) 87915.10
(F) Add Contractors Profit at 10% on (E) 8791.51
Cost per 15 cum (E)+(F) 96706.61
Rate for 1 cum M 30 Concrete 6447.11
Rate to be adopted 6447.00
1 Cum
37 Vibrated reinforced cement concrete M 25 grade using 20mm & 10mm HBG crushed stone aggregate (Coarse
aggregate conforming to table 1000-1 and fine aggregate conforming to table 1000-2) including cost, conveyance of
all materials to site and labour charges, centering, machine mixing, laying, vibrating, curing etc., including all other
incidental and operational charges of all T&P etc., complete for finished item of work as per Approved drawing but
excluding cost of steel and its fabrication charges as per MoRT&H specification 1500, 1600,1700, & 2704 (5th
Revision) and as directed by the Engineer-in-Charge for Approach slab.
(B) Material
8.10 cum Cost of 20mm SS-5 HBG M/C metal 2186.20 cum 17708.22
5.40 cum Cost of 10mm SS-5 HBG M/C metal 1672.45 cum 9031.23
6.75 cum Sand at site 704.40 cum 4754.70
6.05 MT Cement at site 4220.00 MT 25531.00
Total 57025.15
© Machinery
6.00 hr Concrete mixer 0.4/0.28 cum 692.70 hr 4156.20
6.00 hr Generator set 35 KVA 1356.90 hr 8141.40
Total 12297.60
(D) Form work
2.00 % Form work @ 2% on (A)+(B)+( C) 81981.52 Cum 1639.63
(E) Over head charges @ 4.615%
4.615 % Add for Over head charges @ 4.615% on (A)+(B)+( C)+(D) 3859.12
(F) Total of (A) + (B)+( C)+(D)+(E) 87480.27
(G) Add Contractors Profit at 10% on (F) 8748.03
Cost per 15 cum (F)+(G) 96228.30
Rate for 1 cum M 25 Concrete 6415.22
Rate to be adopted 6415.00
1 Cum
38 Construction of precast VRCC railing of M20 grade using HBG crushed stone aggregate of size not exceeding 12 mm
and fine aggregate conforming to table 1000-2 true to line and grade, tolerance of vertical RCC post not to exceed 1 in
500, centre to centre spacing between vertical posts not to exceed 2000mm, leaving adequate space between vertical
posts for expansion including cost, conveyance of all materials to site and labour charges, centering, machine mixing,
laying, vibrating, curing etc., including other incidental hire and operational charges of all T&P as per approved
drawings and as directed during execution but excluding cost of steel and its fabrication charges as per approved
drawings and technical specifications for finished item of work as per MoRT&H Specification 2703, 1500, 1600,
1700(5th Revision)
(B) Material
12.00 cum Cost of Granular material 254.40 cum 3052.80
Total 3052.80
© Machinery
2.50 hr Plate compactor/Power rammer/road roller 70.00 hr 175.00
0.05 hr Water tanker 6 KL capacity 822.00 hr 41.10
Total 216.10
Quantity Description of Item Rate per Amount
(D) Over head charges @ 4.615%
4.615 % Add for Over head charges @ 4.615% on (A)+(B)+( C) 339.61
(E) Total of (A) + (B)+( C)+(D) 7698.47
(F) Add Contractors Profit at 10% on (E) 769.85
Cost per 10 cum (E)+(F) 8468.32
Rate for 1 cum 846.83
Rate to be adopted 847.00
1 Cum
42 Providing and laying of filter media using 50% of 150 mm IRC soling stone and 50 % of 40 mm HBG metal
satisfying the requirements laid down in clause 2504.2.2 of MoRT&H specifications to athickness of not less than
600mm with smaller size towards the soil and bigger size towards the wall and provided over the entire surface behind
the abutment, wing wall and return wall to the full height compacted to a firm condition including cost and conveyance
and all labour charges as directed by the departmental officers as per drawing and Technical specifications as per
clause 710.1.1 of IRC:78 and Clause 2200 of MoRT&H (5th Revision) for finished item of work.
(B) Material
Filter media of stone aggregate conforming
to clause 2504.2.2 of MoRT&H
6.00 cum Cost of 150mm size IRC soling stone (HBG) 734.70 cum 4408.20
6.00 cum Cost of 40mm size IRC HBG metal 1353.70 cum 8122.20
Total 12530.40
© Machinery
0.06 hr Water tanker 6 KL capacity 822.00 hr 49.32
Total 49.32
(D) Over head charges @ 4.615%
4.615 % Add for Over head charges @ 4.615% on (A)+(B)+( C) 799.25
(E) Total of (A) + (B)+( C)+(D) 18117.71
(F) Add Contractors Profit at 10% on (E) 1811.77
Cost per 10 cum (E)+(F) 19929.48
Rate for 1 cum 1992.95
Rate to be adopted 1993.00
1 Cum
43 Providing HYSD bars ( Fe-415 ) of different diameters, wrought and put up bars of all diameters including cost and
conveyance of steel to site and all labour charges for fabrication of reinforcement including cutting, bending, binding
rods, tying grills, placing them in position etc., complete including cost and conveyance of binding wire and all
handling charges and operational charges etc., and including over lapping welding if required etc., complete for all
R.C.C items for finished item of work as per standard drawings, as per the directions of the Engineer-in-Charge and as
per MoRT&H specification 1600 & 2300 (5th revision) and as per I.S.1786 of 1985 for Super structure of R.C.C
items.
Unit = cum
Taking output = 15 cum Page 335,455 of MoRT&H SDB
(A) Labour
0.86 nos Mate 607.00 day 522.02
1.50 nos Mason 624.50 day 936.75
20.00 nos Mazdoor 560.00 day 11200.00
0.00 % Add MAA or Any other Area Allowance 12658.77 0.00
Total 12658.77
(B) Material
8.10 cum Cost of 40mm SS-5 HBG M/C metal 1563.70 cum 12665.97
4.05 cum Cost of 20mm SS-5 HBG M/C metal 2186.20 cum 8854.11
1.35 cum Cost of 10mm SS-5 HBG M/C metal 1672.45 cum 2257.81
6.75 cum Sand at site 704.40 cum 4754.70
4.13 MT Cement at site 4220.00 MT 17428.60
Total 45961.19
© Machinery
6.00 hr Concrete mixer 0.4/0.28 cum 692.70 hr 4156.20
6.00 hr Generator set 35 KVA 1356.90 hr 8141.40
12297.60
(D) Form work
4.00 % Form work @4% on (A)+(B)+( C) 70917.56 2836.70
(E) Over head charges @ 4.615%
4.615 % Add for Over head charges @ 4.615% on (A)+(B)+( C)+(D) 3403.76
(F) Total of (A) + (B)+( C)+(D)+(E) 77158.02
(G) Add Contractors Profit at 10% on (F) 7715.80
Cost per 15 cum (F)+(G) 84873.82
Rate for 1 cum 5658.25
Rate to be adopted 5658.00
1 Cum
Quantity Description of Item Rate per Amount
49 Vibrated reinforced cement concrete M 20 grade using 20mm & 10mm HBG crushed stone aggregate (Coarse
aggregate conforming to table 1000-1 and fine aggregate conforming to table 1000-2) including cost, conveyance of
all materials to site and labour charges, centering, machine mixing, laying, vibrating, curing etc., including other
incidental hire and operational charges of all T&P as per approved drawings and as directed during execution but
excluding cost of steel and its fabrication charges for finished item as per MoRT&H specification 1500,1600,1700 &
2200 (5th revision ) and as directed by the Engineer-in-Charge for Cover slabs over side drains
Unit = cum
Taking output = 15 cum Page 472,457 of MoRT&H SDB
(A) Labour
0.86 nos Mate 607.00 day 522.02
1.50 nos Mason 624.50 day 936.75
20.00 nos Mazdoor 560.00 day 11200.00
0.00 % Add MAA or Any other Area Allowance 12658.77 0.00
Total 12658.77
(B) Material
8.10 cum Cost of 20mm SS-5 HBG M/C metal 2186.20 cum 17708.22
5.40 cum Cost of 10mm SS-5 HBG M/C metal 1672.45 cum 9031.23
6.75 cum Sand at site 704.40 cum 4754.70
5.12 MT Cement at site 4220.00 MT 21606.40
Total 53100.55
© Machinery
6.00 hr Concrete mixer 0.4/0.28 cum 692.70 hr 4156.20
6.00 hr Generator set 35 KVA 1356.90 hr 8141.40
Total 12297.60
(D) Form work
4.00 % Form work @ 4% on (A)+(B)+( C) 78056.92 3122.28
(E) Over head charges @ 4.615%
4.615 % Add for Over head charges @ 4.615% on (A)+(B)+( C)+(D) 3746.42
(F) Total of (A) + (B)+( C)+(D)+(E) 84925.62
(G) Add Contractors Profit at 10% on (F) 8492.56
Cost per 15 cum (F)+(G) 93418.18
Rate for 1 cum 6227.88
Rate to be adopted 6228.00
1 Cum
50 Plastering in CM (1:5) 12 mm thick including cost and conveyance of all materials , labour charges , curing etc
complete for finished item of work as directed by the Engineer -in-Charge
Unit = 10 sqm
Taking output = 10 sqm Page 452 & 333 of MoRT&H SDB
(A) Labour
0.04 day Mate 607.00 day 24.28
0.50 day Mason 624.50 day 312.25
0.50 day Mazdoor 560.00 day 280.00
0.00 % Add MAA or Any other Area Allowance 616.53 0.00
616.53
(B) Material
0.144 Cum Cement Mortar (1:5) 2774.02 Cum 399.46
(C) Over head charges @ 4.615%
4.615 % Add for Over head charges @ 4.615% on (A)+(B) 1015.99 46.89
(D) Total of (A) + (B)+( C) 1062.88
(E) Add Contractors Profit at 10% on (D) 106.29
Cost per 10 sqm (D)+(E) 1169.17
Or say 1169.00
10 Sqm
Sub-Analysis 116.90
Cement Mortar (1:5) 1 Sqm
(a) Material
0.303 MT Cement 4220.00 MT 1278.66
1.05 cum Sand for Mortar 820.40 cum 861.42
2140.08
(b) Labour
0.04 day Mate 607.00 24.28
0.90 day Mazdoor 560.00 504.00
20.00 % Add MAA or 528.28 105.66
633.94
Rate per cum 2774.02
51 Painting two coats after filling the surface with synthetic enamel paint in all shades on new plastered concrete
surfaces
Unit = 1 sqm
Taking output = 40 sqm Page 220 of MoRT&H SDB
(A) Labour
0.12 day Mate 607.00 day 72.84
2.00 day Painter 605.00 day 1210.00
1.00 day Mazdoor 560.00 day 560.00
0.00 % Add MAA or Any other Area Allowance 1842.84 0.00
1842.84
(B) Material
6.00 Litres Paint Confirming to requirement of clause 803.3 267.00 Lit 1602.00
(C) Over head charges @ 4.615%
4.615 % Add for OH charges @ 4.615% on (A)+(B) 3444.84 158.98
(D) Total of (A) + (B)+( C) 3603.82
(E) Add Contractors Profit at 10% on (D) 360.38
Cost per 40 sqm (D)+(E) 3964.20
Quantity Description of Item Rate per Amount
Rate for 1 Sqm 99.11
Or say 99.10
1 Sqm
52 Providing 25.4 mm thick Mastic pads for Expansion joints etc., complete for finished item of work.
53 Providing 12.7 mm thick Mastic pads for Expansion joints etc., complete for finished item of work.
54 Forming earthen shoulders with selective soils obtained from side earth having MDD of not less than 1.75 gms/cc
by mechnical means with all leads and lifts including pre-watering of soil at borrow area, removal of top soil,
excavation of soils at borrowed area, conveyance of soil, depositing the soils on the embankment, spreading soils,
breaking clods, sectioning and consolidation with vibratory road roller @ OMC to meet requirement of table 300-2 of
MORT&H including all hire and operational charges of T&P , complete for finished item of work as per MORT&H
specification 305 (5th revision) (Payment will be made based on levels for finished item of work)
Unit = cum
Taking output = 100 cum
(A) Labour
0.02 nos Mate 607.00 day 12.14
0.50 nos Mason unskilled 560.00 day 280.00
0.00 % Add MAA or Any other Area Allowance 292.14 0.00
Total 292.14
(B) Machinery
1.67 hrHydraulic Excavator 1 cum bucket capacity @ 60 cum 3561.50 hr 5947.71
per hour
800.00 t.km Tipper 160 5 800 0.00 cum 0.00
Add 10% extra towards cost of carriage to cover cost 0.00
of loading and unloading
0.50 hr Dozer 80 HP for spreading @ 200 cum per hour 3050.60 hr 1525.30
4.00 hr Water tanker 6 KL 822.00 hr 3288.00
1.00 hr Vibratory roller 8T 3499.60 hr 3499.60
Total 14260.61
(C) Over head charges @ 4.615%
4.615 % Add for Over head charges @ 4.615% on (A)+(B) 671.61
(D) Total of (A) + (B)+( C) 15224.36
(E) Add Contractors Profit at 10% on (D) 1522.44
Cost per 100 cum (D)+(E) 16746.80
Rate for 1 cum 167.47
Rate to be adopted 167.00
1 Cum
55 Forming shoulders with borrowed useful seclected earth having MDD of not less than 1.75 gms/cc from outside
road boundary by mechnical means with all leads and lifts including pre-watering of soil at borrow area, removal of top
soil, excavation of soils at borrowed area, conveyance of soil, depositing the soils on the embankment, spreading soils,
breaking clods, sectioning and consolidation with vibratory road roller @ OMC to meet requirement of table 300-2 of
MORT&H including all hire and operational charges of T&P , complete for finished item of work as per MORT&H
specification 305 (5th revision) (Payment will be made based on levels for finished item of work)
Unit = cum
Taking output = 100 cum
(A) Labour
0.04 nos Mate 607.00 day 24.28
1.00 nos Mason unskilled 560.00 day 560.00
0.00 % Add MAA or Any other Area Allowance 584.28 0.00
Total 584.28
(B) Machinery
1.67 hr Hydraulic Excavator 1 cum bucket capacity @ 60 cum 3561.50 hr 5947.71
per hour
800.00 t.km Tipper 160 5 800 8.60 cum 6880.00
Add 10% extra towards cost of carriage to cover cost
of loading and unloading 688.00
0.50 hr Dozer 80 HP for spreading @ 200 cum per hour 3050.60 hr 1525.30
Unit = cum
Taking output = 1.00 cum
(A) Labour
0.01 nos Mate 607.00 day 6.07
0.30 nos Mazdoor 560.00 day 168.00
0.00 % Add MAA or Any other Area Allowance 174.07 0.00
Total 174.07
(B) Machinery
0.38 hour Tractor Trally 531.00 hr 201.78
0.017 hour Farm tractor with ripper @ 60 cum per hour 543.00 hr 9.23
Total 211.01
(C) Over head charges @ 4.615%
4.615 % Add for Over head charges @ 4.615% on (A)+(B) 17.77
(D) Total of (A) + (B)+( C) 402.85
(E) Add Contractors Profit at 10% on (D) 40.29
Cost per 1.00 cum 443.14
Rate to be adopted 443.00
1 Cum
Quantity Description of Item Rate per Amount
61 Dismantling of cement concrete pavement by mechanical means using pneumatic tools, breaking to pieces not
exceeding 0.02 cum in volume and stock piling at designated locations and disposal of dismantled materials up to a
lead of 1000 metres, stacking serviceable and unserviceable materials separately as directed by the Engineer-in-
Charge and as per MoRTH specification 202-2.6 (5th revision)
Unit = cum
Taking output = 1.00 cum
(A) Labour
0.03 nos Mate 607.00 day 18.21
0.50 nos Semi skilled mazdoor for operating pneumatic tools 560.00 day 280.00
0.50 nos Mazdoors as helpers including loading and unloading 560.00 day 280.00
0.00 % Add MAA or Any other Area Allowance 578.21 0.00
Total 578.21
(B) Machinery
0.40 hour Tractor Trally 531.00 hr 212.40
1.000 hour Air compressor 250 cfm with two leads for pneumatic 633.00 hr 633.00
cutters/ hammers @ 1 cum per hour
Total 845.40
(C) Over head charges @ 4.615%
4.615 % Add for Over head charges @ 4.615% on (A)+(B) 65.70
(D) Total of (A) + (B)+( C) 1489.31
(E) Add Contractors Profit at 10% on (D) 148.93
Cost per 1.00 cum 1638.24
Rate to be adopted 1638.00
1 Cum
62 Providing weep holes in VCC Abutments, Return walls and wing walls with 100mm Diameter AC pipe extending
through the full width of the structure at 1.00m C/C in both horizontal and vertical direction so that the weep holes in
each horizontal direction is staggered from the weep holes laying above and below lines as shown in drawing including
cost and conveyance of the A.C pipes and labour charges for cutting to required length, placing the pipe with a slope
of about 1V : 20H towards stream side face etc., complete for finished item of work for weep holes as per MoRT&H
specification 2706 & 2200 (5th Revision)
Unit = RM
Taking output = 30 RM Page 461,333 of MoRT&H SDB
Cement Mortor (1:3) (Out put = 1Cum)
Material
0.51 MT Cost of Cement 4220.00 MT 2152.20
1.05 cum Cost of Sand 820.40 cum 861.42
3013.62
Labour
0.04 nos Mate 607.00 day 24.28
0.90 nos Mazdoor 560.00 day 504.00
0.00 % Add MAA or Any other Area Allowance 528.28 0.00
528.28
Cost per 1 Cum 3541.90
(A) Material
31.50 RM Cost of 100 mm Dia., AC pipe 313.00 RM 9859.50
10.00 nos collors for AC pipe 31.30 each 313.00
30.00 nos MS clamps 13.00 each 390.00
0.05 cum Cement mortor (1:3) 3541.90 cum 177.10
10739.60
(B) Labour
0.03 nos Mate 607.00 day 18.21
0.50 nos Mason 624.50 day 312.25
0.25 nos Mazdoor 560.00 day 140.00
Total 470.46
( C ) Over head charges @ 4.615%
4.615 % Add for Over head charges @ 4.615% on (A)+(B) 517.34
(D) Total of (A) + (B)+( C) 11727.40
(E) Add Contractors Profit at 10% on (E) 1172.74
Cost per 30 Rm (E)+(F) 12900.14
Rate for 1 Rm 430.00
Rate to be adopted 430.00
1 Rm
63 Supplying and laying of seperation membrane 125 micron and as per ISI standard specification duly fixing over DLCC
including cost, conveyance of all materials etc., complete and as directed by the Engineer-in-Charge during execution
of work.
Rate as per SoR 2019-20 15.25
1Sqm
Quantity Description of Item Rate per Amount
64 Excavation in hilly areas in hard rock requiring blasting by mechanical means for road cutting ., complete including
trimming of slopes for finished item of work as per MoRT&H specification 301(5th Revision) and as directed by the
Engineer-in-Charge duly disposing off excavated earth on valley side.
Unit : Cum
Taking out put = 170 Cum Page 86 of MoRT&H SDB
(A) Labour
0.49 day Mate 607.00 day 297.43
10.00 day Mazdoor 560.00 day 5600.00
2.00 day Driller 735.00 day 1470.00
0.25 day Blaster 735.00 day 183.75
0.00 % Add MAA or Any other Area Allowance 7551.18 0.00
7551.18
(B) Machinery
6.00 hr Dozer 80 HP (D -80 A 12) @ 28.32 cum/hr 3050.60 18303.60
Air complressor 250 cfm with 2 jack hammer @ 20
5.00 hr 633.00 cum 3165.00
cum/hr
21468.60
(C) Material
35.00 kg Gelatine 80 per cent 68.00 Kg 2380.00
Electric detonators @ 1 Detonator for 2 Gelatine
140.00 Nos 12.00 No 1680.00
sticks of 125 gms each
4060.00
65 Excavation for roadway in hard rock with controlled blasting by drilling, blasting and breaking, trimming of bottom
and side slopes in accordance with requirements of lines, grades and cross sections, loading and disposal of cut road
with in all lifts and leads upto 1000 metres as per MoRTH specification 301 (5th Revision) and as directed by the
Engineer-in-Charge
Unit : Cum
Taking out put = 180 Cum Page 86 of MoRT&H SDB
(A) Labour
0.22 day Mate 607.00 day 133.54
3.00 day Mazdoor 560.00 day 1680.00
2.00 day Driller 735.00 day 1470.00
0.50 day Blaster 735.00 day 367.50
0.00 % Add MAA or Any other Area Allowance 3651.04 0.00
3651.04
(B) Machinery
6.00 hr Dozer 80 HP (D -80 A 12) @ 28.32 cum/hr 3050.60 hr 18303.60
Air complressor 250 cfm with 2 jack hammer @ 20
5.00 hr 633.00 hr 3165.00
cum/hr
6.00 hr Front end loader 1 cum bucket capacity 2023.00 hr 12138.00
8.20 hr Tipper 5.5 cum capacity 4 trips per hour 1242.70 hr 10190.14
43796.74
(C) Material
63.00 kg Gelatine 80 per cent 68.00 Kg 4284.00
Electric detonators @ 1 Detonator for 2 Gelatine
1008.00 Nos 12.00 No 12096.00
sticks of 125 gms each
Credit for excavated rock found suitable for use @
90.00 cum 248.00 cum -22320.00
50%
-5940.00
65 Providing and laying boulders apron on river bed for protection against scour with stone boulders weighing not less
than 40 kg each complete as per drawing and MoRTH specification 2503.2 (5th revision)
Unit = 1 Cum
(A) Labour
0.04 nos Mate 607.00 day 24.28
0.35 nos Mason 624.50 day 218.58
0.75 nos Mazdoor 560.00 day 420.00
0.00 % Add MAA or Any other Area Allowance 662.86 0.00
662.86
(B) Material
1.00 cum Cost of Jeddy Stone 450 mm to 600 mm thick 848.70 cum 848.70
0.20 cum Cost of Stone spalls 610.85 cum 122.17
Total 970.87
(C) Over head charges @ 4.615%
4.615 % Add for Over head charges @ 4.615% on (A)+(B) 1633.73 75.40
(D) Total of (A) + (B)+( C) 1709.13
(E) Add Contractors Profit at 10% on (D) 170.91
Cost per 1 cum (D)+(E ) 1880.04
Rate to be adopted 1880.00
1 cum
Quantity Description of Item Rate per Amount
66 Providing B.T. patch work for pot holes using 40 to 45mm HBG metal with required quantity of 10 to 12mm size
HBG key chips and 42 Kgs of 80/100 grade bitumen per one cum of work for filling the pot holes including removal of
loose material in the pot holes trimming the edges to provide form vertical faces cleaning applying tack coat filling the
pot holes compacting and finishing including cost and conveyance of materials, T&P charges and all labour charges for
all operations etc., complete for finished item of work as directed by the Engineer-in-charge in the following reaches.
Unit : Cum
Taking out put = 1 Cum
(A) Labour
2.86 day Mazdoor unskilled 560.00 day 1601.60
0.00 % Add MAA or Any other Area Allowance 1601.60 0.00
1601.60
(B) Machinery
0.27 hr Power road roller 8 T for initial breakdown rolling 1743.60 470.77
470.77
(C) Material
1.20 cum 40 mm IRC HBG m/c Chips 1533.70 cum 1840.44
0.13 cum 9.5 to 11.2 mm IRC HBG m/c Chips 1648.70 cum 214.33
0.042 MT 80/100 grade Bitumen 48855.40 MT 2051.93
4106.70
Cost per 1 cum 6179.07
Rate per 1 cum 6179.00
1 Cum
67 Providing B.T. patch work for pot holes using 20 mm HBG machine crushed metal with required quantity of 10
to 12mm size HBG key chips and 80/100 grade bitumen at 72 Kgs / 1 cum of work for filling the pot holes including
removal of loose material in the pot holes, trimming the edges to provide form vertical faces, cleaning, applying tack
coat, filling the pot holes compacting with power Road roller of 8 to 10 T and finishing including cost and conveyance
of materials T&P charges and all labour charges for all operations etc., complete for finished item of work as directed
by the Engineer-in-charge in the following reaches.
Unit : Cum
Taking out put = 1 Cum
(A) Labour
2.86 day Mazdoor unskilled 560.00 day 1601.60
0.00 % Add MAA or Any other Area Allowance 1601.60 0.00
1601.60
(B) Machinery
0.27 hr Power road roller 8 T for initial breakdown rolling 1743.60 470.77
470.77
(C) Material
1.20 cum 20 mm IRC HBG m/c Chips 2046.20 cum 2455.44
0.13 cum 9.5 to 11.2 mm IRC HBG m/c Chips 1648.70 cum 214.33
0.072 MT 80/100 grade Bitumen 48855.40 MT 2669.77
5339.54
Cost per 1 cum 7411.91
Rate per 1 cum 7412.00
1 Cum
Quantity Description of Item Rate per Amount
68 Excavation for roadway in ordinary rock by deploying a dozer, 80 HP including cutting and pushing the cut earth to site
of embankment upto a distance of 100 metres ( average lead 50 metres ), trimming bottom and side slopes in
accordance with the requirements of lines, grades and cross sections.
Unit : Cum
Taking out put = 108 Cum Page 50 of MoRT&H SDB
(A) Labour
0.12 day Mate 607.00 day 72.84
69 Excavation in hilly area in ordinary rock not requiring blasting by mechanical means including cutting and trimming of
slopes and disposal of cut material with all lift and lead upto 1000 metres.as per MoRTH specification 301 (5th
Revision) and as directed by the Engineer-in-Charge
Unit : Cum
Taking out put = 170 Cum Page 86 of MoRT&H SDB
(A) Labour
0.32 day Mate 607.00 day 194.24
8.00 day Mazdoor 560.00 day 4480.00
0.00 % Add MAA or Any other Area Allowance 4674.24 0.00
4674.24
(B) Machinery
6.00 hr Dozer 80 HP (D -80 A 12) @ 28.32 cum/hr 3050.60 hr 18303.60
7.00 hr Front end loader 1 cum bucket capacity 2023.00 hr 14161.00
7.00 hr Tipper 5.5 cum capacity 4 trips per hour 1242.70 hr 8698.90
41163.50