0% found this document useful (0 votes)
118 views18 pages

New Microsoft Excel Worksheet

The document contains a payroll salary slip showing details of 20 employees including their name, basic salary, deductions for PF, HRA and taxes, and their net salary. It lists employees' names, addresses, basic salary, deductions for PF at 12.5%, HRA at 8%, and DA at 5.7%, and calculates their gross salary, total deductions, and net salary. The payroll slip provides important payroll information for employees such as salary, allowances, and deductions in a structured format.

Uploaded by

naincy
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
0% found this document useful (0 votes)
118 views18 pages

New Microsoft Excel Worksheet

The document contains a payroll salary slip showing details of 20 employees including their name, basic salary, deductions for PF, HRA and taxes, and their net salary. It lists employees' names, addresses, basic salary, deductions for PF at 12.5%, HRA at 8%, and DA at 5.7%, and calculates their gross salary, total deductions, and net salary. The payroll slip provides important payroll information for employees such as salary, allowances, and deductions in a structured format.

Uploaded by

naincy
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
You are on page 1/ 18

payroll salary slip

SI EMPLOY BASIC PF
NO EE NAME ADDRESS SALARY DA 5.7% HRA 8% 12.5%
1 TANU ROSHNABAD 10000 570 800 1250
2 REKHA ANNEKEY 20000 1140 1600 2500
3 KAMINI BIHARIGARH 2500 142.5 200 312.5
4 DEVKUMAR AURANGABAD 4000 228 320 500
5 RAVI NAVODYANAGAR 15000 855 1200 1875
6 SONAM SIDCUL 17000 969 1360 2125
7 RAJENDER MAHDOOD 16000 912 1280 2000
8 MOHIT SALEMPUR 50000 2850 4000 6250
9 RAJKUMAR ROORKEE 45000 2565 3600 5625
10 LAKSHMAN BHAGWANPUR 18000 1026 1440 2250
11 JHANVI SECTOR-4 BHEL 22000 1254 1760 2750
12 VESHNVI BHADRABAD 9000 513 720 1125
13 VIRAT SUBHASNAGAR 60000 3420 4800 7500
14 VIJAY JWALAPUR 55000 3135 4400 6875
15 MAHENDER KANKHAL 23000 1311 1840 2875
16 SUHANI RAJ GOVINDPURI 9000 513 720 1125
17 REKHA SHIWALIK NAGAR 7000 399 560 875
18 DEVENDRA RAWALI MAHADUD 19000 1083 1520 2375
19 KAMLESH RAYWALA CHUTI 24000 1368 1920 3000
20 KARAN RIGHIKESH 26000 1482 2080 3250
salary slip
TOTAL
DEDUCT
GROSS SALARY EPF LIC ION NET SALARY
12620 625 312.5 937.5 11682.5
23052.5 1250 625 1875 21177.5
3155 156.25 78.125 234.375 2920.625
6423 250 125 375 6048
18930 937.5 468.75 1406.25 17523.75
21329 1062.5 531.25 1593.75 19735.25
20192 1000 500 1500 18692
62475 3125 1562.5 4687.5 57787.5
56790 2812.5 1406.25 4218.75 52571.25
23216 1125 562.5 1687.5 21528.5
27764 1375 687.5 2062.5 25701.5
17733 562.5 281.25 843.75 16889.25
75720 3750 1875 5625 70095
65410 3437.5 1718.75 5156.25 60253.75
29026 1437.5 718.75 2156.25 26869.75
11108 562.5 281.25 843.75 10264.25
8834 437.5 218.75 656.25 8177.75
24603 1187.5 593.75 1781.25 22821.75
30288 1500 750 2250 28038
32812 1625 812.5 2437.5 30374.5
SALARY SHEET
EMP CODE NAME FATHER W DAY BASIC SALARY TOTAL SALARY
OCC1 TANU JITENDER KUMAR 12 7500 3461.5384615
OCC2 REKHA PARKASH SINGH 12 6500 3000
OCC3 KAMANI BHEEMRAV NAGAR 25 8500 8173.0769231
OCC4 DEVKUMAR TRJAHVI YADAV 26 9500 9500
OCC5 RAVI NAMOJ TAYGI 25 6500 6250
OCC6 SONAM HITESH KUMAR 12 6300 2907.6923077
OCC7 RAJENDER KUNAL VARMA 20 5800 4461.5384615
OCC8 MOHIT NAVNEET THAPA 24 6900 6369.2307692
OCC9 RAJKUMAR VEBHAV PARJAPATI 12 7000 3230.7692308
OCC10 LAKSHMAN PANKAJ SHINGH 14 6000 3230.7692308
OCC11 JAHANWI VEDPRAKASH 24 8000 7384.6153846
OCC12 VAISHNAVI MOHIT TIWARI 23 7000 6192.3076923
OCC13 VIRAT SONU NARAYAN 10 6500 2500
OCC14 VIJAY KAPIL SHARMA 14 6300 3392.3076923
OCC15 MAHENDER JOGINDER RAJPUT 15 5600 3230.7692308
OCC16 SUHANI 18 7500 5192.3076923
ONE DAY 1 HOUR 1/2 HOUR
288.46154 36.057692 18.028846
250 31.25 15.625
326.92308 40.865385 20.432692
365.38462 45.673077 22.836538
250 31.25 15.625
242.30769 30.288462 15.144231
223.07692 27.884615 13.942308
265.38462 33.173077 16.586538
269.23077 33.653846 16.826923
230.76923 28.846154 14.423077
307.69231 38.461538 19.230769
269.23077 33.653846 16.826923
250 31.25 15.625
242.30769 30.288462 15.144231
215.38462 26.923077 13.461538
288.46154 36.057692 18.028846
salary sheet
Employee code name fathers name working day Basic salary
OCC1 TANU JIRENDER KUMAR 12 7500
OCC2 REKHA PRAKASH KUMAR 12 6500
OCC3 KAMINI BHEEMRAV NAGAR 25 8500
OCC4 DEVKUMAR TEJSHVI YADAV 26 9500
OCC5 RAVI MANOJ TAYAGI 25 6500
OCC6 SONAM HITESH KUMAR 12 6300
OCC7 RAJENDER KUNAL VARMA 20 5800
OCC8 MOHIT NAVNEET THAPA 24 6900
OCC9 RAJKUMAR VAIVHAV PRAJAPATI 12 7000
OCC10 LAKSHMAN PANKAJ DINGH 14 6000
OCC11 JHANVI VEDPRAKASH 24 8000
OCC12 VAISHNAVI MOHIT TIWARI 23 7000
OCC13 VIRAT SONU NARAYAN 10 6500
OCC14 VIJAY KAPIL SHARMA 14 6300
OCC15 MAHENDER SHYAM SINGH 15 5600
OCC16 SUHANI JOGINDER RAJPUT 18 7500
Total salary one day one hour 1/2 hour
3462 288 36 18.02884615
3000 250 31 15.625
8173 327 41 20.43269231
9500 365 46 22.83653846
6250 250 31 15.625
2908 242 30 15.14423077
4462 223 28 13.94230769
6369 265 33 16.58653846
3231 269 34 16.82692308
3231 231 29 14.42307692
7385 308 38 19.23076923
6192 269 34 16.82692308
2500 250 31 15.625
3392 242 30 15.14423077
3231 215 27 13.46153846
5192 288 36 18.02884615
PRODUCT CODE PRODUCT NAME COMPANY QUANTITY RATE/PIPES
P-1 PEN CELLO 64 3
P-2 ERESER DOMS 36 4
P-3 PENCIL NATRAJ 55 2
P-4 SHARPNER CELLO 75 2
P-5 PEN COLOUR CAMEL 35 10
P-6 PAPER RIM CENTURY 84 100
P-7 NOTE BOOK SHIVALIK 24 120
P-8 ENGLISH BOOK ARIHANT 64 265
P-9 PRCTICAL FILE FDFGHCD 34 40
P-10 MOBILE PRODOT 95 220
P-11 PENDRIVE HP 24 290
P-12 DVD DRIVE KINGHEY 61 25
P-13 CARBON KANGAROO 35 25
P-14 KEYBOARD ZEBRONICES 25 290
P-15 MONITOR INTEL 52 3000

PEN 192
ERESER 144
PENCIL 110
SHARPNER 150
PEN COLOUR 350
PAPER RIM 8400
NOTE BOOK 2880
ENGLISH BOOK 16960
PRCTICAL FILE 1360
MOBILE 20900
PENDRIVE 6960
DVD DRIVE 1525
CARBON 875
KEYBOARD 7250
MONITOR 156000
TOTAL DISCOUNT IN % DISCOUNT IN Rs NET TOTAL
192 3% 5.76 186.24
144 1% 1.44 142.56
110 1% 1.1 108.9
150 3% 4.5 145.5
350 1% 3.5 346.5
8400 3% 252 8148
2880 1% 28.8 2851.2
16960 3% 508.8 16451.2
1360 1% 13.6 1346.4
20900 3% 627 20273
6960 1% 69.6 6890.4
1525 3% 45.75 1479.25
875 1% 8.75 866.25
7250 3% 217.5 7032.5
156000 3% 4680 151320
STAFF GROCERY
RAVI 12000
ANURSV 6589
SONALI 4551
KAJAL 5464
LUCKY 4656
MAMTA 4656
FAIZ 5100
GROCERY
14000

12000

10000

8000

6000

4000

2000

0
RAVI ANURSV SONALI KAJAL LUCKY M
OCERY

KAJAL LUCKY MAMTA FAIZ


s.no Employee code name fathers name working day
1 OCC1 TANU JIRENDER KUMAR 24
2 OCC2 REKHA PRAKASH KUMAR 25
3 OCC3 KAMINI BHEEMRAV NAGAR 20
4 OCC4 DEVKUMAR TEJSHVI YADAV 23
5 OCC5 RAVI MANOJ TAYAGI 22
6 OCC6 SONAM HITESH KUMAR 11
7 OCC7 RAJENDER KUNAL VARMA 5
8 OCC8 MOHIT NAVNEET THAPA 24
9 OCC9 RAJKUMAR VAIVHAV PRAJAPATI 26
10 OCC10 LAKSHMAN PANKAJ DINGH 25
11 OCC11 JHANVI VEDPRAKASH 20
12 OCC12 VAISHNAVI MOHIT TIWARI 23
13 OCC13 VIRAT SONU NARAYAN 22
14 OCC14 VIJAY KAPIL SHARMA 11
15 OCC15 MAHENDER SHYAM SINGH 5
16 OCC16 SUHANI JOGINDER RAJPUT 24
310
basic daily rate earn 0t ot rate earn ot total earn
10200 392 9415 5 49 245 9661
10200 392 9808 10 49 490 10298
10200 392 7846 20 49 981 8827
10200 392 9023 2 49 98 9121
10200 392 8631 4 49 196 8827
10200 392 4315 5 49 245 4561
10200 392 1962 10 49 490 2452
10200 392 9415 20 49 981 10396
10200 392 10200 2 49 98 10298
10200 392 9808 4 49 196 10004
10200 392 7846 5 49 245 8091
10200 392 9023 10 49 490 9513
10200 392 8631 20 49 981 9612
10200 392 4315 2 49 98 4413
10200 392 1962 4 49 196 2158
10200 392 9415 6 49 294 9710
163200 6277 121615 129 785 6326 127941
advance pf esic total ded net pay
100 100 9561
100 100 10198
100 100 8727
100 100 9021
100 100 8727
100 100 4461
100 100 2352
100 100 10296
100 100 10198
100 100 9904
100 100 7991
100 100 9413
100 100 9512
100 100 4313
100 100 2058
100 100 9610
1600 0 0 1600 126341
employee workin daily
si no code name g days basic rate earn ot ot rate
1 OCC1 TANU 23 10200 392 9023 5 49
2 OCC2 REKHA 25 10200 392 9808 4 49
3 OCC3 KAMINI 24 10200 392 9415 7 49
4 OCC4 DEVKUMAR 15 10200 392 5885 2 49
5 OCC5 RAVI 16 10200 392 6277 6 49
6 OCC6 SONAM 21 10200 392 8238 8 49
7 OCC7 RAJENDER 26 10200 392 10200 9 49
8 OCC8 MOHIT 20 10200 392 7846 8 49
9 OCC9 RAJKUMAR 22 10200 392 8631 4 49
10 OCC10 LAKSHMAN 21 10200 392 8238 7 49
11 OCC11 JHANVI 15 10200 392 5885 6 49
12 OCC12 VAISHNAVI 15 10200 392 5885 9 49
13 OCC13 VIRAT 16 10200 392 6277 1 49
14 OCC14 VIJAY 21 10200 392 8238 2 49
15 OCC15 MAHENDER 26 10200 392 10200 0 49

153000 5885 120046 78 736


total
total advanc esic deduct NET
ot earn earn e PF 12% 1.75% ion salary
245 9268 100 1224 178.5 1502.5 7766
196 10004 100 1224 178.5 1502.5 8501
343 9759 100 1224 178.5 1502.5 8256
98 5983 100 1224 178.5 1502.5 4480
294 6571 100 1224 178.5 1502.5 5069
392 8631 100 1224 178.5 1502.5 7128
441 10641 100 1224 178.5 1502.5 9139
392 8238 100 1224 178.5 1502.5 6736
196 8827 100 1224 178.5 1502.5 7324
343 8582 100 1224 178.5 1502.5 7079
294 6179 100 1224 178.5 1502.5 4676
441 6326 100 1224 178.5 1502.5 4823
49 6326 100 1224 178.5 1502.5 4823
98 8337 100 1224 178.5 1502.5 6834
0 10200 100 1224 178.5 1502.5 8698

3825 123871 1500 18360 2678 22538 101334


Data
DEPARTMENT Count of si.no. Sum of SALES Sum of si.no.
COSMETICS 3 227000 42
ELECTRONICS 4 302000 40
GARMENTS 5 1435000 29
GROCERY 3 1370000 9
(empty)
Total Result 15 3334000 120
si.no. NAME AGE STATE DEPARTMENT SALES
1 TANU 25 BIHAR GROCERY 120000
2 SUMIT 24 UP GARMENTS 135000
3 HARSH 25 BIHAR GROCERY 450000
4 JAY 23 UP GARMENTS 550000
5 VIKASH 24 UP GROCERY 800000
6 PUMIT 26 UP GARMENTS 600000
7 RAJU 27 BIHAR ELECTRONICS 75000
8 KABIR 22 BIHAR GARMENTS 65000
9 HARSH 23 MP GARMENTS 85000
10 VISHAL 24 BIHAR ELECTRONICS 95000
11 [UNIT 25 DELHI ELECTRONICS 47000
12 NISHANT 26 BIHAR ELECTRONICS 85000
13 JAI 21 DELHI COSMETICS 95000
14 VINOD 22 MP COSMETICS 47000
15 NISHU 23 BIHAR COSMETICS 85000
Column1

You might also like