Summary of Cost

Laljhadi Rural Municipality

Office of Rural Municipal Executive
Sudurpaschim province
Laljhadi, kanchanpur

Project Name: DPR Preparation of Children Park

Location: Laljhadi-05, Kanchanpur
Block: Septic Tank & Manhole
SUMMARY OF COST ESTIMATE
S. No. Description of Works Amount (NPR) Remarks
B. Construction Works
b Total Cost of Civil Works 3,055,738.32
d Sub-Total (a+b+c): 3,055,738.32
e VAT @ 13% of Sub-Total (d): 397,245.98
Total Amount With VAT (d+e) : 3,452,984.30

Gyaneshwor Sec. School 1of32 Summary of Cost

 Laljhadi Rural Municipality
Office of Rural Municipal Executive
Sudurpaschim province
Laljhadi, kanchanpur

Project Name: DPR Preparation of Children Park

Location: Laljhadi-05, Kanchanpur
Abstract of Cost - Civil Works
Item Rate Amount
Description of Works Unit Quantity
No. (NPR) (NPR)
1 EARTH WORKS
1.1 SITE CLEARANCE & MOBILIZATION :
Clearing and grubbing the site for construction by removing 150mm
thick top soil including bushes, small trees, leveling of undulated
ground, shorting and stacking/storing selected top soil for reuse in
landscaping works, disposing unsuitable materials from site, etc., all
complete as per drawings, specifications and instructions of the sq.m 445.26 18.52 8,246.21
Engineer.

1.2 EARTHWORK IN EXCAVATION :

Excavation in foundations in all type of soils for foundation, trenches,
footing, pits etc. to the required depth including dewatering by manual
or mechanical means etc. as per specifications with all contractor’s
own machinery and equipment's, providing crossing of track, shoring,
strutting, timbering and buttressing with appropriate materials and all
such measures necessary to retain in position the sides of the
foundation pit and including refilling the excavated material with
watering, ramming, leveling the site and disposing off the
surplus/unusable earth to outside the construction premises, etc. all
complete as per drawings, specifications and instructions of the
cu.m 286.98 663.32 190,357.58
Engineer.

1.3 EARTH BACK FILLING :

Back filling in foundation and sides of foundation with approved soil
obtained from the excavation at site and stacked at site or brought
from outside in layer not exceeding 15 cm thick (compacted
thickness) including transportation of soil, spreading in required line
and level, sprinkling water, ramming, compacting with mechanical
cu.m 27.91 1,025.23 28,614.06
rammers, testing, etc., all complete as per drawing, specification and
instructions of the Engineer.

1.4 SAND FILLING

Filling sand in Soak pit compaction by labour including lead from 30
m distance as per drawing specification and instruction of the
Consultant/Engineer all complete. cu.m 27.09 8,605.57 233,149.42

1.4 BOULDER SOLING -

Providing and laying uncoursed hand packed Dry Rubble Stone soling
in foundation, under floor plinth with out any special dressing of stone
including filling interstices with suitable quarry waste or stone chips
or quarry sand, watering, compacting using appropriate mechanical
compaction means with all contractors materials, handling, placing
cu.m 8.16 6,497.96 53,003.39
etc. all complete as per drawings, specifications and instruction of the
Engineer. The complete item including all lead & lift.

2 CONCRETE WORKS
2.1 P.C.C
2.1.1 P.C.C (1:3:6) Works

Septic Tank and Manhole 2of32 ABS of Septic Tank

Item Rate Amount
Description of Works Unit Quantity
No. (NPR) (NPR)
Providing and laying machine mixed Plain Cement Concrete of
nominal mix 1:3:6 (1 cement : 3 sand : 6 coarse aggregate ) for
leveling course in foundations and under floor of building, etc. in all
level with broken stone aggregate of size not more than 25 mm of
approved quality including formwork wherever necessary,
dewatering, batching, mixing, transporting, placing, compacting,
curing, including all lead and lift, etc. all complete as per drawings, cu.m 15.34 19,156.72 293,775.96
specifications and the instructions of the Engineer.

2.2 P.C.C. FOR R.C.C. WORKS -

Providing and laying in position machine mixed and machine vibrated
cement concrete of mix 1:1.5:3 (1 cement:1.5 sand: 3 coarse
aggreagate) M20 grade for reinforced cement concrete work using
approved cement with 20 mm graded machine crushed stone
aggregate of approved quality in various locations and heights
including transportation of concrete to site of placing, compaction,
finished to required line and level, protection and curing, etc. all
complete as per drawings, specifications and the instructions of the
Engineer, but excluding the cost of centering, shuttering, and
reinforcement, but including the cost of 2.5% SILICA Admixture by
Weight of Cement all complete as per drawings, specifications and cu.m 13.06 29,428.99 384,271.14
instructions of the Engineer.

2.3 STEEL REINFORCEMENT

Providing and fixing in position Fe 500 steel reinforcement of various
diameter confirming to relevant IS code in R.C.C. works including
straightening, cutting, bending, binding with 20 SWG annealed wire
for tying the reinforcement bars at each junctions (binding wire shall
not be measured separately) including all waste and cut pieces,
provision for adequate numbers of spacers, chairs, providing and
placing cement mortar (1:1) cover blocks to keep the bars in intended
position at all levels all complete as per drawings, specifications and Kg 2,089.21 128.56 268,589.02
instructions of the Engineer. (Authorized lap length and for the bar
length exceeding 10 meter in length shall be measured for the
payment).

2.4 FORM WORKS

Supplying and laying centering, shuttering of various pattern

formworks with 19/12 mm thick water proof ply wood & steel

adjustable props for all kinds of RCC works for foundations, columns,

shear walls, beams, slab, staircase, lintel, sill, pergola, including nails,

propping scaffolding, staging, supporting and bracing in proper lines

sq.m 244.45 1,711.18 418,296.07
and level, sealing the joints with heavy duty brown self adhesive tape,

aligning to line and levels including Ties, PVC Spacer, Providing

openings/ cutouts/ pockets, applying De-shuttering chemical, De-

shuttering as approved by the Engineer etc., complete at all levels as

per drawing, specifications and instructions of the Engineer.

3 BRICK/ STONE MASONRY WORKS -
3.1 BRICK MASONRY WORKS ( 1 : 4 c/s ) -

Septic Tank and Manhole 3of32 ABS of Septic Tank

Item Rate Amount
Description of Works Unit Quantity
No. (NPR) (NPR)
3.1.1 Providing and laying first class chimney fired brick one or more brick
thick wall in cement mortar 1:4 (1 cement : 4 coarse sand) in
foundation up to plinth and other specified places in all heights and
level including the cost of single or multi stage scaffolding, soaking
bricks, curing, raking joints, provision for recesses, openings, toothing
etc., all complete as per drawing, specifications and instructions of the
cu.m 48.83 20,217.21 987,298.91
Engineer.

3.2 HALF BRICK WORKS ( 1 : 4 c/s ) -

3.2.1 Providing and laying non-fairfaced half brick work masonry in
cement mortar 1:4 (1 cement:4 sand) in superstructure with approved
first class fired bricks in perfect line & level, required size and shape
at any height and level, including the cost of single or multi stage
scaffolding, cleaning, soaking of the bricks, packing of the joints,
raking joints, provision for recesses, openings, curing, providing
25x3mm GI Straps Fixed to columns at every 5th course of brick and
60mm width 14 gauge welded GI mesh anchored to GI strap, all
complete as per design, drawing, specifications instructions of the sq.m 30.35 2,342.92 71,109.50
Engineer.

6 PLASTERING/ WALL FINISHING WORKS

6.1 CEMENT PLASTER WORKS
6.1.1 ON INNER WALL (1:6)
Providing and applying at all levels and shape 20 mm thick cement
plaster in building inside in specified cement mortar in two layers as 6
to 8 mm thick final coat with 1:6 (1 cement :6 fine sand) cement
mortar over the 12 to 14 mm thick 1:6 (1 cement : 6 coarse sand)
under coat in all surface at all height including mixing mortar, laying
in perfect line, level and plumb and finishing in regular and even
surface including all necessary single or multi-stage scaffolding,
making grooves and recesses, throating, dusting, dripping, wetting,
curing, protection, providing chicken wire mesh at the junction of
concrete and masonry etc., all complete as per drawing , specification
and instruction of the Engineer. [Rate shall also include for providing
drips band, moulds, groove, chicken wire mesh at junction of RCC
sq.m 244.45 486.92 119,027.06
and masonry, etc., to complete the works at any heights].

6.4 EXTERIOR WEATHER COAT PAINT Total Cost of Civil Works 3,055,738.32

Septic Tank and Manhole 4of32 ABS of Septic Tank

 Laljhadi Rural Municipality
Office of Rural Municipal Executive
Sudurpaschim Province
Laljhadi, Kanchanpur

Project Name: DPR Preparation of Children Park

Location: Laljhadi-05, Kanchanpur
Item Measurement
Description Nos. Quantity Unit Remarks
No. Length Breadth Height
B CIVIL WORKS
1.0 SITE CLEARANCE AND LAYOUT
Clearing the site by removing the bushes, trees, concrete
pavement and hard surface whatever at site up to its root depth
including the layout work, marking the trench, construction of
1.0 permanent reference points along each grid precisely in line and
level and including construction of all necessary staff and labor
facilities.

Septic Tank 1 8.43 7.50 316.13

Soak Pit 1 20.41 Area 102.05
Manhole 2 0.85 Area 27.08
Total= 445.26 Sq.m
2.0 EARTHWORK IN EXCAVATION
Excavation in foundations in all type of soils for foundation,
trenches, footing, pits etc. to the required depth including
dewatering by manual or mechanical means etc. as per
specifications with all contractor’s own machinery and
equipment's, providing crossing of track, shoring, strutting,
timbering and buttressing with appropriate materials and all such
2.1 measures necessary to retain in position the sides of the
foundation pit and including refilling the excavated material with
watering, ramming, leveling the site and disposing off the
surplus/unusable earth to outside the construction premises, etc.
all complete as per drawings, specifications and instructions of
the Engineer.

For Septic Tank 1 4.50 4.50 2.00 202.50

At Inlet 1 1.41 1.08 0.79 5.98
Soak Pit 1 7.85 Area 2.00 78.50
Manhole 2 0.92 0.92 0.72 19.64
Total= 286.98 Cu.m

3.0 EARTHBACK FILLING -

Back filling in foundation and sides of foundation with approved
soil obtained from the excavation at site and stacked at site or
brought from outside in layer not exceeding 15 cm thick
(compacted thickness) including transportation of soil, spreading
in required line and level, sprinkling water, ramming, compacting
with mechanical rammers, testing, etc., all complete as per
drawing, specification and instructions of the Engineer.
Filling at Side of Main Tank 3 4.50 1.84 0.15 18.63
Filling at Left Side of Main Tank 1 3.09 1.84 0.15 4.26
Filling at side of inlet 2 0.98 0.61 0.15 0.90
1 1.41 0.61 0.15 0.65
Manhole 8 0.05 0.92 0.59 3.47

Septic Tank and Manhole 5of32 Qtty Septic tank

 Total= 27.91 Cu.m
4 SAND FILLING
Filling sand in Soak pit compaction by labour including lead
from 30 m distance as per drawing specification and instruction 1 7.85 0.30 2.30 27.09
of the Consultant/Engineer all complete.
4 BOULDER SOLING Total= 27.09 Cu.m
Providing and laying uncoursed hand packed Dry Rubble Stone
soling in foundation,floors of building, retaining wall,steps and
ramps with out any special dressing of stone including filling
interstices with suitable quarry waste or stone chips or quarry
sand, watering, compacting using appropriate mechanical
compaction means with all contractors materials, handling,
placing etc. all complete as per drawings, specifications and
instruction of the Engineer. The complete item including all lead
& lift.

Trench Plan
For Septic Tank 1 4.50 4.50 0.06 6.08
At Inlet 1 1.08 1.41 0.06 0.46
Manhole 2 0.92 0.92 0.06 1.63
Total= 8.16 Cu.m
5 PCC (1:3:6)
Trench Plan
For Septic Tank 1 Area 0.54 4.50 12.26
At Inlet 1 Area 0.12 1.41 0.87
Manhole 2 0.92 0.92 0.08 2.21
Total= 15.34 Cu.m
5 PCC (1:1.5:3)
For Septic Tank
For Inlet 1 0.98 1.21 0.10 0.59
Cover slab 1 4.20 4.20 0.10 8.82
slab for soak pit 1 Area 2.99 0.10 1.49
Manhole 2 0.82 0.82 0.10 2.15
Total= 13.06 Cu.m
7.2 BRICK MASONRY WORKS ( 1 : 4 c/s )

Providing and laying first class chimney fired brick one or more
brick thick wall in cement mortar 1:4 (1 cement : 4 coarse sand)
in foundation up to plinth and other specified places in all heights
and level including the cost of single or multi stage scaffolding,
soaking bricks, curing, raking joints, provision for recesses,
openings, toothing etc., all complete as per drawing,
specifications and instructions of the Engineer.

For Septic Tank

Long Wall 2 4.20 0.23 1.740 16.81
Short wall 2 3.74 0.23 1.740 14.97
For Inlet
Long Wall 1 1.17 0.23 0.51 0.68
Short wall 1 0.75 0.23 0.51 0.44
For Soak pit
Outer 1 5.96 0.23 2.33 15.94
Total= 48.83 Cu.m
7.3 HALF BRICK WORKS ( 1 : 4 c/s )

Septic Tank and Manhole 6of32 Qtty Septic tank

 Providing and laying non-fairfaced half brick work masonry in
cement mortar 1:4 (1 cement:4 sand) in superstructure with
approved first class fired bricks in perfect line & level, required
size and shape at any height and level, including the cost of
single or multi stage scaffolding, cleaning, soaking of the bricks,
packing of the joints, raking joints, provision for recesses,
openings, curing, providing 25x3mm GI Straps Fixed to columns
at every 5th course of brick and 60mm width 14 gauge welded GI
mesh anchored to GI strap, all complete as per design, drawing,
specifications instructions of the Engineer.

Septic Tank
baffle wall 1 1.53 3.12 23.79
Manhole
Long Wall 4 0.82 0.13 0.59 3.87
Short Wall 4 0.57 0.13 0.59 2.69
Total= 30.35 Sq.m
9.0 FORM WORKS
Supplying and laying centering, shuttering of various pattern
formworks with 19 mm thick water proof ply wood & steel
adjustable props for all kinds of RCC works for foundations,
columns, shear walls, beams, slab, staircase, lintel, sill, pergola,
including nails, propping scaffolding, staging, supporting and
bracing in proper lines and level, sealing the joints with heavy
duty brown self adhesive tape, aligning to line and levels
including Ties, PVC Spacer, Providing openings/ cutouts/
pockets, applying De-shuttering chemical, De-shuttering as
approved by the Engineer etc., complete at all levels as per
drawing, specifications and instructions of the Engineer.

Septic Tank
For Inlet 1 0.98 1.71 8.38
Cover slab 1 4.20 4.70 98.70
slab for soak pit 1 Area 2.99 14.93
Manhole (Soil and Waste)
PCC (1:3:6) 2 3.68 0.60 70.66
PCC (1:1.5:3) 2 3.28 0.10 10.50
Total= 203.16 Sqm
10.0 STEEL REINFORCEMENT
Providing and fixing in position Fe 500 steel reinforcement of
various diameter confirming to relevant IS code in R.C.C. works
including straightening, cutting, bending, binding with 20 SWG
annealed wire for tying the reinforcement bars at each junctions
(binding wire shall not be measured separately) including all
waste and cut pieces, provision for adequate numbers of spacers,
chairs, providing and placing cement mortar (1:1) cover blocks to
keep the bars in intended position at all levels all complete as per
drawings, specifications and instructions of the Engineer.
(Authorized lap length and for the bar length exceeding 10 meter
in length shall be measured for the payment).

160kg per cu. m of concrete 2,089.21

Total= 2,089.21 Kg
12.0 PLASTERING WORKS

Septic Tank and Manhole 7of32 Qtty Septic tank

 12.50mm. Th. Cement sand plaster (1:4)work on building inner
and outer surfaces of good finish in perfect line level and plumb
including grooving in plaster wherever shown in drawings
12.2
including chiselling racking the joints, wetting the surface and
curing the work all complete as per specification an.d
construction of the consultant/engineer all complete

Wall
Internal wall of internal room 4 3.74 1.71 127.91
For Baffle Wall 2 3.12 1.74 54.29
For Inlet
Short 2 0.75 0.51 3.83
Long 2 1.17 0.51 5.94
Manhole
Long Wall 4 0.82 0.59 30.96
Short Wall 4 0.57 0.59 21.52
Total= 244.45 Sq.m

Septic Tank and Manhole 8of32 Qtty Septic tank

SHREE VIDHYA MANDIR MODEL SECONDARY SCHOOL Material Rate

Project Name : Prepartion of Detailed Architectural, Structural Design & Cost Estimate of Multi Storey Admin Building.
#REF!
#REF!

Material Transported From Surkhet and Local Area

Distance
Rate
Rate (KM)
Pitch Road 100.00 2.700 kg/KM
Local pitch Road 10.00 0.032 kg/KM
Average Rate 2.46 1000kg/KM
0.032 per kg/KM

ACHHAM & SURKHET DSTRICT RATE OF CONSTRUCTION MATERIAL AT FISCAL YEAR 2076/2077
Distance to Material Rate
Transportation
Material Site From Rate Per unit Including
S.N 0.00 UNIT Cost
Market (KM) Transportation Unit Weight
Rate KM (NRs.) (NRs.)
A B C D=BXC A+D

1 Unskilled md 625.00 - - 625.00

2 Skilled md 870.00 - - 870.00
3 Sand from River/quary . (free from all kind of 10.00 49.60
impurities as per mentioned in specification) cu.m 2,000.00 496.00 2,496.00
1,550.00
4 First class chimney made brick nos. 14.50 110.00 0.08 9.05 23.55 2.57
5 Brick (machine made) nos. 14.00 110.00 0.08 9.05 23.05 2.57
6 Cement mt 16,800.00 110.00 32.00 3,520.00 20,320.00 1,000.00
7 White cement mt 30,000.00 110.00 32.00 3,520.00 33,520.00 1,000.00
8 Bolder cu.m 1,900.00 5.00 49.60 248.00 2,148.00 1,550.00
9 Stone (quarry Stone) cu.m 2,600.00 5.00 49.60 248.00 2,848.00 1,550.00
10 Flagstone stone (37.5mm) sq.m 1,350.00 5.00 1.86 9.30 1,359.30 58.13
11 40mm aggregate cu.m 1,400.00 15.00 49.60 744.00 2,144.00 1,550.00
12 20 mm aggregate cu.m 1,680.00 15.00 49.60 744.00 2,424.00 1,550.00
13 12 mm aggregate cu.m 1,990.00 15.00 49.60 744.00 2,734.00 1,550.00
14 12.5 mm aggregate cu.m 1,990.00 15.00 49.60 744.00 2,734.00 1,550.00
15 10 mm aggregate cu.m 2,300.00 15.00 49.60 744.00 3,044.00 1,550.00
16 quarry/River/Gravel ( free from all kind of
cu.m - 110.00 49.60 5,456.00 5,456.00 1,550.00
impurities as per mention in specification)
17 Marble chips 3mm = (Marble= 2620kg/Cum) cu.m 11,864.00 110.00 83.20 9,152.00 21,016.00 2,600.00
18 Terajo Tile 20mm sq.m 753.20 110.00 - - 753.20
19 Different size TOR steel bar mt 91,000.00 110.00 32.00 3,520.00 94,520.00 1,000.00
20 Different size of TMT steel bar mt 91,000.00 110.00 32.00 3,520.00 94,520.00 1,000.00
21 Binding G.I wire kg 115.00 110.00 0.03 3.52 118.52 1.00
22 Salwood cu.m 149,058.00 15.00 25.60 384.00 149,442.00 800.00
23 nail kg 130.00 110.00 0.03 3.52 133.52 1.00
24 Waterproof plywood 8mm sq.m 670.00 110.00 0.16 17.60 687.60 5.00
25 waterproof plywood 12mm sq.m 1,500.00 110.00 0.19 21.12 1,521.12 6.00
26 Waterproof plywood 19mm sq.m 1,700.00 110.00 0.30 33.44 1,733.44 9.50
27 C.G.I Sheet (24 Gauge 0.5mm thickness) sq.m 578.00 110.00 0.23 25.70 603.70 7.30
28 C.G.I Sheet (24 Gauge 0.45 thickness) sq.m 526.00 110.00 0.23 25.70 551.70 7.30
29 C.G.I sheet (26 Gauge 0.41mm thickness) sq.m 594.74 110.00 0.15 16.37 611.11 4.65
30 C.G.I Sheet 26 Gauge sq.m 448.30 110.00 0.15 16.37 464.66 4.65
31 C.G.I sheet 28 Gauge 0.28mm thickness sq.m 351.46 110.00 0.12 13.73 365.19 3.90
32 24 Gauge G.I plane sheet, 0.5mm thickness sq.m 460.62 110.00 0.13 13.82 474.44 3.93
33 24 Gauge G.I plane sheet, 0.55mm thickness r.m 252.17 110.00 0.08 9.12 261.28
( Width=2ft) 2.59
34 24 Guage G.I planesheet (o.45mm thickness) sq.m - 110.00 0.11 12.43 12.43 3.53
35 24 Gauge G.I planesheet 0.45mm(With=2ft) r.m - 110.00 0.13 13.83 13.83 3.93
36 Gauge colour planesheet (0.35mm) sq.m - 110.00 0.09 9.66 9.66 2.74
37 30 Gauge planesheet sq.m - 110.00 0.06 6.90 6.90 1.96
38 30 Gage clour planesheet sq.m - 110.00 0.09 10.35 10.35 2.94
39 0.5 mm plane colour sheet (4'X8') sq.m 482.05 110.00 0.19 20.70 502.75 5.88
40 0.5 mm plane colour sheet ( width =2ft) r.m 320.00 110.00 0.08 8.29 328.29 2.36
41 0.45mm plane colour sheet (4'X8) sq.m 443.37 110.00 0.11 12.43 455.80 3.53
42 0.45mm plane colour sheet (Bredth=2 feet) r.m 270.31 110.00 0.07 7.46 277.77 2.12
43 plane coloursheet 0.75mm sq.m 678.45 110.00 0.32 35.62 714.07 10.12
44 Corrugated colour karkat sheet 0.75mm sq.m 795.75 110.00 0.49 53.43 849.18 15.18
45 16 gauge planesheet (4'X8') sq.m - 110.00 - - -
46 Corrugated colour karkat sheet 0.5mm sq.m - 110.00 0.23 25.70 25.70 7.30
47 Corrugated colour karkat sheet 0.52mm sq.m - 110.00 - - -
48 Corrugated colour karkat sheet 0.45 sq.m - 110.00 0.15 16.37 16.37 4.65
49 Corrugated colour karkat sheet 0.41 sq.m 563.06 110.00 - - 563.06
50 Corrugated or plane fiber glass sheet 1.2mm 1,120.00 110.00 - - 1,120.00
51 sq/ Demand area for 1Rm r.m - 110.00 - - -
52 Corrugated or plane fiber glass sheet 2mm 1,835.00 110.00 - - 1,835.00
53 Corrugated or plain fiber glass sheet 3mm sq.m 2,545.00 110.00 - - 2,545.00
54 Fiber Glass for roof (Aluminium strip)(25 mm nos. 55.00 110.00 - - 55.00
X1.5mm)
55 Ribet nut for Fiber Glass roof nos. 6.00 110.00 - - 6.00
56 Nut bolt for roof nos. 27.00 110.00 - - 27.00
57 Nut bolt ( 6 piece in one kg) nos. 24.00 110.00 - - 24.00
58 J hook, U hook ( 14 in 1 kg) nos. 20.00 110.00 - - 20.00
59 Bitumin washer nos. 0.90 110.00 - - 0.90

Page 9 of 32
SHREE VIDHYA MANDIR MODEL SECONDARY SCHOOL Material Rate

Distance to Material Rate

Transportation
Material Site From Rate Per unit Including
S.N 0.00 UNIT Cost
Market (KM) Transportation Unit Weight
Rate KM (NRs.) (NRs.)
A B C D=BXC A+D
60 Slate nos. 30.00 110.00 - - 30.00
61 General door spring nos. 210.00 110.00 - - 210.00
62 Oxidiser acid powder oxalic kg 190.00 110.00 0.03 3.52 193.52 1.00
63 Candle polish kg 275.00 110.00 0.03 3.52 278.52 1.00
64 White limestone kg 30.00 110.00 0.03 3.52 33.52 1.00
65 Bhusa kg 5.00 110.00 0.03 3.52 8.52 1.00
66 cow dung kg 2.00 110.00 0.03 3.52 5.52 1.00
67 White primer cement liter 375.00 110.00 0.04 3.94 378.94 1.12
68 Distemper powder kg 250.00 110.00 0.03 3.52 253.52 1.00
69 Cement paint kg 85.00 110.00 0.03 3.52 88.52 1.00
70 Prepared Enamel paint liter 655.00 110.00 0.04 3.94 658.94 1.12
71 Primer paint ( Wood primer) liter 450.00 110.00 0.04 3.94 453.94 1.12
72 Emulsion paint liter 1,000.00 110.00 0.04 3.94 1,003.94 1.12
73 Apex liter 892.00 110.00 0.04 3.94 895.94 1.12
74 Aluminium paint liter 700.00 110.00 0.04 3.94 703.94 1.12
75 Garu liter 150.00 110.00 0.04 3.94 153.94 1.12
76 Sand paper (Khaksi) nos. 15.00 110.00 - - 15.00
77 linseed oil liter 125.00 110.00 0.04 3.94 128.94 1.12
78 Baarness ( prepared commercial baarness) liter - 110.00 0.04 3.94 3.94 1.12
79 Bitumin paint (Black Japan) kg - 110.00 0.03 3.52 3.52 1.00
80 Butimin (Roofing grade) kg - 110.00 0.03 3.52 3.52 1.00
81 Chapra kg 2,000.00 110.00 0.03 3.52 2,003.52 1.00
82 Sprit liter 210.00 110.00 0.04 3.94 213.94 1.12
83 Snowseem kg 62.00 110.00 0.03 3.52 65.52 1.00
84 Waterproof compound kg 60.00 110.00 0.03 3.52 63.52 1.00
85 Polythin sheet 500 gauge sq.m 100.00 110.00 0.02 2.36 102.36 0.67
86 Iron grill 3X20 mm ( per squarmeter 16.14 kg sq.m 2,098.20 110.00 0.52 56.81 2,155.01 16.14
87 Iron grill 4.5 X 20 mm ( per squar 21.50 kg) sq.m 2,795.00 110.00 0.69 75.68 2,870.68 21.50
88 Connection of Iron grill kg 130.00 110.00 0.03 3.52 133.52 1.00
89 Different types of chanels kg - 110.00 0.03 3.52 3.52 1.00
90 I-Beam of different sizes kg - 110.00 0.03 3.52 3.52 1.00
91 Door of dressing saal wood with fitting. 23,381.48 110.00 - - 23,381.48
(Different types of God , Goddes statue-
Thickness of shutter = 40mm to 50mm)
92 Eye window/door of dressing wood with fitting 7,790.24 110.00 - - 7,790.24
93 Prope of iron pipe of diameter 50mm nos. - 110.00 0.22 24.64 24.64 7.00
94 Gyp board simple sqm - 110.00 - - -
95 Gyp board design sqm - 110.00 - - -
96 Metallized polyster board false ceiling(plane) sqm - 110.00 - - -
97 Metallized polyster board false ceiling(design) sqm - 110.00 - - -
98 Gypsum board wall planning sqm - 110.00 - - -
99 Gypsum board wall partition sqm - 110.00 - - -
100 Armstrong mineral fibre board(Modular ceiling) sqm - 110.00 - - -
101 Electrometric water proofing with fixing sqm - 110.00 - - -
102 10 S.W.G.G.I. Chain link 2"x2" mesh size sqm 517.00 110.00 - - 517.00
103 Stainless steel pipe - 110.00 - - -
104 with 3/4" dia and 16 gauge thickness metre 332.32 110.00 - - 332.32
105 1"dia and 16gauge thickness metre 332.32 110.00 - - 332.32
106 1-1/4" dia and 16 gauge thickness metre 332.32 110.00 - - 332.32
107 1-1/2" dia and 16 gauge thickness metre 332.32 110.00 - - 332.32
108 2" dia and 16 gauge thickness metre 332.32 110.00 - - 332.32
109 Angle/I-Beam/Black Sheet/MS Plate - 110.00 - - -
110 i)Iron square pipe kg 102.00 110.00 0.03 3.52 105.52 1.00
111 ii)Different size MS Angle kg 98.00 110.00 0.03 3.52 101.52 1.00
112 iii)Different size Black-Pipe kg 102.00 110.00 0.03 3.52 105.52 1.00
113 iv)Different size Channel kg 102.00 110.00 0.03 3.52 105.52 1.00
114 v)Different size I-Beam kg 102.00 110.00 0.03 3.52 105.52 1.00
115 vi)Different size MS plate kg 102.00 110.00 0.03 3.52 105.52 1.00
116 vii)Different size MS square solid bar up to kg 90.00 110.00 0.03 3.52 93.52
16mm 1.00
117 viii)Different thickness Black sheet kg 110.00 110.00 0.03 3.52 113.52 1.00
118 Readymade door shutter Recon, Special (One side sqm 2,313.40 217.80 0.05 10.45 2,323.85
teak waterproof 32mm thick readymade solid core
door shutter with all necessary hardware all
complete ) 1.50
119 Readymade door shutter Recon, Special (One side sqm 2,747.16 217.80 0.05 10.45 2,757.62
teak waterproof 38mm thick readymade solid core
door shutter with all necessary hardware all
complete ) 1.50
120 50 mm thick sqm 2,300.00 110.00 - - 2,300.00
121 100 mm Hinges nos. 40.00 110.00 0.003 0.35 40.35 0.10
122 75mm Hinges nos. 30.00 110.00 0.002 0.18 30.18 0.05
123 100mm tower bolt nos. 65.00 110.00 0.008 0.88 65.88 0.25
124 150mm tower bolt nos. 85.00 110.00 0.01 1.06 86.06 0.30
125 300mm tower bolt nos. 110.00 110.00 0.02 2.11 112.11 0.60
126 300mm locking set nos. 360.00 110.00 0.03 3.52 363.52 1.00
127 8 " Handles Aluminum nos. 85.00 110.00 0.03 3.52 88.52 1.00
128 6 mm thick cement- Board (Water proof sqm - 110.00 0.10 10.56 10.56
cement board) 6mm thick for false ceiling 3.00

Page 10 of 32
SHREE VIDHYA MANDIR MODEL SECONDARY SCHOOL Material Rate

Distance to Material Rate

Transportation
Material Site From Rate Per unit Including
S.N 0.00 UNIT Cost
Market (KM) Transportation Unit Weight
Rate KM (NRs.) (NRs.)
A B C D=BXC A+D
129 Providing and applying Dustban/Permise sqm - 110.00 - - -
chemicals for Anti Termite
Treatment(20sqm/kg) all complete.
130 Providing and applying Water Proofing sqm 1,700.00 110.00 - - 1,700.00
Membrane with mixing of bonding agent
(Polymer modified self adhessive Bituminous
membrane with alumunium cover ) fresh grey
cement and fine sand paste for basement floor and
wall , rooftop waterproofing as per specifications
all complete

131 Different size MS plate kg 102.00 110.00 0.03 3.52 105.52 1.00
132 Diesel litre 97.00 110.00 0.04 3.94 100.94 1.12
133 Petrol litre 106.50 110.00 0.04 3.94 110.44 1.12
134 Bhusa kg 5.00 - 0.03 - 5.00 1.00
135 Gobar kg 5.00 - 0.03 - 5.00 1.00
136 Vibrator with needle hr 100.00 110.00 - - 100.00
137 Water litre 0.30 - - - 0.30
138 Mixture mechin hr 1,100.00 110.00 - - 1,100.00
139 Nail packet 25.00 110.00 - - 25.00
140 Bamboo bundle 350.00 20.00 - - 350.00
141 Bitumen(80-100 Graded) KG - 110.00 0.03 3.52 3.52 1.00
142 5 mm thick Glass Sqm 893.75 110.00 0.40 44.00 937.75 12.50
143 4 mm thick Glass Sqm 715.00 110.00 0.32 35.20 750.20 10.00
144 Metal Doors and Window Frame R.m - 110.00 0.09 10.03 10.03 2.85
145 Door Shutter sq.m 110.00 0.30 33.16 33.16 9.42
146 Window Shutter with Glass Sq.m 110.00 0.40 44.00 44.00 12.50

Page 11 of 32
SHREE VIDHYA MANDIR MODEL SECONDARY SCHOOL Summary of Rate

Summary of Work
For Achham District
Work Group 'A' Site cleaning work
Rate For F/Y 2076-2077
S.N Description
Cutting the grass and removing of Work
the roots breaking the large muds, leveling and Page No. Rate Unit
5 cleaning the site…. Rs. 16.53 Sq.m.

Work Group 'B' Soil cutting and filling work

10 Earthwork excavation in soft clay and silty soil ….. Rs. 518.22 Cu.m.
12 Earthwork
Back fillingexcavation in medium
with imported stone without
soil including Explosive….
levelling,water spraying and with mud Rs. 2220.94 Cu.m.
from site compaction at 15 cm layers…. Rs. 361.10 Cu.m.

Work Group 'C' Brick work

32 Chimney fired Brickwalll above Ground Floor with cement mortar(1:4)…. 21,452.81 Cu.m.
BRICK MASONRY WORKS (1:4 c/s ) ONE SIDE FAIRFACE 20,303.55 Cu.m.
110 mm ( Half Brick ) Thick chimney Fired brick works in cement mortar( 1 : 4 ) 2,033.30 Sq.m
Work Group 'D' Stone work
40 Stonewall(Rubble Masonry) with cement mortar (1:6)… 12,547.47 Cu.m.
40.1 Stonewall(Ashlar Masonry) with cement mortar (1:6)… 14,048.22 Cu.m.
44 Stone filling in Foundation and levelling… 4,042.37 Cu.m.

Work Group 'E' Cement Concrete work

47 P.C.C work (1:3:6) in Foundation and Under Floors… 12,887.91 Cu.m.
48 P.C.C work (1:2:4) in Foundation and Under Floors… 15,051.80 Cu.m.
50 P.C.C for R.C.C work (1:1.5:3) in super structure and deck slab… 18,865.11 Cu.m.
59 Cutting and bending of 30 mm iron for R.C.C work… 136,126.88 M.T

Work Group 'F' Formwork

62 Making of formwork using iron pipe and plyboard… 1,120.63 Sq.m.
65 19 mm formwork in ply for beam… 1,593.32 Sq.m.
66 19 mm formwork in ply for column… 831.77 Sq.m.
Mean Rate of Formworks of Beam,Slab, Column(Based on Qty.) 1,166.59 Sq.m.
Work Group 'G' Roofwork
78 Roofing with colourful corrugated sheet(0.50mm thick)…. 391.70 Sq.m.
80A Constructing ridge with 0.50mm colourful GI sheet and also fixing(Rm)…. 876.81 R.m
80B Constructing ridge with 0.50mm colourful GI sheet and also fixing(Sqm)…. 1,461.36 R.m

Work Group 'I' Flooring Work

120 38mm cement concrete flooring (1:2:4)….. 724.62 Sq.m.
Cement Sand Skirting 5" ht. 90.58 R.m
133 Flooring of 25mm -37.5mm thick stone( flagstone) with 1:4 cement sand mortar… 2,430.62 Sq.m.
Hardened Concrete Floor 38mm thick IPS Floor Finish with Floor Hardner 1,140.54 Sq.m.
Terrazzo Cast-in Situ Dado 1,366.24 Sq.m.
Work Group 'E' :-Plaster Work

169 12.5 mm cement sand (1:4) plaster on ceiling 461.45 Sq.m

176 20 mm cement sand (1:6) Plaster 477.28 Sq.m
180 Flush Pointing on brick wall with cement sand (1:2) 248.70 Sq.m
182 Flush ruled Pointing on boulder stone wall(1:2) 312.38 Sq.m

Work Group 'K' Painting Work

Page 12 of 32
SHREE VIDHYA MANDIR MODEL SECONDARY SCHOOL Summary of Rate

S.N Description of Work Page No. Rate Unit

196 Applying two layer distemper colour 175.01 Sq.m
199 Applying one layer of Enamel paint with one layer of primer 226.46 Sq.m
200 Ready made enamel paint double coating (with one coat primer)…. 341.09 Sq.m.
206 Double coat (weather coat) apex painting work including astar 299.43 Sq.m.
227 Double coating plastic aluminium paint excluding astar 221.04 Sq.m.
238 Clear silicon water replicant paint 485 Sq.m.

Work Group 'l' Damp Proofing

238 Dustban/Permise chemicals for Anti Termite Treatment 0.00 Sq.m.
245 Laying one layer 500 gauge polyethene sheet 232.64 Sq.m.
i external perimeter of building, aprone of building 570.00 r.m
Work Group 'J' Pressure Grouting work
256 Demolition of wall on mud and disposal of waste at 10m distance………………………. 93 Rs 761.88 Cu.m.
257 Demolition of wall on cement and disposal of waste at 10m distance…………………… 94 Rs 1,523.75 Cu.m.
258 Demolition of RCC and RBC works and disposal of waste at 10m distance………… 94 Rs 7,906.25 Cu.m.
Dismantling of completely damaged building and disposing the debris including.. Rs 1,188.84 Sq.m.
Work Group:-Wooden works

30 Salwood Door and Window for choukosh (frame) Rs 257,244.88 Cu. m.

One side teak waterproof 38mm thick readymade solid core door shutter with all
31 necessary hardware all complete Rs 3,171.26 Sq.m.
Openable Glazed window shutter made of 38 x 75mm salwood frame with 5mm thick
glass all complete Rs 9,032.18 Sq.m.
81 Fixed glzed shutter with 5 mm thick glass Rs 1,467.34 Sq.m.
Work Group:-Metal works

278 Constructing,Painting 3x20 mm metal grills with red oxide and rubbing with abrasive materiaRs 2,478.26 Sq.m.
280 Primer paint and fabrication of different size steel angles Rs 180.16 kg
287 Making truss with black metal pipe and fixing(along with primer paint) Rs 193.96 kg
Metal Doors and Window Frame Rs 586.54 r.m
Metal Door Shutter Rs 38.13 Sq.m.
Window Shutter with Glass Rs 50.60 Sq.m.
Making Metal Railing (Staircase and Passage) Rs 2,328.36 Sq.m.
Rs 2,095.53 r.m
Rs 200.97 k.g
Work Group:-Miscellaneous works

353 Cement Board Partation 2,137.57 Sq.m

354 Cement Board False Ceiling 1,383.75 Sq.m
Flag Pole 9,905.75 Nos

Page 13 of 32
SHREE VIDHYA MANDIR MODEL SECONDARY SCHOOL Rate Analysis

Project Name: DPR Preparation of Children Park

#REF!
#REF!

Rate Analysis 2076/2077

5 Cutting the grass and removing the roots breaking the large muds, leveling and cleaning the site
A3 For Rate analysis 1 sq.m is used
S.No. Particulars Unit Quantity Rate Amount
A Labours
Unskilled md 0.02 625.00 14.38
Total - A 14.38
Total -A 14.38
B Add 15% Contractor's OHP 2.16
Total (A+B) : 16.53
Rate per sq.m = 16.53
Rate per sq.ft = 1.54

10 Earthwork excavation in soft clay, silty soil including lift upto 1.5m and disposal upto 10m distance.
B1 For Rate analysis 1 cu.m is used
S.No. Particulars Unit Quantity Rate Amount
A Labours
Unskilled md 0.70 625.00 437.50
Total - A 437.50
B Materials
Total -B
C Equipments
welder including rod 0.03 13.13
Total -C 13.13
Total (A+B+C) : 450.63
D Add 15% Contractor's OHP 67.59
Total (A+B+C+D) : 518.22
Rate per cu.m. of Earthwork in Excavation in soft soil= 518.22
Rate per cu.ft. of Earthwork in Excavation in soft soil= 14.68

Earthwork excavation in medium stone without Explosive including lift upto 1.5m and disposal upto
12 10m distance.
B1 For Rate analysis 1 cu.m is used
S.No. Particulars Unit Quantity Rate Amount
A Labours
Unskilled md 3.00 625.00 1,875.00
Total - A 1,875.00
B Materials
Total -B
C Equipments
0.03 56.25
Total -C 56.25
Total (A+B+C) : 1,931.25
D Add 15% Contractor's OHP 289.69
Total (A+B+C+D) : 2,220.94
Rate per cu.m. of Earthwork in Excavation of soil contaning medium stone = 2,220.94

Page 14 of 32
SHREE VIDHYA MANDIR MODEL SECONDARY SCHOOL Rate Analysis

Rate per cu.ft. of Earthwork in Excavation of soil contaning medium stone = 62.90

Back filling withimported soil including levelling, water spraying and compaction at 15 cm layers
B2 including transportation from 10m distance. With mud from site
For Rate analysis 1 cu.m is used
S.No. Particulars Unit Quantity Rate Amount
A Labours
Unskilled md 0.50 625.00 312.50
Total - A 312.50
B Materials
Soil cu.m 1.50 0.00
Water lit. 5.00 0.30 1.50
Total -B 1.50
C Equipments
0.00 0.00
Total -C 0.00
Total (A+B+C) : 314.00
D Add 15% Contractor's OHP 47.10
Total (A+B+C+D) : 361.10
Rate per cu.m. of Earthwork Earth Filling Works using soil from site 361.10
Rate per cu.ft. of Earthwork Earth Filling Works using soil from site 10.23

Providing and laying chimney fired brick masonry works in cement mortar ( 1 : 4 ) above
32 Ground Floor,including material and transportation up to 30m
C2 For Rate analysis 1cu.m is used
S.No. Particulars Unit Quantity Rate Amount
A Labours
Skilled md 1.50 870.00 1,305.00
Unskilled md 2.20 625.00 1,375.00
Total - A 2,680.00
B Materials
Chimney Fired Brick nos 560.00 23.55 13,185.98
Cement mt 0.10 20,320.00 2,032.00
River Sand cu.m 0.28 2,496.00 698.88
Water lit. 130.00 0.30 39.00
Total -B 15,955.86
C Equipments
0.03 18.75
Total -C 18.75
Total (A+B+C) : 18,654.61
D Add 15% Contractor's OHP 2,798.19
Total (A+B+C+D) : 21,452.81
Rate per cu.m. of Chimney Fired Brick work above Ground Floor in cement 21,452.81
mortar 1:4 =
Rate per cu.ft. of Chimney Fired Brick work above Ground Floor in cement 607.56
mortar 1:4 =
Providing and laying machine made brick masonry works with one side Fairface in cement mortar (
25 1 : 4 ) ,including material and transportation up to 30m
C1 For Rate analysis 1cu.m is used
S.No. Particulars Unit Quantity Rate Amount
A Labours
Skilled md 1.50 870.00 1,305.00
Unskilled md 2.20 625.00 1,375.00
Unskilled md 0.00 625.00 0.00

Page 15 of 32
SHREE VIDHYA MANDIR MODEL SECONDARY SCHOOL Rate Analysis

Total - A 2,680.00
B Materials
Machine Made Brick nos 530.00 23.05 12,214.59
Cement mt 0.10 20,320.00 2,032.00
River Sand cu.m 0.27 2,496.00 673.92
Water lit. 120.00 0.30 36.00
Total -B 14,956.51
C Equipments
3% 18.75
Total -C 18.75
Total (A+B+C) : 17,655.26
D Add 15% Contractor's OHP 2,648.29
Total (A+B+C+D) : 20,303.55
Rate per cu.m. of Machine made Brickwork in cement mortar 1:4 = 20,303.55
Rate per cu.ft. of Machine made Brickwork in cement mortar 1:4 = 575.01

110 mm ( Half Brick ) Thick chimney Fired brick works in cement mortar( 1 : 4 ) with hoop
iron equivalent reinforcement. (per 10 sq.m.)

S.No. Particulars Unit Quantity Rate Amount

A Labours
Skilled md 1.50 870.00 1,305.00
Unskilled md 2.20 625.00 1,375.00
Total - A 2,680.00
B Materials
First class machine Made Brick no 530.00 23.05 12,214.59
Cement mt 0.10 20,320.00 2,032.00
Sand cu.m. 0.27 2,496.00 673.92
Scaffolding 3% of Labour 3.00% 80.40
Total - B 15,000.91
C Equipment
- -
Total - C -
Total (A+B+C) : 17,680.91
D Add 15% Contractor's OHP 2,652.14
Total (A+B+C+D) : 20,333.05
Rate per sq.m. of Chimney Fired Brickwork half-brickwork in Superstructure in cement
2,033.30
mortar 1:4 =

Providing and laying stone masonry works in cement mortar ( 1 : 6) including block stone and
40 transportation of 10 m
C6 For Rate analysis 1cu.m is used
S.No. Particulars Unit Quantity Rate Amount
A Labours
Skilled md 1.50 870.00 1,305.00
Unskilled md 5.00 625.00 3,125.00
Total - A 4,430.00
B Materials
Cement mt 0.11 20,320.00 2,153.92
Sand cu.m 0.47 2,496.00 1,173.12
Block Stone cu.m 1.00 2,848.00 2,848.00
Bond Stone cu.m 0.10 2,848.00 284.80
Water lit. 70.00 0.30 21.00
Page 16 of 32
SHREE VIDHYA MANDIR MODEL SECONDARY SCHOOL Rate Analysis

Total -B 6,480.84
C Equipments
0.00 0.00
Total -C 0.00
Total (A+B+C) : 10,910.84
D Add 15% Contractor's OHP 1,636.63
Total (A+B+C+D) : 12,547.47
Rate per cu.m. = 12,547.47
Rate per cu.ft. = 355.35

Providing and laying Dressed stone masonry works in cement mortar ( 1 : 6) including block stone
40.1 and transportation of 10 m
C6 For Rate analysis 1cu.m is used
S.No. Particulars Unit Quantity Rate Amount
A Labours
Skilled (additional 1.5 md for Stone dressing) md 3.00 870.00 2,610.00
Unskilled md 5.00 625.00 3,125.00
Total - A 5,735.00
B Materials
Cement mt 0.11 20,320.00 2,153.92
Sand cu.m 0.47 2,496.00 1,173.12
Block Stone cu.m 1.00 2,848.00 2,848.00
Bond Stone cu.m 0.10 2,848.00 284.80
Water lit. 70.00 0.30 21.00
Total -B 6,480.84
C Equipments
0.00 0.00
Total -C 0.00
Total (A+B+C) : 12,215.84
D Add 15% Contractor's OHP 1,832.38
Total (A+B+C+D) : 14,048.22
Rate per cu.m. = 14,048.22
Rate per cu.ft. = 397.85

44 Gravel Filling in Foundation, leveling and transportation up 30 m.

C10 For Rate analysis 1 cu.m is used
S.No. Particulars Unit Quantity Rate Amount
A Labours
Unskilled md 1.50 625.00 937.50
Total - A 937.50
B Materials
Block Stone cu.m 1.00 2,148.00 2,148.00
Bond Stone cu.m 0.20 2,148.00 429.60
Total -B 2,577.60
C Equipments
0.00 0.00
Total -C 0.00
Total (A+B+C) : 3,515.10
D Add 15% Contractor's OHP 527.27

Page 17 of 32
SHREE VIDHYA MANDIR MODEL SECONDARY SCHOOL Rate Analysis

Total (A+B+C+D) : 4,042.37

Rate per cu.m. = 4,042.37
Rate per cu.ft. = 114.48

Providing and Laying P.C.C. (1:3:6) in foundation, under floor, etc. as lean/levelling including
47 transportation up to 30m
D1 For Rate analysis 1 cu.m is used
S.No. Particulars Unit Quantity Rate Amount
A Labours
Skilled md 1.00 870.00 870.00
Unskilled md 4.00 625.00 2,500.00
Total - A 3,370.00
B Materials
Cement m.t 0.22 20,320.00 4,470.40
Aggregate 20 mm - 10 mm cu.m 0.65 2,424.00 1,575.60
Aggregate 10 mm & down cu.m 0.24 2,424.00 581.76
Sand cu.m 0.47 2,496.00 1,173.12
Water lit. 120.00 0.30 36.00
Total -B 7,836.88
C Equipments
0.00 0.00
Total -C 0.00
Total (A+B+C) : 11,206.88
D Add 15% Contractor's OHP 1,681.03
Total (A+B+C+D) : 12,887.91
Rate per cu.m. of P.C.C (1:3:6) = 12,887.91
Rate per cu.ft. of P.C.C (1:3:6) = 364.99

Providing and Laying P.C.C. (1:2:4) in foundation, under floor, etc. as lean/levelling including
48 transportation up to 30m
D1 For Rate analysis 1 cu.m is used
S.No. Particulars Unit Quantity Rate Amount
A Labours
Skilled md 1.00 870.00 870.00
Unskilled md 4.00 625.00 2,500.00
Total - A 3,370.00
B Materials
Cement m.t 0.32 20,320.00 6,502.40
Aggregate 20 mm cu.m 0.52 2,424.00 1,260.48
Aggregate 10 mm cu.m 0.22 2,424.00 533.28
Aggregate <10 mm & down cu.m 0.11 2,424.00 266.64
Sand cu.m 0.45 2,496.00 1,110.72
Water lit. 150.00 0.30 45.00
Total -B 9,718.52
C Equipments
0.00 0.00
Total -C 0.00
Total (A+B+C) : 13,088.52
D Add 15% Contractor's OHP 1,963.28
Total (A+B+C+D) : 15,051.80

Page 18 of 32
SHREE VIDHYA MANDIR MODEL SECONDARY SCHOOL Rate Analysis

Rate per cu.m. of P.C.C (1:2:4) = 15,051.80

Rate per cu.ft. of P.C.C (1:2:4) = 426.28

Providing & laying PCC for RCC of grade M20(1:1.5:3) in Superstructure, deck slab and beam
50 including Transportation up to 30m.
D2 For Rate analysis 1 cu.m is used
S.No. Particulars Unit Quantity Rate Amount
A Labours
Skilled md 0.80 870.00 696.00
Unskilled md 7.00 625.00 4,375.00
Total - A 5,071.00
B Materials
Cement m.t 0.40 20,320.00 8,128.00
Aggregate 20 mm cu.m 0.57 2,424.00 1,381.68
Aggregate 10 mm cu.m 0.29 2,424.00 702.96
Sand cu.m 0.43 2,496.00 1,060.80
Water lit. 200.00 0.30 60.00
Total -B 11,333.44
C Equipments
0.00 0.00
Total -C 0.00
Total (A+B+C) : 16,404.44
D Add 15% Contractor's OHP 2,460.67
Total (A+B+C+D) : 18,865.11
Rate per cu.m. of P.C.C for R.C.C M20 (1:1.5:3) = 18,865.11
Rate per cu.ft. of P.C.C for R.C.C M20 (1:1.5:3) = 534.27

Providing,bending and placing properly according to drawing and binding of steel reinforcment
59 along witht transpotation up to 30m
D9 For rate analysis 1 mt is taken
S.No. Particulars Unit Quantity Rate Amount
A Labours
Skilled md 12.00 870.00 10,440.00
Unskilled md 12.00 625.00 7,500.00
Total - A 17,940.00
B Materials
TMT rod Mt 1.05 94,520.00 99,246.00
GI tying wire Kg 10.00 118.52 1,185.20
Total -B 100,431.20
Total (A+B) : 118,371.20
C Add 15% Contractor's OHP 17,755.68
Total (A+B+C) : 136,126.88
Rate per m.t= 136,126.88

62
E6 Plywood formworks with steel adjustable pipe props for floor and slab
For rate analysis 100 sqm is taken
S.No. Particulars Unit Quantity Rate Amount
A Labours
Skilled md 17.20 870.00 14,964.00
Unskilled md 25.70 625.00 16,062.50
Total - A 31,026.50
B Materials

Page 19 of 32
SHREE VIDHYA MANDIR MODEL SECONDARY SCHOOL Rate Analysis

19mm board sqm 16.50 1,733.44 28,601.76

Local wood cum 0.23 149,442.00 34,371.66
Iron pipe(NMB 50-M) No. 4.40 24.64 108.42
Nail Kg 25.00 133.52 3,338.00
Total -B 66,419.84
Total (A+B) : 97,446.34
C Add 15% Contractor's OHP 14,616.95
Total (A+B+C) : 112,063.29
Rate per sq.m= 1,120.63
Rate per sq.ft= 104.15

Note:Wood re-use upto 6 times with 25% salvage value (1.6875x1.1x0.7516=0.232)

:Ply re-use upto 6 times with 10% salvage value(100x1.1x0.9/6=16.5)
:Pipe re-use upto 15 times with 25% salvage value(88/15x0.75=4.4)

65
E5 19mm plywood formworks for beam including materials and removing with transpotation upto 30m
For rate analysis 10 sqm is taken
S.No. Particulars Unit Quantity Rate Amount
A Labours
Skilled md 2.67 870.00 2,322.90
Unskilled md 4.00 625.00 2,500.00
Total - A 4,822.90
B Materials
Ply board sqm 1.65 1,733.44 2,860.18
Local wood cum 0.04 149,442.00 5,828.24
Steel prop No. 0.40 24.64 9.86
Nail Kg 2.50 133.52 333.80
Total -B 9,032.07
Total (A+B) : 13,854.97
C Add 15% Contractor's OHP 2,078.25
Total (A+B+C) : 15,933.22
Rate per sq.m= 1,593.32
Rate per sq.ft= 148.08

Note:Wood re-use upto 6 times with 25% salvage value (0.02885/1.1/6x0.75=0.039)

:Ply re-use upto 6 times with 10% salvage value(11.11/6x0.90=1.65)
:Pipe re-use upto 15 times with 25% salvage value(8/15x0.75=0.4)

66 19mm plywood formworks for column including materials,erection,nailing, removing with

E2 transpotation upto 30m(formwork on 2m dia column)
For rate analysis 10 sqm is taken
S.No. Particulars Unit Quantity Rate Amount
A Labours
Skilled md 1.57 870.00 1,369.38
Unskilled md 2.36 625.00 1,475.63
Total - A 2,845.01
B Materials
Ply board sqm 0.69 1,733.44 1,201.27
Local wood cum 0.02 149,442.00 2,839.40
Steel prop nos 0.54 24.64 13.31
Nail Kg 2.50 133.52 333.80

Page 20 of 32
SHREE VIDHYA MANDIR MODEL SECONDARY SCHOOL Rate Analysis

Total -B 4,387.78
Total (A+B) : 7,232.78
C Add 15% Contractor's OHP 1,084.92
Total (A+B+C) : 8,317.70
Rate per sq.m= 831.77
Rate per sq.ft= 77.30

Note:Wood re-use upto 6 times with 25% salvage value (0.155/6x0.75=0.019)

:Ply re-use upto 6 times with 10% salvage value(4.62/6x0.90=0.693)
:Pipe re-use upto 15 times with 25% salvage value(10.68/15x0.75=0.54)

2.4.4 Weighted mean Rate of Formwork

Formwork Location Quantity Rate
Qty. Column/Shear Wall 831.77
Qty. Beam 1,593.32
Qty. Slab 1,120.63
Qty. Lintels/Sills 1,120.63

Weighted Mean Rate of Formwork per sq.m. = 1,166.59

Weighted Mean Rate of Formwork per sq.ft. = 108.42

120 38 mm (1½" ) thk. Cement Concrete Flooring (1:2:4) with Neat Cement Finishing
11-1 (per
For 10 Analysis
Rate sq.m.) 10 sqm. is used
S.No.. Particulars Unit Quantity Rate Amount
A Labours
Skilled md 1.25 870.00 1,087.50
Unskilled md 2.00 625.00 1,250.00
Total - A 2,337.50
B Materials
cement MT 0.13 20,320.00 2,641.60
sand cu 0.18 2,496.00 449.28
12mm aggregate cu 0.36 2,424.00 872.64
Total -B 3,963.52
C Equipments

Total -C
Total (A+B+C) : 6,301.02
D Add 15% Contractor's OHP 945.15
Total (A+B+C+D) : 7,246.17
Rate per sq.m 724.62
Rate per sq.ft 67.34

Cement Sand Skirting 5" ht.

S.No. Particulars Unit Quantity Rate Amount

Cement skirting rm. 1.00 78.76 78.76
Total 78.76
B Add 15% Contractor's OHP 11.81
Total (A+B) : 90.58
Rate per linear meter of cement skirting = 90.58
Rate per linear feet of cement skirting = 27.61

Page 21 of 32
SHREE VIDHYA MANDIR MODEL SECONDARY SCHOOL Rate Analysis

133 Flooring of 25mm -37.5mm thick stone( flagstone) with 1:4 cement sand mortar.
11-9 For Rate Analysis 10 sqm.
H9
S.No.. Particulars Unit Quantity Rate Amount
A Labours
Skilled md 2.00 870.00 1,740.00
Unskilled md 4.50 625.00 2,812.50
Total - A 4,552.50
B Materials
37.5mm stone sqm 11.00 1,359.30 14,952.31
cement MT 0.06 20,320.00 1,219.20
sand from river cum 0.17 2,496.00 411.84
Total -B 16,583.35
C Equipments

Total -C
Total (A+B+C) : 21,135.85
D Add 15% Contractor's OHP 3,170.38
Total (A+B+C+D) : 24,306.23
Rate per sq.m 2,430.62
Rate per sq.ft 225.89

169 12.5mm thick plastering of cement sand mortar of ratio 1:4 on ceiling.
I1 Rate analysis per 100 Sqm

S.No. Particulars Unit Quantity Rate Amount

A Labours
Skilled md 15.00 870.00 13,050.00
unskilled md 20.00 625.00 12,500.00
Total - A 25,550.00
B Materials
Cement MT 0.54 20,320.00 10,932.16
Sand from river Cum 1.46 2,496.00 3,644.16

Total -B 14,576.32
C Equipments
0.00
Total -C 0.00
Total (A+B+C) : 40,126.32
D Add 15% Contractor's OHP 6,018.95
Total (A+B+C+D) : 46,145.27
Rate per Sq.m. 461.45
Rate per Sq.ft. 42.89

176 20mm thick plastering of cement sand mortar of ratio 1:6.

I4 Rate analysis per 100 Sqm

S.No. Particulars Unit Quantity Rate Amount

A Labours
Skilled md 14.00 870.00 12,180.00
unskilled md 19.00 625.00 11,875.00
Total - A 24,055.00
B Materials

Page 22 of 32
SHREE VIDHYA MANDIR MODEL SECONDARY SCHOOL Rate Analysis

Cement MT 0.57 20,320.00 11,582.40

Sand from river Cum 2.35 2,496.00 5,865.60

Total -B 17,448.00
C Equipments
0.00
Total -C 0.00
Total (A+B+C) : 41,503.00
D Add 15% Contractor's OHP 6,225.45
Total (A+B+C+D) : 47,728.45
Rate per Sq.m. 477.28
Rate per Sq.ft. 44.36

180 Flush Pointing on Brick wall by cement sand mortar of ratio 1:2
I8 Rate analysis per 100 Sqm

S.No. Particulars Unit Quantity Rate Amount

A Labours
Skilled md 10.50 870.00 9,135.00
unskilled md 12.00 625.00 7,500.00
Total - A 16,635.00
B Materials
cement MT 0.21 20,320.00 4,267.20
Sand from river Cum 0.29 2,496.00 723.84
Total -B 4,991.04
C Equipments
0.00
Total -C 0.00
Total (A+B+C) : 21,626.04
D Add 15% Contractor's OHP 3,243.91
Total (A+B+C+D) : 24,869.95
Rate per Sq.m. 248.70
Rate per Sq.ft. 23.11

182 Pointing Work in Stone Masonry with Cement Mortar (1:2)

I9 For Rate Analysis 100 sqm.
S.No.. Particulars Unit Quantity Rate Amount
A Labours
Skilled md 10.00 870.00 8,700.00
Unskilled md 14.00 625.00 8,750.00
Total - A 17,450.00
B Materials
Cement mt 0.41 20,320.00 8,290.56
Sand Cu.m 0.57 2,496.00 1,422.72
Total -B 9,713.28
C Equipments

Total -C
Total (A+B+C) : 27,163.28
D Add 15% Contractor's OHP 4,074.49
Total (A+B+C+D) : 31,237.77
Rate per sq.m 312.38

Page 23 of 32
SHREE VIDHYA MANDIR MODEL SECONDARY SCHOOL Rate Analysis

Rate per sq.ft 29.03

196 Two coat distempering

J2 Rate analysis per 100 Sqm

S.No. Particulars Unit Quantity Rate Amount

A Labours
Skilled md 5.80 870.00 5,046.00
unskilled md 5.80 625.00 3,625.00
Total - A 8,671.00
B Materials
Astar kg 8.00 453.94 3,631.54
Distemper powder kg 11.50 253.52 2,915.48
Total -B 6,547.02
C Equipments
0.00
Total -C 0.00
Total (A+B+C) : 15,218.02
D Add 15% Contractor's OHP 2,282.70
Total (A+B+C+D) : 17,500.72
Rate per Sq.m. 175.01
Rate per Sq.ft. 16.26

199 One coat ready enamel painting (including one coat primer)
J4 Rate analysis per 100 Sqm

S.No. Particulars Unit Quantity Rate Amount

A Labours
Skilled md 8.00 870.00 6,960.00
unskilled md 5.00 625.00 3,125.00
Total - A 10,085.00
B Materials
Astar Ltr 8.10 453.94 3,676.93
Readymade paint Ltr 9.00 658.94 5,930.48
Total -B 9,607.42
C Equipments
0.00
Total -C 0.00
Total (A+B+C) : 19,692.42
D Add 15% Contractor's OHP 2,953.86
Total (A+B+C+D) : 22,646.28
Rate per Sq.m. 226.46
Rate per Sq.ft. 21.05

200 Two coat ready enamel painting (including one coat primer)
J4 Rate analysis per 100 Sqm

S.No. Particulars Unit Quantity Rate Amount

A Labours
Skilled md 12.00 870.00 10,440.00
unskilled md 8.00 625.00 5,000.00
Total - A 15,440.00
B Materials

Page 24 of 32
SHREE VIDHYA MANDIR MODEL SECONDARY SCHOOL Rate Analysis

Astar Ltr 8.10 453.94 3,676.93

Readymade paint Ltr 16.00 658.94 10,543.08
Total -B 14,220.01
C Equipments
0.00
Total -C 0.00
Total (A+B+C) : 29,660.01
D Add 15% Contractor's OHP 4,449.00
Total (A+B+C+D) : 34,109.01
Rate per Sq.m. 341.09
Rate per Sq.ft. 31.70

206
J26 Two coats weather coat (apex or similar) with one coat primer painting work
For rate analysis 100sqm is taken
S.No. Particulars Unit Quantity Rate Amount
A Labours
Skilled md 5.80 870.00 5,046.00
Unskilled md 5.80 625.00 3,625.00
Total - A 8,671.00
B Materials
Astar litre 8.00 378.94 3,031.54
Weather coat litre 16.00 895.94 14,335.08
Total -B 17,366.62
Total (A+B) : 26,037.62
C Add 15% Contractor's OHP 3,905.64
Total (A+B+C) : 29,943.26
Rate per s.qm= 299.43
Rate per s.ft= 27.83

227
J21 Double coating aluminium paint excluding astar
For rate analysis 100sqm is taken
S.No. Particulars Unit Quantity Rate Amount
A Labours
Skilled md 7.75 870.00 6,742.50
Unskilled md 7.75 625.00 4,843.75
Total - A 11,586.25
B Materials
Ready made aluminium paint litre 10.76 703.94 7,574.42
Abrasive 4.00 15.00 60.00
7,634.42
Total (A+B) : 19,220.67
C Add 15% Contractor's OHP 2,883.10
Total (A+B+C) : 22,103.77
Rate per s.qm= 221.04
Rate per s.ft= 20.54

238
Providing and applying Dustban/Permise chemicals for Anti Termite Treatment all complete
J29
For rate analysis 10sqm is taken
S.No. Particulars Unit Quantity Rate Amount
A Materials

Page 25 of 32
SHREE VIDHYA MANDIR MODEL SECONDARY SCHOOL Rate Analysis

Providing and applying

Dustban/Permise chemicals for sqm 10.00 0.00 0.00
Anti Termite Treatment all
complete.
Total 0.00
B Add 15% Contractor's OHP 0.00
Total (A+B) 0.00
Rate per s.qm= 0.00
Rate per s.ft= 0.00

245
K4 Laying one layer 500 gauge polyethene sheet
For rate analysis 10sqm is taken
S.No. Particulars Unit Quantity Rate Amount
A Labours
Skilled md 0.60 870.00 522.00
Unskilled md 0.60 625.00 375.00
Total - A 897.00
B Materials
Polyethene sheet 500 gauge sqm 11.00 102.36 1,125.94
1,125.94
Total (A+B) : 2,022.94
C Add 15% Contractor's OHP 303.44
Total (A+B+C) : 2,326.38
Rate per s.qm= 232.64
Rate per s.ft= 21.62

Constructing,Painting 3x20 mm metal grills with red oxide and rubbing with abrasive material and also
278 fixing
M1 For Rate analysis 10sq.m is taken
S.No. Particulars Unit Quantity Rate Amount
A Materials
3x20mm metal grill construction
and fixing sq.m 10.00 2,155.01 21,550.13
Total 21,550.13
B Add 15% Contractor's OHP 3,232.52
Total (A+B) : 24,782.65
Rate per sq.m 2,478.26
Rate per sq.ft 230.32

Note: 1.00sq.m=16.14kg

C Window Shutter with Glass

S.No. Particulars Unit Quantity Rate Amount

A Labours
Skilled md 0.00
Unskilled md 0.00
Total - A 0.00
B Materials
Materail With Fixing sq.m 1.00 44.00 44.00
Ls
Total -B 44.00

Page 26 of 32
SHREE VIDHYA MANDIR MODEL SECONDARY SCHOOL Rate Analysis

Total (A+B) 44.00

C Add 15% Contractor's OHP 6.60
Total (A+B+C) : 50.60
Rate per sq.m 50.60

A Metal Railing, For Rate Analysis 6.5X0.95 is used

S.No. Particulars Unit Quantity Rate Amount

A Materials
Mild Steel Sections Pipe
Hand Rail kg 64.95 105.52 6,853.52
-
100x100x6 mm Base Plate kg 2.83 105.52 298.20
M12 Bolt 75mm (Nos.) nos 24.00 125.00 3,000.00
Bends - -
25 mm square pipe nos 4.00 150.00 600.00
40 mm dia Pipes nos 1.00 225.00 225.00
Painting works sq.m. 2.93 296.60 867.56
Total - A 11,844.28
B Fixing in Position
Cutting & fixing charge -
Total - B -
Total (A+B) : 11,844.28
C Add 15% Contractor's OHP 1,776.64
Total (A+B+C) : 13,620.92
Rate per linear meter of custom made 900 mm high Mild Steel Railing = 2,095.53
Rate per linear Feet of custom made 900mm high Mild Steel Railing = 638.72
Rate per sq.m of custom made 900mm high Mild Steel Railing = 2,328.36
Rate per kg of Raling only 200.97

Cement Board Partation

2" thick boars(per 12 sq.m)
S.No. Particulars Unit Quantity Rate Amount
A Labours
Fixing Charge Sq.m 12.00 870.00 10,440.00

Total - A 10,440.00
B Materials
Cement Board Sq.m 27.00 10.56 285.12
Fixture R.m 15.40 450.00 6,930.00
Joint Filling R.m 36.00 125.00 4,500.00
Total - B 11,715.12
C Equipment/others
LS 150.00
Total - C 150.00
Total (A+B+C) : 22,305.12
D Add 15% Contractor's OHP 3,345.77
Total (A+B+C+D) : 25,650.89
Rate per sq.m. of V-board = 2,137.57

6.14 Gypsum Board False Ceiling (per 103.79 sq.m.)

S.No. Particulars Unit Quantity Rate Amount

Page 27 of 32
SHREE VIDHYA MANDIR MODEL SECONDARY SCHOOL Rate Analysis

A Labours
Skilled md 40.00 870.00 34,800.00
Unskilled md 70.00 625.00 43,750.00
Total - A 78,550.00
B Materials
Cement Board sq.m. 109.00 10.56 1,151.04
Ceiling Sections rm. 242.00 90.00 21,780.00
Perimeter Channel rm. 42.00 55.00 2,310.00
Intermediate Channel rm. 91.50 90.00 8,235.00
Strap Hanger nos. 11.00 75.00 825.00
Connection Clips nos. 190.00 12.00 2,280.00
6 mm dia. Nuts & bolts nos. 22.00 5.00 110.00
Soffit Cleats nos. 75.00 6.50 487.50
Joint Filler kg. 24.00 50.00 1,200.00
Joint Finisher kg. 35.00 71.00 2,485.00
Joint Tape roll 1.50 280.00 420.00
12 mm dia. 40 mm long with 6mm
dia. Bolt dash fastener nos. 75.00 15.00 1,125.00
Total - B 42,408.54
C Equipment/others

Add 5% for cutting channels, angle

iron, drilling holes, welding, rebating 5.00% 3,927.50
Total - C 3,927.50
Total (A+B+C) : 124,886.04
D Add 15% Contractor's OHP 18,732.91
Total (A+B+C+D) : 143,618.95
Rate per sq.m. of Cement Board False Ceiling = 1,383.75
Rate per sq.ft. of Cement Board False Ceiling = 128.60

256
L1
Demolition of wall on mud and disposal of waste at a distance of 10m
For rate analysis 1cu.m is taken
S.No. Particulars Unit Quantity Rate Amount
A Labours
Unskilled No. 1.06 625.00 662.50
Total 662.50
B Add 15% Contractor's OHP 99.38
Total (A+B) 761.88
Rate per cu.m= 761.88
Rate per s.ft= 21.58

257
L2
Demolition of wall on cement and disposal of waste at a distance of 10m
For rate analysis 1cu.m is taken
S.No. Particulars Unit Quantity Rate Amount
A Labours
Unskilled No. 2.12 625.00 1,325.00
Total 1,325.00
B Add 15% Contractor's OHP 198.75
Total (A+B) 1,523.75
Rate per cu.m= 1,523.75

Page 28 of 32
SHREE VIDHYA MANDIR MODEL SECONDARY SCHOOL Rate Analysis

Rate per s.ft= 43.15

258
L3
Demolition of RCC and RBC works and disposal of waste at a distance of 10m
For rate analysis 1cu.m is taken
S.No. Particulars Unit Quantity Rate Amount
A Labours
Unskilled No. 11.00 625.00 6,875.00
Total 6,875.00
B Add 15% Contractor's OHP 1,031.25
Total (A+B) 7,906.25
Rate per cu.m= 7,906.25
Rate per s.ft= 223.91

Dismantling of completely damaged building and disposing the debris including Transportation. For Rate
Analysis 100 sq.m is used
S.No. Particulars Unit Quantity Rate Amount
A Labours

Total - A 0.00
B Materials
Stone Masonry cu.m 47.70 761.88 36,341.44
Slab Dismanteling cu.m 10.00 3,953.13 39,531.25
Transportation cu.m 57.70 476.69 27,504.72

Total -B 103,377.41
C Equipments
0.00
Total -C 0.00
Total (A+B+C) : 103,377.41
D Add 15% Contractor's OHP 15,506.61
Total (A+B+C+D) : 118,884.02
Dismantling of Damaged Building per sq.m 1,188.84
Dismantling of Damaged Building per sq.ft 110.49

Flag Pole
S.No. Particulars Unit Quantity Rate Amount
A Labours
1.00 LS 2,000.00 2,000.00
Total - A 2,000.00
B Materials
75 mm GI pipes kg 40.88 105.52 4,313.70
Top ornamental Portion Nis 1.00 800.00 800.00
Hook, Pully & ropes LS 1.00 1,500.00 1,500.00
Total -B 6,613.70
C Equipments
0.00
Total -C 0.00
Total (A+B+C) : 8,613.70
D Add 15% Contractor's OHP 1,292.05
Total (A+B+C+D) : 9,905.75
Rate of Flag Pole per Nos. 9,905.75
G1 Salwood Door and Window for choukosh (frame) Unit: 1 cu.m

Page 29 of 32
SHREE VIDHYA MANDIR MODEL SECONDARY SCHOOL Rate Analysis

S. N. Description Unit Quantity Rate (NRs.) Amount (NRs.) Remarks

A. Labour
Skilled MD 34.00 870.00 29580.00
Unskilled MD 3.40 625.00 2125.00
B. Material:

Salwood cu.m 1.10 149442.00 164386.20

Holdfast Nos 92.00 100.00 9200.00
Screw Nails Nos 184.00 100.00 18400.00
Subtotal 223691.20

C. Contractor's Overhead @ 15% of (C) 33553.68

Total (C+D) 257244.88
\ Rate per cum. 257244.88

Supplying and fitting salwood doors,special (Seasoned and Poisoned treated one side teak) with all necessary
G4 Unit:sqm
hardware all complete.

S. N. Unit Quantity Rate (NRs.) Amount (NRs.) Remarks

A Labour
Skilled MD 7.00 870.00 6090.00
Unskilled MD 0.700 625.00 437.50
B Material
Agrakh wood cu.m 0.03 149442.00 5170.69
Readymade teak wood m2 4.65 350.00 1627.50
100mm Hinge Nos 3.00 40.00 120.00
150mm tower bolt Nos 2.00 85.00 170.00
Mortis lock(Ordinary) Nos 1.00 360.00 360.00
Screw nail L.S. 1.00 100.00 100.00
D Subtotal (A+B+C) 14075.69
E Contractor's Overhead @15% of (D) 2111.35
Total(D+E) 1618.70
Rate per 1 m2 1618.70

72. 38 mm thick Sisam/Salwood solid pannel shutter (size 1.07m x 1.982m = 2.114 sq.m.) Rate analysis for 2.114 sq.m. / 22.7255 sft.
Resources Level/Type Quantity Unit Rate per Amount Total from each
Unit Resources
Labours: a) Skilled 10.000 Nos. 870.00 8700.00
b) Coolies 1.000 Nos. 625.00 625.00 9325.00
Materials Salwood 0.084 Cub M 149442.00 12553.13
100mm hinges 6.000 Nos. 40.35 242.11
150mm tower bolt 1.000 No 86.06 86.06
300mm tower bolt 1.000 No 112.11 112.11
300mm locking set 1.000 No 363.52 363.52
Handles Aluminum 2.000 Nos. 88.52 177.04
Screw nails 1.000 LS 100.00 100.00 13633.97
Actual rate 22958.97
Rate 15% contractor's overhead 3443.85
Per sqm. Per sft. Total 26402.81
12489.50 1160.95

74 . Openable glazed shutter with 38 x 75mm Salwood frame &5 mm thick glass
(for rate analysis 1.829 x 1.22 = 2.23 sq m / 23.97 sft. )
Resources Level/Type Quantity Unit Rate per Amount Total from each
Unit Resources
Labours: a) Skilled 9.000 Nos. 870.00 7830.00
b) Coolies 0.900 Nos. 625.00 562.50 8392.50
Materials salwood 0.049 Cub M 149442.00 7322.66

Page 30 of 32
SHREE VIDHYA MANDIR MODEL SECONDARY SCHOOL Rate Analysis

5 mm glass 1.085 sq.m. 937.75 1017.46

75mm hinges 8.000 Nos. 30.18 241.41
100mm tower bolt 4.000 Nos. 65.88 263.52
Handles Aluminum 2.000 Nos. 88.52 177.04
Screw nails 1.000 LS 100.00 100.00 9122.08
Actual rate 17514.58
Rate 15% contractor's overhead 2627.19
Per sqm. Per sft. Total 20141.77
9032.18 839.58

81 . Fixed glzed shutter with 5 mm thick glass (for 1 sq.m 10.76 sft.)
Resources Level/Type Quantity Unit Rate per Amount Total from each
Unit Resources
Labours: a) Skilled 0.060 Nos. 870.00 52.20
b) Coolies 0.006 Nos. 625.00 3.75 55.95
Materials 5 mm thick glass 1.000 S.m. 937.75 937.75
wooden listy 4.050 Rm 45.00 182.25
Screw nails 1.000 LS 100.00 100.00 1220.00
Actual rate 1275.95
Rate Rate 15% contractor's overhead 191.39
Per sqm. Per sft. Total 1467.34
1467.34 136.37
Providing and laying 6mm porcelain glazed tiles on walls and floor of approved colored laid with cement sand
23 mortar(1:4) finished with white cement including polishing all complete as per specification and instruction of site Unit: 10 sq m
engineer

S. N. Description Unit Quantity Rate (NRs.) Amount (NRs.) Remarks

A. Labour:

Skilled md 13.00 870.00 11310.00

Unskilled md 4.50 625.00 2812.50

B. Material:

Cement mt. 0.056 20320.00 1137.92

Sand cu.m. 0.152 2496.00 379.39

White Cement kg 3.228 378.94 1223.23

Porcelain glazed tile sq.m. 11.00 753.20 8285.20

D. Subtotal (A+B+C) 25148.24

E. Contractor's Overhead @ 15% of (D) 3772.24

Total (D+E) 28920.47
\ Rate per 1 sq m 2892.05

Providing and laying 6mm porcelain non glazed tiles on walls and floor of approved colored laid with cement sand
24 mortar(1:4) finished with white cement including polishing all complete as per specification and instruction of site Unit: 10 sq m
engineer

S. N. Description Unit Quantity Rate (NRs.) Amount (NRs.) Remarks

A. Labour:

Skilled md 13.00 870.00 11310.00

Unskilled md 4.50 625.00 2812.50

B. Material:

Cement mt. 0.056 20320.00 1137.92

Sand cu.m. 0.152 2496.00 379.39

White Cement mt 3.228 378.94 1223.23

Porcelain non glazed ti sq.m. 11.00 753.20 8285.20

D. Subtotal (A+B+C) 25148.24

E. Contractor's Overhead @ 15% of (D) 3772.24

Page 31 of 32
SHREE VIDHYA MANDIR MODEL SECONDARY SCHOOL Rate Analysis

Total (D+E) 28920.47

\ Rate per 1 sq m 2892.05

25 Filling with sand, water spraying and compaction including transportation from 10m distance. Unit: 1 m3
S. N. Description Unit Quantity Rate (NRs.) Amount (NRs.) Remarks
A. Labour:

Unskilled md 0.70 625.00 437.50

B. Material:

Sand m3 1.10 2496.00 2745.60

water lit. 5.00 0.30 1.50

C. Subtotal (A+B) 3184.60

D. Contractor's Overhead @ 15% of (C) 477.69

Total (C+D) 3662.29
\ Rate per m3 3662.29

Page 32 of 32