Item Description PWQty Unit Rate PWAmount

PROPOSED CONSTRUCTION OF LEVEL 3 HEALTH

CARE FACILITY

BILL NO. 1
SUBSTRUCTURES
Clear site of glass and small bushes etc. and cart away from
A 447 SM 100 44,700.00
site

Bulk excavation to remove black cotton soil/make levels not

B exceeding 1.50metres deep commmencing from existing 536 CM 600 321,600.00
ground level

Excavate foundation trenches not exceeding 1.50metres deep

C 39 CM 600 23,400.00
commmencing from reduced level

D Ditto column pit ditto 39 CM 600 23,400.00

Back fill excavated area with approved murrum or imported

E 458 CM 1,200 549,600.00
red soil

F Extra over for excavation in rock 8 CM 2,000 16,000.00

G Allow for planking and strutting to sides of excavations 1 ITEM 10,000 10,000.00

H Allow for keeping excavation free from general water 1 ITEM 10,000 10,000.00

I Load and cart away excavated materials 536 CM 500 268,000.00

Hardcore fill in making up levels consolidated and compacted

J 98 CM 1,500 147,000.00
in 150mm thick maximum layers

K 50mm thick murram blinding on surfaces of hardcore 326 SM 150 48,900.00

Treat Surface of murram with chloropyrif or any other equal

L and approved antitermite treatment applied in accordance with 325 SM 250 81,250.00
the manufacturer's printed instructions

1000 gauge polythene sheeting damp proof membrane laid

M 325 SM 200 65,000.00
with 300mm end and side laps

Carried to Collection 1,608,850.00

 Plain concrete (1:4:8) in:-
A 50mm thick blinding under strip foundation 129 SM 500 64,500.00

B Ditto under column bases 86 SM 500 43,000.00

Reinforced concrete grade C (1:2:4) mix in -:

C Column bases 39 CM 13,500 526,500.00

D Stud columns 6 CM 13,500 81,000.00

E Strip footing 26 CM 13,500 351,000.00

F 150mm thick ground floor slab 325 SM 2,025 658,125.00

Extra over floor slab for thicknessing 450mm (average) wide

G 22 M1 945 20,790.00
x 150mm high

Sawn Formwork to;

H Sides of column bases 103 SM 600 61,800.00

I Sides of stud columns 64 SM 600 38,400.00

J Sides of strip foundations 86 SM 600 51,600.00

K Edges of floor beds 75 - 150mm high 85 M1 150 12,750.00

Steel Reinforcement
High tensile reinforcement to BS. 4461 including cutting
bending overlaps spacer blocks and tying stirrups

L 16mm diameter bars 1,977 KG 155 306,435.00

M 12mm ditto 689 KG 155 106,795.00

N 10mm ditto 419 KG 155 64,945.00

O 8mm ditto 162 KG 155 25,110.00

BRC fabric ref: A142 welding 2.20kg/m2 including overlaps,

P 325 SM 500 162,500.00
laid with 150mm end and side laps

Carried to Collection 2,575,250.00

 Rough chisel dressed "Nairobi blue" stone walling jointed and
bedded in cement and sand( 1:4)mortar reinforced with hoop
iron in every alternate course

A 200mm thick walls 312 SM 1,800 561,600.00

Bituminous felt damp proof course laid with 150mm end laps

B 200mm wide laid with 150mm end laps 194 LM 220 42,680.00

C 100mm wide ditto 11 LM 200 2,200.00

12mm thick cement and sand (1:4) render in:-

D Plinth area 26 SM 400 10,400.00

Prepare and apply two coats bituminous paint on

E Rendered plinth 26 SM 300 7,800.00

Carried to Collection 624,680.00

COLLECTION PAGE

Brought forwward from page 1 1,608,850.00

Brought forwward from page 2 2,575,250.00

Brought forwward from page 3 624,680.00

TOTAL SUBSTRUCTURES TO SUMMARY 4,808,780.00

 BILL NO. 2 SUPERSTRUCTURE
WALLING

Machine dressed natural "Nairobi blue" stone walling bedded

and jointed in cement and sand (1:4) mortar reinforced with
hoop iron in every alternate course in every alternate course

A 20mm thick external walling 295 SM 1700.00 501,168.50

B Ditto dwarf walls - ramp 25 SM 1700.00 42,500.00

C Ditto for internal walls 595 SM 1700.00 1,011,228.00

D 100mm thick walling 28 SM 1500.00 41,895.00

Clay Vent blocks

E Approved vent block walling bedded, jointed and pointed in

cenment sand (1:3) mortar 44 SM 2,000 88,020.00

Coping Stone

Provide and lay in (1:3) cement sand mortar precast concrete

F
coping stones, weathered and throated on two opposite sides 25 LM 900 22,500.00

ELEMENT NO. 2
SUPERSTRUCTURE TOTAL CARRIED
WALLING TO SUMMARY 1,707,311.50
 ELEMENT NO. 3 SUPERSTRUCTURE
CONCRETE WORK

Vibrated reinforced concrete class 20/20 in:-

A Beams 45 CM 13,500 606,926.52
-
B Columns 17 CM 13,500 229,500.00
-
C Stairs 5 CM 13,500 67,500.00
-
D 150mm Landing 7 SM 2,025 14,175.00
-
E Ditto 150mm thick solid slab 327 SM 2,025 662,549.63
-
F Ramp 8 CM 13,500 108,000.00
-
Sawn formwork to:- -
G Vertical sides and soffits of beams at openings 332 SM 600 199,274.64
-
H Sides of columns 267 SM 600 160,200.00
-
I Soffits of suspended slab 327 SM 600 196,311.00
-
J Soffits of landing 7 SM 600 4,200.00
-
K Slopping soffits of stairs and ramp 105 SM 600 63,000.00
-
L Sides of open string edge of stairs 225 - 300mm high 8 M1 300 2,400.00
-
M Sides of risers 75 - 150mm high 45 M1 150 6,750.00
-
O Edges of landing 75 - 150mm high 3 M1 150 450.00
-

Carried to Collection 2,321,236.79

 Steel Reinforcement

High tensile reinforcement to B.S. 4461 including cutting,

bedding, overlaps, spacer blocks and tying stirrups

A 20mm diameter bars 526 KG 155 81,530.00

B 16mm diameter bars 3,889 KG 155 602,795.00

C 12mm ditto 1,509 KG 155 233,895.00

D 10mm ditto 1,776 KG 155 275,280.00

E 8mm ditto 1,344 KG 155 208,320.00

Carried to Collection 1,401,820.00

COLLECTION

Page 5 2,321,236.79

Page Above
1,401,820.00

ELEMENT NO. 3
SUPERSTRUCTURE TOTAL CARRIED
CONCRETE TO SUMMARY 3,723,056.79

ELEMENT NO. 4 ROOFING

 (ALL PROVISIONAL)

Timber Roof Construction

Treated sawn cypress

A 150 x 50mm rafters 214 M1 460 98,333.28

B 150 x 50mm rafters 172 M1 460 78,959.00

C 100 x 50mm wall plate 85 M1 345 29,325.00

D 100 x 50mm ridge board 16 M1 345 5,520.00

E 100 x 50mm struts, ties and king posts 310 M1 345 106,950.00

F 75 x 50mm purlins 595 M1 230 136,850.00

Wrot cypress
G 250 x 25mm Fascia board 85 M1 600 51,000.00

H 100 x 25mm Eaves boarding 51 SM 1,500 76,500.00

I Mosquito wire gauze 51 SM 600 30,600.00

Sundries

12mm diameter bolts 250mm long with head, nuts and

J washers buiding into and including mortice in walling 88 NO 400 35,200.00

K Make hole through 50mm thick timber for 12mm diameter

bolts 88 NO 50 4,400.00

Roof Covering

Gauge 28 prepainted IT4 profile roofing sheets as

manufactured by 'Mabati Rolling Mills' or other equal and
L approved manufacturer fixed to purlins (m.s) with rust proof
screw bolt 75mm long with plastic cap, laid with 300mm side
and 150mm end laps 400 SM 1,800 720,000.00

M Ridge cap to match roof covering laid with 150mm end laps 16 M1 650 10,400.00

N Hip cap ditto 55 M1 650 35,750.00

Carried to Collection 766,150.00

Ramp Roofing
 Steel structures
A 40mm dia top chord 21 M1 950 19,950.00

B Ditto bottom chord 21 M1 950 19,950.00

C Ditto purlins 127 M1 950 120,650.00

D 25mm x 25mm x 1.5mm thick internal members 19 M1 450 8,550.00

E 75mm x 50mm x 1.5mm RHS beam 45 M1 1,250 56,250.00

F 75mm Dia. CHS columns 22 M1 1,700 37,400.00

Rain water goods

28 gauge galvanized iron
G 500mm Wide valley gutter fixed on rafters under iron sheets 22 M1 800 17,600.00

150 x 150mm U-shaped pre - painted gutter fixed to fascia

H
board with and including approved brackets 85 M1 1,230 104,550.00

I Extra over gutter for outlet 10 NO 350 3,500.00

J Extra over gutters for 9O degrees bend 12 NO 350 4,200.00

100mm diameter pre-painted down pipe fixed to wall with and

K
including approved holderbats 62 M1 950 58,425.00

L Extra over ditto for swan neck 10 NO 400 4,000.00

M Ditto horse shoe 10 NO 400 4,000.00

Painting
N Prepare and paint three coats gloss paint to fascia board 200 -
300mm girth 85 M1 100 8,500.00

O Prepare and apply three coats clear polyurethane lacquer

varnish to general surfaces of woodwork 39 SM 400 15,600.00

Carried to Collection 483,125.00

COLLECTION

Page 7 766,150.00

Page 8 483,125.00
ELEMENT NO. 4 TOTAL CARRIED
ROOFING TO SUMMARY 1,249,275.00

ELEMENT NO. 5 DOORS

 Mild steel

Metal door overall size 900 x 2700mm high in two equal leafs
fabricated from 40 x 25 x 3mm thick RHS frames at 150mm
A centres both ways in an approved pattern, 40 x 25 x 3mm
angle hinging frame including priming with red oxide before
fixing and all ironmongery. 2 NO 25,515 51,030.00

B Ditto, 2000 x 2700mm high 2 NO 56,700 113,400.00

C Ditto, 1500 x 2700mm high 1 NO 42,525 42,525.00

Flush doors

50 Thick solid core flush door size 1500 x 2032mm high faced
D both sides with 3mm thick interior quality mahogany veneers
and hard wood lipped on all edges 9 NO 14,850 133,650.00

E Ditto size 820 x 2032mm high ditto 22 NO 9,000 198,000.00

F Ditto semi solid core size 820 x 1800mm high 24 NO 6,000 144,000.00

G Ditto semi solid 1000 x 2100mm high revolving door 1 NO 7,500 7,500.00

Wrot prime grade cypress in door frames and finishings

H 15mm quadrant beading with one labour 335 M1 200 67,000.00

I 25 x 15mm glazing bead 111 M1 200 22,200.00

-
-

Carried to Collection 779,305.00

Wrot prime grade cypress in door frames (contd)

A 38 x 15mm architrave with two labour 335 M1 155 51,925.00
-
B 100 x 50mm frame with four labours plugged 51 M1 960 48,960.00
-
C 200 x 50mm frame with four labours plugged 284 M1 2,000 568,000.00
-
D Ditto transomes 35 M1 2,000 70,000.00
-
E Ditto mullions 4 M1 2,000 8,000.00
-
-
Glazing -
-
5mm thick clear sheet glass to timber frame in panes
F
exceeding 0.10 but not exceeding 0.50 square metres 26 SM 1,450 37,700.00
-
G Ditto 6mm thick glass 27 SM 1,600 43,200.00
-
Ironmongery -
-
Supply and fix the following ironmongery with matching
screws as per "UNION" catalogue or other equal and
approved -
-
H 100mm Brass butt hinges 111 PRS 600 66,600.00
-
I Doubl;e swing hinges 12 NO 1,000 12,000.00
-
Three lever mortice lock and fix to metal door complete with
J
aluminium lever furniture 5 NO 4,200 21,000.00
-
K Ditto and fix to timber doors 35 NO 3,800 133,000.00
-
Two lever mortice lock and fix to timber door complete with
L
aluminium lever furniture 24 NO 3,200 76,800.00
-

Carried to Collection 1,137,185.00

Ironmongery (contd)
 38mm diameter, 59mm deep rubber door stop including
A
32mm deep iron lug plugged to floor 63 NO 300 18,900.00

B Approved bronze cast zink indicator bolt 13 NO 2,000 26,000.00

C Approved Briton or other equal and approved door closer 41 NO 9,500 389,500.00

110mm long x 18mm wide x 65mm projection extruded

D
aluminium hat and coat hook 13 NO 800 10,400.00

Painting and decoration

Prime back of frame before fixing

E Surfaces100mm - 200mm girth 374 M1 70 26,180.00

F Ditto not exceeding 100mm girth 781 M1 35 27,335.00

Prepare prime and paint two undercoats one finishing coat

gloss paint on :-
G General metal surfaces 30 SM 350 10,500.00

Prepare and apply three coats of clear polyurethane lacquer

laquer varnish on :-
H General surfaces of woodwork 238 SM 350 83,300.00

I Ditto not exceeding 100mm girth 781 M1 35 27,335.00

J Ditto 100 - 200mm girth 51 M1 70 3,570.00

K Ditto 200 - 300mm girth 323 M1 105 33,915.00

Carried to Collection 656,935.00

COLLECTION

Page 9 779,305.00

Page 10 1,137,185.00

Page above 656,935.00

ELEMENT NO. 5 TOTAL CARRIED

DOORS TO SUMMARY - 2,573,425.00

ELEMENT NO. 6 WINDOWS

 Mild steel

Metal windows in 3mm thick sections

Supply and fix the following purpose made Steel Casement

windows in standard Z-Sections complete with lugs, hinges,
approved imported brass window stays and handles, with
built-in permanent vents at top all primed with red lead oxide
after fabrication

A Ditto size 1800 x 1500mm high 14 NO 14,850 207,900.00

B Ditto size 1500 x 1500mm high 2 NO 12,375 24,750.00
C Ditto size 900 x 1500mm high 8 NO 7,425 59,400.00
D Ditto size 3750 x 1200mm high 2 NO 24,750 49,500.00
E Ditto size 1000 x 1200mm high 1 NO 6,600 6,600.00
F Ditto size 1900 x 1500mm high 2 NO 15,675 31,350.00
G Ditto size 1200 x 600mm high 3 NO 3,960 11,880.00
H Ditto size 200 x 1200mm high 1 NO 1,320 1,320.00
I Ditto size 2100 x 600mm high 1 NO 6,930 6,930.00
J Ditto size 2000 x 600mm high 2 NO 6,600 13,200.00
K Ditto size 1500 x 600mm high 8 NO 4,950 39,600.00
L Ditto size 1000 x 1500mm high 1 NO 7,975 7,975.00
M Ditto size 900 x 1200mm high 1 NO 4,950 4,950.00
N Ditto size 600 x 600mm high 1 NO 1,980 1,980.00
-
Steel grilles to window openings comprising of 20 x 20 x
1.6mm thick Square Hollow Sections (SHS) steel frame all
round; divided vertically and horizontally with 20 x 20 x
1.6mm thick SHS steel transomes and mullion at 200mm
centres welded diagonally to pattern and approval -
-
O Grilles welded to metal windows - SM 3,000 -
-
Glazing -
-
5mm Clear sheet glass and fixing to metal with putty -
-
P In panes 0.10 - 0.50m2 62 SM 1,450 89,900.00
-

Carried to Collection 557,235.00

Glazing (contd)
 5mm Obscure sheet glass and glazing to metal with putty

A In panes 0.10 - 0.50m2 12 SM 1,450 17,400.00

Window cill

275 x 50mm thick splayed, weathered and throated window

B cill bedded and jointed in cement and sand (1:4) motar, with
fair face finish on exposed surfaces 58 M1 500 29,000.00

Painting and decoration

Prepare prime and paint two undercoats one finishing coat

gloss paint on :-

C General metal surfaces - SM 350 -

Prepare and apply three coats emulsion paint on:-

D P. C. Surfaces 38 SM 350 13,300.00

Carried to Collection 59,700.00

COLLECTION

Page 12 557,235.00

Page Above 59,700.00

ELEMENT NO. 6 TOTAL CARRIED

WINDOWS TO SUMMARY 616,935.00

ELEMENT NO. 7 FINISHES

 Floor finishes

Cement and sand (1:3) in:

32mm thick paving finished to receive ceramic tiles floor

A
finish (m.s) 622 SM 500 310,987.50

Non slip Approved ceramic tiles floor finish

B 300 x 300 x 8mm Thick ceramic tiles floor finish laid on

screed with approve adhesive 622 SM 2,200 1,368,345.00

C 100 x 20mm matching skirting 678 M1 200 135,600.00

Wall finishes

D 12mm thick gauged plaster trowelled smooth; internally 1,484 SM 400 593,794.00

Extra over unset plaster for forming rough surface to receive

E wall tiles (m.s) 188 SM 400 75,200.00

Prepare and apply three coats silk vinyl emulsion paint to

F plastered walls 1,296 SM 350 453,769.75

Ceramic tiles from an approved manufacturer

200 x 250 x 6mm thick coloured ceramic wall tiles fixed with
G
an approved adhesive on prepared render (m.s) 188 SM 1,800 338,400.00

Ceiling finishes

H 12mm Thick chipboard ceiling fixed on branderings (m.s) 325 SM 1,000 325,000.00

Prepare and apply three coats silk vinyl emulsion paint to

I plastered walls 325 SM 350 113,750.00

Carried to Collection 3,714,846.25

Wrot Cypress
A 75 x 25mm thick Cypress cornice plugged to wall 372 M1 250 93,000.00

B 50 x 50mm brandering 250 M1 170 42,500.00

C Ditto plugged 372 M1 170 63,240.00

D 12mm thick gauged lime plaster trowelled smooth 314 SM 400 125,600.00

Painting

Prepare and apply three coats plastic emulsion paint

E General surfaces of chipboard ceiling 314 SM 350 109,900.00

F Ditto not exceeding 100mm girth 372 M1 35 13,020.00

G General surfaces of plastered ceiling 314 SM 350 109,900.00

External wall finishes

H 15mm Cement and sand (1:4) render to wall and concrete

surfaces 345 SM 400 137,922.00

I Prepare and apply three coats 'Permaplast' or other equal and

approved exterior wall paint to rendered walls 345 SM 350 120,681.75

Carried to Collection 815,763.75

Staircase finishes
 Polished terazzo
40mm thick paving laid on and including prepared screed at
A
landing 9 SM 2,200 19,800.00

B 250 x 20mm thick finish to treads 45 M1 638 28,710.00

C 300 x 20mm finish to concrete open string of stairs 14 M1 765 10,710.00

D 150 x 20mm finish to risers 50 M1 383 19,150.00

E 100 x 20mm coved and rounded skirting 3 M1 255 765.00

F 40 x 3mm plastic dividing strip 18 M1 70 1,260.00

G 40mm wide carborundum non slip insert 45 M1 155 6,975.00

Balustrades & Railing - Staircase

H 950mm high mild steel ballusrades & railing to staircase as
built 15 M1 3,500 52,500.00

Prepare and apply one undercoat and gloss finishing coat

enamel paint internally or externally to:-
I General surfaces of balustrades (both sides measured flat
overall ) 30 SM 350 10,500.00

12mm (minimum) two-coat lime plaster, as described, to-:

J Soffits of suspended landings 8 SM 400 3,200.00

K Sloping soffitts of stairs or ramps 15 SM 400 6,000.00

Painting and Decorating

Prepare and apply two coats first quality emulsion paint on
the following surfaces:-
L Soffits of suspended landings 8 SM 350 2,800.00

M Sloping soffitts of stairs or ramps 15 SM 350 5,250.00

Carried to Collection 167,620.00

Ramp finishes
 Cement/Sand (1:3) in:

A 20mm thick screed prepared to receive polished terrazzo floor

finish (m/s) 51 sm 350 17,850.00

B Ditto to vertical sides of ramp 17 sm 350 5,950.00

Washed and polished coloured terrazzo including plastic

dividing strips

C 20mm thick 51 sm 2,100 107,100.00

D Ditto to vertical sides of ramp 17 sm 2,100 35,700.00

Balustrades & Railing -Ramp

E 950mm high mild steel ballusrades & railing to ramp as built 41 M1 3,500 143,500.00

F 50 x 3mm Diameter Handrail 41 M1 500 20,500.00

Prepare and apply one undercoat and gloss finishing coat

enamel paint internally or externally to:-

G General surfaces of balustrades (both sides measured flat

overall ) 82 SM 350 28,700.00

Cement and Sand (1:3) in:

12mm thick two coat lime plaster to slopping soffites of ramp

H
and landing 48 SM 400 19,200.00

Ditto to sides and soffites of reinforced concrete beams and

I
columns ditto 36 SM 400 14,400.00

Prepare and apply one undercoat and two finishing coats of

"Crown" or other equal and approved gloss oil paint on:

J Plastered soffites of ramp and landing 48 SM 350 16,800.00

Ditto to sides and soffites of reinforced concrete beams and

K
columns ditto 36 SM 350 12,600.00

Carried to Collection 422,300.00

COLLECTION

Page 14 3,714,846.25

Page 15 815,763.75

Page 16 167,620.00

Page Above 422,300.00

ELEMENT NO. 7 TOTAL CARRIED

FINISHES TO SUMMARY 5,120,530.00

EXTERNAL WORKS
 All provisional

Paved areas

Excavate oversite to remove black cotton soil not exceeding

A
1.50m deep from ground level and cart away 91 CM 600 54,600.00

B Hardcore fill in making up levels consolidatedand compacted

in 150mm thick maximum layers 77 CM 1,500 115,500.00

C 125mm Thick murran blinding to receive paving slab (m.s) 91 SM 195 17,745.00

D "Telva W" or other equal and approved weed killer applied in

accordance with the manufacturers printed instructions 91 SM 250 22,750.00

E 600x600x50mm Thick precast concrete class 20/20paving

slabs jointed and pointed in cement and sand (1:4) mortar 91 SM 1,400 127,400.00

TOTAL FOR EXTERNAL WORKS CARRIED TO

SUMMARY 337,995.00

MEDICAL BLOCK
 SUMMARY

A SUBSTRUCTURE 4,808,780.00

B SUPERSTRUCTURE WALLING 1,707,311.50

C SUPERSTRUCTURE CONCRETE WORK 3,723,056.79

D ROOFING 1,249,275.00

E DOORS 2,573,425.00

F WINDOWS 616,935.00

G FINISHES 5,120,530.00

H EXTERNAL WORKS 337,995.00

TOTAL OF NEW MEDICAL BLOCKCARRIED TO

GRAND SUMMARY 20,137,308.29

PROVISIONAL SUMS
 PROVISIONAL SUMS

Provide a Provisional Sum of Kenya shillings Two Million

Seven Hundred Thousands (Kshs. 2,700,000/=) only for
A SUM 2,700,000.00
Electrical Installation to be executed by an approved Electrical
sub-contractor

Provide a Provisional Sum of Kenya shillings Four Million

Five Hundred Thousands (Kshs. 4,500,000/=) only for
B SUM 4,500,000.00
Mechanical Installation to be executed by an approved sub-
contractor

Provide a Provisional Sum of Kenya Shillings Two Hundred

C Thousand (Kshs.200,000/=) only for sewer line connection SUM 200,000.00
and external works

Provide a Provisional Sum of Kenya Shillings One Million

D SUM 1,000,000.00
(Kshs.1,000,000/=) only for Contingencies

Provide a Provisional Sum of Kenya Shillings Five hundred

E SUM 500,000.00
Thousand only(Kshs.500,000/=) only for joinery and fittings

TOTAL FOR PROVISIONAL SUMS CARRIED TO

GRAND SUMMARY 8,900,000.00

PROPOSED CONSTRUCTION OF LEVEL 3 HEALTH

CARE FACILITY
 GRAND SUMMARY

A PRELIMINARIES 3,760,000.00

B BUILDER'S WORKS 20,137,308.29

C PROVISIONAL SUMS 8,900,000.00

TOTAL COST ESTIMATE FOR A TYPICAL LEVEL 3

HEALTH FACILITY 32,797,308.29
Item Description PWQty Unit Rate PWAmnt

SECTION NO. 2 - BUILDING WORKS

ELEMENT NO. 1- SUBSTRUCTURES INCLUDING RAMP
(ALL PROVISIONAL)
Excavate oversite average 150mm deep to remove vegetable soil
A 220 m² 200 44,000.00
and wheel and deposit as directed on site.

Bulk excavation to remove black cotton soil/make levels not

B exceeding 1.50metres deep commmencing from existing ground 330 m³ 600 198,000.00
level

C Extra over excavation for excavating in hard rock (all classes) 1320 m³ 2,000 2,640,000.00

Allow for maintaining and supporting sides of excavations and

D Item 10,000.00
for keeping the same free from fallen materials.

Allow for keeping the whole of the excavations free from water
E Item 10,000.00
and mud by pumping, baling or other approved means.

Disposal
Return, fill in and ram selected excavated material around
F 1257.661 m³ 300 377,298.15
foundations.

G Load, cart away surplus excavated material from site 62.3395 m³ 500 31,169.75

Hardcore filling, as described:-

300mm Thick hardcore bed under floors, spread, levelled and
H 186 m² 540 100,440.00
consolidated in 150mm thick layers

50mm Thick quarry dust or other equal and approved blinding

I 186 m² 150 27,900.00
layer to hardcore (measured separately) surfaces.

Anti-termite treatment
"Dragnet Ft" anti-termite treatment, executed complete by an
J approved specialist under a ten-year guarantee, to surfaces of 208 m² 250 52,000.00
hardcore.

Damp proof membrane:-

500 Gauge polythene sheeting laid on blinded hardcore
K 208 m² 200 41,600.00
(measured separately) , with 300mm end laps

Carried to collection Shs. 3,532,407.90

Item Description PWQty Unit Rate PWAmnt
 Concretework
50mm Thick plain concrete blinding class 'F' mix (1:4:8) 40mm
aggregate, as described in:-
A Column bases 67.805 m² 500 33,902.50

B Strip foundations 79.14 m² 500 39,570.00

Vibrated reinforced concrete (1:2:4) class 'C', as described, in:-

C Column bases 20.3415 m³ 14,000 284,781.00

D Strip foundations 15.828 m³ 14,000 221,592.00

E Foundation columns 2.05 m³ 14,000 28,700.00

F 150mm Surface bed. 208 m² 2,100 436,800.00

High yield round ribbed bar reinfocent to BS 4461, including

cutting,overlaps,spacer blocks and tying stirrups:
G 8mm Diameter bars. 196.1672 Kg 155 30,405.91

H 10mm Diameter bars. 270 Kg 155 41,850.00

I 12mm Diameter bars. 1246.611 Kg 155 193,224.73

J 16mm Diameter bars. 492.3903 Kg 155 76,320.50

Steel fabric reinforcement to B.B 4483, as described:-

Fabric Ref. A142, weighing 2.22 Kg/m2, in surface bed, with and
J 208 m² 500 104,000.00
including 150mm side and end laps.

Sawn Formwork, as described, to:-

K Sides of strip foundations 53.6 m² 550 29,480.00

L Sides of column bases 55.14 m² 550 30,327.00

M Sides of foundation columns 32.8 m² 550 18,040.00

N Edge of slab, over 75mm but not exceeding 150mm high. 63 m 150 9,450.00

Rough chisel dressed natural stone walling bedded and jointed

in cement mortar (1:3),including hoop as described:-
O 225mm Thick walling. 120.6 m² 1,800 217,080.00
Carried to collection Shs. 1,795,523.63
Item Description PWQty Unit Rate PWAmnt
 Damp-Proof Courses, as described, on walls

A 200mm Wide, with 150mm end laps. 126.2 m 220 27,764.00

B 100mm Wide, ditto 7.6 m 200 1,520.00

Cement and Sand (1:4) Render, as described, to:-

C Concrete or natural stone walling plinths. 12.28 m² 400 4,912.00

Prepare and apply three coats black bituminous paint on:-

D Rendered plinths, externally. 12.28 m² 300 3,684.00

Carried to collection below Shs. 37,880.00

COLLECTION

From Page No. 2.1 Shs. 3,532,407.90

From Page No. 2.2 Shs. 1,795,523.63

From Page No. 2.3 Shs. 37,880.00

ELEMENT NO. 1- TOTAL CARRIED TO

SUBSTRUCTURES SUMMARY AT END

OF SECTION NO. 2 SHS. 5,365,811.53

 ELEMENT NO. 2
RC FRAME & WALLING
A Beams or ring beams. 25.362 m³ 14,000 355,068.00
-
B Columns 10.3375 m³ 14,000 144,725.00
-
C Staircase 0.8964 m³ 14,000 12,549.60
-
D 125mm Thick ramp 10.5661 m² 1,750 18,490.76
-
E 150mm Thick landing 3 m² 2,100 6,300.00
-
F 150mm thick solid slab 184.912 m² 2,100 388,315.20
-
High yield round ribbed bar reinfocent to BS 4461, including
-
cutting,overlaps,spacer blocks and tying stirrups:
G 8mm Diameter bars. 1905 Kg 155 295,275.00
-
H 10mm Diameter bars. 377 Kg 155 58,435.00
-
I 12mm Diameter bars. 1400 Kg 155 217,000.00
-
J 16mm Diameter bars. 2586 Kg 155 400,830.00
-
K 20mm Diameter bars. 504 Kg 155 78,120.00
-
Sawn Formwork, as described, to:- -
L Sides and soffits of beams. 183.17 m² 550 100,743.50
-
M Vertical sides of columns 165 m² 550 90,750.00
-
N Sloping soffits of stairs or ramps 47.11 m² 550 25,910.50
-
O Soffits of suspended slab or landing 184.912 m² 550 101,701.60
-
P Edges of risers, 75 -150mm girth 21.6 m 150 3,240.00
-
Strings of stairs, 225 - 300mm girth including forming to profile
Q 6 m 200 1,200.00
of treads and risers

Carried to collection Shs. 2,298,654.16

2.4
RC Frame & Walling
Item Description PWQty Unit Rate PWAmnt

Walling

Machine dressed natural "Nairobi blue" stone walling bedded

and jointed in cement and sand (1:4) mortar reinforced with
hoop iron in every alternate course in every alternate course

A 200mm thick for internal walls 306.81 m² 1,800 552,258.00

-
B Ditto for external walls 225.3 m² 1,800 405,540.00
-
C Fair raking cutting to ditto 19 m 200 3,800.00

Carried to collection below Shs. 961,598.00

COLLECTION

From Page No. 2.4 Shs. 2,298,654.16

From Page No. 2.5 Shs. 961,598.00

ELEMENT NO. 2- TOTAL CARRIED TO

RC FRAME & WALLING SUMMARY AT END
OF SECTION NO. 2 SHS. 3,260,252.16

2.5

RC Frame & Walling

Item Description PWQty Unit Rate PWAmnt

ELEMENT NO. 3 - ROOF CONSTRUCTION & FINISHES

(ALL PROVISIONAL)

Roof Construction
The following in 11No. Type "T1" roof trusses, 2066mm high,
spanning 6.00-9.00 metres, with nailed connections, including
hoisting and fixing in position not over 5.50 metres from existing
ground level:-
In Sawn cypress pressure impregnated, as described:-
A 150 x 50mm Tie 150 m 750 112,500.00

B 150 x 50mm Rafter 180 m 750 135,000.00

C 100 x 50mm Strut 230 m 470 108,100.00

( End of roof truss type "T1" )

Structural timber
D 100 x 50mm Wall plate, plugged. 69 m 470 32,430.00

E 75 x 50mm Purlin. 260 m 400 104,000.00

F Scarfed joint 4 No. 180 720.00

Roof finishes
Gauge 26 IT5 Coloured galvanised iron sheets laid on 75 x 50
mm purlins (measured separately) - allow for laps;
Roof cover not exceeding 45° from the horizontal including all
G 273 m² 2,600 709,800.00
necessary fixtures

The following in finishes at eaves (Provisional) :-

In sawn cypress:-
H 50 x 50mm Bearer, hanger or brandering 195 m 250 48,750.00

In wrought cypress
I 25mm Slatted boarding comprising 50mm wide strips nailed to bea 48 m² 1,500 72,000.00

J 225 x 25mm Fascia or verge board. 68 m 600 40,800.00

K Approved mosquito proof gauze wire fixed to timber. 68 m² 600 40,800.00

Carried to collection Shs. 1,404,900.00

2.6
Roof construction & finishes
Item Description PWQty Unit Rate PWAmnt

Roof Drainage (All Provisional)

24 Gauge galvanised steel sheet shaped as required:-

100x75mm Box gutter including joints in running length fixed to

A 69 m 1,500 103,500.00
fascia board with and including brackets at truss centres.

B Stopped end. 4 No. 350 1,400.00

C Outlet in connecting 100mm diameter pipe. 6 No. 400 2,400.00

100mm Diameter downpipe fixed with and including mild steel

D 36 m 950 34,200.00
straps, plugged and screwed to wall.

E Shoe 6 No. 400 2,400.00

F Swanneck with 950mm projection. 6 No. 400 2,400.00

Painting and Decorating

On Woodwork
Knot, Prime, Stop, prepare and apply three coats gloss enamel
paint on:-
G Surfaces slatted timber boarding. 48 m² 350 16,800.00
-
H Surfaces over 200mm but not exceeding 300mm girth. 68 m 105 7,140.00
-
On Metalwork -
Prime, prepare and apply one undercoat and one finishing gloss
-
coat enamel paint to:-
I Surfaces of large pipes or gutters. 36 m 200 7,200.00
-
J Ditto but 200 - 300mm girth 40 m 150 6,000.00

Carried to collection below Shs. 183,440.00

COLLECTION

From Page No. 2.6 Shs. 1,404,900.00

From Page No. 2.7 Shs. 183,440.00

ELEMENT NO. 3- TOTAL CARRIED TO

ROOF CONSTRUCTION SUMMARY AT END SHS. 1,588,340.00
& FINISHES OF SECTION NO. 2
Item Description PWQty Unit Rate PWAmnt

ELEMENT NO. 4 - BALUSTRADING

In mild steel, all welds ground smooth:-

25x25x3mm Baluster, 950mm high, one end fish-tailed and fixed

A 165 No. 600 99,000.00
into pocket in concrete, other end welded to handrail
-
B 25x25x3mm Ditto, but welded to top or bottom rail 133 No. 600 79,800.00
-
C 38 x 3mm Flat bar top or bottom railing 156 m 500 78,000.00
-
D 50 x 3mm Diameter handrail 78 m 1,200 93,600.00
-
Painting and Decorating:- -
-
On Metal work -
-
Prepare and apply one undercoat and gloss finishing coat
-
enamel paint internally or externally to:-
-
General surfaces of balustrades (both sides measured flat
E 156 m² 350 54,600.00
overall )

ELEMENT NO. 4 - TOTAL CARRIED TO

BALUSTRADING SUMMARY AT END
OF SECTION NO. 2 SHS. 405,000.00

2.8
Balustrading
Item Description PWQty Unit Rate PWAmnt

ELEMENT NO. 5- DOORS

In Woodwork
45mm Thick solid core flush doors to B.S.459:Part 2, faced both
sides with 6mm internal quality plywood for painting and
lipped on all edges with hardwood.
A Door size 900 x 2100mm high 16 No. 6,500 104,000.00
-
Semi solid doors -
B Door size 845 x 2100mm high 10 No. 6,000 60,000.00
-
C Door size 1000 x 2100mm high 2 No 6,000 12,000.00
-
In wrought cypress -
D 50 x 20mm Architrave with two labours (Provisional) 143 m 450 64,350.00
-
E 25mm Quadrant bead (Provisional) 143 m 250 35,750.00
-
F 25 x 38mm Glazing bead 48 m 200 9,600.00
-
G 100 x 50mm Frame with two labours, plugged 161.2 m 900 145,080.00
-
H 100 x 50mm Transome with four labours 14.4 m 900 12,960.00
-
In mild steel, all welds ground smooth (Provisional) :- -

Door size 1800 x 2400mm high,comprising 16x16mm SHS frame,

half height glazed and half height in metal sheet, including
I 2 No. 48,600 97,200.00
fanlight size 900mm wide x 350mm high, complete with framing
and all necessary ironmongery, including steel lock

-
J Ditto but double leaf overall size 1300 x 2400mm high ditto 1 No. 35,100 35,100.00
-
Ironmongery -
Supply and fix the following ironmongery with matching screws
-
to wood:-
K 100mm Pressed steel butt hinges. 42 Prs 500 21,000.00
-
L Two lever-mortice lock, ditto 28 No. 3,200 89,600.00
-
M 100mm Tower bolt 10 No. 500 5,000.00
-
N Approved double action floor spring 1 No. 12,000 12,000.00
Carried to collection Shs. 703,640.00
Item Description PWQty Unit Rate PWAmnt

5mm thick clear glass to timber frame in panes exceeding 0.10

A 8.64 m² 1,450 12,528.00
but not exceeding 0.50 square metres

Painting and Decorating

On Woodwork

`Timcide` or other equal and approved wood preservative on:-

B Backs of frames not over 100mm girth. 334 m 35 11,690.00

-
Knot, prime, stop, prepare and apply two undercoats and one
gloss finishing coat enamel paint on the following woodwork
surfaces externally or internally:-

C General surfaces of doors. 98.28 m² 350 34,398.00

-
D Surfaces over 100 but not exceeding 200mm girth. 175.6 m 70 12,292.00
-
On Metalwork -
-
Prepare and apply 2No.Gloss finishing coats to general surfaces
E 25.92 m² 350 9,072.00
of metal doors (measured flat overall)

Carried to collection below Shs. 79,980.00

COLLECTION

From Page No. 2.9 Shs. 703,640.00

From Page No. 2.10 Shs. 79,980.00

ELEMENT NO. 5 - TOTAL CARRIED TO

DOORS SUMMARY AT END
OF SECTION NO. 2 SHS. 783,620.00

2.10

Doors
Item Description PWQty Unit Rate PWAmnt

ELEMENT NO. 6 - WINDOWS

Precast Concrete Class 20 (12mm aggregate) including formwork

and finishing fair on all exposed surfaces:-

225 x 50mm Window sill, reinforced with and including two

A 70.4 m 500 35,200.00
8mm diameter mild steel rod hooked at ends. (In 27No. lengths)

-
In Mild Steel -
Purpose made windows constructed of standard metal sections
including all necessary ironmongery, painting one coat red oxide
-
primer before delivery to site (Allow for burglar proofing to
approved pattern):-
B Window size 1800 x 1500mm high 16 No. 17,550 280,800.00
-
C Window size 2400 x 1500mm high 4 No. 23,400 93,600.00
-
D Window size 2000 x 1500mm high 2 No. 19,500 39,000.00
-
E Ditto 1000 x 1200mm high 1 No 6,600 6,600.00

F Ditto 1500 x 600mm high 4 No 4,950 19,800.00

G Ditto 600 x 1900mm high 4 No 6,270 25,080.00

H Ditto 1800 x 1200mm high 2 No 11,880 23,760.00

-
Glazing -
-
4mm Thick clear sheet glass and glazing to metal with putty in
I 74.88 m² 1,400 104,832.00
panes not over 0.10 square metre.
-
Painting and Decorating:- -
On Metal work -
Prepare and apply one undercoat and gloss finishing coat
-
enamel paint internally or externally to:-
J General surfaces of windows ( both sides measured flat -
overall ) 149.76 m² 350 52,416.00

ELEMENT NO. 6 - TOTAL CARRIED TO

WINDOWS SUMMARY AT END
OF SECTION NO. 2- SHS. 681,088.00
2.11
Item Description PWQty Unit Rate PWAmnt

ELEMENT NO. 7 - WALL FINISHES

External wall finishes

12mm (minimum) cement and sand render, as described, on:-

A Concrete beams or columns 126.81 m² 400 50,724.00

-
B Masonry Walling 225.3 m² 400 90,120.00
-
Internal wall finishes -
-
12mm (minimum) two-coat lime plaster, as described, on:- -
-
C Masonry Walling 838.92 m² 400 335,568.00
-
Cement and sand (1:3) backing:- -
-
D 12mm Thick to receive ceramic tiles (measured separately) 84 m² 400 33,600.00
-

Approved white ceramic glazed wall tiles 300x200 x 6mm as Saj

-
or other equal and approved, on cement grout backing to:-

-
E Eps walls 84 m² 1,800 151,200.00
-
Painting and Decorating -
-
Prepare and apply three coats of first quality emulsion paint
-
externally on:-
-
F Plastered walls 838.92 m² 350 293,622.00
-
-
-
ELEMENT NO. 7 - TOTAL CARRIED TO
WALL FINISHES SUMMARY AT END
OF SECTION NO. 2- SHS. 954,834.00

2.12

Wall Finishes
Item Description PWQty Unit Rate PWAmnt

ELEMENT NO. 8 - FLOOR FINISHES

Cement and Sand (1:4) beds, screeds or backings:-

30mm Thick backings, finished with wood float to receive

A 340 m² 500 170,000.00
ceramic floor tiles (measured separately)
-
B Ditto but 250mm wide, to treads of steps 21.6 m 125 2,700.00
-
C 15mm Thick backings, 150mm high, to risers of steps 21.6 m 75 1,620.00
-
Ceramic floor tiles as manufactured by Ms Saj Ceramics or other
-
equal and approved
-
10mm Thick non-slip ceramic floor tiles size 300 x 300mm laid in
D approved colour fixed with and including cement paste or a 340 m² 2,200 748,000.00
proprietary adhesive on prepared screed
-
E Ditto but 250mm wide, to treads of steps 21.6 m 450 9,720.00
-
F Ditto but 150mm high, to risers of steps 21.6 m 300 6,480.00
-
G 10 x 100mm Skirting 201.6 m 200 40,320.00
-
Polished terazzo -
40mm thick paving laid on and including prepared screed at
14 m² 2,550 35,700.00
landing
-
Ramp finishes -
-
40mm thick paving laid on and including prepared screed at
H 45 m² 2,550 114,750.00
landing

ELEMENT NO. 8 - TOTAL CARRIED TO

FLOOR FINISHES SUMMARY AT END
OF SECTION NO. 2- SHS. 1,129,290.00

2.13

Floor finishes
Item Description PWQty Unit Rate PWAmnt

ELEMENT NO. 9 - CEILING FINISHES

12mm (minimum) two-coat lime plaster, as described, to:-

A Soffits of suspended slab or landings 168 m² 400 67,200.00

-
B Sloping soffits of stairs or ramps 45 m² 400 18,000.00
-
Sawn Cypress, pressure-impregnated as described:- -
-
C 50 x 50mm Brandering (Provisional) 666 m 170 113,220.00
-
D 100 x 50mm Joist, plugged (Provisional). 28 m 345 9,660.00
-
In Wrought Cypress -
-
E 75 x 25mm Cornice with two labours, plugged. 201.6 m 250 50,400.00
-
-
12mm Thick chipboard ceiling, fixed on softwood brandering
F (measured separately), including forming `V` joints between 200.38 m² 1,200 240,456.00
panels.
-
Extra over chipboard ceiling for forming 600 x 600mm access
G 2 No. 800 1,600.00
panel with 50 x 50mm sawn cypress brandering
-
Painting and Decorating -
-
Prepare and apply three coats first quality emulsion paint on the
-
following surfaces, internally
-
H General surfaces of softboard ceilings. 200.38 m² 350 70,133.00
-
Ditto plastered suspended slab, landings or sloping soffits of
I 168 m² 350 58,800.00
stairs
-

ELEMENT NO. 9 - TOTAL CARRIED TO

CEILING FINISHES SUMMARY AT END
OF SECTION NO. 2- SHS. 629,469.00

2.14
Ceiling finishes
Item Description

SUMMARY

ELEMENT NO. DESCRIPTION

1 SUBSTRUCTURES 5,365,811.53

2 R.C FRAME & WALLING 3,260,252.16

3 ROOF CONSTRUCTION 1,588,340.00

4 BALUSTRADING 405,000.00

5 DOORS 783,620.00

6 WINDOWS 681,088.00

7 WALL FINISHES 954,834.00

8 FLOOR FINISHES 1,129,290.00

9 CEILING FINISHES 629,469.00

SECTION NO. 2- TOTAL CARRIED TO

SUMMARY MAIN SUMMARY SHS. 14,797,704.70
AT END

2.15

Section No. 2 - Summary

Item Description Unit Rate PWAmnt

PROVISIONAL SUMS

Provide a Provisional Sum of Kenya Shillings Two hundred

B thousand (Kshs. 200,000/=) only for sewer line connection 200,000.00
and external works

Provide a Provisional Sum of Kenya Shillings one Million

C 1,000,000.00
(Kshs.1,000,000/=) only for Contingencies

Provide a Provisional Sum of Kenya Shillings Two Million,

D Five Hundred Thousand (2,500,000/=) only for Mechanical 2,500,000.00
works

Provide a Provisional Sum of Kenya Shillings one Million,

E six Hundred Thousand (1,600,000/=) only for Electical 1,600,000.00
works

Provide a Provisional Sum of Kenya Shillings five hundred

F 500,000.00
thousand(500,000/=) only for joinery and fittings

SECTION NO. 3- TOTAL CARRIED TO

P.C. & PROVISIONAL MAIN SUMMARY AT
SUMS END SHS. 5,800,000.00

3.1
P.C & Provisional sums
Item Description
MAIN SUMMARY

SECTION NO. DESCRIPTION

1 PRELIMINARIES 3,310,000.00

2 MAIN BUILDING 14,797,704.70

3 PROVISIONAL SUMS 5,800,000.00

TOTAL COST ESTIMATE FOR A TYPICAL LEVEL 23,907,704.70

2 HEALTH FACILITY