Cash Flow Worksheet
Cash Flow Worksheet
EDUNIQUE TUTORIALS
.
Q1. From the following Balance Sheets of XLtd., you are required to prepare Cash Flow Statement.
Notes:
1. Short-term Borrowings: 31.3.2018 31.3.2017
Bank Overdraft 88,000 66,000
2. Short-term Provision
Taxation Provision 34,000 26,000
3 Tangible Assets:
Land 1,50,000 2,00,000
Plant 2,25,000 3,00,000
3,75,000 5,00,000
Additional Information:
1. Interim Dividend paid during the year ₹ 60,000
2. Land was sold at a profit of ₹ 30,000
3. Plant costing ₹ 20,000 was sold during the year at a loss of ₹ 8,000.
Q2. From the following Balance Sheets of Enclotek Ltd. as at 31st March and the additional information provided, calculate:
1. Cash from 'Operating Activities'
2. Cash from 'Financing Activities':
bls.smartstudies.co.in/#/exam/pdf-preview/322a28d8-4ebf-4ead-844c-15b7057c917e/2 1/9
10/16/23, 6:32 PM Exam Automation
Notes:
Additional Information:
1. Depreciation provided on Fixed Assets ₹ 60,000.
2. Preference shares were redeemed at a premium of 5% on 31st March, 2018.
3. Additional debentures were issued on 1st October, 2017.
4. Proposed dividend on equity share capital for previous year ended 31st March, 2017 was paid @ 8%.
bls.smartstudies.co.in/#/exam/pdf-preview/322a28d8-4ebf-4ead-844c-15b7057c917e/2 2/9
10/16/23, 6:32 PM Exam Automation
Notes:
Additional Information:
1. Contingent Liability 31st March, 2018 31st March, 2017
₹ ₹
Proposed Dividend 28,000 20,000
2. Interest paid on long-term borrowings amounted to ₹ 8,000.
Q4. From the following Balance Sheets of EF Ltd. as at 31-3-2018 and 31-3-2017 prepare a Cash-Flow Statement:
Notes:
Additional Information:
During the year machine costing ₹ 50,000 was sold for ₹ 15,000.
Interim dividend paid on equity share capital ₹ 20,000.
During the year machine costing ₹ 50,000 was sold for ₹ 15,000 and dividend paid ₹20,000.
Q5. From the following information, calculate Cash Flow from Operating Activities:
bls.smartstudies.co.in/#/exam/pdf-preview/322a28d8-4ebf-4ead-844c-15b7057c917e/2 3/9
10/16/23, 6:32 PM Exam Automation
1. A piece of machinery costing ₹ 50,000 on which depreciation of ₹ 20,000 had been charged was old for ₹ 10,000.
Depreciation charged during the year was ₹ 18,000.
2. Income Tax ₹ 23,000 was paid during the year.
3. Interim Dividend paid during the year was ₹ 36,000.
Q6. Following are the Balance Sheet of XY Ltd. as at 31st March, 2018 and 2017:
Notes:
Additional Information:
Contingent Liability: 31.3.2018 31.3.2017
₹ ₹
Proposed Dividend 20,200 11,200
Q7. Prepare a Cash-Flow Statement from the following Balance Sheets of Nilgiri Tea Ltd.
bls.smartstudies.co.in/#/exam/pdf-preview/322a28d8-4ebf-4ead-844c-15b7057c917e/2 4/9
10/16/23, 6:32 PM Exam Automation
Notes:
Q8. Prepare a Cash Flow Statement on the basis of the information given in the Balance Sheets of P.S. Ltd. as at 31st March
2018 and 2017:
Notes:
bls.smartstudies.co.in/#/exam/pdf-preview/322a28d8-4ebf-4ead-844c-15b7057c917e/2 5/9
10/16/23, 6:32 PM Exam Automation
Debentures amounting to ₹ 20,000 were redeemed on 31st Dec., 2017. Interest on debentures has been paid regularly.
Additional Information:
1. During the year a machine costing ₹ 1,50,000 was sold at a loss of ₹ 44,000. Depreciation on Plant & Machinery
charged during the year amounted to ₹ 80,000.
2. Interest paid on Bank Overdraft amounted to ₹ 28,000.
3. Debentures were redeemed on 1st October 2017 at a premium of 4%.
Q10. The Balance Sheets of X Ltd. as at 31st March 2018 and 31st March 2017 were as follows:
Notes:
Additional Information:
1. Contingent Liability: 31.3.2018 31.3.2017
₹ ₹
Proposed Dividend 72,000 60,000
2. Depreciation charged during the year on Plant & Machinery amounted to ₹ 80,000.
bls.smartstudies.co.in/#/exam/pdf-preview/322a28d8-4ebf-4ead-844c-15b7057c917e/2 6/9
10/16/23, 6:32 PM Exam Automation
3. Machinery costing ₹ 80,000 (book value ₹ 30,000) was sold at a loss of 40% on book value.
Q12. Following are the Balance Sheets of Krishtec Ltd. as at 31st March 2018 and 2017:
Prepare a Cash Flow Statement after taking into account the following adjustments:
1. The company paid interest ₹ 36,000 on its long term borrowings.
2. Depreciation charged on tangible fixed assets was ₹ 1,20,000.
Additional Information:
bls.smartstudies.co.in/#/exam/pdf-preview/322a28d8-4ebf-4ead-844c-15b7057c917e/2 7/9
10/16/23, 6:32 PM Exam Automation
Notes:
A machine costing ₹ 40,000 having book value of ₹ 25,000 was sold for ₹ 35,000 during the year. Interest paid on loan
from bank amounted to ₹ 8,000. Prepare a Cash-Flow Statement.
Q15. From the following Balance Sheets, prepare a Cash Flow Statement as per AS-3 (revised):
Q16. From the following Balance Sheets of Samta Ltd. as at 31.3.2018 and 31.3.2017 prepare a Cash Flow Statement:
bls.smartstudies.co.in/#/exam/pdf-preview/322a28d8-4ebf-4ead-844c-15b7057c917e/2 8/9
10/16/23, 6:32 PM Exam Automation
Additional Information:
1.Contingent Liability: 31.3.2018 31.3.2017
₹ ₹
Proposed Dividend 2,00,000 1,00,000
2.During the year ₹ 80,000 depreciation was charged on fixed tangible assets.
A piece of machinery included in fixed tangible assets costing ₹ 20,000 on which depreciation charged wa
3.
s ₹ 8,000, was sold fort ₹ 10,000.
Q17. Prepare a Cash Flow Statement from the following Balance Sheet:
Note:
Additional Information:
An old machinery having book value of ₹ 42,000 was sold for ₹ 56,000.
Depreciation provided on machinery during the year was ₹ 28,000.
bls.smartstudies.co.in/#/exam/pdf-preview/322a28d8-4ebf-4ead-844c-15b7057c917e/2 9/9