BOM With DETAILED SOLUTION
BOM With DETAILED SOLUTION
BOM With DETAILED SOLUTION
Owner:
Location:
BILL OF MATERIALS
ITEM NO. DESCRIPTION QUANTITY UNIT UNIT COST AMOUNT
A MOBILIZATION
B CLEARING OF AREA
C CLEARING OF DEMOLISHED DEBRIS
D ENCLOSURE OF AREA
Sub-total -
E EARTHWORKS
E.1 EXCAVATION
1 Footings
E.2 BACKFILLING / FILLING& COMPACTING
1 Gravel Fill (G1) 5.00 cu.m. 300 1,500.00
Sub-total 1,500.00
F FORMWORKS & SCAFFOLDINGS 2,500.00
G CONCRETE WORKS
G.1 CONCRETE FOOTINGS
1 Portland Cement 19.00 bags. 210.00 3,990.00
2 Screened sand 2.00 cu.m. 1250.00 2,500.00
3 ¾” Gravel 3.00 cu.m. 1200.00 3,600.00
4 10mm Ø Reinforced Steel bar 51.00 pcs. 105.00 5,355.00
5 #16 G.I. Tie Wire 5.00 kgs. 80.00 400.00
G.2 CONCRETE COLUMNS
1 Portland Cement 13.00 bags. 210.00 2,730.00
2 Screened sand 1.00 cu.m. 1250.00 1,250.00
3 ¾” Gravel 2.00 cu.m. 1200.00 2,400.00
4 10mm Ø Reinforced Steel bar 36.00 pcs. 105.00 3,780.00
5 8mm Ø Reinforced Steel bar 22.00 pcs. 77.00 1,694.00
6 #16 G.I. Tie Wire 15.00 kgs. 80.00 1,200.00
G.3 WALL FOOTING
1 Portland Cement 10.00 bags 210.00 2,100.00
2 Screened sand 2.00 cu.m. 1250.00 2,500.00
3 ¾” Gravel 3.00 cu.m. 1200.00 3,600.00
4 10mm Ø Reinforced Steel bar 22.00 pcs. 105.00 2,310.00
5 #16 G.I. Tie Wire 10.00 kgs. 80.00 800.00
G.4 CONCRETE BEAMS
1 Portland Cement 19.00 bags 210.00 3,990.00
2 Screened sand 2.00 cu.m. 1250.00 2,500.00
3 ¾” Gravel 3.00 cu.m. 1200.00 3,600.00
4 10mm Ø Reinforced Steel bar 52.00 pcs. 105.00 5,460.00
5 8mm Ø Reinforced Steel bar 27.00 pcs. 77.00 2,079.00
6 #16 G.I. Tie Wire 15.00 kgs. 80.00 1,200.00
G.5 SLAB ON GRADE
1 Portland Cement 33.00 bags 210.00 6,930.00
2 Screened sand 5.00 cu.m. 1250.00 6,250.00
3 ¾” Gravel 10.00 cu.m. 1200.00 12,000.00
4 10mm Ø Reinforced Steel bar 42.00 pcs. 105.00 4,410.00
5 #16 G.I. Tie Wire 15.00 kgs. 80.00 1,200.00
G.6 CHB WALL& PLASTERING
1 CHB 4" 750.00 nos 15.00 11,250.00
2 Cement 50.00 bags 210.00 10,500.00
3 Screened Sand 3.00 cu.m 1250.00 3,750.00
4 Fine Sand 3.50 cu.m 1400.00 4,900.00
5 Tie wire G.I. #16 15.00 kls 80.00 1,200.00
6 10mmØ x 6m RSB 63.00 pcs 105.00 6,615.00
Sub-total 128,043.00
H ROOF & ROOF FRAMING
1 2"x2"x 2mm Angle bar- Rafter 0 bd.ft 40.00 0.00
2 2"x2"x 2mm Angle bar- HT 0 bd.ft 40.00 0.00
3 1"x10" Fascia Board 0 bd.ft 40.00 0.00
4 Welding rod. 2.5mm dia. 0 kgs. 60.00 0.00
5 Long Span Deck (pre painted) 25ft length 21 sheets 910.00 19,110.00
6 Umbrella Nails 2.00 kls. 80.00 160.00
7 Vulca seal 1.00 tube 75.00 75.00
Sub-total 19,345.00
I PLUMBING
1 1/2"Ø PVC Pipe (blue) 0.00 pcsx3m 90.00 -
2 1/2" coupling (blue) 0.00 pcs 20.00 -
3 1/2" Elbow (blue) 0.00 pcs 20.00 -
4 1/2" Tee (blue) 0.00 pcs 25.00 -
6 4" pipe (orange) 0.00 pcsx3m 550.00 -
7 4" elbow 45° (orange) 0.00 pcs 160.00 -
8 4" elbow 90° (orange) 0.00 pcs 160.00 -
9 4" Wye (orange) 0.00 pcs 160.00 -
10 4" Cleanout cap 0.00 pcs 80.00 -
11 4" Tee (orange) 0.00 pcs 170.00 -
12 2" pipe (orange) 0.00 pcsx3m 225.00 -
13 2" elbow 90° (orange) 0.00 pcs 45.00 -
14 2" Wye (orange) 0.00 pcs 160.00 -
15 PVC Solvent 0.00 cans 70.00 -
Septic Vault 0.00
16 Cement 22.00 bags 210.00 4,620.00
17 Sand 0.00 cu.m 1,250.00 -
18 Gravel 0.00 cu.m 1,200.00 -
19 Fine Sand 0.00 cu.m 1,400.00 -
20 CHB 4" 228.00 pcs. 15.00 3,420.00
21 10mmØ x 6m RSB 128.00 nos. 105.00 13,440.00
22 4" pipe (orange) 0.00 pcs 550.00 -
23 4" Tee (orange) 0.00 pcs 180.00 -
24 Kitchen Sink/faucet/fittings 0.00 sets 2,500.00 -
25 Water closet & accessories 0.00 set 6,000.00 -
26 Shower & accessories 0.00 set 2,500.00 -
27 Lavatory/Fittings/faucet 0.00 set 2,500.00 -
28 Floor drain 0.00 set 500.00 -
Sub-total 21,480.00
J DOORS AND WINDOWS
1 D1 - 2.4x2.3m Fabricated Plywood Door 1.00 set 1,000.00 1000.00
2 D2 - 0.8x2.1m Fabricated Plywood Door 5.00 sets 500.00 2500.00
3 D3 - 0.7x2.1m Fabricated Plywood Door 2.00 sets 750.00 1500.00
4 Door jambs 8.00 sets 750.00 6000.00
5 W1 - 1.8x1.5m Fabricated Plywood window 1.00 set 500.00 500.00
6 W2 - 1.5x1.2m Fabricated Plywood window 2.00 sets 500.00 1000.00
7 W3 - 2.9x1.3m Fabricated 2" Cyclone window 1.00 set 750.00 750.00
8 W4 - 1.0x1.5m Fabricated Plywood window 1.00 set 500.00 500.00
9 Door Knobs 8.00 sets 350.00 2800.00
10 Door hinges 21.00 sets 75.00 1575.00
Sub-total 18,125.00
K ELECTRICAL
1 Fuse Box 1.00 pcs 245.00 245.00
2 Fuse 20amp 1.00 pcs 25.00 25.00
3 Fuse 15amp 1.00 pcs 20.00 20.00
4 2.0mm2 TW Cu. Wire 20.00 mts 25.00 500.00
5 3.5mm2 TW Cu. Wire 10.00 mts 29.00 290.00
6 1/2"Ø PVC electrical pipes 3.00 pcsx3m 150.00 450.00
7 1/2" elbow 0.00 pcs 15.00 0.00
8 1/2" PVC clamp 0.00 pcs 3.00 0.00
9 Junction box 0.00 pcs 50.00 0.00
10 utility box 3.00 pcs 40.00 120.00
11 duplex outlets 0.00 pcs 85.00 0.00
12 1-gang switch 0.00 pcs 60.00 0.00
13 3-gang switch 0.00 pcs 85.00 0.00
14 Electrical tape 2.00 pcs 35.00 70.00
15 pvc solvent 1.00 cans 80.00 80.00
Sub-total 1,800.00
L POWER TOOLS
M CLEARING
N Material Cost 192,793.00
O Contengencies
P Labor Cost
Q Supervison Fee
R TOTAL PROJECT COST Php192,793.00
Prepred by:
B I L L OF M A T E R I A L S
Page 1 of 31
4 Blind rivets 4.00 box 350.00 1,400.00
Sub-total 45,890.00
J PAINTING WORKS
1 Concrete Neutralizer 33.00 gals 415.00 13,695.00
2 Boysen Flat Latex White 11.00 pail 3,200.00 35,200.00
3 Boysen Semi-gloss Latex topcoat 11.00 pail 3,700.00 40,700.00
4 Masonry putty 9.00 pail 1,200.00 10,800.00
5 Painting accessories 10.00 sets 800.00 8,000.00
6 Sand paper (assorted) 20.00 pcs 40.00 800.00
Sub-total 109,195.00
K TILE WORKS
1 60 x 60 porcelain tiles 63.00 pcs 171.00 10,773.00
2 ABC Tile Adhesive or equivalent 10.00 bags 270.00 2,700.00
Sub-total 13,473.00
M DOORS AND WINDOWS
1 D1 - 0.9x2.1m solid door panel 2.00 set 8,000.00 16,000.00
2 W1 - 1.2x1.2 Sliding glass window 2.00 sets 5,200.00 10,400.00
3 W2 - 0.6x0.6 Awning glass wIndow 2.00 sets 3,200.00 6,400.00
4 Cylindrical type (chrome finish) lockset 2.00 sets 1,500.00 3,000.00
5 Door hinges (heavy duty) 6.00 set 75.00 450.00
6 Dead bolt for main doors 1.00 sets 250.00 250.00
Sub-total 36,500.00
SUMMARY OF COST ESTIMATES
TOOLS & EQUIPMENTS (RENTAL COST) P 8,106.00
A. Total Estimated Material Cost P 648,554.50
Total Estimated Labor Cost P 162,139.00
TOTAL ESTIMATED DIRECT COST (EDC) P 818,799.50
OCM, Overhead, Contingency & Misc. (10% of EDC) P -
B. Profit (10% of EDC) P -
VAT ( 7% of EDC + OCM + Profit) P -
TOTAL ESTIMATED INDIRECT COST (EIC) P -
Prepred by:
Civil Engineer
Page 2 of 31
CONTINGENCY INPUT 15%
Footings
1 F1 1.0 1.0 0.2
Columns
1 Columns C1 3.00 0.2 0.2
2
Su
Concrete Class A Unit
Cement 14.00 bags
Gravel 2.00 cu.m
Sand 1.00 cu.m
Beams
1 Beam B1 45.00 0.2 0.2
2
Su
Concrete Class A Unit
Cement 19.00 bags
Gravel 3.00 cu.m
Sand 2.00 cu.m
Slab
1 Slab on grade 10.5 8 0.1
Su
Concrete Class A Unit
Cement 97.00 bags
Gravel 10.00 cu.m
Sand 5.00 cu.m
CEMENT 173.00
GRAVEL 21.00
SAND 12.00
12MM DIA. RSB 177
10MM DIA. RSB 136
1.15
Main Bars
Reqd length +
Size
15% contingency
Subtotal 1.32
1.800 1 2.070 2 4
0.000 1 0.000 2 4
Subtotal 2.070
Trans (total) Long (total)
Subtotal 9.660
Total Required +
Equivalent no. of
Rebar Size(Ø) 15% contingency
6-meter bars
(m)
12Ø 303.6 51
12Ø 0 0
12Ø 0 0
12Ø 0 0
10Ø 212.5 36
Equiv. nos of 6-
Equiv. nos of 6- Bar length each No. of
Size meter length (w/
meter length tie loop loops/length
15% contingency)
38 0.58 21 10Ø 24
0 -0.22 5 10Ø 0
Stirrups
Total length of bars
Eq. nos of 6-
(m) + 15% Rebar Size Size No. of beams
meter length
contingency
310.5 12Ø 52 10Ø 3
0 12Ø 0 10Ø 4
Total rebars length
Total equiv.nos of
(m) + 15% Size
6-meter length
contingency
509.8 10Ø 85
Stirrups
Qnty Reqd of 6-
Item Total Length meter + 10%
contingency
Board Feet
2"x2"x 2mm Angle bar- Rafter 0 0
2"x2"x 2mm Angle bar- HT 0 0
1"x10" Fascia Board 0 0
Welding rod. 2.5mm dia. 0
Qnty Reqd of 6-
Item Total Length meter + 15%
contingency
2,775.00
4,410.00
160.00
-
500.00
Subtotal 742,345.00
2,525.60 252,560.00
610.00
600
150,000.00
1,000.00
1,500.00
Subtotal 404,170.00
CONTINGENCY
INPUT 5%
1.05
Effective wall
Cement
Cement mortar area + 5% CHB size Screened Sand
"Type-A"
(sq.m)
338.81
Fine Sand
8.47
0.00
0.00
CONTINGENCY
INPUT 10% 1.1
Excavation Volumes
Volume
L (m) W (m) D (m) Qty
excavated (m3)
12.5 10.00
0 0.00
0 0.00
0 0.00
0 0.00
12.5
CONTINGENCY INPUT 10% 1.1
CEILING MATERIALS
Required Quantity
Qty Unit
+ 10% contingency
Required Quantity
Qty Unit
+ contingency
Tile area
Total Area
(sq.m) + 20% Tile Size
(sqm)
contingency