AfB1 Dec 2022
AfB1 Dec 2022
AfB1 Dec 2022
ACCN08012
Special instructions
Formulae sheet is attached
Special items
University approved calculator models are permitted
Page 1 of 9
ACCN08012
Page 2 of 9
ACCN08012
Answer compulsory questions 1 and 2
Each question is worth 50 marks
QUESTION 1
Jack Hill has recently come into a small inheritance from his grandmother and
is looking to invest his money. He has identified two companies in the town
where he lives and is keen to invest in one of these to help promote industry
and jobs in the locality. Both are private companies involved in retail
distribution, and both are looking for some additional investment in return for
share ownership in the business. As an initial step Jack has asked you to
examine the most recent financial statements of both companies and offer a
view, based on the figures, which you would advise to invest in. Both of the
companies under consideration are of a similar size in terms of turnover,
which is the business size that Jack wishes to invest in. The most recent
financial statements of these two companies, both with a financial year end of
31st December, are given below.
Continued …
Page 3 of 9
ACCN08012
Statements of Financial Position as at 31st December
Current Assets:
Inventory 460 228
Trade Receivables 403 265
Cash at bank 540 73
1,403 566
Non-Current Liabilities
Long term borrowings 115 0
Current Liabilities:
Trade Payables 287 219
Taxation Due 80 106
367 325
Page 4 of 9
ACCN08012
QUESTION 1 – Show all workings clearly
(b) Using the information produced in (a) above, advise Jack which
company he should invest in if the decision was to be made on the
results on these financial statements alone.
(25 marks)
(c) Outline any three other considerations which Jack might consider
when deciding which of the two companies to invest in?
(12 marks)
[TOTAL 50 MARKS]
Page 5 of 9
ACCN08012
QUESTION 2
(2) Each scarf will be priced at £16. On the basis of past experience 30% of
sales will be for cash and 70% by card. Assume the full proceeds from
sales by card are received by the company, and that these are received
from the card company in the month after sale.
(3) Each scarf will cost Jane £8 to purchase from the supplier per box. The
business will keep a stock of 50% of the following month’s requirements.
Sales in January are expected to be the same as December. The full
requirement for Sept will be purchased in that month. Suppliers will be
paid in the month following purchase.
(4) The business will employ a new part-time marketing assistant to build up
the profile of the new product and increase sales over time both in the
shops and online. This salary for this person will be £2,500 per month.
(5) Other variable costs associated specifically with the new product will be
£2 per scarf sold, and these will be paid the month after being incurred.
(6) The business will receive a grant of £6,000 in October from the Local
Enterprise Board who are tasked with promoting local businesses.
Page 6 of 9
ACCN08012
QUESTION 2 – Show all workings clearly.
(a) For the first 4 months of trading prepare the following for Jane’s business
for the new product of the scarves:
(i) A Sales/Receivable budget.
(ii) A Purchases/Payables budget.
(iii) A Cash budget for the 4 months and in total.
(iv) Based on the figures arrived at give your opinion as to whether
Jane should introduce the scarves as a product line.
(30 marks)
(b) Jane does not currently carry out any breakeven analysis for her
business and this is something that her accountant has been advising
her to do. She is not familiar with any of the terminology involved and
has asked you for some help with this.
You are required to explain to Jane the following terms and how these
would apply in the sale of her new scarves line above. Use the figures
from part (a) above to demonstrate the meaning of the terms.
(20 marks)
[TOTAL 50 MARKS]
[END OF PAPER]
Page 7 of 9
ACCN08012
Page 8 of 9
ACCN08012
Exam Formulae Sheet
1. Return on Capital Employed: Operating Profit before interest and tax (EBIT)
Total capital (Shareholders equity + Long term debt)
2. Operating Profit Margin: Operating Profit before interest and tax (EBIT)
Sales Revenue
11. Earnings per Share: Profit after interest and tax available to ordinary
shareholders Number of ordinary shares in issue
13. Dividend Cover: Earnings for the year available for dividend
Dividend announced for year
- Inflows
- Outflows
- Net Inflows/Outflows
- Opening Cash Balance
- Closing Cash Balance
Page 9 of 9
ACCN08012