2023 Budget Statement v2
2023 Budget Statement v2
2023 Budget Statement v2
By
Ken Ofori-Atta
Minister for Finance
on the Authority of
His Excellency Nana Addo Dankwa Akufo-Addo
President of The Republic of Ghana
Ministry of Finance
Public Relations Office
New Building, Ground Floor, Rooms 001 and 003
P. O. Box MB 40
Accra – Ghana
The 2023 Budget Statement and Economic Policy of the Government of Ghana is also
available on the internet at: www.mofep.gov.gh
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
TABLE OF CONTENTS
i
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
ii
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
List of Tables
Table 1: Global Economic Growth Rates for Selected Countries (%) ............................. 7
Table 2: Global CPI Inflation for Selected Countries (average annual % change) .......... 9
Table 3: Global Price Trends of Ghana's Top Export Commodities .............................. 10
Table 4: ECOWAS Real GDP Growth Rates (% annual) .............................................. 13
Table 5: Global Consumer Price Inflation (annual averages) ...................................... 14
Table 6: ECOWAS Rationalized Convergence Criteria (June 2022) .............................. 16
Table 7: GDP Growth in the Agriculture Sector and Subsectors .................................. 23
Table 8: GDP Growth in the Industry Sector and Subsectors ...................................... 23
Table 9: GDP Growth in the Services Sector and Subsectors ...................................... 24
Table 10: Summary of Provisional 2022 Q1-Q3 Fiscal Performance ............................ 30
Table 11: Summary of 2022 Q1-Q3 Revenue Performance ........................................ 32
Table 12: Summary of 2022 Q1-Q3 Expenditure Performance .................................... 33
Table 13: Summary of 2022 Q1-Q3 Financing Operations .......................................... 34
Table 14: Trends in Public Debt (2018 – September 2022) ........................................ 35
Table 15: Ghana's Current Sovereign Credit Ratings .................................................. 36
Table 16: Total Crude Oil Production (Jan-Sept 2022) in Barrels ................................ 41
Table 17: Crude oil receipts from Jan-Sept 2022 liftings ............................................ 42
Table 18: Petroleum Receipts from all Sources (Jan-Sept 2022) ................................. 42
Table 19: Analysis of Petroleum Receipts Jan-Sept 2022 (US$Mn).............................. 43
Table 20: Distribution of Petroleum Receipts Jan-Sept 2022 ...................................... 44
Table 21: 2022 ABFA Revised Budget Allocation vs. Actual Utilisation (GH¢ Million) ..... 45
Table 22: Growth Projections for Oil and Non-Oil GDP, 2022-2026 (Percent) .............. 50
Table 23: Summary of Central Government Fiscal Operations (2023-2026) ................. 55
Table 24: Revenue Distribution in the Medium-Term (GNPC & GoG)........................... 72
Table 25: Sources of Petroleum Revenue in 2023 & Medium-term ............................. 73
Table 26: Asphaltic Overlay Works as at September 2022........................................ 137
Table 27: Critical Regional and Inter-Regional Road Projects ................................... 138
Table 28: Other Road Projects ............................................................................... 139
Table 29: Sinohydro Projects ................................................................................. 139
Table 30: Complementary Projects for Fish Landing Sites and Ports ......................... 145
iii
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
List of Figures
Figure 1: Brent Crude Oil Prices (US$/barrel) ............................................................ 11
Figure 2: Gold Prices (US$/fine oz) .......................................................................... 11
Figure 3: Cocoa Beans Prices US$/mt ....................................................................... 12
Figure 4: Real GDP Growth (Oil and Non-Oil) ............................................................ 22
Figure 5: Sectoral Distribution of Nominal GDP ......................................................... 25
Figure 6: Headline Inflation (Year-on-Year, %) ......................................................... 26
Figure 7: Indicators of Public and Publicly Guaranteed External Debt ......................... 38
Figure 8: Indicators of Public and Publicly Guaranteed Debt ...................................... 39
Figure 9: Petroleum Receipts from all Sources (Jan-Sept 2022).................................. 43
Figure 10: Sectoral Real GDP Growth, 2022-2026 (percent) ....................................... 51
Figure 11: Sector Distribution of GDP, 2022-2026 ..................................................... 51
Figure 12: Tax Irregularities reported in the Annual Statements................................. 61
Figure 13: Trend Analysis of Financial Impact of Irregularities reported by the Auditor
General from 2016 to 2021, Public Accounts of Ghana (MDA) .................................... 61
Figure 14: Resource Mobilisation for 2023 (in GH¢ Million) ........................................ 65
Figure 15: Resource Allocation for 2023 (in GH¢ Million) ........................................... 66
iv
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
v
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
vi
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
vii
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
viii
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
ix
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
x
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
xi
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
2. Mr. Speaker, I beg to move that this House approves the Budget Statement and
Economic Policy of the Government of Ghana for the year ending 31st December,
2023.
4. Mr. Speaker, at the outset, permit me to thank you, personally, the leadership of
Parliament, Honourable Members of this august House for your individual and
collective support, understanding and cooperation the past six years that I have
had the honour and privilege to be the Minister responsible for Finance.
5. As we all are fully aware, a lot has happened this year over the economy and
more so in recent weeks over my role in the management of the economy. These
are very critical times and, on behalf of the President of the Republic and, for
myself in particular, I am eternally grateful, first, to the leadership of the New
Patriotic Party, and the majority leadership and caucus of this House. And, to the
Minority caucus of the National Democratic Congress in Parliament, I thank you,
on your decision yesterday to participate fully in the process of passing this
budget and, to quote, you stressed how “also mindful” you are “of the timeliness
regarding the IMF negotiations and the crucial role a timely presentation of the
2023 budget will play in the advancement” of Ghana’s case in the negotiations
with the Fund. I wish to assure this House of my strong commitment and
unflinching cooperation in our collective efforts to secure an IMF programme very
soon; a programme that will assist the country in its post-covid recovery efforts.
Our disagreements notwithstanding, what should never be in doubt, especially in
the eyes and ears of the general public, is our common desire to serve the
Republic. Our democracy is richer for it.
6. Mr. Speaker, the year 2022 will go down as one of the most difficult and eventful
years in the economic history of our country. While we continue to deal with the
devastating impact of the COVID-19 pandemic which led to significant reduction
in our revenues and increased our expenditures enormously, we also have had
to contend with the Russian-Ukraine war.
1
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
7. In the midst of these really challenging times, Parliament has in many, many
instances supported Government's programmes presented to this House. The
eventual passage of E-levy Act, the Fees and Charges Act, the Exemptions Act
and the US$750 million Afrexim Loan, among others, attest to the support
received from this august House. At the same time, the exceptional challenges
that the Electronic Levy bill encountered over months before it was passed, also
attest to the challenges that we must be mindful of going forward.
8. Mr. Speaker, I also wish to express the deep appreciation of Government to the
various stakeholders, including Employers’ Associations, Labour Unions, Civil
Society, Faith-Based Organizations, Association of Ghana Industries, Ghana Union
of Traders Association, Bankers, Academia and Think-Tanks for the support we
have received throughout the year, as well as the inputs that have informed and
enriched our policy choices.
A Challenging Year
9. Mr. Speaker, a year ago, I came to present a Budget with significant revenue
measures to tackle our debt-financing difficulties, finance the transformative
agenda of Government and sustain the post COVID-19 recovery. However, what
started as a political disagreement over revenue measures in this House,
triggered a series of events that significantly undermined the credibility of our
budget, consequently leading to serious economic challenges, as investor
confidence hit a new low.
10. This manifested in credit rating downgrades which triggered the closure of
Ghana’s access to the International Capital Market; tightening domestic financing
conditions; and increasing cost of borrowing. The combined effects of the
developments contributed to the rapid depreciation of the cedi and high debt
service.
11. Mr. Speaker, our inability to access the International Capital Markets meant that,
for the first time in our administration, we did not have the needed foreign
currency to complement our forex earnings. We have had to make strenuous
efforts to meet our import bill, which exceeds US$10.0 billion annually.
Considering our low foreign earnings, it has been difficult to meet our import
requirements including crude oil and petroleum products of about US$400m
(GHc4.80 billion) a month. At the same time, Ministry of Finance still needs to
find about US$1.0 billion annually to keep our lights in our homes and workplaces.
12. Mr. Speaker, the demand for foreign exchange to support our unbridled demand
for imports undermines and weakens the value of the cedi. This contributed to
the depreciation of the cedi, which has lost about 53.8 percent of its value since
the beginning of the year. Compared to the average 7 percent average annual
depreciation of the Cedi between 2017 and 2021, the current year’s depreciation,
which is driving the costs of goods and services high for everyone, is clearly an
aberration – a very expensive one.
2
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
13. These increases in fuel prices has led to increases in prices of most goods and
services. Inflation which we managed to bring down from 15.4 percent at the end
of 2016 to 7.9 percent at the end of 2019 and remained in single digits till the
pandemic hit in March 2020 is now 40.4 percent.
14. It is not only the individuals and households who are adversely affected by the
depreciation of the cedi. For us at the Ministry of Finance, the depreciation of
the cedi seriously affects our ability to effectively manage our debt. Indeed, our
stock of debt has increased by GHc93 billion this year alone due to the
depreciation of the cedi since the beginning of 2022. Even as the State struggles
to raise sufficient revenues, high inflation rates continue to eat away the already
meagre wages of the average Ghanaian. The lesson from this relapse in macro-
economic stability makes us even more determined, as your government, to
permanently restructure and transform this economy and build resilience.
15. Mr. Speaker, we have been honest with Ghanaians about the economic
challenges that the country is facing. H.E. The President pointed out that, never
have so many malevolent forces come together, in a perfect storm, to so
dramatically impact our lives. The current challenges on the back of two difficult
years, since March 2020, have really tested our people and our resolve. We
empathize greatly with all Ghanaians for the undue pressures this has placed on
their livelihoods. We want to commend you for your forbearance during these
difficult times. We are confident that together, and with God on our side, we will
turn things around.
16. On behalf of His Excellency the President, let me assure all Ghanaians that
Government is working to change this negative narrative and demonstrate our
resilience as a people and our ability to rebuild for a better future. We have
demonstrated this many times in our country, but more recently between 2017
and 2019. We are resolved that in the next two years, Government would work
with you all, with a restless determination, to turn around this economy.
17. Mr. Speaker, in a few hours, the Black Stars will be playing their first game in the
2022 FIFA World Cup tournament in Qatar. It is clear that we stand united as a
nation behind our Black Stars. A successful passage of the 2023 budget, a
successful conclusion of negotiations with the IMF; and, making Ghana’s
performance in Qatar 2022, the most successful not only for the country but for
any African side on the World Cup stage, will, I dare say, bring this most
challenging year to a very successful end. To this, Mr Speaker, we pray. As the
bible says ‘behold How good and pleasant it is when God's people live together
in unity!, for there, the Lord commands the blessing” Psalm 133 verse 1-3.
3
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
19. Mr. Speaker, this Budget is, therefore, anchored on a seven-point agenda aimed
at restoring macro-economic stability and accelerating our economic
transformation as articulated in the Post-COVID-19 Programme for Economic
Growth (PC-PEG). These comprise an agenda to:
• Aggressively mobilize domestic revenue;
• Streamline and rationalise expenditures;
• Boost local productive capacity;
• Promote and diversify exports;
• Protect the poor and vulnerable;
• Expand digital and climate-responsive physical infrastructure; and
• Implement structural and public sector reforms.
20. To achieve these, there are three (3) critical imperatives: successfully negotiating
a strong IMF programme; coordinating an equitable debt operation programme;
and attracting significant green investments. This will enable us to generate
substantial revenue, create needed fiscal space for the provision of essential
public services and facilitate the implementation of the PC-PEG programme to
revitalise and transform the economy.
21. Mr. Speaker, we will undertake the following actions, initiatives, and interventions
under the seven-point agenda.
i. To aggressively mobilize domestic revenue, we will among others:
• Increase the VAT rate by 2.5 percentage points;
• Fast-track the implementation of the Unified Property Rate Platform
programme in 2023; and
• Review the E-Levy Act.
4
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
22. Mr. Speaker, last year, I presented our plan to get us back to pre-pandemic
macro-stability and growth levels. More importantly, I shared the President’s
strategy to improve the living standards of Ghanaians and address our central
challenge – unemployment. The strategy was anchored on building a Sustainable
Entrepreneurial Nation through fiscal consolidation and Job Creation. I am happy
to report that we have piloted the YouStart Programme and launched the District
Level programme. Admittedly, not all the policies have achieved the results we
sought to attain. Furthermore, unforeseen domestic and external events have
significantly affected this strategy.
5
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
24. The challenges we face are daunting but we must not lose sight of the greatest
strength of being Ghanaian: resilience, entrepreneurial zeal, faith, courage,
solidarity and hope. I, therefore, ask all of us to play a constructive role in getting
our nation fully back on track. Ours is a country with real prospects and the
challenges notwithstanding, Ghana will rise again, and my faith is premised on
the fact that a lot has already been achieved, especially over the course of the
Fourth Republic and our policy, as outlined in this budget to reset the economy,
if supported will ensure that, indeed, we have not wasted the current global crisis,
but used it to make our economy stronger and the progress and prosperity of our
people even more assured.
6
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
25. Mr. Speaker, the global environment is fragile, and the outlook remains uncertain.
Global economic activity in 2022, which has slowed down more broadly and
sharply than anticipated, continues to face steep challenges posed by the
lingering effects of three powerful forces, namely: the Russian invasion of
Ukraine; a cost-of-living crisis caused by persistent and broadening inflation
pressures; and the slowdown in China. The IMF projects that more than one-third
of the world’s economy will contract in 2022 or 2023, while the slowdown in the
three largest economies—the United States, the European Union, and China—will
continue. As the IMF puts it, “…. the worst is yet to come, and for many
people 2023 will feel like a recession”.
26. According to the IMF's October 2022 World Economic Outlook (WEO), and as
shown in Table 1, global economic growth will slow down from 6.0 percent in
2021 to 3.2 percent in 2022 and, at most, 2.7 percent in 2023. This is weakest
global growth profile since 2001, except for the periods of the global financial
crisis and the acute phase of the COVID-19 pandemic.
27. Growth in Advanced Economies is expected to fall to 2.4 percent in 2022 and 1.1
percent in 2023, from 5.2 percent in 2021. In the United States, growth is
expected to slow down from 5.7 percent in 2021 to 1.6 percent in 2022 and 1.0
percent in 2023, reflecting the unexpected contraction in the second quarter of
2022. Similarly, growth rates in the Euro Area are expected to fall from 5.2
percent in 2021 to 3.1 percent in 2022, and further to 0.5 percent in 2023. Japan's
2021 growth rate of 1.7 percent is expected to remain unchanged in 2022, but
then cool off marginally to 1.6 percent in 2023 to reflect a negative trade shift.
7
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
29. The IMF's October 2022 Regional Economic Outlook for Sub-Saharan Africa
indicate that the region's economic recovery in 2021 has also been abruptly
disrupted by spillovers from the war in Ukraine and tighter global financial
conditions. With few options to combat the crises as well as the multidecade high
levels of public debt and inflation―primarily due to rising food and energy
prices―, many SSA countries are being pushed to the brink. Growth in the region
is expected to slow down from 4.7 percent 2021 to 3.6 percent in 2022 and 3.7
percent in 2023, due to low investment activity and a worsening trade balance.
Global Inflation
30. Global inflation (CPI-based average annual) has risen, fueled by heightened
inflationary pressures attributable largely to the Russian-Ukranian war , and
driven primarily by increases in energy-related and food prices. Global inflation
is expected to increase from 4.7 percent in 2021 to 8.8 percent in 2022, before
falling to 6.5 percent in 2023 and 4.1 percent in 2024, as shown in Table 2.
31. In Advanced Economies inflation is expected to increase from 3.1 percent in 2021
to 7.2 percent in 2022 before declining to 4.4 percent by 2023. Significant
increases in headline inflation among such major economies as the United
Kingdom (by 6.6 ppt to 9.1 percent), the Euro area (by 5.7 ppts to 8.3 percent),
and the United States (by 3.4 ppts to 8.1 percent) are driving the increase for the
group in 2022.
8
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
33. Sub-Saharan Africa's inflation has mirrored global trends where inflation has risen
more rapidly and steadily than anticipated. Double-digit inflation is now prevalent
in about 40 percent of the economies in Sub-Saharan Africa. Much of the recent
movement has been driven by increases in prices of essential food and energy-
related items. Inflation is expected to increase to 14.4 percent in 2022 from 11.1
percent in 2021, but then projected to decline to 11.9 percent in 2023. As a
result, poverty, food insecurity, and malnutrition have increased, especially in
metropolitan areas, with attendant negative effects on social and political
stability. Policy space to confront the latest challenges remains thin as the region
endures its third year of the COVID-19 pandemic. Nineteen of the region's 35
low-income countries are either in debt distress or at high risk of distress.
Regional indebtedness is now approaching levels last seen in the early 2000s
before the Heavily Indebted Poor Countries (HIPC) Initiative.
9
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
2024, but they will remain considerably above their average over the past five
years. In particular, energy prices are expected to fall by 11 percent in 2023 and
12 percent in 2024, while prices of agricultural commodities and metals are
projected to decline by 5 percent and 15 percent, respectively, in 2023 before
stabilising in 2024.
35. World market price developments for Ghana’s three top export
commodities―gold, cocoa beans, and crude oil― from 2017 to 2021, the forecast
for 2022, and projections for 2023 and 2024 are present in Table 3.
10
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
112.74
98.96 99.23
100.00 89.07
79.58
73.00
68.63
60.57
50.00
0.00
Q121 Q221 Q321 Q421 Q122 Q222 Q322 Q422
Source: World Bank Commodity Markets Outlook, Oct-2022
Gold Prices
37. Following three consecutive steady increases from Q321 to Q222, the price of
gold dipped in Q322, and it is forecasted to further decline in Q422. The price
decline in Q322, according to the World Gold Council (WGC), was largely a
response to the continued strength of the US dollar as the US Fed increased
interest rates to combat high US inflation. However, the average gold price in
Q322 was only 3.5 percent lower on year-on-year basis and was in close
alignment with the relative performance of global demand and supply for the
precious metal during the quarter.
2400.00
1200.00
600.00
0.00
Q121 Q221 Q321 Q421 Q122 Q222 Q322 Q422
Source: World Bank Commodity Markets Outlook, Oct-2022
38. Mr. Speaker, the WGC also noted that investment demand for gold reflected
differences in priorities: while retail investors bought gold as a store of value amid
surging global inflation, exchange traded fund (ETF) investors, on the other hand,
11
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
reduced their holdings in the face of rising global interest rates and shifted
resources into acquiring less risky government instruments, especially in the US.
40. Mr. Speaker, global cocoa processing activity is projected to fall by 1.5 percent
for the 2021/22 crop season and by a larger percentage (3.7% year-on-year
through Q3 of 2022) in the big three grinding associations that accounted for
about 56 percent share of world share of grindings in the first three quarters of
2022―European Cocoa Association (ECA), Cocoa Association of Asia (CAA), and
National Confectionery Association (NCA), echoing the on-going global
macroeconomic narrative on high inflation, interest rates, slow growth, and
concerns about energy price increases. Accordingly, the price of cocoa beans
declined in both Q2 and Q3 of 2022 and is forecasted to further dip in Q4 of 2022
to average US$2350.00 for the full calendar year.
3000.00
2000.00
1000.00
0.00
Q121 Q221 Q321 Q421 Q122 Q222 Q322 Q422
Economic Growth
41. In 2021, the ECOWAS sub-regional economy rebounded after a year of deep
recession. The strong performance was primarily due to the partial relaxation of
COVID-19 restrictions which facilitated the resumption of trade among member
states. Consequently, real GDP growth strengthened to 4.4 percent from a
contraction of 0.6 percent in 2020. However, growth remained unevenly
12
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
Inflation
42. Average annual CPI-based inflation of the region accelerated from 10.2 in 2020
to 12.7 percent in 2021 due to increased food and fuel prices as well as high
exchange rate pass-through. In terms of the sub-regional blocs, WAEMU average
inflation reached 3.5 percent in 2021 against 2.2 percent in preceding year, while
it was recorded at 11.1 percent from 11.7 percent in the WAMZ. Inflationary
pressures also remained elevated in Cabo Verde, recording average inflation rate
of 1.9 percent in 2021from 0.6 percent a year earlier.
43. Inflationary pressures continue to persist in the ECOWAS region in 2022, mostly
due to high exchange rate pass-through effect and supply chain disruption related
to the “zero tolerance” COVID-19 policy in China. Other causes of inflation in the
region including the high and increasing energy and transport costs as well as
increased food prices. The average inflation rate for the region is projected to
escalate to 16.6 percent in 2022 before easing off to 13.9 percent in 2023.
Inflation in the WAEMU bloc is projected at 7.0 percent and 3.1 percent for 2022
and 2023, respectively. The corresponding figures for the WAMZ bloc are 17.2
13
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
percent and 16.2 percent respectively, and for Cape Verde at 6.5 percent and 3.5
percent, respectively.
45. None of the 15 member states satisfied all the six (6) convergence criteria in
2021. However, the number of countries that met at least five (5) convergence
criteria was eight (8) in 2021, same as in 2020. Also, no Member State met all
the four (4) Primary Convergence Criteria in 2021. However, the number of
Member States that satisfied at least three (3) Primary Convergence Criteria
increased from ten (10) in 2020 to eleven (11) in 2021.
46. Inflationary pressures persisted in the ECOWAS region, mostly due to rising
commodity prices, mainly energy and fuel with implication for transport costs,
food prices, exchange rate pass-through effect, as well as the continuous supply
14
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
47. Central bank financing of the budget deficit ― measured as a ratio of net claims
on the government to the previous year’s tax revenue ― deteriorated in 2020,
following the increasing demand on central banks to finance part of government
COVID-19 activities in the face of tight global financial conditions. The criterion
was later revised to reflect the Committee of Governors’ (COG) directive to
exclude all IMF facilities extended to Member States during the COVID-19 period.
Hence, the performance on the central bank financing of budget deficit criterion
improved in 2021 as the number of Member States that satisfied the criterion
increased to thirteen (13) at end-December 2021 from eleven (11) countries in
2020. In 2021, only Nigeria and Sierra Leone missed the target whilst Ghana,
Guinea, Nigeria and Sierra Leone missed the target in 2020. In the WAEMU bloc,
all Member States satisfied this criterion.
48. The public debt-to-GDP ratio was relatively stable in the pre-pandemic period,
but rose sharply by 4.2 percentage points of GDP in 2020 and further by 5.5
percentage points in 2021, reflecting increased borrowings to address the
financing gaps created by the COVID-19 pandemic. The significant drop in
revenue coupled with the rise in expenditures, mainly COVID-related,
necessitated some Member States to issue long-term debt securities such as
Eurobonds, while others resorted to domestic borrowing to finance the shortfall
in the budget.
49. Projections based on data from the West African Monetary Agency indicate that
in 2022 no Member State would meet all the Macroeconomic Convergence
Criteria, just as was the case in 2021. On the budget deficit, performance will
remain the same as in 2021. Guinea and Liberia are expected to satisfy the
criterion, mainly due to expenditure rationalisation measures implemented under
the IMF’s Extended Credit Facility. Performance on central bank financing of the
budget deficit is expected to improve in 2022 as all Member States are expected
to meet the target. Performance in average inflation is expected to decline to six
(6) Member States in 2022 due to the impact of the Russian-Ukraine crisis.
Concerning Gross External Reserves in months of import cover, all Member States
are expected to meet the target in 2022, aided by increased foreign exchange
earnings from trade after relaxation of COVID-19 restrictions. On the public debt
criterion, performance by Member States will remain the same as the
performance outturn for 2021.
50. Projections for the benchmarks under the secondary criteria show that all fifteen
(15) member states satisfied the target on exchange rate stability, while
performance on the public debt criterion was slipped in 2021, as eleven (11)
15
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
countries complied with the target against twelve in 2020. This will be occasioned
by the effect of the COVID-19 pandemic, which is narrowing fiscal space and
expanding debt levels due to the heightened recourse to borrowing to finance
the widening fiscal deficits.
51. The Russian invasion of Ukraine is threatening to derail the recovery from the
COVID-19 recession by amplifying supply chain bottlenecks and inflationary
pressures. Therefore, Member States are encouraged to continue to pursue fiscal
consolidation through expenditure prioritisation without jeopardising growth. This
calls for the right mix of fiscal and monetary policies through effective
coordination between the fiscal and monetary authorities.
54. Mr. Speaker, the ETLS mechanism ensures free movement of originating products
without the payment of customs duties and taxes of equivalent effect on
importation/exportation into ECOWAS Member States. General Rules of Origin
(ROO) are applicable to all originating products in the ECOWAS member states.
The rules that qualify a product to enjoy preferential treatment are; (i) Wholly
obtained/produced (WO), (ii) Change in Tariff Heading (CTH) and (iii) Value
added―now Value of non-originating materials (VNOM).
16
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
55. Mr. Speaker, ECOWAS has, in recent times, updated the protocol and the ROO to
match up with modern FTAs. Ghana is implementing fully the ETLS that it has
committed herself to. However, some member states do not want to comply to
the rules agreed on under the protocol. We do not hesitate in rejecting such
consignment entering into Ghana to enjoy preferential treatment. They are made
to pay full duties.
56. Mr. Speaker, proof of origin as agreed in the protocol is very vital in deriving any
benefits under the protocol. A valid ECOWAS Certificate of Origin (COO) issued
by a designated competent authority is required to be submitted to the Ghana
Customs at the point of making a Customs bill of Entry (BOE) in order to enjoy
duty free quota free status on Community Originating products. Economic
operators who want to benefit from the ETLS need to know the rules and play by
the rules in order to benefit.
58. It also has accompanying measures which include, trade defence measures that
consist mainly of safeguard measures to temporarily restrict imports of certain
products; countervailing duties to counteract the effects of subsidies; and
supplementary protection measures like the import adjustment tax (IAT) which
allows for a national maximum 3 percent deviation from the proposed CET rates
for policy reasons.
59. Mr. Speaker, Ghana currently implements the CET at all entry and exit points
without discrimination since approval was granted by the Parliament of the
Republic of Ghana. The Government of the Republic of Ghana is also taking
advantage of the Import Adjustment Tax (IAT) which provides the opportunity
for countries to deviate from the ECOWAS tariff to implement government policies
on certain commodities. However, this policy is due to end by 31st December,
2022.
60. Mr. Speaker, processes are in place to extend the IAT for the next five (5) years
to allow member states to recover from the effects of COVID-19 and other
prevailing economic difficulties. In line with the periodic review of the HS, the
2022 version nomenclature and its amendments have been worked on by the
ECOWAS Commission and member states. Ghana Customs is yet to implement
the 2022 version as the amendments are yet to receive Cabinet ‘s endorsement
and parliamentary approval.
17
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
RATIFICATION
61. Mr. Speaker, fifty-four (54) out of fifty-five (55) countries (except for Eritrea)
have signed the AfCFTA Agreement. However, only forty-four (44) Member
States, including Ghana, have deposited their Instrument of Ratification with the
African Union Commission.
NEGOTIATIONS
Trade in Goods
62. Mr. Speaker, thirty-nine (39) State Parties and non-State Parties have submitted
their Schedules of Tariff Concessions under the Protocol on Trade in Goods.
Furthermore, fifteen (15) out of forty-eight (48) State Parties and non-State
Parties have also submitted their initial Schedules of Specific Commitments under
the Protocol on Trade in Services to the AfCFTA Secretariat. With regard to the
rules of origin, 87.8 percent of Rules of Origin (RoO) negotiations have been
completed. The main outstanding products relate to the following: textiles 10.5
percent; automotive 1.4 percent; and sugar 0.2 percent.
Trade in Services
63. Mr. Speaker, a Combined Schedule of the Central African Economic and Monetary
Community (CEMAC) ― Cameroon, Central African Republic, Chad, Congo,
Equatorial Guinea and Gabon ― has been prepared for subsequent approval by
the Council of Ministers for adoption by the Assembly of Heads of State and
Government of the African Union (AU). The deadline for State Parties that have
not yet submitted their initial offers of Draft Schedules of Specific Commitments
to do so to conclude Phase one (1) negotiations in the five (5) priority sectors
(financial, business, transport, communications and tourism) is 30th November,
2022.
Competition Policy
64. Mr. Speaker, a draft Protocol on Competition has been prepared, and 30 th
November, 2022 is set as deadline for State Parties to conduct and conclude
national consultations. In addition, guiding principles and negotiating modalities
for the Protocol on Competition Policy has been prepared for adoption.
18
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
(96) products will be traded under the GTI, and the Initiative will be reviewed
annually to expand the list of countries.
19
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
69. Mr. Speaker, to better assess the macroeconomic developments for the first three
quarters of the year, permit me to restate the macroeconomic targets set for
2022 as presented in the 2022 Mid-Year Fiscal Policy Review:
70. Mr. Speaker, data on the performance of the economy at the end of the third
quarter highlights the continued adverse impact of the challenging global and
domestic environment on the economy. These developments have manifested
through rapid exchange rate depreciation, high inflation, unsustainable debt
burden, fiscal stress and external sector shocks despite the monetary and fiscal
policy interventions that were deployed in the first three quarters of the year.
71. Mr. Speaker, the economic performance for the first three quarters of the year is
summarised as follows:
i economic growth was robust in the first half of 2022 amidst the global and
domestic challenges facing the economy. Real GDP growth averaged 4.0
percent year-on-year (y/y) for the first half of 2022 compared with 3.9
percent during the same period in 2021. The relatively strong growth of
4.8 percent in Q2 up from a growth of 3.4 percent in Q1 was largely driven
by the Services and Industry sectors, the latter bolstered by the
Manufacturing sub-sector;
ii Price pressures have remained elevated since the beginning of the year.
The latest data indicates that headline inflation accelerated to 40.4 percent
in October 2022, from 37. 2 percent in September and 33.9 percent in
August. The rise in the October inflation was broad-based, driven by both
food and non-food prices. The upturn in food and non-food inflation was
influenced by prices of both local and imported components in the
consumer price basket;
iii The Monetary Policy Rate has increased by 1,000 basis points (from 14.5%
to 24.5%) since the beginning year as the Central Bank deployed this
monetary policy tool to anchor inflation expectations;
20
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
v Overall budget deficit (cash) of 7.4 percent of GDP against the target of
6.2 percent of GDP and a corresponding primary deficit of 2.0 percent of
GDP against a target of a deficit of 1 percent of GDP. A key driver of the
cash fiscal deficit is the payment of sizeable 2021 outstanding payments
(payables) in addition to current year expenses;
viii The exchange rates across the major international currencies depreciated
rapidly by the end of the third quarter of 2022. As at 23rd November, 2022,
the Ghana cedi depreciated cumulatively by 54.2 percent against the US
Dollar compared to a depreciation of 4.1 percent at the end of December
2021. Similarly, the Ghana cedi depreciated cumulatively by a 48.5 percent
against the British Pound compared to 3.1 percent at the end of December
2021.
73. Non-Oil GDP expanded by 4.1 percent and 6.2 percent in the first and second
quarters in 2022, respectively, compared with 5.3 and 6.6 percent over the same
periods in 2021. This corresponds to an average Non-oil GDP growth of 5.1
percent for the first half of 2022 compared with 5.9 percent in the first half of
2021.
74. The increase in overall growth performance for the period was mainly driven by
strong recovery in the industry sector as well as strong growth in the Agriculture
and Services sectors. The Industry sector recovered from a contraction of 3.1
21
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
76. The sub-sector with the highest growth for the period was Fishing, with an
average growth of 15.9 percent in the first half of 2022, representing a significant
improvement from the average contraction of 0.1 percent recorded in the
corresponding period in 2021. This was followed by the Livestock subsector which
expanded by at average growth rate of 5.7 percent over the same period.
77. The Crops subsector (including Cocoa) grew by an average of 4.5 percent in in
the first half of 2022, a significant decline from the average growth of 10.2
recorded in the corresponding period of 2021, respectively. The performance of
the subsector was weighed down substantially by the slowdown in the Cocoa
segment which recorded an average growth of only 1.6 percent over the first half
of 2022, compared to 10.4 percent in the corresponding period in 2021.
78. The only subsector to contract over the period was Forestry and Logging, which
contracted by an average of 0.4 percent in the first half 2022 compared with an
average growth of 6.2 percent in the corresponding period in 2021.
22
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
Industry
79. Mr. Speaker, the Industry sector recovered strongly in the first half of 2022 with
an average growth of 1.8 percent, up from a contraction of 3.1 percent in the
same period in 2021. The sector expanded by 4.4 percent in the second quarter
of 2022 after contracting by 0.5 percent in the first quarter of 2022.
80. The Industry subsector with the highest average growth was Manufacturing
(4.8%), followed by Electricity (2.5%), Mining and Quarrying (0.6%), and Water
Supply, Sewerage, Waste Management & Remediation Activities (0.3%) as shown
in Table 5.
81. Mr. Speaker, the Mining and Quarrying subsector strongly grew by 4.4 percent in
the second quarter of 2022 after contracting by 3.0 percent in the first quarter in
2022. This compared to contractions of 13.2 percent and 22.4 percent over the
same periods of 2021, respectively. This recovery reflects increase in the
production of oil and minerals, mainly gold, over the period. Although, the Oil
and Gas subsector contracted by an average of 11.3 percent for the first half of
2022, the level of decline was less compared with the contraction of 18.5 percent
recorded in the corresponding period in 2021, indicating an increased production
from the three main oil fields for the period
23
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
Services
82. Mr. Speaker, the Services sector, in the first half of 2022, recorded an average
growth rate of 5.4 percent, compared with 8.0 percent in the same period in the
previous year. The sector expanded by of 5.6 percent and 5.2 percent in the first
and second quarters of 2022, respectively, compared to 5.5 percent and 10.9
percent for the same period in 2021.
83. Mr. Speaker, the subsector with the highest growth in the Services sector was
Information and Communication (average of 20.3%), followed by Health and
Social Work (average of 9.3%), and Education (average of 9.0%). Professional,
Administrative and Support Service activities, and Real Estate contracted over the
period, recording growth averages of -11.5 percent and -5.0 percent respectively.
84. The Real Estate subsector contraction possibly reflects the adverse impact of the
spike in the cost of raw materials in the subsector over the period. This compares
to the average growth rate of 13.3 percent recorded during the same period in
2021, as shown in Table 9.
24
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
86. The average share of the Agriculture sector increased marginally from 21.6
percent in the first two quarters of 2021 to 21.7 percent for the same period in
2022, while the Industry sector share also increased from 30.4 percent in the first
half of 2021 to 32.1 percent in the corresponding period in in 2022 as shown in
Figure 5.
48.0
Services
46.2
30.4
Industry
32.05
21.6
Agriculture
21.7
0 10 20 30 40 50 60
Percent (%)
Price Developments
87. Mr. Speaker, price developments since the start of 2022 have reflected the pass-
through effects of the sharp rise in international crude oil prices, exchange rate
pressures, and food supply constraints. Headline inflation increased from 12.6
percent in December 2021 to 40.4 percent in October 2022, driven by both food
and non-food prices. The persistent upward trends in headline inflation in the
year thus far has been driven by persistent adjustment in ex-pump petroleum
prices on the back of high global crude oil prices and the local currency
depreciation. These then trickled down to increases in transport costs, which
exerted significant pressures on food and non-food items in the consumer basket.
Underlying inflation pressures have also heightened, evidenced by the sharp
increase in the Bank of Ghana’s core inflation measure (which excludes energy
and utility prices), from 11.9 percent in December 2021 to 39.7 percent in
October 2022.
25
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
10.4 10.6
7.8
Ju…
Ju…
Ju…
De…
De…
De…
Au…
Au…
Au…
Au…
Oc…
Oc…
Oc…
Oc…
Ap…
Ap…
Ap…
Fe…
Fe…
Fe…
Source: GSS, 2022
89. Mr. Speaker, Total outstanding credit to both private and public sectors reflected
significant growth, partly due to banks’ portfolio rebalancing and revaluation of
foreign currency denominated credit. Annual growth in total outstanding credit
was 57.48 percent in October 2022 compared with 8.90 percent in October 2021.
As at the end of October 2022, total outstanding credit stood at GH¢81,226.03
million compared with GH¢51,580.16 million in the corresponding period of 2021.
Of the total outstanding credit, growth in the private sector credit increased
considerably to 57.28 percent in October 2022 relative to 10.13 percent in
October 2021. In real terms, total outstanding credit grew significantly by 12.02
percent, compared with a contraction of 0.78 percent, same time last year.
91. Interest rates broadly trended upward across the spectrum of the yield curve,
reinforced by the tight monetary policy stance and the relatively tight liquidity
conditions in the money market. The 91-day and 182-day Treasury bill rates
26
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
increased to 31.53 percent and 32.61 percent respectively, in October 2022, from
12.46 percent and 13.16 percent respectively, in the same period of 2021.
Similarly, the rate on the 364-day instrument increased to 32.32 percent in
October 2022 from 16.24 percent in October 2021. Rates on the 2-year, 3-year,
5-year and 6-year bonds increased to 21.50 percent, 29.85 percent, 22.30
percent, and 21.75 percent, respectively, from 17.50 percent, 19.00 percent,
18.30 percent and 18.80 percent, respectively. Rates on the long-dated bonds,
however, remained broadly unchanged during the review period.
92. The interbank weighted average rate increased to 23.98 percent in October 2022
from 12.66 percent in October 2021, consistent with the increases in the policy
rate and the systematic increases in the Cash Reserve Ratio. In tandem, the
average lending rates of banks increased to 31.40 percent in October 2022 from
20.34 percent in the same period of 2021. The Ghana Reference Rate, which
serves as the base rate of the commercial banks, also rose steadily to 27.44
percent in October 2022 from 13.47 percent a year earlier.
96. Mr. Speaker, most central banks across the globe had adopted aggressive policy
rate hikes to curb rising and high inflation. This has led to a surge in yields across
the spectrum of the yield curve. On the domestic front, the short-dated securities
(91-day, 182-day, and 364-day T/bills) all yielded above 30 percent (30.45%,
27
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
97. The performance of the market since inception in August 2015 to September
2022 is demonstrated in the chart below.
99. Credit growth picked up with a 57.4 percent year-on-year increase in gross loans
and advances to GH¢81.23 billion as at end-October 2022, compared to 8.9
percent growth a year earlier. Investments growth, was, however, weaker in the
year, as banks redirected portions of additional liquidity flows into credit and other
assets.
100. Mr. Speaker, key Financial Soundness Indicators (FSIs) point to a solvent, liquid,
and profitable banking sector. The Capital Adequacy Ratio (CAR) was at 14.2
percent in October 2022, down from 19.8 percent in October 2021, due in part
to the strong rebound in credit growth. The industry’s CAR was however above
the regulatory minimum of 13.0 percent. Asset quality improved year-on-year,
with a decline in the non-performing loan ratio to 14.0 percent in October 2022
from 16.4 percent in October 2021, on account of higher growth in the stock of
loans during the review period. When adjusted for the fully provisioned loan loss
category, the industry’s adjusted NPL ratio declined sharply to 3.9 percent from
6.2 percent. The industry recorded a profit-after-tax growth of 17.2 percent to
GH¢4.4 billion at end-October 2022, compared to a growth of 10.0 percent at
end-October 2021.
102. Total exports rose by 18.30 percent to US$13,060.18 million, driven mainly by
gold, crude oil, and non-traditional exports. Earnings from gold exports amounted
to US$4,801.77 million, representing an annual growth of 25.2 percent due
mainly to increased production volumes. Crude oil exports increased by 49.5
percent to US$4,170.35, benefiting from higher prices. Other exports receipts,
28
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
104. Mr. Speaker, in the first nine months of 2022, the current account deficit was
estimated at US$1,831.60 million compared with a deficit of US$1,860.31 million
for the same period in 2021. The stable current account deficit resulted from
improved trade surplus which was offset by higher payments in the services and
income accounts. Private individual transfers also declined from a net inflow of
US$2,562.7 million in the first nine months of 2021 to US$2,483.1 million in the
same period in 2022. The capital and financial account recorded net outflow of
US$1,485.65 million due to the significant portfolio reversals and lower foreign
direct investments over the review period, compared with net inflow of
US$3,491.42 million for the same period in 2021.
106. Mr. Speaker, the country’s Gross International Reserves (GIR) stood at
US$6,591.8 million, equivalent to 2.9 months of imports cover, at the end of
September 2022 from a stock position of US$9,695.2 million (equivalent to 4.3
months imports cover) at the end of December 2021.
Exchange Rate
107. Mr. Speaker, the foreign exchange market witnessed intense pressures from both
domestic and external factors and the local currency weakened significantly over
the review period. Factors such as tightening global financing conditions, the
sovereign downgrades and lack of market access, and increased demand
pressures for foreign exchange amid supply constraints, contributed to the
weakening of the Ghana cedi. Cumulatively, the Ghana Cedi depreciated by 53.8
percent, 45.7 percent, and 46.9 percent against the US Dollar, the Pound Sterling,
and the Euro, respectively in October. During the same period in 2021, the Ghana
cedi depreciated by 2.4 percent and 2.6 percent against the US Dollar and Pound
Sterling, respectively, and appreciated by 3.5 percent against the Euro.
29
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
Fiscal Developments
109. Mr. Speaker, as you may recall, the 2022 Mid-Year Fiscal Policy Review revised
the 2022 fiscal framework against the backdrop of unfavourable global and
domestic developments. The fiscal deficit target was revised to 6.6 percent of
GDP down from the 7.4 percent set in the 2022 Budget. Similarly, the primary
balance target was revised upwards to a surplus of 0.4 percent of GDP from a
surplus of 0.1 percent. This was on the back of revisions in GDP projections,
adjustment in the expected yield from the 2022 revenue measures, adjustments
to reflect the 30 percent discretionary expenditure cuts, adjustment in interest
payments, and adjustments in the allocation for compensation of employees to
incorporate a 15 percent Cost of Living Allowance (COLA), adjustment in
exchange rate on account of higher depreciation, and adjustment to the
Benchmark Crude oil price.
110. Mr. Speaker, provisional data on Government’s fiscal operations for January –
September 2022 show shortfalls in revenue performance relative to expenditures
which are largely on track. This resulted in an overall budget cash deficit of
GH¢44,022 million (7.4% of GDP), against a programmed deficit target of
GH¢36,684 million (6.2% of GDP). The corresponding primary balance for the
period was a deficit of GH¢11,921 million (2.0% of GDP), against a deficit target
of GH¢5,794 million (1.0% of GDP). Summary of fiscal operations for the period
Jan – Sept 2022 is shown in Table 10.
30
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
Revenue Performance
111. Mr. Speaker, the Total Revenue and Grants amounted to GH¢65,399 million (11.0
percent of GDP), compared with the target of GH¢67,307 (11.4 percent of GDP)
and the GH¢49,108 million (10.7 percent of GDP) recorded in the corresponding
period in 2021. The outturn for Total Revenue and Grants represents a shortfall
of 2.8 percent compared to the period’s target and year on-year growth of 33.2
percent. The shortfall in revenue stemmed from the less robust performance
recorded in all the revenue handles for the period.
112. Mr. Speaker, Domestic Revenue for the period amounted to GH¢64,601million
(10.9 percent of GDP), falling below the target of GH¢66,503 million (11.2 percent
of GDP) by 2.9 percent. The outturn, however, represents a year-on year growth
of 34.0 percent and constituted 98.8 percent of Total Revenue and Grants.
113. Mr. Speaker, Non-Oil Tax Revenue, comprising taxes on Non-oil Income and
Property, Domestic Goods and Services, and International Trade, amounted to
GH¢44,439 million (7.5% of GDP), 3.4 percent below the programmed level of
GH¢46,007 million (7.8% of GDP), and constituted 68.0 percent of domestic
revenue for the period.
114. Mr. Speaker, the shortfalls in non-oil Tax Revenue for the period are partly
explained by the weak performance in domestic taxes due to the delay in the
passage and implementation of the 2022 revenue measures. The shortfalls mainly
showed up in Personal, Self Employed, Non-oil Corporate income tax as well as
in Excise taxes.
115. Mr. Speaker, Non-Tax Revenue (Non-Oil) —which comprises MDAs’ IGF
Retention, IGF Lodgement, Fees & User Charges, and Dividends from SOEs—
amounted to GH¢6,410 million (1.1 percent of GDP), falling below the Budget
projection of GH¢7,112 million (1.2 percent of GDP) by 9.9 percent on account
of both lower Lodgement and Retention.
116. Mr. Speaker, revenue from upstream oil and gas activities amounted to GH¢9,255
million (1.6 percent of GDP), 2.2 percent below the target of GH¢9,465 million
(1.6 percent of GDP).
117. Mr. Speaker, other revenues, comprising of SSNIT Contribution to NHIL and
proceeds from the Energy Sector Levies (ESL), amounted to GH¢4,497 million
(0.8 percent of GDP), 14.8 percent below the target of GH¢3,919 million (0.7
percent of GDP).
31
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
Expenditure Performance
119. Mr. Speaker, Total Expenditure (including arrears clearance and discrepancy) for
the period amounted to GH¢109,421 million (18.5 percent of GDP), marginally
above the target of GH¢103,992 million (17.6 percent of GDP) by 5.2 percent.
Except for expenses on Interest Payments and accrued transfers to Other
Government Units, all key expenditure items were contained within their
respective targets for the period, as shown in Table 11.
121. Mr. Speaker, expenditure on the Use of Goods and Services for the period was
GH¢4,234 million (0.7 percent of GDP), well within the the target of GH¢5,117
million (0.9 percent of GDP).
32
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
122. Mr. Speaker, Interest Payments for the period amounted to GH¢32,101 million
(5.4 percent of GDP), against the target of GH¢30,890 million (5.2 percent of
GDP) reflecting the higher cost of borrowing and the adverse impact of the
currency depreciation on external interest. Domestic Interest Payments
constituted 78 percent of Overall Interest Payment for the period.
123. Mr. Speaker, Capital Expenditure for the period amounted to GH¢10,892 million
(1.8 percent of GDP), against the target of GH¢12,028 million (2.0 percent of
GDP). Only 50.1 percent of the programmed Domestic Capital expenditure budget
for the period was executed.
124. Mr. Speaker, an amount of GH¢17,562 million (3.0 percent of GDP) was accrued
for transfer to Earmarked Funds, compared to a target of GH¢16,820 million (2.8
percent of GDP).
33
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
Q1 - Q3 2021 Q1 - Q3 2022
Indicators 2022
2022
S/N (GH₵ Prov. Rev.
y/y Bud. Prov. Dev Dev
million) Outtur Bud. Prog y/y (%)
(%) Outturn (GH₵) (%)
n
Other
-
7 Expenditu 4,746 9,967 11,281 9,764 7,635 -2,129 -21.8 60.9
41.7
re
o/w 2,287.
4,429.5 4,429.5 3,319.8 3,816.3 -1.3 7.0
ESLA 2
8 Arrears -2,339 62.6 -1,900 -1,900 -1,425 -9,860 -8,435 591.9 321.5
% of
-0.5 -0.4 -0.3 -0.2 -1.7
GDP
-
Discrepan
9 -1,862 180. 0 0 0 10 10
cy
5
% of
-0.4 0.0 0.0 0.0 0.0
GDP
Source: MoF
Financing Operations
125. Mr, Speaker, the fiscal operations for the period resulted in an overall budget
deficit of GH¢44,022 million (7.4% of GDP), against a target of GH¢36,684 million
(6.2% of GDP). The corresponding primary balance for the period was a deficit
of GH¢11,921 million (2.0% of GDP), against a deficit target of GH¢5,794 (1.0%
of GDP).
126. The fiscal deficit for the period was financed mainly from domestic sources
amounting to GH¢37,491 million (6.3% of GDP), accounting for 85.2 percent of
the total financing. Foreign financing for the period amounted to GH¢6,531 million
(1.1% of GDP), and accounted for the remaining 14.8 percent of the financing.
34
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
128. Mr. Speaker, total gross public debt amounted to GH¢467,371.32 million
(US$48,871.34 million) at end-September 2022, equivalent to 75.9 percent of
GDP. This compares to end-December 2021 total gross public debt of
GH¢352,086.98 million (US$58,689.97 million), representing 76.7 percent of
GDP.
129. The domestic debt component was GH¢195,657.61 million, which is 31.77
percent of GDP, while external debt was GH¢271,713.71 million, representing
44.13 percent of GDP. The increase in the nominal value of domestic debt is
largely on account of rising interest costs. Domestic debt as a share of total public
debt, however declined from 51.6 percent at end-December 2021 to 41.9 percent
at end-September 2022.
130. Mr. Speaker, the external debt as a percentage of the total debt stock was 58.1
percent as at end September 2022, up from the 48.4 percent recorded in 2021.
The sharp growth in the external debt stock was largely on account of the sharp
depreciation of the local currency. The depreciation of the Ghana cedi added
GH¢93,855.15 million to the external debt stock compared to transaction effect
of GH¢7,548.82 million.
131. Mr. Speaker, overall, the rate of debt accumulation increased from 20.7 percent
at end-December 2021 to 32.7 percent at end-September 2022, reflecting the
impact of the depreciation of the Ghana cedi on the external debt.
35
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
133. Mr. Speaker, in Ghana’s case, challenges relating to external financing and
domestic liquidity, spillover effects of the Russia-Ukraine war, and domestic
macroeconomic instability led to heightened risk. Consequently, since the
beginning of 2022, seven (7) rating actions have been conducted on Ghana by
the three global rating agencies – Fitch, S&P, and Moody's.
134. On 14th January, 2022, Fitch Ratings, following their rating assessment,
downgraded Ghana's Long-Term Foreign-Currency (LTFC) Issuer Default Rating
(IDR) from ‘B’ to ‘B-’ but maintained the outlook at negative. Moody's, on 4th
February, 2022, also downgraded Ghana's Long-Term Issuer and Senior
Unsecured bond ratings to ‘Caa1’ from ‘B3’ but changed the outlook from negative
to stable. S&P, however, affirmed Ghana's long and short-term foreign and local
currency ratings at ‘B-’ with a stable outlook on 4th February, 2022, after
assessing the health of the Ghanaian economy.
135. Mr. Speaker, on 5th August, 2022, S&P in their second-half review downgraded
Ghana from ‘B-’ to ‘CCC+’ with a negative outlook over concerns about
intensifying financing and external pressures. Fitch, on 10th August, 2022, also
downgraded Ghana's LTFC IDR to 'CCC' from 'B-'.
136. Thereafter, Ghana continued to suffer credit downgrades as Fitch Ratings again,
on 23rd September, 2022, downgraded Ghana's IDRs to 'CC' from 'CCC'.
According to Fitch, their decision to issue a downgrade was premised on
the increased likelihood that Ghana would pursue a debt restructuring due to
financing squeeze, high-interest costs on domestic debt, and a prolonged lack of
access to Eurobond markets.
137. Mr. Speaker, Moody's, on 30th September, 2022, downgraded Ghana's Long-
Term Issuer and Senior Unsecured bond ratings to ‘Caa2’ from ‘Caa1’ on the back
of liquidity and debt sustainability difficulties and the increased risk of default.
36
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
138. Mr. Speaker, these downgrades have impacted severely on Government fiscal
operations and led to a tightening of the financing conditions in the country. The
rating downgrades have also resulted in:
• downward pressure on international bond prices in the market and very high
yields (de facto depriving Ghana of market access). For example, Ghana’s bond
yields rose from about 10 percent to over 30 percent, while bond prices declined
to the range between 40 percent to 30 percent;
• deteriorated perception by local investors of Ghana’s sovereign creditworthiness
and the overall economic environment; and
• rising concerns by commentators on the risks of a Ghana’s sovereign debt
default (for both external and domestic debt).
139. Mr. Speaker, notwithstanding these setbacks, Government remains resolute in its
commitment to implement pragmatic and targeted fiscal consolidation measures
and reforms to improve the rather gloomy credit ratings situation.
141. Mr. Speaker, the markets witnessed a broad-based redemption pressure across
EM hard currency (HC) and local currency (LCY) debt funds. EM LCY debt has
seen significant outflows, as the US dollar strengthened significantly in 2002, and
continue to be a key headwind for EM local debt. As at end-September 2022, 97
percent of EM hard currency fixed income investors tracked had registered year-
to-date negative returns. According to estimates, investors have pulled over
US$50 billion from emerging market bond funds this year, the most severe in at
least 17 years.
142. Mr. Speaker, Ghana’s domestic market witnessed liquidity tightening in the fixed-
income market for most part of 2022. Inflation remains elevated, and the balance
of risks is on the upside. Market sentiments remain bearish in the local markets
with the overall tone unchanged as selling interest continues to dominate due to
high market uncertainties. As a result, Government was only able to raise
GH¢8,242.4 million of its year-to-end October 2022 net financing of the public
37
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
144. Mr. Speaker, Ghana’s debt carrying capacity is rated “moderate” and the overall
risk rating is characterized as “high risk of debt distress” and unsustainable due
to the negative effects of exogenous shocks on the economy which worsened
existing vulnerabilities.
146. Mr. Speaker, this is likely to have a significant impact on Government’s ability to
service its current and future debt obligations while providing the much needed
social and economic infrastructure.
38
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
200
150
100
50
0
2023 2025 2027 2029 2031 2033
1400
500
1200
400
1000
800 300
600
200
400
100
200
0 0
2023 2025 2027 2029 2031 2033 2023 2025 2027 2029 2031 2033
39
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
149. Mr. Speaker, the debt management strategy applied in 2022 resulted in increase
in the cost and risks indicators of the public debt portfolio. The weighted average
interest rate of the domestic debt portfolio at end-September 2022 was 20.1
percent, an increase from the end-December 2021 rate of 17.9 percent. The
weighted average interest rate for the external debt portfolio increased from 5.2
percent in 2021 to 6.2 percent at end-September 2022.
150. Mr. Speaker, the proportion of domestic debt maturing in one (1) year increased
from 30.5 percent to 45.8 percent mainly due to underperformance of
Government revenue which resulted in Government resorting to tap-ins and re-
openings. This resulted in higher domestic short-term financing and posed high
refinancing risk.
151. Mr. Speaker, as a result, the public debt redemption profile indicates that a large
share of the domestic debt will be maturing in 2023, signaling the refinancing
risks associated with this type of debt, with several treasury bills and bonds are
scheduled to mature.
152. Mr. Speaker, the interest rates for both the domestic and external debt portfolios
also increased. Government’s external debt on average was subjected to changes
in interest rates at a shorter period. This is largely on account of an increase in
the volume of variable rate loans, particularly from commercial lenders. On the
domestic debt, the average to re-fixing was largely on account of reopens of
existing treasury bonds because of liquidity challenges experienced in the course
of the year.
153. Mr. Speaker, the share of debt denominated in foreign currency and the ratio of
short-term foreign debt to foreign currency reserves are key measures of
exchange rate risks. Both measures decreased in 2020 and 2021. The share of
external debt to the total debt increased from 51.3 percent in 2021 to 70.2
percent at end-September 2022, depicting increased exposure to movements in
the exchange rate.
40
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
Petroleum Production
154. Mr. Speaker, total crude oil production for January to September 2022 was 39.15
million barrels. Greater Jubilee’s output was 23.09 million barrels, Tweneboa
Enyenra-Ntomme (TEN) was 6.43 million barrels, and Sankofa-Gye Nyame (SGN)
was 9.64 million barrels, representing 58.97, 16.41, and 24.62 percent of the
total output, respectively as shown in Table 16.
1 Jan-22
2,810,193 791,765 1,178,854 4,780,812
2 Feb-22
2,537,391 669,999 950,511 4,157,901
3 Mar-22
2,864,216 784,189 1,177,762 4,826,167
4 Apr-22
2,619,672 721,849 1,100,364 4,441,885
5 May-22
1,372,961 736,151 1,098,744 3,207,856
6 Jun-22
2,702,524 690,114 1,054,551 4,447,189
7 Jul-22
2,814,384 666,732 1,061,337 4,542,453
8 Aug-22
2,749,042 654,716 1,033,174 4,436,932
9 Sep-22
2,617,935 710,913 983,137 4,311,985
10 TOTAL/AV.
23,088,318 6,426,428 9,638,434 39,153,180
Source: MoF & GNPC
155. The Q1-Q3 2022 crude oil production of 39.15 million is 5.73 percent lower than
the production of 41.53 million barrels for the same period in 2021. The reduction
in crude oil production is generally due to natural field decline from the TEN and
SGN Field.
156. Mr. Speaker, out of the total crude oil production for January to September 2022
of 39.15 million barrels, Ghana National Petroleum Corporation (GNPC) on behalf
of the State lifted 7.55 million barrels comprising; 4.71 million barrels from the
Jubilee field, 0.99 million barrels from TEN field and 1.85 million barrels from
Sankofa Gye Nyame (SGN) field.
41
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
158. A total of 189,469.44 of gas was produced in Q1-Q3 2022 from the three
producing fields. Of the total gas produced, 80,344.02 Mscf was delivered for
power generation and nonpower gas users between January and September
2022, of which 50,909 MMScf of gas was transported from the SGN Field to power
producers via the Onshore Receiving Facility (ORF) for power generation, 26,102
MMScf from Greater Jubilee Field and 3,334 MMScf from TEN Field. This translates
to an average daily gas export of 294.30 MMScf compared to the annualised daily
target of 277.90 MMScf which is 1.64 percent above target.
159. Total petroleum receipts (i.e., proceeds from liftings and other petroleum
receipts) received into the Petroleum Holding Fund (PHF) for January to
September 2022, was US$1,168.99 million (GH¢11,173.75 million), as shown
in Table 18. This compares with the receipts of US$618.46 million (GH¢3,627.47
million) for the same period in 2021.
160. The January to September 2022 receipt of US$1,168.99 million is higher than the
realised receipts of US$618.46 million for the same period in 2021 by US$550.53
million. The surge in receipts was mainly because of a higher average achieved
crude oil price of US$102.38, compared to US$67.77 for the same period in 2021.
42
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
The Jan-Sept 2022 receipt of US$1,168.99 million does not include an amount of
US$14.61million petroleum receipt from Corporate Income Tax and PHF Income
that spilled over from 2021 to 2022 bringing the total petroleum receipt available
for distribution to US$1,183.60 million.
161. The Carried and Participating Interest (CAPI) contributed the highest (50.8%) to
total petroleum receipts for the period, followed by Royalties (23.9%), and
Corporate Income Tax (25.1%) as shown in Figure 9. The rest including Surface
Rental contributed 0.17 percent to petroleum receipts for the period.
162. Mr. Speaker, there were no receipts from gas for the period under review.
PHF Income,
0.11%
Carried and
Participating
Interest, 50.76%
Royalties, 23.94%
43
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
Deviation
2019 2020 2021 2022 (2022 &
No. Item Unit 2021)
Jan-Sep Jan-Sep Jan-Sep Jan-Sep Jan-Sep
7a Total Petroleum US$Mn 668.41 387.00 618.46 1,168.99 550.52
7b Receipts GH¢Mn 3,716.15 2,151.58 3,627.47 11,173.75 7,546.28
Source: MoF & BoG
164. Mr. Speaker, the 2022 (January-September) petroleum receipts were distributed
based on the provisions of the PRMA (as amended). The total petroleum receipts
including the spilled over receipts of US$14.61mn distributed amounted to
US$1,183.60 million.
165. Of the amount of US$1,183.60 million distributed, the National Oil Company
(GNPC) was allocated a total of US$286.58 million, made up of Equity Financing
Cost of US$155.09 million and GNPC’s share of the net Carried and Participating
Interest of US$131.49 million as shown in Table 20.
1.1 o/w Equity Financing cost US$ Mn 74.59 70.02 10.48 155.09
o/w Net Carried and
1.2 Participating Interest US$ Mn 82.49 19.49 29.51 131.49
GoG Net Receipts for
Distribution to ABFA and
2 GPFs US$ Mn 449.71 165.58 281.72 897.02
2.1 o/w ABFA US$ Mn 236.68 115.91 26.15 378.74
2.2 o/w GPFs US$ Mn 213.03 49.67 255.57 518.28
2.2.1 o/w GSF US$ Mn 149.12 34.77 178.90 362.79
2.2.2 o/w GHF US$ Mn 63.91 14.90 76.67 155.48
US$ Mn 606.79 255.10 321.71 1,183.60
3 Total Payments
GH¢ Mn 5,800.02 2,438.34 3,075.08 11,313.43
Source: MoF & BoG
44
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
168. Table 21 provides a summary of utilisation by the priority areas. Details of the
projects that benefitted from the ABFA allocation for the period under review can
be found in the Appendix 9 of the 2022 Annual Report on the Petroleum Funds.
Table 21: 2022 ABFA Revised Budget Allocation vs. Actual Utilisation (GH¢
Million)
2022 Revised % of Budget
No. Priority Area Actual Utilisation
Budget utilised
1 Agriculture 25.80%
131.8 34.0
Education and Health Service
2 36.29%
Delivery 1,942.4 704.9
Roads, Rail and Other Critical
3 54.49%
Infrastructure 3,829.9 2,087.1
45
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
169. Mr. Speaker, to put the 2023 and medium-term policy objectives and macro-fiscal
targets in context, I will first like to provide the fiscal outlook for 2022.
172. Mr. Speaker, these projections, though robust, are continuously being subjected
to downside risks including the impact of pressures from currency depreciation
on FX-related payments such as external debt service and energy sector shortfall
payments, high interest rates, wage demand pressures, and a worsening of global
conditions.
46
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
174. Mr. speaker the impact of these global shocks together with domestic
developments have resulted in high exchange rate depreciation, high inflation,
rising interest rates, significant fiscal stress, unsustainable debt burden, dwindled
Gross International Reserves, Credit Rating Downgrades, and low GDP growth.
175. Mr. Speaker, consistent with Article 36(1) of the 1992 Constitution, Government
is taking all the necessary steps to ensure that macroeconomic stability is
restored, public finances are managed at sustainable levels, the rate of economic
development is maximised and adequate means of livelihood and suitable
employment are provided, whilst assisting the needy.
176. Mr. Speaker, Government has prepared the Post-Covid-19 Programme for
Economic Growth (PC-PEG) as a blue print to address the economic challenges,
restore macroeconomic stability, bring debt to sustainable levels in the medium-
term, support structural reforms, promote growth and ensure that the poor and
vulnerable are protected.
178. Mr. Speaker, the goal of the PC-PEG is informed by our medium-term
development objectives, namely:
• Building a prosperous country;
• Creating opportunities for all Ghanaians;
• Safeguarding the natural environment, including addressing climate change
issues and ensure a resilient built environment;
47
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
179. Mr. Speaker, the following key interventions will be pursued in the medium-term
to address the key economic challenges facing the economy, restore and sustain
macroeconomic stability, ensure debt sustainability, and promote inclusive
growth whilst protecting the poor:
• Undertake fiscal adjustment through revenue and expenditure measures to
improve debt sustainability and restore macroeconomic stability;
• Implement a prudent debt management strategy whilst ensuring that
impact on the economy in general and on the financial sector in particular
is minimized;
• Pursue macro-critical structural reforms to address structural bottlenecks
including SOE contingent liabilities, expenditure commitment controls &
arrears accumulation, domestic revenue mobilisation and Compensations
management & labour productivity;
• Mobilise concessional financing from multilateral and bilateral partners for
the budget;
• Safeguard social protection programmes and ensure the burden of
adjustment is fairly distributed;
• Pursue key interventions in the real sector to enhance domestic productive
capacity and improve competitiveness towards the production of value-
added exports and goods and services for domestic consumption;
• Enhance monetary policy interventions to address inflation and exchange
rate depreciation issues; and
• Fast track the IMF Programme negotiations to conclude by year-end.
48
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
182. Mr. Speaker, based on the overall macroeconomic objectives and the medium-
term targets, the following macroeconomic targets are set for the 2023 fiscal
year:
• Overall Real GDP growth of 2.8 percent;
• Non-Oil Real GDP growth of 3.0 percent;
• End-December inflation rate of 18.9 percent;
• Primary Balance on Commitment basis of a surplus of 0.7 percent of GDP;
and
• Gross International Reserves to cover not less than 3.3 months of imports.
184. Mr. Speaker, GDP excluding oil and gas, is expected to follow this trend growing
at 3.6 percent and 3.0 percent in 2022 and 2023 respectively, while over the
medium-term (2023-2026) it is expected to grow at an average of 4.0 percent.
Non-Oil GDP is expected to grow by 3.1 percent in 2024, 4.7 percent in 2025,
and 5.4 percent in 2026. The projected real GDP growth rates are shown in Table
22.
49
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
Table 22: Growth Projections for Oil and Non-Oil GDP, 2022-2026 (Percent)
S/N Item 2022 2023 2024 2025 2026
1 Overall Real GDP Growth 3.5 2.8 3.9 4.9 5.6
2 Non-Oil GDP Growth 3.6 3.0 3.1 4.7 5.4
Source: MoF, 2022
Industry
186. Growth in the Industry Sector is expected to be robust in 2022 based on an
increased production in petroleum and gold. The growth in the sector is projected
at 6.0 percent for 2022, a sharp recovery from the contraction of -0.8 percent
recorded in the previous year. Although growth is expected to decrease in 2023,
it is expected to remain positive with a value of 3.9 percent. The Sector is
expected to record a sustained and robust average medium-term (2023-2026)
growth of 5.3 percent, based on growth performances of 6.1 percent, 5.1 percent,
and 6.0 percent in 2024, 2025, and 2026 respectively.
Services
187. Mr. Speaker, the Services Sector is expected to slow down sharply in 2022 driven
broadly by sharp slowdowns in most of the sub-sectors. Growth in 2022 is
projected at 2.9 percent, compared with an actual performance of 9.4 percent
recorded in the previous year. The slowdown will continue in 2023 when the
sector is projected to grow at 1.7 percent. Thereafter, the sector is expected to
pick up gradually and record an average growth rate of 3.5 percent over the
medium-term (2023-2026), based on growth rates of 2.4 percent, 4.8 percent,
and 5.0 percent in 2024, 2025, and 2026 respectively, as shown in Figure 10.
50
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
6.0
5.0
Percent
4.0
3.0
2.0
1.0
0.0
2022 2023 2024 2025 2026
100.0
19.9 20.0 20.3 20.4 20.6
80.0
Percent
40.0
0.0
2022 2023 2024 2025 2026
51
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
raised the reserve requirement by 700 bps to 15 percent. These policies, along
with other measures, helped maintain adequate liquidity in 2022.
190. In the outlook, monetary policy in 2023 and the medium-term will aim at restoring
and maintaining price stability with a view to firmly anchor inflation expectations
and create conditions for sustainable growth. Specifically, monetary policy will
aim at steering inflation back within the medium-term target of 8±2 percent. In
line with this, growth of the monetary aggregates is projected to moderate in
2023 and remain stable in the medium-term under the baseline assumption of
zero monetary financing. In particular, reserve money growth in 2023 and over
the medium is projected to gradually ease on account of slower pace of expansion
of NDA, largely driven by net claims on government as fiscal consolidation takes
hold. Reserve money growth in the medium term, will similarly shape measured
accumulation of gross international reserves as market conditions improve.
191. Growth in broad money supply (M2+) is similarly expected to stabilise in 2023
and over the medium term on the back of sustained slowdown in the growth of
NDA as the banking system credit to government slows. NFA is however expected
to return to the path of growth over the medium term on the back of reserves
build-up by both Bank of Ghana and ODCs as the country regains access to the
international capital market over the medium term.
194. Since August 2022, the Bank of Ghana has successfully been working with the
mining firms, international oil companies, and their bankers to purchase all
foreign exchange arising from the voluntarily repatriation. Bank of Ghana
52
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
continues to support the banking sector with forex liquidity to help meet critical
demand for imports.
195. Mr. Speaker, the on-going Gold Purchase Program with the objective to ultimately
increase foreign exchange reserves is progressing steadily.
196. Mr. Speaker, the Bank of Ghana is continuing with the special Forex Auction for
the BDCs to help with the importation of petroleum products.
197. The Cocoa syndicated loan since hitting BoG’s account, has been a significant
boost to the forex reserves position and is being deplored efficiently to support
the market under the current circumstance.
198. More recently, the Bank of Ghana has withdrawn forex support for the importation
of non-critical products which could be produced locally, as part of measures to
stabilise the Ghana cedi.
199. The MPC of the Bank is meeting this week to discuss developments in the
economy. It is expected that the meeting’s outcome will be supportive of
disinflation.
202. Mr. Speaker, The PC-PEG is a blueprint prepared by Government to address the
economic challenges facing the country towards restoration of macroeconomic
stability, promotion of debt sustainability and sustained economic recovery as
well as support structural reforms to promote efficiency and competitiveness. It
is the key Government document for the basis of negotiations with the IMF.
53
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
203. Mr. Speaker, the PC-PEG has benefited from the inputs of key stakeholders
including, the leadership of Parliament, Civil Society Organisations (CSOs), Social
Partners (Labour Unions, Employers, and Faith-based Organisations), industry
professionals, and the Academia.
204. Mr. Speaker, following the successful conclusion of the 1st round of programme
negotiations, the Government of Ghana team followed up with a continuation of
the programme negotiations during the Annual Meetings of the IMF and the World
Bank in Washington D.C. from 9th to 23rd October 2022. Further agreements
regarding fiscal consolidation path, Debt Sustainability Analysis (DSA), and debt
management strategy were reached. Since then, several engagements have been
held virtually in preparation for the 3rd round of negotiations which is expected
to commence at the end of this month.
205. Mr. Speaker, at the end of the 3rd round of negotiations, it is expected that both
teams would agree on structural reform benchmarks, prior actions, performance
criteria on key macro-fiscal indicators and the finalization of the Memorandum of
Economic and Financial Policies (MEFP) to enable us reach Staff Level Agreement
(SLA) which will pave the way for the IMF Executive Board to finally consider and
approve Ghana’s request for the IMF-supported programme.
206. Mr. Speaker, the Government of Ghana is using the opportunity to address key
structural bottlenecks facing the economy and enhance domestic productive
capacity towards the production of value-added export-oriented products and
production for local consumption.
207. Mr. Speaker, we are confident that, with the zeal to quickly turn the economy
around to improve the standard of living of the Ghanaian, when approved, the
Fund Programme will be implemented effectively to ensure that Ghana’s economy
emerges stronger, more resilient, and better.
208. Mr. Speaker, mindful of the impact of fiscal adjustment on the poor and
vulnerable, who are already impacted by the twin global shocks namely the
Russia-Ukraine War and COVID-19 Pandemic, the IMF Programme will prioritise
social protection programmes (including the LEAP and School Feeding), to ensure
that the impact of the adjustment on the vulnerable and poor is minimized.
54
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
210. Mr. Speaker, fiscal effort will be assessed through the primary balance (on
commitment basis), the main fiscal anchor, as part of measures to ensure that
the macroeconomic impact of fiscal policy is fully ascertained. In this regard, any
build-up in arrears will be properly accounted for. This makes it easier to monitor
the non-accumulation of new arrears which is required for fiscal prudence and
fiscal sustainability.
212. Mr. Speaker, overall fiscal balance (commitment) in 2023 is projected at 5.9
percent of GDP down from a projected outlook of 9.9 percent in 2022.
1
The Primary Balance (Commitment basis) is the fiscal anchor
2
Other Sources of Financing includes financing to be provided by Multilateral and other international partners in the
context of the Fund-supported Programme
55
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
213. Mr. Speaker, the fiscal effort for 2023 is underpinned by permanent, strong, and
credible revenue and expenditure measures.
Revenue Measures
214. Mr. Speaker, to support the fiscal consolidation process, permanent revenue
measures with an estimated total yield of 1.35 percent of GDP will be presented
to Parliament for consideration and approval.
215. Mr. Speaker, Government has consistently indicated its intention to improve the
revenue collection effort by leveraging technology to enhance tax administration,
identify and register taxable persons and improve tax compliance. The Ministry
in September 2022 commissioned a tax diagnostic review which has outlined
several measures that can be undertaken to support tax policy and improve
revenue administration. As a result of this, targeted policy interventions will be
introduced to support the economy and promote growth.
216. Mr. Speaker, the income tax regime will undergo reforms to review the upper
limits for vehicle benefits; introduce an additional income tax bracket of 35
percent, a return and withholding tax rate for gains on realization of assets and
liabilities and review the optional rate for individuals for realizations. The one
percent concessional income tax rate will be increased to five percent while
provision will be made for implementation of a minimum chargeable income
system. The loss carried forward provisions in the Income Tax Act will be unified
while the treatment of foreign exchange losses will be restricted to actual losses.
217. Mr. Speaker, Excise Tax reform will include revision to the taxation of cigarettes
and tobacco products to align with ECOWAS protocols. The reform will also target
increase in the excise rate for spirits above that of beers. There will be taxation
of products such as electronic smoking devices and liquids which are not currently
taxed.
218. Mr. Speaker, the Value Added Tax (VAT) rate will be increased by two and a half
percentage points from 12.5 percent to 15 percent, the VAT threshold reviewed
and major reforms undertaken with respect to VAT exemptions.
219. Mr. Speaker, the benchmark discount policy will be fully phased out in 2023 while
the Customs Regulations, 2016 (LI 2248) will be amended to allow for self-
clearing of goods by importers at the ports of entry without recourse to a customs
house Agent.
220. Mr. Speaker, in the spirit of burden-sharing the National Fiscal Stabilisation Levy
(NFSL) will be converted into a Growth and Sustainability Levy (GSL) to cover all
entities. Category A entities comprising those currently paying the NFSL and six
additional sectors will have a rate of five percent on Profit-Before-Tax. Category
B comprising all other entities (with the exception of the extractive sector) will
have a rate of two and a half percent. Category C comprising entities operating
in the extractive sector will contribute up to one percent of production to the
Levy.
56
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
221. Mr. Speaker, Government has received several proposals for review of the
Electronic Transfer Levy and is working closely with all stakeholders to evaluate
the impact of the Levy in order to decide on the next line of action which will
include revision of the various exclusions. As a first step, however, the headline
rate will be reduced to one percent of the transaction value alongside the removal
of the daily threshold.
222. Mr. Speaker, the following additional revenue measures are also proposed for
implementation as apart of the fiscal consolidation programme:
• Sale of 5G Electromagnetic Spectrum;
• Enhance Rent Tax Compliance;
• Pursue Additional Oil Entitlement (AEO) in relation to the Jubilee Field; and
• Revised Income Tax to exclude unrealised exchange losses from deductions
and ensure that realised exchange losses on capital assets are capitlised.
Expenditure Measures
223. Mr. Speaker, key expenditure measures will also be pursued to support the fiscal
consolidation process. In this regard, the following expenditure measures are
proposed for approval by Parliament:
• Reduce the threshold on earmarked funds from the current 25 percent of Tax
Revenue to 17.5 percent of Tax Revenues;
• Migrate all earmarked funds onto the GIFMIS platforms and ensure they use
the GIFMIS platform to process all their revenue and expenditure transactions.
This reform should be completed by end of 2023;
• Double the LEAP payment per beneficiary household from the current GH¢45
per month to GH¢90 and gradually increase number of beneficiary households
from the current 344,185 households. This measure will increase the current
budget on LEAP from GH¢197.5 million in 2022 to GH¢395 million;
• Increase the budget on school feeding caterer payment by additional GH¢138
million in 2023;
• Continue with 30 percent cut in the salaries of the President, Vice President,
Ministers, Deputy Ministers, MMDCEs, and political office holders including
those in State-Owned Enterprises;
• Relevant recommendations from the on-going review of government flagship
programmes under the Public Expenditure Review (PER) exercise undertaken
by the World Bank will be implemented once the review is completed.
• To ensure continuous and effective review of government flagship
programmes, beginning with the 2023 Budget, all covered entities
implementing government flagship programmes will be required to prepare and
submit a physical/financial performance report on these programmes to the
Ministry of Finance at most 6 weeks after the end of each quarter. Quarterly
releases for all flagship programmes will be contingent on the submission of
previous quarterly performance report. The Ministry of Finance will issue
guidelines for the preparation of the performance report by end of January
2023;
57
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
• Place a cap on salary adjustment of SOEs to be lower than negotiated base pay
increase on Single Spine Salary Structure for each year;
• Negotiate public sector wage adjustments within the context of burden-sharing,
productivity, and ability to pay; and
• Manage public sector hiring within budgetary constraints.
225. Mr. Speaker, the following additional expenditures measures will also be pursued
to rein in on public expenditures:
• Review the management of financial clearance to, among others, (i) reflect a
net zero hiring impact, (ii) be supported by a fiscal impact analysis which shows
a net zero fiscal impact, and (iii) control hiring into Education and Health sectors
as part of measures to control hiring into the public service;
58
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
59
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
o No public official must sign any MOU or agreement that commits the
Government of Ghana financially without prior approval or clearance from
the Minister responsible for Finance; and
o Only items specified in approved MDAs’ Procurement Plans posted on the
PPA website can be considered for procurement contracts.
227. Mr. Speaker, with the objective of ensuring value for money and strict
accountability in the use of public resources, the Ministry of Finance has
established a robust system for the review of all the annual statements submitted
by Covered Entities with strong follow-up action by Government, to ensure
compliance and strengthen the internal control environment in Public Institutions.
228. Mr. Speaker, the result of the 2021 review of the annual statements are reported
as follows:
• A total of one hundred and twenty-one (121) annual statements were
submitted in 2021 as compared to ninety-four (94) in 2020. This represents
27.8% improvement in the submission rate over the previous year;
• A total of three thousand two hundred and thirty-five (3,235) audit
recommendations were reported. As a result of the strong follow-up actions,
two thousand two hundred and forty-six (2,246) representing 69% of the
recommendations were completely implemented, seven hundred and fifty-five
(755) representing 23% of the recommended actions were ongoing, and two
hundred and thirty-four (234) representing 7% of the recommendations were
yet to be implemented;
• The irregularities reported in the annual statements were driven mainly by
administrative lapses, asset management irregularities, cash irregularities, tax
irregularities, loan irregularities, payroll irregularities, contract irregularities,
and procurement irregularities among others.
60
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
Payroll irregularities
4%
Procurement
irregularities
Administrative 9%
lapses Rent Payment
36% irregularities
2%
Contract
Compliance lapses irregularities
6% 4%
229. Mr. Speaker, the work of the Auditor General and the Public Accounts Committee
of Parliament is highly commendable in providing assurance over the use and
management of public resources. To this end, continuous interventions would be
made to ensure effective public financial management practices that safeguard
public resources.
230. Mr. Speaker, a trend analysis of the financial impact of irregularities reported by
the Auditor General covering the period 2016 to 2021, depicts a declining trend
from 2018 to 2021, as a result of some of the accountability measures initiated
by Government.
Figure 13: Trend Analysis of Financial Impact of Irregularities reported by the Auditor
General from 2016 to 2021, Public Accounts of Ghana (MDA)
5,196,043,399.9
4
Financial Impact of Irregularities
3,008,187,888.1
5
2,165,542,368.1 2,053,176,449.8
(GH¢)
4 5
1,080,931,937.0
0
892,396,375.19
61
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
231. Mr. Speaker, Government will continue to implement and monitor measures for
the effective management of public resources, even though the root causes of
some of the reported irregularities are systemic in nature and may take some
time to yield the needed results. The following are some of the key measures
implemented by Government:
• Revenue mobilization measures - Government has implemented several
revenue measures aimed at closing the gap in identifying, and accurately
assessing tax liability, improved tax audit functions and robust revenue
collection measures to ensure the timely assessment, collection and application
of relevant tax penalties. These different interventions include; Revenue
Assurance and Compliance enforcement, enhancement of the work of the debt
management Unit at GRA, digitalization of tax revenue administration like the
Ghana.gov platform, electronic VAT and the establishment of a Tax audit and
quality assurance unit at the Ghana Revenue Authority;
• Strengthening Internal Audit function in MDAs - With the objective of reducing
cases of financial irregularities in MDAs, Government has revised the guidelines
for the effective operations of Audit Committees to strengthen the oversight
mandate of Audit committee in Covered Entities.The introduction of Audit
Committees in MDAs and their independence through their composition and
reporting lines introduced in the Public Financial Management Act, 2016 (ACT
921), is a major intervention by Government aimed to ensure that the head of
a covered Entity, to which the Audit Committee relates pursues the
implementation of any recommendation contained in all audit reports. The
improvement in internal controls is aimed at preventing financial irregularities
s in MDAs which will lead to a reduction in cases of irregularities reported by
the Auditor General;
• Restructuring of the Internal Audit Agency - Government has initiated processes
to restructure the operations of the Internal Audit Agency to provide the needed
independence, adequate resources, technical capacity, professionalism, and
focus on the Internal Audit function to support the prevention of financial
irregularities in public institutions;
• Expenditure commitment & Procurement control measures - Government has
developed Ghana Integrated Electronic Procurement System (GHANEP)
managed by the Public Procurement Authority and has commenced a pilot of
the implementation of some MDAs. The Electronic Procurement System is
integrated with the GIFMIS and ensures that all procurement processes
initiated by MDAs are undertaken transparently with the full participation of all
stakeholders in a procurement transaction based on the appropriated budget.
This initiative is expected to promote procurement transparency, budget
commitment control, and enhance accountability; and
• Enforcement of Sanction under the PFM - The Ministry of Finance and the
Internal Audit Agency have commenced the publication of names of MDAs not
complying with some key accountability requirements in the PFM Act, to
promote effective accountability by public institutions. Other administrative
sanctions such as the application of sanctions per the PFM Act and the allocation
of budget resources based on the resolution of audit findings are being
pursued.
62
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
232. Mr. Speaker, in the spirit of improving public education regarding the report of
the Auditor General, we wish to indicate that:
• Steps have been taken by the Ghana Revenue Authority on a continuous basis
to recover tax irregularities which are monetary in nature, with the clarification
that tax administration is a process and hence a report of tax not yet collected
due to unsettled objections by a taxpayer per law should not be misunderstood
as loss of tax money, which create wrong impression; and
• Also, some of the irregularities reported are administrative and procedural in
nature that do not indicate loss of money to be recovered. This usually happens
in some cases on the account of inadequate engagement with the auditors
during the audit fieldwork to explain some key issues or in some cases the non-
provision of some key audit evidence in time to the auditors. Heads of Covered
Entities are instructed to establish senior-level audit coordinating teams to
engage with auditors during their field assignments and to provide relevant and
appropriate responses to prevent avoidable audit findings.
234. Aligned with the Government of Ghana’s National Digitalization Programme, GRA
has developed a 10-Pilllar Technology Transformation Programmes that will
underpin the achievement of the tax-to-GDP ratio target as follows:
• Cashless policy
• Online Filing
• Third Party Data Sharing
• Fundamental IT Infrastructure
• Digital Talent
• Digitized TCC/E-VAT invoicing
• Digitalization of Records
• Digitalize Internal Processes
• Digitalize administrative Processes
• Taxpayer Experience
63
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
64
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
237. Mr. Speaker, of total Domestic Revenue amount, Non-oil Tax Revenue constitutes
about 70.4 percent is estimated at GH¢99,639 billion (12.4% of GDP),
representing an annual growth of 44.6 percent.
238. Mr. Speaker, Non-Tax Revenue (Non-oil) is projected at GH¢12,308 million (1.5
percent of GDP) and constitutes about 8.7 percent of Domestic Revenue. Of this
amount, GH¢10,627 million will be retained for use by MDAs while GH¢1,515
million will be lodged, with a potential yield of GH¢169.5 million from the IGF
Capping Policy. Additionally, an estimated amount of GH¢165.4 million is
expected from the implementation of the policy on the Unified Property Rate
Collection.
239. Mr. Speaker, total Oil and Gas receipts is projected at GH¢23,455 million (2.9
percent of GDP).
240. Mr. Speaker, total revenue from Other Revenue sources including SSNIT transfers
to the NHIL, ESL including the Delta Fund, and the Pollution & Sanitation Levy
will amount to GH¢6,151 million (0.8% of GDP).
Grants GH¢2,404
Source: MoF
65
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
244. Mr. Speaker, Use of Goods and Services is also projected at GH¢8,048 million
(1.0% of GDP).
245. Mr. Speaker, Interest Payment are projected at GH¢52,550 million (6.6% of
GDP). Of this amount, Domestic Interest due will constitute about 59.6 percent
and amount to GH¢31,291 million.
246. Mr. Speaker, grants to Other Government Units which comprise the transfers to
Statutory Funds as well as all Other Earmarked Funds is estimated at GH¢30,079
million (3.8% of GDP).
248. Mr. Speaker, Other Expenditure, mainly comprising Energy Sector Levies (ESL)
transfers and Energy Sector Payment Shortfalls is estimated at GH¢26,739 million.
Compensation GH¢44,990
Source: MoF
66
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
250. Mr. Speaker, the deficit is expected to be financed from a number of sources
including foreign and domestic sources. Other sources of financing from
multilateral and bilateral partners are expected in the context of the IMF
programme being negotiated and the implementation of a debt management
strategy.
251. Mr. Speaker, I wish to notify you that, Budget items such as Interest Payments,
Amortisation and Financing will be adjusted accordingly once Government’s debt
management strategy and financing to be provided by international partners in
the context of the Fund-supported programme have been finanalised.
254. Mr. Speaker, the GSE will keep working with the Ministry of Finance, Ministry of
Public Enterprises and the State Interests and Governance Authority (SIGA) to
enhance corporate governance among State-Owned Enterprises and assist these
SOE’s to access long-term capital through the listing of their shares on any of the
GSE's three markets.
255. Mr. Speaker, the GSE and the Minerals Commission are working together on the
new local content regulations that would require mining businesses with a
specified minimum capital expenditure to list on the Exchange. This local content
policy seeks to increase local investor participation in these mining companies.
The GSE will also continue its collaboration with the Association of Ghana
Industries (AGI), the Ghana Investment Promotion Centre (GIPC), private
businesses and other industrial chambers of commerce to address the market's
lack of listings and liquidity issues.
256. Mr. Speaker, the GSE has established a sustainability-themed bonds market
whose rules are embedded in the GFIM Rules approved by the Securities and
Exchange Commission (SEC) in April 2022. The sustainability-themed bonds
67
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
257. Mr. Speaker, the GSE has also received approval from SEC for its Environmental,
Social Governance (ESG) Guidelines. These guidelines are crucial to GSE
operations as Ghana strives to transition from a frontier market to an emerging
market. These guidelines will govern how the GSE will operate, and issuers will
also be required to report in accordance with the guidelines. The guidelines will
help Ghana identify the possible areas for growth, manage risks, and advance
sustainability.
258. Mr. Speaker, in accordance with the execution of GSE’s 3-year strategic plan, the
GSE will keep collaborating with market participants to introduce FINTECH-
related products and make technological investments to improve the robustness
of the market and increase market participation.
259. As proof of GSE’s efforts to fortify relationships with international partners and
associations, as well as position itself as a globally recognized securities’ market,
the GSE is now a full member of the World Federation of Exchanges and the UN
Sustainable Stock Exchange Initiative. The GSE will keep contributing to the
African Securities Linkage Project, which aims to create a single, borderless
African capital market.
261. Mr. Speaker, the sustainability of Ghana’s debt has been continuously affected by
the negative impact of exchange rate depreciation, particularly on external debt,
as well as the crystallization of significant contingent liabilities in recent years.
The current DSA conducted reveals that Ghana is now considered to be in “high
risk of debt distress” as the indicators of the external and public DSA remain high
above the thresholds over the projection period.
262. Mr. Speaker, despite the heightened debt levels, Government remains committed
to ensuring that debt is brought to sustainable levels over the medium to long-
term. To this end, Government will continue to deepen its debt management
reforms to address public debt challenges identified in the portfolio. Government
will also collaborate effectively with all relevant stakeholders including the
Ghanaian public, investor community and development partners to ensure that
debt sustainability is restored.
68
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
263. As part of these reforms, Government will continue to strengthen its oversight of
all SOEs in particular, financial and energy sectors. The reforms and discipline at
the SOEs will reduce potential fiscal risks from incidence of contingent liabilities.
264. The preliminary DSA assessment results are provided in Figures 7 and 8.
267. Mr. Speaker, taking due cognisance of rising inflation and interest rates across
the global economy and volatility on the international capital markets, the
Medium-Term Debt Management Strategy for the period 2023 – 2026 is to focus
on appropriate financing to meet Government’s funding needs on a timely basis
and at a relatively lower cost subject to prudent levels of risk.
268. Mr. Speaker, the strategy for public debt management over the medium-term is
strongly hinged on returning to sustainable debt levels and improving the
economy’s resilience to external headwinds.
269. Mr. Speaker, Government is optimistic that the domestic market will be able to
provide the required funding for 2023. Given the importance of the domestic
market, government will undertake reforms including addressing fragmentation
of domestic instruments by consolidating existing bonds to build benchmark
bonds, thereby, facilitating trading on the secondary market.
270. Mr. Speaker, in line with the debt management strategy for 2023, treasury bills
will be issued mainly for the purposes of cash and liquidity management. The
strategy also proposes building up buffers to reduce Government’s exposure to
volatilities from debt markets.
69
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
273. Mr. Speaker, the markets witnessed a broad-based redemption pressure across
EM hard currency (HC) and local currency (LCY) debt funds. EM LCY debt has
seen significant outflows, as the USD strengthened the most since 2002; such
strength remains a key headwind for EM local debt. As at end of September 2022,
97 percent of EM hard currency fixed income investors tracked to have negative
returns in 2022YTD. According to estimates, investors have pulled over
US$50billion from emerging market bond funds this year, the most severe in at
least 17 years.
274. Mr. Speaker, Ghana’s domestic market witnessed liquidity tightening in the fixed-
income market for most part of 2022. Inflation remains elevated, and the balance
of risks is on the upside. Market sentiments remained bearish in the local markets
with the overall tone unchanged as selling interest continues to dominate due to
high market uncertainties. The government’s year-to-end October 2022 net
financing of the public sector borrowing requirement was only GH¢8,242.4 million
compared to the same period last year’s net financing of GH¢25,491.4 million.
Debt Operations
Restoring Debt Sustainability over the Medium-Term
275. Mr. Speaker, our internal Debt Sustainability Analysis (DSA) shows that the public
debt position in the medium-term is unsustainable and requires immediate
redress. The analysis identified a number of risks including cost of funding risks,
rollover/refinancing risks, elevation in market risks, contingent liability risks,
operational risks, liquidity risks and legal risks.
276. Mr. Speaker, to sufficiently address these risks and bring the debt stock to
sustainable levels, government is embarking on a debt operation programme.
The debt operation programme among other measures will address the internal
and external imbalances in the economy.
277. Mr. Speaker, other critical debt management reforms such as the newly
introduced Benchmark Bond Guidelines will be implemented. This will deepen the
70
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
278. Mr. Speaker, the details of the debt operation programme will be announced soon
to the public and the investor community after the necessary engagements with
all relevant stakeholders.
Debt Reforms
Introduction of Benchmark Bond Guidelines
279. Mr. Speaker, to achieve the Government’s debt management objective of having
a matured and robust domestic debt market, the Ministry of Finance in
collaboration with the Ghana Fixed Income Market have developed a Benchmark
Bond Programme Guidelines for the domestic debt market. The guidelines are
aimed at ensuring an efficient secondary market trading and enhance
transparency in price discovery.
282. Mr. Speaker, the gas price for 2023 is projected at US$6.46 per MMBtu, estimated
as a seven-year moving average in line with the PRMA. The Gas prices are
escalated by a blend of the US CPI/PPI index and the Henry Hub Spot Price Index
to capture inflationary trends and movement in global gas prices on the well-head
price of gas, in line with the specific contracts.
71
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
284. Similarly, the Benchmark gas output, has been estimated at 107.55 trillion Btu
for 2023. The gas output was converted from Bcf to trillion Btu using the
conversion factor of 1,060 btu / scf.
287. Mr. Speaker, the medium-term total petroleum receipts are projected at,
US$1,457.71 million, US$1,591.29 million, and US$1,702.74 million for, 2024,
2025 and 2026, respectively. The corresponding crude oil price and production
volumes in the medium-term are shown in Table 25.
72
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
289. Having exhausted the three (3) year period for the Priority Areas implemented
for the 2020-2022 period, there is the need to review the Priority Areas for the
next three (3) years (2023-2025).
290. Mr. Speaker, a review of the twelve (12) Priority Areas provided by section 21 (3)
of the PRMA for selection of the four (4) Priority Areas for ABFA allocation, and
taking cognizance of factors such as the President’s Coordinated Programme of
Economic and Social Development Policies (2017-2024), Government Priorities,
and Recent developments in the world economy, the following priority areas are
proposed for consideration for the 2023-2025 period:
• Agriculture including Fisheries;
• Physical Infrastructure and Service Delivery in Education and Health;
• Roads, Rail, and Other Critical Infrastructure; and
• Industrialization.
291. Mr. Speaker, having observed a thin spread of the ABFA resources over the years
and a few legacy projects implemented so far, the ABFA funds will be used to
undertake legacy projects to ensure maximum impact for citizens to realize the
73
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
full benefits of the production of Oil and Gas in Ghana. The allocation of 2023-
2026 ABFA resources are, therefore, guided by the principle of implementing few
but impactful projects.
292. Mr. Speaker, in this regard, projects such as the Accra Tema Motorway &
Extension and the Pwalugu multi-purpose dam will be supported with ABFA
resources.
293. Mr. Speaker, to deliver the Accra Tema Motorway and Extension PPP Project,
there is the need to de-risk the project and also to make it affordable for the end
user. This is to enable the project to be attractive to lenders and equity investors.
To this end, a total sum of the Ghana Cedi equivalent of $380million in respect
of Equity and Viability Gap Funding has been allocated under ABFA Funding to be
disbursed to the GIIF SPV to execute the project over a three year period.
294. Mr. Speaker, for 2023, the Ghana Cedi equivalent of the sum of $125million has
been allocated, whiles indicative allocations of the Ghana Cedi equivalent of
$102million and $153million have been made for 2024 and 2025 respectively.
74
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
Introduction
295. Mr. Speaker, in spite of the impressive growth performance that preceded the
COVID-19 pandemic in March 2020, inherent structural weaknesses exposed the
Ghanaian economy to external shocks. The need to build a resilient economy that
is less vulnerable to future shocks became imperative. Government, therefore,
launched the GhanaCARES programme as a blueprint for post-COVID recovery
and economic transformation.
296. Mr. Speaker, notwithstanding the sharp economic recovery made in the
immediate aftermath of the pandemic, driven by the implementation of key
Government interventions, including the flagship programmes, and GhanaCARES,
an unfortunate confluence of events, both global and domestic, significantly
slowed down the performance of the economy.
297. Mr. Speaker, H.E. the President, in his address to the nation on 30 th October,
2022, stated that we are currently in the midst of a crisis. This is partly driven by
escalating fuel prices caused by the rapid loss in value of the local currency, as
well as high international crude oil prices. Rapidly rising prices are eroding the
real value of incomes and savings, thus, imposing economic hardships on citizens
and exposing them to food and nutrition insecurity.
298. The present economic challenges compel us to act with even greater urgency to
transform our economy through a renewed focus on import substitution and
export orientation to promote job creation, while ensuring protection of the
vulnerable.
299. Mr. Speaker, Government is, therefore, taking active steps to address the impact
of these economic shocks on Ghanaians through interventions under the current
national development policies, such as the GhanaCARES Programme,
Government flagship programmes and Post COVID-19 Programme for Economic
Growth (PC-PEG).
301. Under the GhanaCARES programme, Government aims to provide support to the
private sector in targeted sectors in order to accelerate competitive import
substitution and export expansion, which will contribute to the overarching
objective of revitalising and transforming the economy by the end of 2023.
75
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
302. Mr. Speaker, it is estimated that Ghana currently has the capacity to produce
locally, items that account for about 45 percent of the value of our annual
imports. These include rice, fish, sugar, poultry, cement and pharmaceuticals. To
this end, Government will target these products for import substitution by
supporting the private sector to increase local production. Government will,
therefore, promote the formation of partnerships with existing and prospective
businesses to expand, rehabilitate and establish manufacturing plants targeted
at these selected items.
GhanaCARES
303. Mr. Speaker, it has been two years since the launch of the GhanaCARES
programme to mitigate the severe impact of the COVID-19 pandemic on the
economy. The current macroeconomic challenges facing the economy,
manifesting in high food prices and pressures on the local currency, validates the
current focus of the GhanaCARES Programme to bolster the productive and
export capacity of the private sector. Phase II of GhanaCARES aims to support
the private sector in targeted sectors to accelerate competitive import substitution
and export expansion.
305. Mr. Speaker, the role of government is to facilitate access to serviced arable lands
for large scale commercial farming in strategic locations by focusing on land
development and construction of irrigation facilities. In this regard, the
programme facilitated the acquisition of a 10,000-acre land and is also supporting
an existing 10,000-acre farm in the Asutsuare-Tsopoli area to cultivate rice and
vegetables. Currently, 2,000 acres of land is cleared and being developed.
Planting of rice on 1,000 acres is expected to be completed by end 2022. This is
expected to yield about 6,000mt for the first season.
307. The programme will facilitate the full cultivation of the 20,000-acre rice farm in
the Asutsuare-Tsopoli enclave. Additionally, in collaboration with the National
Service Secretariat, the programme will commence cultivation on the 50,000
acres in the Sekyere Kumawu District with a focus on maize and poultry.
308. Consistent with the private sector-led approach, the programme will also engage
interested private sector actors to expand and cultivate the land in the Asutuare-
Tsopoli area based on the Partnership Framework. The same approach will be
76
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
adopted for the lands secured in the Ashanti, Central, Oti and Savannah
Regions.
309. Mr. Speaker, in addition to the Enclave Programme, GhanaCARES in 2023 will
continue to offer catalytic support in the following targeted areas:
• work with DBG to provide funding to interested farmers
• support MoFA to adopt the farmer registration database to deploy the farmer
input subsidy programme and enhance efficiency;
• support the Ministry of Communication and Digitalisation to establish a tech hub
to improve knowledge in Technology and innovation by the youth, in
collaboration with the University of Ghana;
• promote research, multiplication and commercialisation of locally-bred and
climate-resistant varieties of targeted plants;
• ensure the operationalisation of the foundry under a sustainable private sector
management framework;
• provide interest rate subsidies and direct financing; including supporting
prioritised sectors in the rural economy through the ARB Apex Bank and its
network of banks as agreed under the Post-COVID Skills and Productivity
Enhancement Project;
• support the implementation of the National Unemployment Insurance Scheme;
and
• support the promotion of tourism through infrastructure refurbishments and
services.
YouStart
310. Mr. Speaker, under the YouStart programme, Government intends to create a
minimum of one million jobs for the youth over the period 2022-2025, through
the provision of soft loans for the setting-up of youth-led enterprises.
311. The YouStart programme was successfully piloted with 70 beneficiaries and an
amount of GH¢1.98 million disbursed to support youth-led (below the age of 40
years) SMEs with training and capacity building, access to markets, technology,
procurement opportunities, business development support services, compliance
and quality assurance support and finance. The beneficiary sectors included
poultry, agro processing, ICT, textiles, and food processing among others.
312. Mr. Speaker, feedback from the pilot phase guided the comprehensive structuring
of the programme, targeting different categories of entrepreneurs grouped into:
• District Entrepreneurship Programme (DEP) to support nascent micro
businesses with micro loans and starter pack products of up to GH¢50,000 and
self-employed businesses with up to GH¢100,000;
• commercial programme to support medium-sized businesses with a
standardised loan product of up to GH¢500,000 at a concessionary interest rate;
and
• YouStart Grace to target unemployed youth, especially the vulnerable, women,
and rural entrepreneurs through faith-based organisations across the country.
77
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
313. Mr. Speaker, Government signed an MoU with the Ghana Association of Banks
(GAB) for the implementation of the commercial programme. Subsequently,
Government signed an agreement with 11 commercial banks defining the
relationship between Government and the banks under the YouStart commercial
programme. These banks are Access Bank, ARB Apex Bank, ABSA Bank, Ecobank,
Cal Bank, Consolidated Bank Ghana, Fidelity Bank, FBN Bank, GCB Bank,
Universal Merchant Bank and OmniBSIC Bank. The banks committed a total of
GH¢1.169 billion to participate in the commercial programme, which represents
30 percent of the funding portfolio.
314. Mr. Speaker, Government facilitated the design of an online loan management
system to receive applications from the targeted groups and harmonise the
operations of the various implementing agencies (GEA and NEIP), participating
financial institutions (PFIs), and partners (NYA, Ghana TVET Services, and YEA)
under the programme.
315. Mr. Speaker, a press launch for the DEP was held in November 2022 and is
expected to launch the Commercial Programme by end 2022. This will enable the
system go live for the youth to access the application portal and training
necessary for accessing the benefits under the programme.
316. Mr. Speaker, the response from the youth has been tremendous since the
opening of the YouStart Ghana Jobs and Skills application portal. As at 20 th
November, 2022, about 26,500 applications have been received.
317. In 2023, Government will fully roll out all the key elements of the YouStart
Programme i.e. training and equipping applicants with the relevant skills, access
to market, technology and financial support to enable them start and grow their
businesses.
319. In 2023, Government will intensify support to existing and new manufacturing
enterprises with technical assistance, credit facilitation, and access to electricity
and other infrastructure.
78
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
321. Mr. Speaker, Ghana has the potential to achieve food self-sufficiency and export
the surplus. Strategic interventions, higher investments and innovative
approaches are vital to avert a crisis and insulate the country from the threat of
food insecurity. To this end, mainstream interventions such as the Planting for
Food and Jobs (PFJ) programme will be complemented by the under-listed
specialised interventions that will serve as direct and indirect responses to the
current crisis.
323. Mr. Speaker, the Ministry of Food and Agriculture is intensifying efforts to promote
the local production and use of organic fertilizers. Further to this, under the
subsidy programme, the Ministry increased the quota for organic fertilizer
suppliers to cover the shortfall in supply of inorganic fertilisers.
324. A capacity building programme in Integrated Soil Fertility Management (ISFM) for
farmers and an extensive awareness creation campaign on the use of local
organic fertilisers will be embarked on.
327. Under the Aquaculture for Food and Jobs (AFJ) Programme, the strategy for
transformation of the sector will be driven largely by attracting private sector
investment, applying high-quality extension services, and extensively applying
the results of research to promote the efficiency and effectiveness of operations.
Based on the successful implementation of the 1st Phase of AFJ in 2022, the
Ministry aims to expand the coverage of the programme in 2023.
328. Mr. Speaker, expected amounts of GH¢175 million and GH¢70 million will be
generated from annual production of 3,500mt of catfish and 2,800mt of tilapia,
respectively. By the end of 2023, a projected 3,610 people will be directly
79
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
employed in the value chain, and an estimated 10,830 indirect jobs will also be
created in fish processing, handling, and trade.
Tourism
329. Mr. Speaker, according to the United Nations World Tourism Organization,
tourism is one of Africa’s most promising sectors in terms of development which
represents a major opportunity to foster inclusive development, increase the
region’s participation in the global economy and generate revenues for
investment in other activities, including environmental preservation.
330. Mr. Speaker, as set out in the medium-term goals of the National Tourism Plan,
tourism was prioritised as an accelerator for economic development, investment,
development of infrastructure, and for job creation. This will be achieved by
leveraging existing programmes and projects to strengthen the sector’s linkages
with related sectors and relevant supply chains (i.e. agriculture, handicrafts,
transportation, and construction).
331. Mr. Speaker, the Ghana Tourism Authority (GTA) will mount an aggressive
awareness programme under its ‘See Ghana, Eat Ghana, Wear Ghana, Feel
Ghana’ campaign to promote patronage of made in Ghana products in the tourism
and hospitality industry. There will be conscious engagement with hoteliers and
restauranteurs to serve local food and beverages, use local artefacts, furniture
and fixtures, in the interior decoration of hospitality outlets in order to reduce the
import component of inputs for the operation of businesses in the sector.
333. Mr. Speaker, GTA will aggressively promote investments and private sector
participation in the development of potential tourist attraction sites. The Authority
will work closely with GIPC to provide incentive packages for local and foreign
investors to invest in the tourism sector. Government will adopt a Public Private
Partnership (PPP) approach to accelerate the addition of complementary
hospitality leisure and entertainment facilities to prolong the stay of visitors at
the tourist sites to boost domestic tourism.
Investment Promotion
Strategic Investments to Boost FDI Inflows
334. Mr. Speaker, GIPC will provide solutions to investors in Ghana to increase and
retain foreign direct investment inflows as well as reinvestments. Strategic
investments are being pursued to achieve an FDI target of US$3.0 billion by the
end of 2023 in line with the GhanaCARES programme, the 10-point
industrialisation programme of the Ministry of Trade and Industry, and the SDGs.
This will attract investments into critical sectors to consolidate and improve upon
the gains made.
80
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
335. Currently, GIPC has repositioned itself to serve the growing investor ecosystem
through the creation of the Investor Aftercare Services Division within the Centre
to facilitate the resolution of challenges and bottlenecks encountered by
investors. The Diaspora Investment Desk was created within the Centre to
provide seamless investor support and to be an accurate information hub on
investment opportunities for the diaspora community. Furthermore, it is expected
that investment leads, identified from external promotion missions and incoming
delegations hosted in Ghana, will yield dividends in the coming year.
337. Mr. Speaker, AfCFTA offers huge opportunities for Ghana to pursue an export-led
economic recovery. The National AfCFTA Office under the Ministry of Trade and
Industry is working with over 200 Ghanaian companies to facilitate their entry
into the African market. These include about 70 1D1F companies whose products
are currently undergoing the registration process for the AfCFTA certificate of
origin. In addition, to ensure inclusiveness of all key sectors of the economy, 360
women and youth-led SMEs have been targeted for training and capacity building
to facilitate trading under AfCFTA.
338. Mr. Speaker, in October 2022, the Guided Trade Initiative (GTI) was launched in
Accra to kick start commercially meaningful trading under AfCFTA. Ghana and
seven other state parties ― Cameroon, Egypt, Kenya, Mauritius, Rwanda,
Tanzania and Tunisia ― were selected to undertake the pilot trading. The
products identified for the Initiative include batteries, tea, coffee, ceramic tiles,
processed meat products, corn starch, sugar, and pasta, amongst others, in line
with the AfCFTA focus on value chain development. It is expected that at least
96 products will be traded under the GTI, and the Initiative will be reviewed
annually to expand the list of countries.
339. Government will develop and implement policies to attract investment into
strategic manufacturing sectors and use the network of missions and
representational offices on the continent to pursue market access opportunities
for Ghanaian products. As a critical component of the Government’s export
orientation programme, the Government will strengthen export-finance
institutions to deliver tailor-made support for exports under AfCFTA.
81
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
Export Promotion
340. Mr. Speaker, the Ghana Export Promotion Authority (GEPA), under the auspices
of the Ministry of Trade and Industry launched the National Export Development
Strategy (NEDS) in October 2020. The strategy sets out a clear vision of the
desired evolution of Ghana’s non-traditional export sector and is expected to
achieve a revenue target of US$25.3 billion by 2029.
341. Mr. Speaker, through this strategy, GEPA raked in an estimated US$3.3 billion of
non-traditional export (NTE) revenues in 2021. Revenues from NTEs as at June
2022 is estimated at US$1.8 billion and is expected to reach US$4.8 billion by the
end of 2022, with a projected target of US$5.7 billion in 2023.
342. Mr. Speaker, to achieve these targets, GEPA will enhance its coordination role by
supporting key export-sector stakeholders. The Authority will also leverage on
the opportunities AfCFTA provides to pursue aggressive market entry
programmes in selected African markets.
343. In 2023, GEPA will establish Export Trade Houses (ETHs) in selected markets to
promote made-in-Ghana products, including the completion of the first ETH in
Kenya. Additional ETHs are planned for other African countries, the United States
of America and Europe.
344. Mr. Speaker, GEPA will also promote opportunities for local Ghanaian businessmen
and investors to invest in export product transformation and value addition at the
district level in partnership with the Ministry of Local Government,
Decentralisation and Rural Development under the Local Economic Development
(LED) initiative. The programme will also focus on building the capacity of SME
exporters to enhance operations and access to markets.
345. Selected priority products such as cocoa derivatives, cassava value chain
products, fruits and vegetables will be developed for enhanced market access.
The supply base expansion initiative of GEPA for products such as coconut,
pineapples, cashew and shea derivatives will be continued.
346. Promoting the creative arts for new markets is part of the product and market
diversification strategy. Key in the plan is the support for Ghanaian films, drama
and other forms of arts for international exposure and marketing.
82
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
348. By this, Government will promote the establishment of large, private sector-led,
commodity aggregating firms, which are expected to trade through the GCX, and
streamline the ecosystem for off-farm agricultural activities.
349. The Board of DBG approved the establishment of a GH¢500 million special credit
programme – the DBG Emergency Economic Programme (DEEP). The objective
of the project is to support businesses in the agribusiness value chain at
preferential rates over the next five years to build economic resilience and lay the
foundation for accelerated growth. The priority sectors are poultry, rice and
cereals, pharmaceutical manufacturing, tourism, and textiles and garments.
350. Mr. Speaker, DBG is also in the process of establishing a private equity fund to
support SMEs with equity funding. The initial capitalisation of this generalist fund
is about GH¢400 million. The fund, which is expected to be established by
December 2022, will be leveraged by existing Ghana-based equity funds to raise
additional funding to support the private sector.
351. Mr. Speaker, DBG has fully on-boarded four Participating Financial Institutions
(PFIs) and will engage other financial institutions to expand its loan channels. A
total of seven loans amounting to GH¢245.322 million was disbursed to SME’s
saving over 1,000 jobs. DBG has partnered with a PFI to build a digital lending
platform to shorten the processing time for lending to SMEs, and increase its
ability to reach a lot more businesses across the country.
352. Mr. Speaker, DBG, is undertaking value chain analysis and interventions to
address bottlenecks in key value chains. DBG's intention is to support food
security, job creation, gender mainstreaming, and equitable distribution of
investments across the country. In addition, these initiatives by DBG, GIRSAL and
GCX will lead to the creation of about 100,000 jobs, over the next five years.
353. Mr. Speaker, through the GIRSAL initiative, Government is directing public policy
towards de-risking agricultural sector including to attract sustained private sector
investments along its entire value chain. As a non-bank financial institution,
GIRSAL has been at the forefront of agricultural financing through the issuance
of agricultural credit guarantee instruments, to improve credit to the agricultural
and agribusiness sectors.
354. Mr. Speaker, under the supervision of the Ministry of Finance, GIRSAL will provide
more guarantees to encourage banks to lend to large businesses that have the
potential to double their production in the short to medium term. GIRSAL signed
agreements with various institutions for the implementation of the GhanaCARES
Guarantee Scheme. In 2023, the value of agriculture loans for which credit
guarantees will be issued to financial institutions will be increased by GH¢300.7
million to help smoothen cost of doing business.
83
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
Energy Security
356. Mr. Speaker, as part of efforts to ensure power is affordable for industrial,
commercial and residential use, Government substantially completed a
renegotiation and restructuring exercise of Power Purchase Agreements (“PPAs”)
with six operational Independent Power Producers (“IPPs”), namely, Karpower,
Cenpower, Early Power, Twin City Energy (formerly Amandi), AKSA Energy and
CENIT Energy.
358. Mr. Speaker, the new agreements with the six IPPs, when finalised and executed,
offer estimated nominal savings of more than US$4 billion (with a Net Present
Value of approximately US$3.5 billion) over the next 5 years. These savings are
expected to accrue from a combination of reduced capacity and energy charges
across the IPPs. A total savings of US$12 billion is expected when all agreements
are finalised and executed.
Climate Change
360. Mr. Speaker, global warming poses major threats to the world economy given its
negative impacts on health, food and directly to the economies of climate
vulnerable countries like Ghana. According to the Vulnerable Twenty (V20) Loss
and Damage Report, Ghana lost US$15.20 billion from 2000 to 2019 to climate
change. This is also indicated in the October 2022 World Bank Group’s Country
Climate and Development Report (CCDR) for Ghana, which says at least one
million more people could fall into poverty due to climate shocks, and incomes
could reduce by up to 40 percent for poor households by 2050, if urgent climate
actions are not taken.
84
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
361. Mr. Speaker, at COP27, Government took the opportunity to leverage its bilateral
engagements to expand consultations on debt-for-nature swaps as well as
increase private sector investments as key opportunities, for accelerating the
transition to low carbon growth. Government recognises the need to focus on
economic cooperation as a means of catalysing climate resilient growth and
prosperity. Government remains committed to our Nationally Determined
Contributions (NDCs) and has begun exploring the opportunistic relationship
between debt and climate in the form of debt-for-nature or debt-for-climate
swaps as a means of financing climate action measures.
362. By addressing the dual crises of debt and climate change, Ghana will build a
climate-proof resilience into the economy, which will better equip the country to
handle future shocks and protect existing infrastructure, property, lives and
livelihoods.
363. Mr. Speaker, as part of efforts to mobilise more financing for our transition into
a low carbon economy, Government will continue to engage the private sector to
invest more private capital, through PPPs, for climate resilient infrastructure
projects, as well as for the voluntary and compliance carbon markets.
366. Ghana assumed Presidency (2022 to 2024) of the Climate Vulnerable Forum
(CVF) and Chair of the Vulnerable Twenty (V20) Group of Ministers of Finance,
which is an international partnership of 58 countries highly vulnerable to a
warming planet. Government will leverage this opportunity to engage based on
concerns and priorities of the group while accessing risk management and
adaptation resources through a climate prosperity plan.
367. As Chair of the CVF/V20 and one of the key advocates for a financing mechanism
for Loss and Damage, Government is pleased to announce that COP27 ended
with an agreement for the establishment of a Loss and Damage Fund aimed at
providing vital financial support for climate vulnerable countries when climate
disasters occur.
368. Mr. Speaker, the Inclusive Green Finance Initiative (IGREENFIN) was approved
by the GCF in March 2022 for the benefit of 13 countries including Ghana. The
85
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
Initiative is expected to support the building and scaling up of the resilience and
adaptive capacity of rural communities and farmer-based organisations by
allowing beneficiaries to access credit lines for green agricultural investments.
Social Protection
369. Mr. Speaker, even amidst the current difficulties, Ghana remains committed to
implementing social protection programmes and safeguarding social
expenditures. Government will not renege on its responsibilities towards the
vulnerable.
372. Mr. Speaker, Government will implement the following activities to enhance the
efficiency of the LEAP Programme and protect the most vulnerable:
• continually engage the financial service provider, and the Ghana Interbank
Payment and Settlement Systems (GhIPSS) to expand the agent infrastructure
to ensure timely disbursement in the field;
• re-assess LEAP beneficiaries to ensure those above the extreme poverty line
are graduated into the Productive and Livelihood Inclusion Programme.
86
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
Capitation Grant
375. Mr. Speaker, enrolment has increased steadily over the years with the
implementation of this social intervention. Prior to the introduction of the
capitation grant, school enrolment between 2003/4 and 2004/5 academic years
increased by 5.4 percent in kindergartens, and 6 percent in both Primary and
JHS. The immediate impact of the introduction of the grant was increased
enrolment in KG, Primary and JHS, in 2005/6 academic year, by 47.3 percent,
13.7 percent and 7.4 percent, respectively. The cumulative increases as at
2020/21 academic year, for KG, Primary and JHS are 118 percent, 40 percent
and 72 percent, respectively.
376. Mr. Speaker, Government will continue to strengthen monitoring to resolve all
challenges confronting the implementation of the policy.
87
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
Introduction
377. Mr. Speaker, the Medium-Term National Development Policy Framework
(MTNDPF 2022-2025) is being implemented through the Plans of Sector
Ministries, Departments and Agencies, as well as District Assemblies. The
Framework is informed by the Long-Term National Development Framework
(Ghana@100), the Coordinated Programme of Economic and Social Development
Policies (2017-2024), the Ghana Beyond Aid Agenda and Strategy, and the Ghana
COVID-19 Alleviation and Revitalisation of Enterprises Support Programme
(GhanaCARES), as stipulated in the National Development Planning Regulations,
2016 (L.I. 2232). The Framework is also in line with the objectives and targets of
the Sustainable Development Goals (SDGs) of UN Agenda 2030 and those of the
African Union Agenda 2063.
378. This section, therefore, highlights the performance of the sectors in 2022 as well
as the Outlook for 2023, with regard to the implementation of the MTNDPF 2022-
2025. It is organised around the broad sectors – Administration, Economic,
Infrastructure, Social and Public Safety, and some key Government initiatives, as
well as by MDA Budget Programmes, as outlined in the Programme Based-Budget
(PBB) document.
Administration Sector
Introduction
379. The focus of the Administration Sector is to ensure effective democratic
governance, public financial management, local governance administration,
public accountability, public policy management, as well as good international
relations, development communications, and civil society engagement.
380. The programmes in this sector aim to achieve SDGs 1,3,4,6,8,10,12,16, and 17,
and Africa Union (AU) Agenda 2063 Goals 2,11,12,13,15,19, and 20.
382. The Monitoring and Evaluation Secretariat (MES), in collaboration with selected
MDAs, developed a Government results framework to monitor and evaluate
88
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
383. Mr. Speaker, the National Identification Authority (NIA) enrolled 17,220,265
Ghanaians aged 15 years and above on the National Identity Register (NIR) as
at 30th September, 2022. Out of this number, 15,914,990, representing 92.4
percent received the Ghana Cards. A total of 162,086 foreigners also enrolled on
the NIR and were issued with Non-Citizen Identity Cards.
384. Mr. Speaker, the NIA will continue with the provision of the following registration
services: registration and issuance of approximately two million Ghana Cards in
all the 292 NIA operational offices; registration of approximately 10,000 refugees
and asylum seekers; registration of Ghanaians in places of detention (prisons,
mental hospitals and asylums); commencement of registration of about three
million Ghanaian citizens abroad; and the commencement of registration of about
seven million Ghanaians under 15 years of age.
385. NIA operationalised 16 Regional and 276 District permanent offices for the
continuous registration of Ghanaians, undertook an update of personal records
and replacement of lost cards. NIA further established seven temporary
registration points in major cities at public stadia and other similar facilities to
support the ongoing National Communication Authority (NCA) Subscriber Identity
Module (SIM) Card re-registration exercise.
386. The NIA will establish three Premium Registration Centres in Ashanti, Northern
and Western Regions in addition to the two in Accra.
388. The Secretariat also awarded foreign scholarships to 1,797 students and paid an
amount of GH¢78,774,043.25 as stipends for the first half of the year for all donor
sponsored and some Government of Ghana sponsored students, and tuition fees
of GH¢340,301,673.50 for the 2020/2021 academic year.
89
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
390. The other programmes are Meter Management System and Geographic
Information System for ECG, High Voltage Distribution System and Security
Lighting infrastructure upgrades in 10 selected markets and economic enclaves
in Accra and Tamale, as well as Sustainable Energy Services Centres at Accra
Technical University, KNUST, and the University of Energy and Natural Resources
in Sunyani.
391. Mr. Speaker, the Ghana Investment Promotion Centre registered 133 new
projects with foreign participation between January and September 2022, with
an estimated value of US$1,101.83 million. The foreign direct investment
component of this value is US$939.31 million and local investment component is
US$162.52 million. The total initial capital transfers for the newly registered
projects, which created a total of 7,953 jobs, was US$50.90 million.
392. Mr. Speaker, as at end-September 2022, the Microfinance and Small Loans Centre
(MASLOC) distributed 221 vehicles, 642 tricycles, 550 sewing machines, and 627
hair driers to beneficiaries. In addition, the Centre disbursed a total of GH¢2.32
million to 1,247 micro credit beneficiaries and GH¢248,000 to 13 small loans
beneficiaries and recovered GH¢11.36 million. The Centre monitored 15,520
micro credits, 95 small loans and 55 special project clients during the period.
393. Mr. Speaker, the State Interest and Governance Authority (SIGA) facilitated the
negotiation and the signing of performance contracts between the Government
and 63 specified entities for the 2022 financial year. In collaboration with the
Public Enterprises Agency, SIGA organised the maiden Public Enterprises League
Table (PELT) awards ceremony. TDC was adjudged the overall best specified
entity for 2020.
395. In 2023, IAA will undertake the following: publish names of public institutions
failing to submit quarterly reports as prescribed by the PFM Act, 2016 (Act 921);
conduct nationwide payroll audit; operationalise activities in relation to the
publication of the Public Financial Management League Table (PFMLT); and
facilitate a revision of guidelines on effective functioning of Audit Committees.
90
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
397. Mr. Speaker, the Commission projects in the report that HIV prevalence rate will
reduce from 1.67 percent to 1.50 percent by 2025. In addition, new infections
and AIDS-related deaths are projected to decrease within the same period due
to increased uptake of Anti-Retroviral Treatment (ART) services. The reduction in
new infection and AIDS deaths is expected to lead the country to achieve
epidemic control.
399. Mr. Speaker, the Middle Belt Development Authority (MBDA) completed 610
projects in the Ahafo, Ashanti, Bono, Bono East, and Eastern Regions. These
include 44 drains, 37 culverts, 16 bridges, 58 football parks, 12 police posts, 154
schools, 8 clinics, 17 ICT centreS/libraries, 104 boreholes, 66 institutional toilets,
and 58 markets.
400. Mr. Speaker, the Northern Development Authority (NDA) completed 225 projects
across various sectors in the North East, Northern, Savannah, Upper East, and
Upper West Regions. These include 18 in Health, 63 in Education, 44 in Roads,
30 in Water, 7 Transportation, and 52 in Energy.
401. In 2023, the three Development Authorities will continue to execute the existing
programmes and projects in line with their mandate.
91
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
403. Mr. Speaker, the Fund supplied 5,550 dual desks for selected basic schools in
Zongo communities across the country and completed 8No. institutional toilets
with 10 units at advanced stages of completion. In addition, the Fund completed
32No. mechanised community water systems. Within the Ahafo Region, 3No
mechanised water systems were completed at Yamfa and Techire in the Tano
North District, 1No. was completed at Oforikrom in the Oforikrom Municipality in
the Ashanti Region, and another 1No. at Elmina in the
Komenda/Edina/Eguafo/Abirem (KEEA) District in the Central Region.
404. Mr. Speaker, resources from the Fund was used to complete the following
projects: 4No. water systems were completed at Konongo-Odumase and
Konongo-Mayanka in the Eastern Regions, as well as Hweehwee and Suminakese
in the Kwahu East District. For the Greater Accra Region: 8No water systems were
completed at Otsinibi in the La Nkwantanang Municipality; Sukura Zongo in the
Ablekuma Central Municipality; Awoshie Zongo in the Ablekuma North, Asere
Zongo and Nsomia in the Ga North Municipality and Nii Boi Town Zongo in the
Okaikwei North Municipality.
405. Mr. Speaker, in 2023, the Fund will complete a 1km road surfacing and drainage
project, 9No. community sports and recreational parks (Astro Turfs), and 36No.
six-unit basic educational classroom blocks. The Fund will also supply and install
3000 community streetlights, supply 5400 dual desks to basic schools, and
commence the construction of Phase I of 3No. Zongo Model SHS, 38No.
mechanised community water systems, and 7No. 10-unit institutional toilets.
407. Architectural and engineering designs, and tender evaluation were completed for
the redevelopment of the Accra Psychiatric Hospital and 5 new regional hospitals.
Construction of these hospitals will commence on completion of all necessary
approvals.
92
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
408. The Agenda 111 project implementation experienced some challenges, notable
among which include; land acquisition and documentation, and limited site
suitability (size and topography) in some selected districts particularly in urban
areas, necessitating the re-design of the hospitals. Work is steadily progressing
according to revised work plans for the various affected sites to deliver the
hospitals by 2024.
410. Mr. Speaker, OHCS supervised the respective Chief Directors to sign Performance
Agreements with 210 Officers consisting of 23 Heads of Departments and 187
Directors and Analogous Grade Officers. OHCS also organised a training workshop
for selected evaluators to assist Chief Directors assess Heads of Departments and
Directors and Analogous Grades, and prepare composite reports.
411. Mr. Speaker, OHCS started the piloting of the Electronic Staff Performance
Appraisal Instrument (E-SPAI) in 21 MDAs. In addition, 2,464 officers participated
in the planning phase of the appraisal process using the E-SPAI system compared
to the target of 2,723. The E-SPAI is expected to be fully rolled out to all MDAs
in 2023 to improve accountability and service delivery.
412. OHCS continued with the review of the Civil Service Act 1993, Act 327 and its
Interim Regulations 1960, LI47. The draft Bill will be submitted to Cabinet for
consideration in December 2022. OHCS will complete the review of the Civil
Service Act, 1993 (PNDCL 327) and the associated Interim Regulations.
413. Mr. Speaker, as part of the national digitisation drive, the Public Records and
Archives Administration Department (PRAAD) is working to ensure that national
records and archival documents are preserved electronically. The Department
digitised 40,000 archival sheets out of a target of 55,000. In 2023, PRAAD will
digitise 45,000 archival sheets, decongest 5 public institutions and dispose of
1,700 boxes of records at the National Records Centre.
93
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
PARLIAMENT OF GHANA
415. The House referred 21 reports from the Auditor-General to the Public Accounts
Committee (PAC). The Committee resolved 73 percent of the Auditor-General’s
recommendations during the year. PAC conducted 83 Public Sittings to consider
the Auditor-General’s Reports for 2017, 2018 and 2019.
417. Mr. Speaker, pursuant to Article 67 of the Constitution, H.E. the President, Nana
Addo Dankwa Akufo-Addo delivered, a message on the State of the Nation on
13th March, 2022 to the House. The address focused on key thematic areas
including infrastructure, the macroeconomic environment, health, education and
environment.
418. The Parliamentary Service Office Support Project (POSP), which will provide space
for support and allied services, is 62 percent complete and expected to be
completed in 2023. The e-Parliament project is also 95 percent complete.
419. Mr. Speaker, Parliament will commence the implementation of the new Standing
Orders in 2023. The new Standing Orders will create new committees to enable
Parliament expand oversight on the entire budget cycle and other critical policy
areas. In addition, the House will complete the upgrade of the ICT facilities in the
Chamber and Committee meeting rooms.
AUDIT SERVICE
94
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
421. The Service continued with the construction of the Kumasi and Tamale regional
offices, which are 70 percent and 52 percent complete, respectively, and
commenced the construction of 19 office projects across the regions with an
average completion rate of 51 percent. In 2023, the Service will complete the 21
office projects across the country.
423. In 2023, the Service will continue to provide assurance to the general public by
auditing the accounts of all public institutions. To this end, the Service will carry
out 6,337 audits. In addition, the Service will continue to build staff capacity to
meet the changing landscape in auditing.
425. The Commission enrolled 7 additional MDAs onto the Human Resource
Management Information System (HRMIS), bringing the total to 70. The
Commission also organised an end-user training session for 193 users from Ghana
Health Service, Ghana Education Service, Local Government Service, and OHCS.
Furthermore, the Commission developed training manuals to sensitise regional
directors, regional human resource managers, and human resource officers in all
the 16 regions for 12 piloted Central Management Agencies and MDAs.
426. Mr. Speaker, in 2023, the Commission will continue the implementation of the
HRMIS roll out to MDAs and MMDAs, undertake a comprehensive human resource
audit, develop organograms and schemes of service, review the performance
management systems, HR corporate governance manuals, and the PSC Act 1994,
(Act 482). The Commission will also conduct a citizens’ satisfaction survey.
95
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
ELECTORAL COMMISSION
428. In 2023, the EC will conduct the District Level Elections, continue with the
registration of voters at the district level, exhibit voters’ register at the polling
station level, and upgrade the ICT infrastructure for election operations.
431. Mr. Speaker, Ghana was elected as a Non-Permanent Member of the United
Nations Security Council (UNSC) to serve two terms from January 2022 to
December 2023. Ghana is championing the international peace and security
agenda as well as the equitable, inclusive, and sustainable development of all
States.
432. Ghana was appointed Chair of two UN Security Council Sanctions Committees,
namely the Committees on Central African Republic and Sudan. Ghana also co-
sponsored with Norway the Resolution on piracy in the Gulf of Guinea, which was
unanimously adopted by the Security Council as Resolution 2634 in May 2022.
The Resolution called on member States to adopt criminalisation of piracy and
armed robbery at sea in domestic laws.
96
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
434. In 2023, Ghana Missions will organise trade and investment activities to promote
“Made-in-Ghana” goods and services, as well as attract the needed foreign direct
investment for Ghana’s industrialisation agenda. In addition, the Ministry will
participate in all statutory meetings of the United Nations, the African Union,
ECOWAS, the Commonwealth, and other international organisations with the view
to enhance Ghana’s international image and influence.
MINISTRY OF FINANCE
437. Key economic activities undertaken by GSS in 2022 include the publication of:
provisional, finalised, and revised annual GDP estimates for (2006-2021);
newsletters on monthly consumer price index (CPI) and inflation rates (January-
August 2022); newsletters on monthly producer price index (PPI) and the
producer inflation rates (January-August 2022); and the monthly bulletins on the
PPI. In addition, GSS collected data on a new CPI basket for rebasing. The new
base year index was computed from 2018 to 2021 to account for the newly
created regions.
438. Mr. Speaker, in 2023, GSS will conduct the Ghana Living Standard Survey (Round
8), Agricultural Integrated Survey (AGRIS), Integrated Business Establishment
Survey (IBES), Ghana Demographic and Health Survey (GDHS), Ghana
97
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
International Tourism Survey, Domestic and Outbound Tourism Survey, and the
International Cross-Border Survey.
439. The Ministry submitted a report on the verification of asset of defunct and inactive
State-Owned Enterprises (SOEs) to Cabinet. In 2023, MoF will develop and
finalise the Assets Management Policy Framework to guide the effective and
efficient management of state assets. In addition, the Ministry will coordinate the
implementation of relevant asset management responsibilities of the various
MDAs in line with the Public Financial Management Act, 2016 (Act 921) and Public
Financial Management Regulations, 2019 (L.I. 2378).
440. Mr. Speaker, MoF will develop guidelines and manuals to support the
implementation of the State Ownership Policy after its approval by Cabinet to
communicate government’s expectations to all entities within the state’s
ownership portfolio at a strategic level, and clarify the rules around the scope,
objectives and framework for state ownership.
441. Mr. Speaker, the PPP committee considered the following projects which are at
various stages of preparation, procurement and contracting respectively:
Automation of Traffic Law Enforcement (Traffitech-Gh); Clinical Laboratory
Improvement Project; Upgrade of the Current Biometric Passport Systems;
Integrated Recycling and Composting Plant Project (IRECOP); Sogakope-Lome
Transboundary Water Project; Upgrading of Computer Based Test System for the
Driver and Vehicle Licensing Authority; Development of Cable Car Mass Transport
System; Construction of Securities and Exchange Commission Office Complex;
Accra-Tema Motorway; and Three Liquid Waste Treatment Plants.
442. In 2023, the Ministry will facilitate the passage and dissemination of PPP
regulations in accordance with the Public Private Partnership Act, 2020 (Act 1039)
and also sensitise contracting authorities on the regulations.
443. Mr. Speaker, to improve the economic return and investment project outcomes,
the Ministry under the PFM Public Investment Management Regulation, 2020 (L.I.
2411) has inaugurated the Public Investment Programme Working Committee
(PIPWC) to review investment project documentation including feasibility study
reports consistent with set guidelines and methodologies. The Committee has
since the beginning of this year, reviewed documents relating to 13 projects in
education, sanitation and works, health, agriculture and road sectors, of which 8
have been recommended for the issue of the ‘Seal of Quality’. The approved
projects qualify to become part of the portfolio of projects which will inform future
project funding decisions in the medium term.
444. Additionally, the Ministry has facilitated the review of 65 project concept notes
prepared and appraised by the Public Investment Units (PIUs) and Entity Project
Committees (EPCs) of MDAs. In 2023, the Ministry will continue to support MDAs
with the necessary training on investment appraisal to improve the work of the
PIUs and EPC.
98
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
445. Mr. Speaker, the Financial Intelligence Centre (FIC) trained 937 participants
drawn from Accountable Institutions (AIs) across the Banking, Securities,
Insurance, Non-Profit Organisations, and Designated Non-Financial Businesses
and Professions sectors on Anti-Money Laundering/Combating the Financing of
Terrorism (AML/CFT). In 2023, FIC will enhance the risk-based supervisory
mechanism of Designated Non-Financial Businesses and Professions.
446. Mr Speaker, in June 2022, Government launched the Development Bank Ghana
(DBG) to provide medium and long-term financing for commercially viable
businesses and projects to support Ghana’s transformational agenda. In addition,
Government obtained a total of US$7.7 million from some development partners
to support the implementation of the Capital Market Master Plan and towards the
deployment of an enhanced supervisory framework.
447. Mr. Speaker, in 2023, the Ministry will review the Securities Industry Act, 2016
(Act 929) and draft an amendment, develop a business plan, and a legal
framework for the establishment of an Investor Protection Fund. The Ministry will
also develop a legal and regulatory framework for National Home Ownership and
Investment Scheme, and pursue a continuous skills development programme for
the Ghana Institute of Securities.
449. In 2023, deployment of the Ghana.Gov Platform will continue to cover all public
sector agencies to facilitate implementation of the Treasury Single Account (TSA)
for Internally Generated Funds (IGF) collections, as required under Sections 46
and 47 of the Public Financial Management Act, 2016, (Act 921). This is to achieve
more efficient and transparent domestic resource mobilisation, including timely
lodgement of revenue collections into the appropriate Public Fund Accounts and
prevent revenue leakages.
450. The Value Added Tax Act, 2013 (Act 870) was amended to: restrict the VAT Flat
Rate Scheme (VFRS) to retailers with annual turnover between GH¢200,000 and
GH¢500,000; align the taxation of digital services and e-commerce with current
technological developments; introduce the electronic invoicing (e-VAT) system;
and introduce a penalty for unregistered traders dealing in vatable goods. The
relief for local manufacturers of African prints was also extended for two years.
451. The piloting of the Excise Tax Stamps on textiles also begun in November 2022
with full implementation slated for the end of the first quarter of 2023. The
99
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
Exemptions Act, 2022 (Act 1083) was passed in July and assented to in
September 2022. The guidelines and procedures for full implementation are being
finalised.
452. Mr. Speaker, the Unified Common Platform for Property Rate Administration was
piloted successfully and full roll-out to MMDAs and property owners will begin in
January 2023. The Fees and Charges (Miscellaneous Provisions) Act, 2022 (Act
1084) was passed and MDAs have begun implementing the new schedule of fees
and charges for public services, as provided for in the Act.
453. Mr. Speaker, the Electronic Transfer Levy (E-Levy) was implemented in May 2022
with a modified phased approach where charging entities temporarily used their
own systems to assess and charge the levy. In July, the second phase saw the
introduction of the GRA Common Platform for the assessment of the levy.
454. Mr. Speaker, a draft Model Double Taxation Policy that is in line with current
legislation and international developments was prepared and is undergoing
stakeholder review. Further, following the successful assessment of Ghana’s
confidentiality and data safeguards requirement, the country started
implementing the Automatic Exchange of Information (AEOI) and begun
receiving financial account information on a reciprocal basis in September 2022.
The Ministry will continue to support GRA to reinforce the various aspects of AEOI
compliance by implementing the Voluntary Disclosure Programme, ratifying
required reports, amending relevant laws and ensuring effective compliance by
financial institutions.
456. In 2023, RACE will carry out assurance on: the details of imported cargo on
ICUMS to ascertain its consistency with other sources of information;
commercially imported cargo to ascertain compliance by the importers with
respect to their obligations under the VAT Act; and uncleared and overstayed
cargo to ascertain compliance with customs processes.
457. Mr. Speaker, some COVID-19 alleviation measures introduced in 2021 were
extended to the end of 2022. These included the extension of the waiver on
Vehicle Income Tax and the Income Tax Stamp as well as the waiver of penalties
and interests on taxes outstanding as at the end of December 2020.
458. Mr. Speaker, stakeholder engagements for the review of the taxation on betting
and gambling and other games of chance which commenced in 2021 were
concluded. A tax on Gross Gaming Revenue will replace Corporate Income Tax
and VAT in 2023, and a token withholding tax on winnings will be introduced.
100
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
The procedures for implementation and required changes to relevant laws will be
done in 2023.
459. Government will introduce an electronic tax clearance certificate system and
expand the requirement for the certificate to cover additional services. This will
enhance efficiency and expedite the current manual process for acquiring a tax
clearance certificate (TCC) and ultimately improve tax compliance. The Vehicle
Income Tax Sticker and Income Tax Stamp rates were last reviewed in 2013 and
will be reviewed as part of tax restorations in 2023.
460. Mr. Speaker, withdrawals from 3rd Tier Provident Funds and personal pension
schemes before retirement are subject to tax if withdrawn before ten years of
contributions in the formal sector and before five years in the case of contributors
in the informal sector. The government will, as a tax relief, waive the tax on early
withdrawals in 2023 for persons who lose their jobs permanently or their capital
due to the current economic crisis.
461. Mr. Speaker, the draft Customs Tariff with the 2022 version of the Harmonised
Commodity Description and Coding System (HS Code) and the policy to introduce
a self-clearance system for imports (to allow individuals to apply directly for
clearance of imports without the services of a Customs House Agent) will be
implemented in 2023. Government will in addition leverage the ECOWAS
Supplementary Protection Measures (i.e. Import Adjustment Tax (IAT) and
Supplementary Protection Tax (SPT)) under the Common External Tariffs to
revise duty rates for products that can be manufactured and produced in
sufficient quantities in Ghana.
462. Mr. Speaker, toll charges on public roads were removed as part of supportive
policy measures under the 2022 Budget Statement and Economic Policy of
Government. The fiscal policy measures to underpin the 2023 Budget for
consideration and approval by Parliament include reintroduction of tolls on
selected public roads and highways with a renewed focus on leveraging
technology in the collection to address the inefficiencies characterized by the
previous toll collection regime.
464. The 2021 Annual National Accounts on Public Funds was prepared on the basis
of whole Government Accounting, comprising the Consolidated Fund, Internally
Generated Funds, statutory funds and donor funds utilised by Ministries,
Departments and Agencies (MDAs), statutory fund institutions, Metropolitan,
Municipal and District Assemblies (MMDAs), and State-Owned Enterprises (SOEs).
101
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
The Ministry also prepared and submitted the 2021 Accounts on the Sinking Fund
to the Auditor-General and submitted the 2021 ESLA Report to Parliament.
465. Mr. Speaker, the Ministry deployed GIFMIS to 19 new IGF institutions. In 2023,
the Ministry will continue the roll out of GIFMIS to other IGF institutions and donor
funded projects. In addition, the C. K. Tedam University of Technology and
Applied Science, Navrongo, University for Development Studies, Tamale, and
University of Business and Integrated Development Studies (UBIDS), Wa onto
the IPPD2 payroll to strengthen budgetary controls on the wage bill. In 2023, the
Ministry will continue with the migration of other public universities that are not
on the IPPD2.
466. During the first half of the year, government expunged 6,157 unapproved names
from the payroll amounting to savings of GH¢14.61 million. In 2023, the National
Payroll Database will be linked to the National Identification Authority (NIA)
System to prevent the recurrence of unapproved workers.
467. Mr. Speaker, the Public Procurement Authority (PPA) trained 1,500 procurement
practitioners in general procurement management as a way of enhancing value
for money in government procurement. In addition, 348 public entities were
enrolled onto the GHANEPS portal to deepen transparency in tendering and
procurement processes. In 2023, more public entities will be trained and enrolled
on the GHANEPS portal to ensure transparency and effectiveness in public
procurement.
469. Mr. Speaker, in accordance with the PFM Act, the 2021 Annual Public Debt Report (APDR)
was published and submitted to Parliament. A Quarterly Debt Statistical Bulletin was also
prepared and published. The publication of the debt information promoted
transparency, better understanding of debt management operations among Ghanaians
and aided investors’ understanding of the country’s risk. In 2023, the Ministry will publish
the APDR to inform the public on public debt.
102
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
471. In 2023, as part of measures to mitigate fiscal risk to government, a draft risk-
based fee policy will be finalised and disseminated to public corporations, SOEs,
local governments and MDAs to facilitate the process of issuing guarantees,
government lending or No-Objection to borrow on their own books, in accordance
with the passage of the Fees and Charges Act, 2022 (Act 1080).
472. Mr. Speaker, the fees and charges from the issuance of guarantees, government
lending and no-objection will be used to cover the cost of credit to Government,
to partly honour the guarantee in the event that the beneficiary defaults on its
debt service obligations. This is in accordance with Section 66 of the PFM Act and
Section 190 of the PFM Regulations, 2019 (L.I. 2378).
474. In 2023, the Ministry will continue to assess the performance of MMDAs using the
DPAT for 261 MMDAs based on the outcomes for the 2020 and 2021 Fiscal Years.
In line with this, GH¢220.59 million will be transferred to qualifying MMDAs to
support the implementation of their Annual Action Plans.
475. The Ministry trained Physical Planning Officers in 22 MMDAs in the Greater Accra
Region on the Permit Processing System to fast-track the issuance of building
permits. In addition, the Ministry will integrate DPAT into the District
Development Data Platform (DDDP).
476. Mr. Speaker, the Ministry organised a zonal refresher course for 258 MMDCEs
and rolled out a dashboard to track the performance of MMDCEs. In addition, 260
MMDCEs were sensitised on the implementation of the YouStart Initiative.
477. Mr. Speaker, the Office of the Head of the Local Government Service (OHLGS)
recruited 2,100 officers comprising 387 professionals and 1,713 sub-professionals
into various classes of the service. In addition, a Performance Management
System was instituted for OHLGS, RCCs, and MMDAs, and Performance Contract
for MMDCEs with MMDCDs and RMs with their respective RCDs for 2022. The
Office also assessed the implementation of the 2021 Performance Contracts of
the 16 RCCs and 261 MMDAs in September 2022.
478. Mr. Speaker, the OHLGS will continue the inter-service and sectoral collaboration
and cooperation meetings with key stakeholders at national and regional levels,
organise orientation workshops for stakeholders on the Performance Contract at
the RCC and MMDA level, and implement the 2023 Performance Contract for
MMDCEs with MMDCDs, and RMs with RCDs.
103
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
481. Mr. Speaker, the Department will train 500 core staff and social workers in the
use of Child Protection Toolkits and 500 Community Educators in Social Protection
and Community Development. The Department will also develop new training
modules on non-farm job opportunities such as soap making, Kente weaving and
leather works to promote local economic development and income generation.
482. Mr. Speaker, the Department of Parks and Gardens maintained 1.66 million
squared metres of parks, gardens and road medians across the country. In
addition, the Department raised and supplied 1 million seedlings to the general
public, basic and second cycle institutions and planted 30,088 trees as part of
horticultural sensitisation programmes in line with climate change agenda.
Furthermore, the Department recorded 47,997 visits to the Aburi Botanical
Gardens.
483. Mr. Speaker, in 2023, the Department will continue to maintain 2.1 million
squared metres of landscaped areas and road medians in urban and peri-urban
communities. The Department will also propagate 400,000 seedlings for sale and
supply to institutions and plant 100,000 trees across the country as part of the
horticultural sensitisation programmes.
484. Mr. Speaker, the Ministry under the Ghana Productive Safety Net Project (GPSNP)
trained 538 staff in the 80 implementing MMDAs in Productive Inclusion and
Labour Intensive and Productive Works (LIPW) strategies. In addition, 167
contractors received training on LIPW, and 8,987 beneficiaries from 196
communities were trained and became eligible to receive grants to improve the
productive capacity of the extreme poor. In total, the LIPW component provided
34,578 beneficiaries with jobs. Furthermore, the Ministry constructed 79 small
earth dams and 64 feeder roads.
485. In 2023, the Ministry will continue the implementation of GPSNP II and scale it
up to 100 MMDAs provide 15,000 beneficiaries with enterprise skills and grants
to establish economic activities under the Productive Inclusion component, and
provide 50,000 beneficiaries with short-term employment under the LIPW
component.
104
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
486. Mr. Speaker, the Ministry under the Ghana Secondary Cities Support Program
(GSCSP) is implementing 117 infrastructure projects in 25 Municipal Assemblies
under the Urban Development Grant (UDG) to improve urban management and
basic urban services.
487. Mr. Speaker, in 2023, the Ministry will supervise one-off designs of multi-year
investments for the remaining proposed UDG sub-projects by the participating
Metropolitan and Municipal Assemblies (MMAs), to ensure that all planned
activities including civil works are fully completed.
488. The Ministry transferred GH¢2.56 million from UNICEF-Ghana to 160 MMDAs for
child rights promotion and protection activities to support the implementation of
Integrated Social Services (ISS). In 2023, the Ministry will continue the
implementation of the ISS with additional 60 MMDAs to bring the total to 220
MMDAs.
489. Mr. Speaker, the Ministry, under the Greater Accra Resilient and Integrated
Development (GARID) Project, disbursed GH¢3.74 million to 17 MMDAs to
improve operations and maintenance of drainage infrastructure. The
redevelopment of the Kumasi Central Market Phase II and the Takoradi Market
Phase I are ongoing with overall progress of work at 48 percent and 79.8 percent
complete, respectively. In 2023, the Ministry will continue to implement the
GARID Project and the redevelopment of the Kumasi Central and Takoradi
Markets.
491. In 2023, the Births and Deaths Registry will continue to register births and deaths
as they occur. In addition, the Registry will sensitise stakeholders on the Births
and Deaths Act and the accompanying Regulations.
105
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
494. The Commission received 21 complaints and resolved 7, with the remaining 14
going through processes for resolution. The Commission also undertook several
missions to Bawku and worked with local media leaders to address media-related
infractions and complaints about to the safety of journalists and improvement in
gate-keeping functions with pro bono technical assistance for radio stations in
the area.
495. The Commission also conducted regional hearings on the state of the media in
the regions to address regional reported media related infractions and matters
concerning the safety of journalists. The Secretariat worked with different
stakeholders, including the Ministry of Information, the Ghana Police Service, the
Attorney-General’s Department, and journalist groups to investigate allegations
of attacks on media personnel in the country.
496. Mr. speaker, the Commission will work to restore integrity in the information eco-
system by deepening efforts to combat hate speech, incitement, fake news, and
character disinformation. The Commission will scale upRegulatory enforcement
will be scaled up to ensure media compliance with standards and hold a national
dialogue on media, governance and peace building.
497. Mr. Speaker, the Commission will review the guidelines on the publication of
rejoinder, local language broadcasting, political advertising, equitable coverage
of all political parties and candidates by the state-owned media, political
journalism, print media, religious broadcasting, and broadcasting standards.
499. The Commission prepared Ghana’s 2nd Voluntary National Review (VNR) Report
on the SDGs, and it was subsequently presented at the High-Level Political Forum
(HLPF) on the SDGs in New York. The 2nd VNR was launched in August 2022, and
disseminated across the country.
106
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
500. The Commission prepared an evaluation report of the Africa Union (AU) Agenda
2063 (Evaluation of the First Ten-Year Implementation Plan). The report
highlighted key priorities and lessons to inform the Africa Union’s review of the
2063 Agenda.
501. Mr. Speaker, the Commission will undertake the following in 2023: the develop a
blue economic strategy; continue with the evaluation of the goals of selected
SDGs and the AU Agenda 2063; formulate a national care policy and develop
tools for mainstreaming policies like the food systems transformation; develop a
policy on nutrition security; and increase awareness on gender issues and climate
change. In addition, the Commission will scale-up and deploy a legislative and
policy almanac application, review and finalise the long-term perspective plans,
and monitor the effective implementation of local economic development.
MINISTRY OF INFORMATION
503. The Ministry, in collaboration with the RTI Commission, drafted the Broadcasting
Bill and the Legislative Instrument (L.I) for the Right to Information Act, 2019
(Act 989). The Bill seeks to introduce broadcasting standards to ensure decorum
on the airwaves.
504. Mr. Speaker, the Ministry carried out Public Education Campaigns on sanitation
awareness on “Operation clean your frontage”, social behavioural change
campaign on GARID Project, Green Ghana Campaign, and Street announcement
to sensitise the populace on key Government policies.
505. In 2023, the Ministry will continue to implement the Sector Medium-Term
Development Plan and the SDGs with the following activities:
• organise the Media Capacity Enhancement Programme in collaboration with
partners;
• intensify the implementation of the RTI Law across public institutions;
• support the implementation of the Framework for the Safety of Journalists in
Ghana by NMC;
• lay the Broadcasting Bill before Parliament for consideration;
• lay the subsidiary legislation for the RTI Act before Parliament; and
• continue to work with other stakeholders to curb fake news, disinformation, and
misinformation.
107
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
508. The Commission published guidelines for the preparation of Information Manuals
for public institutions, as required under sections 3 and 4 of the RTI Act. In
addition, the Commission distributed over 590 copies of the manual to public
institutions, and reviewed and made various determinations on the 44
applications received from the public.
510. In 2023, the Ministry will; improve the delivery of Government Business in
Parliament through the engagement of the core and expanded leadership of
Parliament; build the capacity of the select committees, analyse government
budget and loan agreements; undertake fiscal impact analysis of legislative
proposals, and review bills before they are laid in Parliament.
511. The Ministry will engage Parliament and other stakeholders on the need for a
constitutional review and facilitate the organisation of a sovereign national
conference to build consensus towards a possible review of the 1992 Constitution.
Furthermore, the Ministry will engage the Electoral Commission, Political Parties,
and other stakeholders on the regulatory function of the EC and support the
implementation of electoral guidelines, rules, and regulations to reduce the
incidence of monetisation in politics.
108
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
Economic Sector
512. The focus of the Economic Sector is to ensure: a strong and resilient economy;
sustainable and reliable energy supply; industrial transformation; improved
science, technology, and innovation; private sector development; agriculture and
rural development; fisheries and aquaculture development; and tourism and
creative arts development.
513. Interventions in this sector are also geared towards the attainment of:
Sustainable Development Goals (SDGs) 1,2,4,8,9,10,11,12,16 & 17, and the
African Union (AU) Agenda Goals 1,4,5,7,9 & 20 through the promotion of
productive activities, decent job creation, and inclusive economic growth.
515. The Planting for Food and Jobs (PFJ) Programme is in its sixth year of
implementation. Since its inception in 2017, the programme has made significant
contributions to the growth of agriculture and food security in the country. The
planks of success include increased adoption of improved seeds and fertilizer from
11 percent in 2016 to 53 percent and 8kg/ha to 25kg/ha respectively. Among
others, this has culminated in a vibrant seed industry with growing interest from
private actors.
517. Mr. Speaker, to increase food production and incomes of farmers, the Ministry
procured and distributed 19,280mt of improved seeds of cereals, legumes, and
vegetables – comprising 10,446mt of maize, 6,005mt of rice, and 2,829mt of
legumes and vegetables. In addition, 151,861mt of organic and inorganic
fertilizers were procured and distributed to farmers enrolled under the PFJ across
the country. The outcome of these interventions have culminated in an enhanced
food security status within an unfavourable global environment.
109
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
518. Mr. Speaker, in 2023, the Ministry will procure a total of 36,360mt of various
improved seeds and 366,435mt of organic and inorganic fertilizers for distribution
to 1.5 million farmers across the country at subsidised prices.
519. To ensure effective plant protection and pest management, the Ministry will
procure 40,000 litres and 6,000kg of insecticides for the control of Fall Army
Worm (FAW) and other pests and diseases. In addition, the Ministry will rear and
release one million parasitoids as biological agents against FAW. Progressively,
this will ensure reduction over-reliance on chemicals for the control of the FAW
and other pests.
520. Mr. Speaker, towards the agenda of diversifying earnings from the Tree Crops
subsector, the Ministry, through the Tree Crops Development Authority (TCDA),
will facilitate the production and distribution of 5.65 million high quality planting
materials of cashew, shea, coconut, oil palm, mango, and rubber to 175,000 tree
crop farmers. This is a significant improvement on the 2.7 million improved
seedlings provided to farmers during the 2022 cropping season.
521. Mr. Speaker, under the Rearing for Food and Jobs module of the PFJ, the Ministry
procured and distributed 120,000 layer birds to 1,000 female poultry farmers in
9 MMDAs (Krachi East, Nandom, Nkoranza, Nkwanta South, Sagnarigu, Savelugu,
Sissala East, Techiman North and Wa Municipal). Beneficiaries also received a
120-capacity poultry battery cage each to house the birds.
522. In addition, a total of 3,750 small ruminants (3,450 ewes and 300 rams) were
procured and distributed to livestock breeding stations and a total of 45 farmers
comprising (8 females and 37 males). It is projected that within two years this
intervention will increase livestock population by 24,103. Furthermore, it has been
established that the procurement of ruminants strengthens farmers resilience to
shocks from crop failure and thereby maintain households ability to fulfil social
obligations.
523. Aligned with the objectives of building resilience, the Ministry produced 8.86
million out of a target of 15 million doses of newcastle and anthrax vaccines in
2022. Efforts were also intensified in the area of promotion of meat hygiene and
public health through inspection of 83,184mt of meat and increased surveillance
nationwide.
524. Mr. Speaker, in 2023, the Ministry will continue with implementation of its agenda
by procuring 2 million broiler day-old chicks and 8,000 improved breeds of pigs
for distribution to out-grower poultry and pig farmers.
110
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
526. To enhance local fabrication of tractors, backhoe loaders, and other agricultural
implements, a US$24.98 million facility was procured to establish an assembly
plant in the Ashanti Region. Additionally, four enterprises namely – Kambung
Cooperative, Denko Agri Company Limited, Indofarms Ghana Limited and Nuru
Farms – have been supported to establish Agricultural Mechanization Services
Centers (AMSECs) in the Northern Region.
527. Mr. Speaker, in 2023, the Ministry will complete the sale of equipment from Brazil
to interested farmers and machinery service providers across the country. It will
also commence preparatory works for establishing the tractor and backhoe loader
assembly plant. The Ministry will continue to build capacity of machine and
equipment operators to ensure effective handling of the machinery.
528. To address the perinneal problem of post-harvest losses, secure farmer income,
facilitate value addition, promote the Ghana Commodity Exchange, food security,
and enhanced capacity to leverage AfCTA in the area of trade in agricultural
commodity value chain, the Ministry took possession of 80No. 1000mt-capacity
warehouses under the “One District One Warehouse” Government flagship
programme. As at September 2022, 65 of the 80 warehouses were fully
completed and, in most cases, operational. The remaining 15 are at advanced
stages of completion. This intervention will add 80,000mt to the national grain
storage capacity.
530. Additionally, Phases I and II of the Tamne Irrigation Project, which comprise
construction of the dam wall and development of 500ha irrigable area, were
completed. Phase III of the project, which involves the stabilisation of spillway
structures to mitigate damage to the dam wall and potential flooding of
surrounding settlements, is 57 percent complete.
531. Mr. Speaker, under the support to “One-Village One-Dam” programme, the
Ministry also awarded contracts for the construction of additional small-earth
dams at Sunyeri, Tousal/Jeyiri, Tasundo, and Gilang and the development of
irrigable areas at Vunania (15ha) and Gilang (15ha). As at September 2022, the
status of completion of the various projects were as follows: Vunania project –
70 percent, Gilang – 73 percent; Tousal/Jeyiri – 53 percent; Tasundo – 90
percent, and Sunyeri – 45 percent. At full completion, a total of 90ha of irrigable
111
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
land will be made available for dry season farming, livestock watering and
domestic use.
532. Two other dams at Kpalbutabu and Duadinyediga, which are under construction
to support crop irrigation and help mitigate flooding in flood-prone areas of the
savanna zone, are respectively 70 percent and 50 percent complete.
533. In 2023, the Ministry will complete Phase III of Tamne Irrigation Project,
construction of dams at Sunyeri, Tousal/Jeyiri, Tasundo and Gilang, and the
development of irrigable areas at Vunania(15ha) and Gilang(15ha). Other
planned activities are commencement of the rehabilitation of the Vea Irrigation
Scheme and, certification and operationalisation of 15 Water Users Associations
(WUAs).
535. In pursuit of this, a platform for the distribution of subsidised fertilizer was also
developed to, among others, eliminate the incidence of fraud associated with the
manual system. Under the GhanaCARES Obaatan-pa programme, provision was
made to enhance access to affordable financing for agribusinesses. The main
strategy employed is to provide interest rate subsidy to agribusinesses for
selected value chains – namely: rice, soya, tomato, and poultry. The Ministry
signed agreements with three banks, ABSA, ADB and STANBIC – to operationalise
the Interest Rate Subsidy Scheme. So far, a total of 23 agribusinesses in the rice,
soya and poultry value chains have been identified for support.
112
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
538. Under the Landscape Restoration Project, 15,025 farmers (7,143 males and 7,882
females) benefited from land restoration technologies and practices. In addition,
the Ministry supported the production of food crops and tree crops covering an
area of 6,294.15ha.
539. Under agro-forestry, the Ministry collaborated with the Centre for Indigenous
Knowledge and Organisational Development (CIKOD) and Peasant Farmers
Association of Ghana (PFAG) to organise a National Policy Dialogue on
Agroecology. A total of 51 participants (10 females and 41 males) from the
Ministry of Food and Agriculture (MoFA), Food and Agriculture Organisation
(FAO), Environmental Protection Agency (EPA), Council for Scientific and
Industrial Research (CSIR), Civil Society Organisations (CSOs), Non-
Governmental Organisations (NGOs), Policy Link Ghana, Farmer Groups, and
Private Organisations attended the meeting.
540. Mr. Speaker, in 2023, the Ministry will continue to consolidate the gains of the
PFJ campaign with focus on food security and value addition. Strategies will aim
at building resilience through the promotion of new technologies and innovative
practices and strong collaboration with the private sector actors and development
partners. Critically, the Ministry will continue to create a fertile environment for
investment in the agricultural sector and harness the existing potential for the
growth and development of Ghana’s agricultural sector.
Cocoa Sector
541. Mr. Speaker, for the 2021/2022 crop year, an amount of US$1.5 billion was raised
in the syndicated loan market at a margin of LIBOR plus 110 basis points. The
loan was raised to fund cocoa purchasing operations and support other key
activities in the cocoa sector. An amount of US$1.45 billion was drawn out of the
total facility amount due to the revised crop outturn, mainly caused by
unfavourable weather pattern. Despite the disruptions on the international cocoa
market brought about by the COVID-19 pandemic, COCOBOD fully repaid the
US$1.45 billion syndicated loan on schedule, in August 2022. This was achieved
by prudent financial management in spite of the reduced crop outturn.
542. For the 2022/2023 season, an amount of US$ 1.13 billion was secured in October
2022 for cocoa purchasing operations at Secured Overnight Financing Rate
(SOFR) plus a margin of 175 basis points. The increase in margin and reduced
facility amount is reflective of the tightening and liquidity constraints on the
international financial market and an unfavourable outlook on the sovereign by
international rating agencies. Repayment of the 2022/2023 annual facility is
expected over a seven-month period from February to August 2023.
113
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
As a result, Government has been forfeiting its share of the net FOB price of
cocoa in the form of export duty payments since the 2017/2018 cocoa season
leading to dwindled cocoa revenues. Government, however, kept faith with cocoa
farmers and increased the producer price of cocoa by 28 percent from
GH¢8,250.00 per tonne in the 2018/2019 season to GH¢10,560.00 per tonne in
the 2019/2020 season.
544. This was part of Government’s effort to protect our cocoa farmers from market
price volatility and income uncertainties. The producer price was maintained at
GH¢10,560.00 per tonne in the 2021/2022 season despite the continued low price
of cocoa on the international market and the implementation of the Living Income
Differential (LID) pricing framework implemented for the first time in the
2020/2021 cocoa season. There are market challenges which are yet to be
overcome to ensure realisation of the full benefits of implementation of the LID
pricing framework.
545. Mr. Speaker, cocoa production for 2021/2022 dipped by 34.7 percent to
683,564.38 tonnes due to:
• Harsh weather conditions experienced between November 2021 and January
2022;
• Effect of Cocoa Swollen Shoot Virus Disease (CSSVD) in the Western North and
South regions; and
• Combined effect of illegal mining, timber logging, and loss of cocoa trees.
546. Mr. Speaker, cocoa producer price per tonne was increased by 21.2 percent to
GH¢12,800 per tonne and cocoa production is projected to be 850,000 tonnes for
2022/2023. This is achievable due to the following:
• Favourable weather outlook;
• Effective Implementation of Productivity Enhancement Programmes (PEPs);
• Application of fertilizers and flower inducers; and
• Effective crop protection methods.
547. Mr. Speaker, as part of efforts to scale up the rehabilitation components of the
PEPs, part of the AfDB/CS facility was applied to curb the spread of the the Cocoa
Swollen Shoot Virus Disease (CSSVD). In addition to curbing the spread of the
CSSV disease, it will replace old, unproductive cocoa trees with improved, high-
yielding, disease-tolerant cocoa varieties produced by the Cocoa Research
Institute of Ghana (CRIG). This is expected to increase yield per hectare from the
current average of 450kg/ha to the target average of 1,200kg/ha and improve
the livelihoods of cocoa farmers.
114
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
jobs and the consolidation of the already created jobs will be achieved to lessen
the unemployment burden on Government.
Cocoa Roads
549. Mr. Speaker, COCOBOD, in conjunction with Government, continued with the
construction of roads as part of its commitment to improve access to roads in
cocoa growing communities. Between 2017/2018 up to the 2021/2022 season,
an average amount of over GH¢500 million worth of vetted and approved
certificates were paid per annum to various contractors for the rehabilitation and
construction of roads in all the cocoa growing regions of the country.
Coffee Programme
550. Mr. Speaker, to ensure the long-term sustainability of coffee production, reforms
to improve the internal marketing environment of coffee continued to be pursued
vigorously to assure coffee farmers of a ready market and remunerative pricing.
In the 2021/2022 crop season, COCOBOD made a budgetary allocation of
GH¢2.08 million to support activities in the coffee sector.
551. Mr. Speaker, an amount of GH¢1.82 million has been earmarked to support coffee
activities in 2022/2023. The objective is to continue with the free distribution of
coffee seedlings to facilitate the growth of young plants and improve the
productivity of mature coffee plants. Additionally, coffee farmers will continue to
enjoy free extension support services to enhance their farming activities.
115
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
554. Mr. Speaker, civil works on the Anomabo Fisheries College is 94 percent complete.
In 2023, the College will commence operations and admit the first batch of 104
students from Ghana and the West Africa sub-region.
555. The Ministry formulated a new National Fisheries and Aquaculture Policy to
replace the 2008 Policy. The Policy provides 11 thematic areas to address
emerging issues in the fisheries and aquaculture sector such as climate change,
research and development, small-scale fisheries, lagoon fisheries, as well as,
post-harvest and trade. The Policy will serve as the basis for a new Fisheries Act.
556. In 2023, the Ministry will implement plans to operationalise the Policy to address
issues of climate change, co-management, small-scale fisheries, gender and
youth as well as gear technology and its impact on the fisheries sector.
557. The Ministry will also organise a National Fish Festival to commemorate World
Fisheries Day and International Year for Artisanal Fisheries and Aquaculture. This
will create networks for trade and popularise the utilisation of fishery products.
559. The Ministry is implementing the Aquaculture for Food and Jobs (AFJ)
Programme. A total of 25 beneficiary institutions and groups, comprising six
senior high schools, one training college, four prison camps, 13 youth groups,
and one fish farmers’ association have been supported under this initiative. The
support includes the construction of 124 holding facilities (108 ponds and 16
cages), provision of 17,460 bags of fish feed, as well as, stocking of ponds and
cages with fingerlings.
560. In 2023, the Ministry will continue to implement the Aquaculture for Food and
Jobs (AFJ) Programme under which 50 beneficiary groups including 32 youth
groups, 16 schools and 2 other institutions will be supported. A total of 300
earthen ponds, 40 cages and 52 tarpaulin tanks will be provided. In addition,
35,000 bags of fish feed, 3 million tilapia and catfish fingerlings will be supplied.
561. Under the AFJ Project in the Western Region, 294 beneficiaries were trained in
fish farming practices; while 408 fish farmers also received training in the
formulation and preparation of local fish feed. Two fish processing centres were
constructed for off-takers and fish processors in Takoradi and New Ankasa to
reduce post-harvest losses.
116
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
564. Mr. Speaker, to help address the incidence of premix fuel diversion and hoarding,
the Ministry is implementing the Premix Fuel Automation Project at 300 landing
beaches across the country. In pursuit of this, a survey was conducted to
ascertain the suitability of all 300 landing beaches. The construction of three
automated premix fuel outlets at Elmina for the pilot phase is almost complete.
In 2023, the Ministry will continue with the automation of Premix Fuel Distribution
as part of measures to reduce premix supply challenges.
565. Mr. Speaker, the Ministry successfully implemented a closed season for the
artisanal, inshore, industrial trawlers, and tuna fleets. During this period, relief
items and fishing input support were distributed to the fisher folks in the four
coastal areas across the country. The items included: 20,000 bags of rice, 8,333
cartons of cooking oil, 1,150 outboard motors, 6,000 wire mesh, 1,710 fridges,
and 20,000 basins. In 2023, the Annual Programme for stock recovery will be
observed by all fishing fleets.
566. Mr. Speaker, under the Ghana Fisheries Recovery Activity (GFRA) Project, 160
observers, 40 Fisheries Enforcement Unit personnel, 4 police prosecutors and 83
industry operators were trained in observer duties, safety at sea, and ministerial
directive on trawl gear. In addition, 452 quayside inspections were conducted on
industrial fishing vessels. Furthermore, 50 fisheries officers were trained to
understand and report on Gender Mainstreaming and Child Labour and Trafficking
in the fisheries sector.
568. Under Aquaculture for Food and Jobs, 294 beneficiaries were trained on hygienic
handling and processing of fish and marketing strategies. In addition, 6 officers
were trained in Tilapia Lake Virus Management through a surveillance programme
on 26 farms along the Volta Lake.
117
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
570. Mr. Speaker, the Lands Commission established six regional offices in the new
regions. These new regions are now operating on a complete digital platform.
Applications for deed registration, from submission to collection, go through an
electronic system. This has tremendously brought improved land administration
services to the doorsteps of the people living in these regions.
571. Mr. Speaker, the Office of the Administrator of Stool Lands, in collaboration with
development partners, developed an App (OASLRevAPP) with modules for data
collection, billing and payment to improve stool land revenue mobilisation. The
App was launched during the Ghana Digital Innovation week in October 2022 and
rolled out in the Ashanti, Bono, Bono East, Central, Eastern, Greater Accra, North
East, Northern, Savannah, Western, and Western North Regions. The Office will
continue to improve on the use of the App to optimise revenue collection through
automated field operations and expansion of geographical coverage.
572. The OASL is responding to the creation of new regions with the establishment of
offices in those regions. In September, the Western North Regional Office in Sefwi
Wiawso was also opened and is fully operational. In addition, the OASL, will open
a regional office and three district revenue collection offices in the Upper East
Region in 2023, in pursuit of the policy of expanding operational areas and
improving service delivery.
573. The Office of the Administrator of Stool Lands also facilitated the demarcation of
349 farm lands for small holder farmers in the Twifu Hemang Traditional Area in
the Central Region. This is to help minimize land disputes by ensuring security of
tenure for farmers and improve revenue mobilisation for the Office. In 2023, the
Office will facilitate the demarcation of 200 farm parcels for small holder farmers
and establish three more customary land secretariats.
575. In June 2022, the second edition of the Green Ghana Day initiative was marked
with a massive tree planting exercise across the country under the theme
“Mobilising for a greener future”. About 26.55 million seedlings were distributed.
The seedlings were sourced from the nurseries of the Forestry Services Division
(FSD) and the National Alternative Employment and Livelihood Project (NAELP),
as well as private seedling producers and donations from private sector and some
118
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
576. Under the National Afforestation Programme, 11,692ha of forest plantation was
established against a target of 17,000ha. In addition, 12.9 million seedlings,
including ofram, emire, wawa, kokrodua, teak, cedrela, gmelina, cassia,
eucalyptus and mahogany species were supplied and planted. In 2023, about 20
million seedlings will be planted as part of the Green Ghana Day.
577. Mr. Speaker, a 5-year strategic plan was developed to promote growth and
consumption of Bamboo and Rattan in Ghana. A germplasm centre was
established in the Eastern Region to serve as a research, education and tourist
site for this purpose.
578. The Forestry Commission approved 170 permits for salvaging of trees on lands
under-going development such as road construction, human settlement
expansion, and cultivation of farms. Under plantation timber harvesting, 152
permits, covering a total volume of 89,791m3, were processed and issued.
579. Mr. Speaker, to enhance timber trade and industry development, the Commission
facilitated the export of a total wood volume of 245,771m3 that yielded a value
of €115.97 million.
580. In 2023, the Commission will implement a Robust Afforestation and Reforestation
Programme to achieve national landscape restoration targets under the Ghana
Forest Plantation Strategy. Altogether, 25,000ha of forest plantations will be
established by Government and Private developers. In addition, private sector
investments in ecotourism will be promoted, while implementing the Master Plan
for establishment of regional zoos. The Commission will convert all extant timber
leases and permits for Timber Utilisation Contracts.
582. Mr. Speaker, to effectively deal with the menace of illegal mining on water bodies
such as Ankobra, Birim, Pra, Tano & Black Volta, the Minerals Commission
acquired five marine vessels. The Commission recruited and trained 87 river
wardens who will be deployed to patrol these rivers to ensure illegal miners
evicted by the military do not return. In 2023, the Commission will acquire
additional vessels and recruit 200 more river wardens.
119
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
583. The Commission also piloted the tracking of earth moving and mining equipment
successfully in Atiwa East and West Districts of the Eastern Region as well as
Wassa Amenfi East Municipality in the Western Region. In compliance with the
Minerals & Mining (Minerals Operations-Tracking of Earth Moving & Mining
Equipment) Regulations 2020 (L.I. 2404), a central control room was established
to monitor and track all earth moving and mining equipment including excavators.
584. Mr. Speaker, to encourage responsible and sustainable small-scale mining, the
Commission launched and operationalised 65 community mining schemes in eight
mining districts. This is expected to create about 39,500 direct and indirect jobs
to curb the menace of illegal mining. In 2023, the Commission will continue to
roll out more community mining schemes in the mining communities.
585. Mr. Speaker, to deepen local content and local participation through job creation
and promote the growth of manufacturing and other industries locally, the
Minerals Commission increased the number of items on the procurement list from
29 to 41. This is expected to inject over US$2 billion worth of goods and services
into the local economy.
587. Mr. Speaker, to decentralise its services and improve monitoring and inspection,
the Commission started the construction of new regional offices in Kumasi and
Tamale, district offices at Akim Oda and Bibiani as well as renovation of office
blocks and laboratories in Takoradi. These offices are at various stages of
completion. In 2023, the Commission will construct additional offices at Bole,
Bolgatanga, Koforidua, Kyebi and Wa.
588. Mr. Speaker, to expand the Alternative Livelihood Programme, the Minerals
Commission procured and distributed 4.02 million hybrid oil-palm seedlings to
beneficiary farmers in the Central, Eastern and Ashanti Regions, up from 2.62
million in 2021. By the end of 2022, the Commission would have distributed a
total of 6.0 million hybrid oil-palm seedlings. In 2023, the Commission will
continue to expand the programme to other areas to generate jobs and minimise
illegal mining.
589. The Minerals Commission also reclaimed 343.85ha out of a total of 500.25ha
degraded mine sites in the Ashanti, Central, and Western North Regions. In 2023,
the Commission will continue to reclaim more degraded mine sites.
590. Mr. Speaker, the Ghana Integrated Iron and Steel Development Corporation
(GIISDEC), in fulfilment of its mandate, developed an Integrated Iron and Steel
Master Plan, Minerals Resources Estimation (MRE), and acquired a Drill Rig.
120
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
592. Mr. Speaker, GIADEC plans to build a long-term sustainable industry in Ghana,
based on revamping and expanding the existing bauxite mining operations at
Awaso, developing new mines and alumina refineries, and transforming and
retrofitting the existing VALCO smelter over the next three years. In 2023,
GIADEC will focus on delivering the mine and refinery solution project and the
VALCO retrofit project, as defined under the Integrated Aluminum Industry (IAI)
masterplan.
594. In 2023, the Commission will pilot a systematic geo-database for the
management of Ghana’s land boundaries, and undertake operational assessment
and mapping surveys in selected border communities to accurately map out our
boundaries.
121
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
• reclaimed and reforested 645ha of degraded lands and, thus, creating over
2,300 direct jobs; and
• nursed 20 million economic seedlings to support the 2022 ‘‘Green Ghana Day’’,
and plantation development programme, creating 80,071 permanent and casual
jobs for the youth in Akotom, Adinkra, Techire, Akwatiakwaso, Fufuo and
Hohoe.
596. In 2023, NAELP will reclaim and stabilise 1000ha of degraded lands in selected
communities, nurse 1 million economic trees such as coconut, oil palm, citrus and
mango to support plantation development and re-afforestation. In addition, 10
seedling nursery centres will be established at designated locations, thus, creating
100,000 direct jobs. Further, the programme will train 20,000 illegal miners and
potential illegal miners, 200 small-scale mining companies in mine health, safety
standard and the use of alternative safer and sustainable methods of ore
extraction in small scale mining.
598. Mr. Speaker, to date, a total of 296 1D1F projects are at various stages of
implementation, out of which 126 are currently operational, 143 are under
construction, and 27 are pipeline projects. So far, these 1D1F projects have
created 160,823 direct and indirect jobs.
599. The diverse range of products produced by 1D1F companies include rice,
processed fruits, poultry products, beverages, biscuits, cooking oil,
pharmaceuticals, ethanol, paper products, sanitary products, detergents, ceramic
tiles, iron and steel products, bolts and nuts, heavy duty trucks, gas cylinders,
and lubricants.
600. Mr. Speaker, the 1D1F companies have been benefitting from special incentives
approved by Parliament, including duty and tax waivers on the importation of
machinery, equipment and raw materials. In addition, Government supports 1D1F
companies with technical assistance, credit facilitation, access to electricity and
other infrastructure. In 2023, Government will intensify support, as outlined
above, to existing and new manufacturing enterprises.
122
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
602. The Ministry, under the Ghana Economic Transformation Project (GETP), will
commence the development of a Special Economic Zones (SEZ) Policy, which is
expected to be completed in the first quarter of 2023.
604. Mr. Speaker, the first phase of work on the Automotive Development Center is
near completion and will be operational in 2023. The Automotive Development
Council Bill has been finalised and is expected to be submitted to Cabinet and
subsequently to this august House for approval.
606. Mr. Speaker, as part of measures to strengthen institutional support for Micro,
Small and Medium Enterprises (MSMEs), the Ministry launched 67 Business
Resource Centres (BRCs), 37 of which are fully staffed and equipped. The BRCs
are providing a broad range of business development services to MSMEs in their
respective operational zones. They also operate as financial and investment
facilitation hubs and serve as repositories of information for SMEs. Currently, the
BRCs provide business support services to a client base of over 18,000 MSMEs.
The additional 30 BRCs are near completion and will be operationalised in 2023.
607. Mr. Speaker, as at August 2022, a total of GH¢520.05 million had been disbursed
by Ghana Enterprises Agency (GEA) to 302,084 beneficiaries under the
Coronavirus Alleviation Programme Business Support Scheme (CAPBuSS), while
a total amount of GH¢22.30 million had been recovered from beneficiaries whose
repayment dates fell due. In addition, 8,973 MSMEs were assisted by GEA to
access credit to the tune of GH¢44.55 million. The GEA’s Apprenticeship Scheme
funded with support from the Mastercard Foundation trained 3,000 youth and
provided them with business start-up kits.
123
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
608. Mr. Speaker, in 2023, the GEA will facilitate the creation of about 60,000 jobs
through the provision of business development services and support for 10,000
MSMEs to access affordable credit to expand their businesses.
610. GRATIS also supported 371 apprentices and 186 master craftsmen with hands-
on skills development in motor vehicle technology, electrical engineering, welding
and fabrication as well as metal machining by the 36 TSCs across the country. In
addition, GRATIS provided 1,983 equipment and parts to agro-processors to
improve productivity and enhance value-addition.
612. In 2023, GSA will enhance its market surveillance activities to reduce the influx
of sub-standard imported products on the domestic market, thereby protecting
consumers from the consumption of such harmful products. The Ghana
Accreditation Service Bill will also be finalised for approval and implementation.
614. Mr. Speaker, Ghana was selected as one of the seven countries supported under
the AfCFTA Guided Trade Initiative. The other countries were Kenya, Rwanda,
Cameroun, Egypt, Mauritius, Tunisia and Tanzania. In this regard, Ghana exported
ceramic tiles to Cameroun under the Initiative which was launched in Accra, in
October 2022.
124
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
615. In 2023, Government will continue to support local companies to take advantage
of opportunities available under AfCFTA. In this regard, the Ministry identified 224
companies out of which 135 were assessed for support.
616. Mr. Speaker, the Ghana International Trade Commission (GITC) resolved
petitions received from local producers in the aluminum, iron and steel, and food
and beverage sectors. In 2023, Government will continue to strengthen GITC to
provide trade remedies to local manufacturers within the framework of World
Trade Organization (WTO) rules.
619. The Ministry also celebrated the Tourism Month to coincide with the Dubai Expo
under the theme “Connecting Minds, Creating the Future”, which was held from
1st October, 2021 to 31st March, 2022 to promote Ghana Tourism to the rest of
the world.
621. The Authority, through its Online Licencing of Tourism Enterprises platform,
issued digital licences to 5,100 facilities. In addition, 277 new tourism enterprises
were registered online across the country. Furthermore, 109 tour and site guide
licence cards were issued.
125
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
Exposés, Baajo Festival in the Greater Accra Region, and Sankofa JHS Drama
Competition.
623. As part of efforts to promote Ghanaian culture among its people, the International
Women’s Day Celebration was held in the Western North Region of Ghana, to
celebrate women.
624. To encourage the speaking, writing, publishing and use of Ghanaian languages,
the Bureau of Ghana Languages reproduced books in Ewe, Dangme and Mfantse.
625. Mr. Speaker, the National Folklore Board researched into Ga Symbols (Ga Samai)
and put together the first 32 collection of symbols.
626. The Ministry, through the Ghana Museums and Monuments Board, renovated and
commissioned the National Museum Gallery in June 2022 after years of
refurbishment. In addition, the Bolgatanga museum project dubbed,
“Photographic Exhibition of our Heritage Sites”, was completed.
627. Mr. Speaker, in 2023, the Ministry will continue with its tourism promotion
activities and other special local and international events.
629. The construction of the Machine Tooling Centre and ancillary facilities, as well as
the installation of equipment are expected to be completed and handed over in
2023. The Ministry will partner private sector operators to operationalise the
facility in 2023.
630. Mr. Speaker, to make a real tangible impact on the issue of plastic waste in our
country, MESTI secured support for the establishment of a framework for Circular
Economy in Plastics Management. In addition, the Ministry developed a plan for
plastic waste management which will be piloted in an area of 7.24km2 in Accra
for six months. This will be evaluated and replicated if found successful. The
development of the Circular Economy Framework for plastics management will
commence in 2023.
631. Mr. Speaker, as part of measures to promote sound recycling and disposal of
waste of electrical and electronic equipment, the Ministry continued with the
126
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
632. To address climate change issues, the Ministry developed the National Carbon
Credit Framework and a national carbon registry system to support the
registration, issuance, and transfer of carbon credits. The Ministry is facilitating
the development of six carbon market projects involving private businesses in
Ghana and Switzerland.
633. The projects cover areas such as: improved cookstoves; rooftop solar PVs;
sustainable rice production in 14 rice-growing regions; biomass briquettes;
recycling and composting of municipal solid waste in Takoradi, Ho and Dambai;
and Landfill Gas Management. The continuous implementation of the Nationally
Determined Contributions as well as the review of the National Biodiversity
Strategy and Action Plan, will be undertaken in 2023.
635. A total of 14 maize germplasms and two foundation seeds for drought-tolerant
maize varieties were developed for climate-smart agriculture and supplied to seed
growers to produce certified seeds for farmers under the Planting for Food and
Jobs (PFJ) initiative. This also includes the production and supply of over
4,269,569 oil palm germinated seed nuts, 47,174 oil palm seedlings, 24,061
coconut seedlings, 199,100 cuttings of sweet potatoes, and 6,780 hybrid coconut
seeds, for the Planting for Export and Rural Development (PERD) programme. An
additional 4.0 tonnes of seed rice and 0.02 tonnes of seed pepper were also
supplied to farmers. Furthermore, 35,220 brood stocks and 834,370 fingerlings
of Nile Tilapia were distributed to farmers. In 2023, CSIR will continue to support
national efforts at ensuring food security and poverty reduction by developing
improved varieties for farmers.
636. Mr. Speaker, the Ministry through the Ghana Atomic Energy Commission (GAEC)
monitored 562 base stations and 889 occupationally exposed mine, industrial,
medical, educational, and educational research institution workers for radiation.
127
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
The National Indoor Radon Database was updated with data on radon in the soil,
indoor, and underground mines among others. In 2023, GAEC will continue to
use space science and nuclear technology for research purposes towards the
introduction of nuclear power.
638. The EPA issued 5,990 environmental assessment permits and 67,498 chemical
licenses in line with L.I 1652. Additionally, the EPA monitored 83 industries to
analyse the level of pollution for effluent quality. Enforcement notices were issued
to the non-compliant undertakings for cessation of activities. The EPA also
ensured the full roll-out of the collection of advanced eco-levy on the remaining
300 HS codes on all imported electrical and electronic equipment. The EPA will
continue the enforcement of environmental laws in 2023.
639. Mr. Speaker, the Nuclear Regulatory Authority (NRA) inspected and authorized
331 facilities for the use of radioactive sources and devices. An additional 288
permits were issued for the import, export, transport, and storage of radioactive
sources and devices to ensure the protection of humans and the environment
from the harmful effects of radiation. In 2023, NRA will continue to undertake
regulatory enforcement and inspection of radiation-emitting facilities as well as
develop guidelines on nuclear materials and facilities, radiation-emitting devices,
and radioactive materials.
128
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
MINISTRY OF ENERGY
643. Mr. Speaker, in order to reduce transmission and distribution system losses and
improve transmission system reliability, the 161KV Volta-Achimota-Mallam
Transmission Line Upgrade Project was completed and is in operation.
644. In 2023, the Ministry will work to finalise preparations towards the Accra-Kumasi
transmission line, the Western Corridor Transmission Upgrade Project as well as
support the "Government Goes Solar" project for implementation.
645. Mr. Speaker, the Ministry is dedicated to H.E. the President’s vision to achieve
universal coverage of electricity by 2024. A total of 157 communities were
connected to the national grid as at September 2022, with 200 additional
communities expected to be connected by end 2022. The national electricity
access rate has increased from 87.03 percent in 2021 to 88.54 percent.
646. The Ministry will connect an additional 400 towns under the SHEP-4, SHEP-5 and
Turnkey Projects in 2023. This includes electrification in selected communities in
Ahafo, Ashanti, Bono, Northern, and Upper East Regions. The Ministry will also
commence the deployment of all-in-one solar street lighting in MMDAs across the
country. This will help address the technical and financial challenges currently
associated with street lighting.
647. Mr. Speaker, to improve quality and reliability of electricity supply, the Ministry,
in collaboration with ECG, will undertake the Distribution Networks Improvement
and Expansion Project in selected districts across the country.
648. Mr. Speaker, the Ministry of Energy has so far provided support in the form of
engineering and consultancy services as well as electricity extension to 42No.
One District One Factory facilities across the country. Engineering assessments
are ongoing for 30 more applications to determine the scope of works. The
129
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
Ministry will also support the implementation of the Agenda 111 Hospital
Infrastructure Programme by providing power to the construction sites.
650. As at September 2022, the second phase of the 912kW Jubilee Solar PV Project
was 80 percent complete. The Project is anticipated to be completed by the end
of the year to significantly reduce the consumption of grid electricity.
651. Under the Solar Lantern Distribution Programme, a total of 3,804 units of solar
lanterns were distributed to rural and peri-urban areas at subsidised prices as at
end September. An additional 400 units are expected to be distributed by end of
2022. In 2023, the Ministry will distribute 5,000 units of solar lanterns to rural
and peri-urban communities at a subsidised price, as part of efforts to promote
clean lighting.
652. Mr. Speaker, 92,552 units of Improved Charcoal Cook Stoves were distributed
with an additional 26,000 cookstoves manufactured for distribution by end 2022.
It is estimated that 137,253 cookstoves will be distributed in 2023. The Improved
Charcoal Cook Stoves Distribution Programme will address the exposure of
women and children to carbon monoxide emissions from the use of wood fuel for
cooking as well as reduce deforestation.
653. Mr. Speaker, as part of ongoing Phase II activities of the Ghana Nuclear Power
Programme, one out of four candidate sites was approved by Cabinet to facilitate
the development of the first nuclear power plant. The preferred nuclear
technology and its recommended vendors were also approved for further
engagement.
654. The Energy Transition Framework which is to provide the path to achieving net
zero emission by 2070, while ensuring socio-economic growth and the sustainable
utilisation of Ghana’s natural resources, was also developed by the Ministry.
656. Greater Jubilee Field, as at end September 2022, had produced 20.4 million bbl
averaging 75,816.23 bbl per day. A total of 25.20 Bcf (93.36 MMScf per day) of
gas was exported to the Gas Processing Plant at Atuabo translating into an
average of 98.31 MMscf per day.
130
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
657. Total crude oil produced by Tweneboa-Enyera-Ntome (TEN) Field was 5.7 million
bbl averaging 21,168.57 bbl per day. A total of 3.31 Bcf (12.28 MMScf per day)
was exported to the Gas Processing Plant at Atuabo.
658. Mr. Speaker, crude oil production from the Sankofa Gye Nyame Fields from
January to September, 2022 was 8.6 million bbl at an average rate of 32,056.65
bbl per day. The field also exported a total of 49.46 Bcf (183.18 MMSCF per day)
of the Non-Associated Gas to the Onshore Receiving Facility (ORF) at Sanzule.
659. In a bid to ensure the maximisation of Ghana’s stake in all petroleum operations
in the country, the Ghana Negotiation Team continued negotiations in respect of
three potential petroleum agreements with the aim of enhancing hydrocarbon
exploration and production and increasing the Country’s petroleum reserves.
660. Mr. Speaker, the Ministry embarked on aggressive efforts to attract new
investments into the upstream petroleum sector to support its reserves
replacement agenda. A key part of this effort was oil and gas roadshows
conducted in Houston, Texas, in Aberdeen, Scotland and in Cape Town, South
Africa.
661. Five offshore blocks were promoted for direct negotiation including the Offshore
Cape Three Points South, Shallow Water Cape Three Points, South West
Saltpond, Goil Offshore’s DeepWater Cape Three Points Block, and Base Energy’s
Expanded Shallow Water Tano Block. The feedback from these events has been
positive and is expected to lead to new agreements to be negotiated for
petroleum operations in 2023.
662. Mr. Speaker, given the imperatives of the global energy transition, it has become
clear that Ghana needs to take its promotion efforts many notches higher.
Government will, thus, institutionalise such Ghana-focused roadshows in key
global oil regions as a permanent feature of its engagements with the petroleum
industry in 2023.
663. Mr. Speaker, the Ministry granted ENI a conditional approval to jointly appraise
the Akoma-1X and Eban-1X discoveries in the Cape Three Points Block 4 (CTP4)
contract area. An additional discovery (Aprokuma-1X) was made in the pursuit of
the contractor’s obligations in the second extension period. Further evaluation is
being carried out to determine if the discovery merits appraisal. In 2023, the
Ministry will complete the appraisal of the Akoma and Eban discoveries.
664. Mr. Speaker, if these discoveries are proven to be commercially viable, the
country’s petroleum reserves will be increased, leading to increased oil and gas
production and, thus, increased revenues. Additionally, jointly appraising and
eventually developing the Akoma and Eban discoveries will reduce production
cost as the same infrastructure will be used to produce the two discoveries.
131
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
665. Negotiations with N-Gas to reduce the take-or-pay and other financial obligations
on the gas supply agreement with VRA were concluded and this is expected to
lessen the take-or-pay burden on government.
666. Mr. Speaker, to build market confidence in the Petroleum Hub Agenda and solicit
investments, the Petroleum Hub Development Corporation (PHDC), as part of its
investment and business development strategy, actively participated in the Dubai
Expo as well as the 2022 Offshore Technology Conference in Houston, Texas. In
furtherance of this, the investment guide, brochure, QR Code and website were
developed.
667. The Ministry is continually making efforts to ensure that at least 50 percent of
Ghanaians have access to safe, clean and environmentally friendly LPG for
increased domestic, commercial and industrial usage by 2030. As part of these
efforts under the LPG for Development (LPG4D) Programme, contracts were
signed for the procurement of 40,000 cook stoves for distribution to beneficiary
MMDAs.
668. In this regard, a list of 19 beneficiary MMDAs and distribution schedule were
finalised. Distribution in some MMDAs (Obuasi, Fomena, Manhyia South and
Afigya Kwabre) in the Ashanti Region has commenced and 15,000 cook stoves
are expected to be distributed by end 2022. The LPG for Household Use (LPG4H)
Module is targeted at users in rural and peri-urban areas and is expected to
benefit some 35,000 people across 60 districts in 2023.
669. The LPG for Commercial Use (LPG4C) Module targeted at commercial users is
divided into 3 sub modules. In 2023, the module will target user beneficiaries in:
50 senior high, technical and vocational schools; 2,000 commercial catering
establishments; and 40 commercial vehicle owners.
670. Mr. Speaker, the Ministry, in conjunction with the Cyber Security Authority (CSA),
is constituting an Energy Sector Computer Emergency Response Team (CERT) to
boost the resilience of critical energy sector infrastructure against cyber-attacks.
Infrastructure Sector
671. The main focus of the Infrastructure Sector is: water resource management;
management of protected areas, coastal and marine erosion; provision of
transport infrastructure; information and communication; construction industry
development; drainage and flood control; infrastructure maintenance; rural and
urban development management; and disaster management.
672. These interventions in the Infrastructure Sector will contribute to the achievement
of the Sustainable Development Goals (SDGs) 1, 2, 3, 4, 5, 6, 7, 8, 9, 11, 12, 13
14, 15, 16, and 17; and the AU Agenda 1, 3, 4, 5, 7, 10, 11, 12, 17 and 20. These
are to promote the development of quality, reliable, sustainable and resilient
infrastructure for broad-based economic development and improvement in
livelihoods and wellbeing of citizens.
132
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
674. Mr. Speaker, the Ministry continued the water quality monitoring assessment
programme to assess the turbidity levels of major water bodies to ascertain
improvement in water quality ambient. In addition, equipment was procured to
enhance data collection on river flows and levels on some of the major rivers in
the country.
675. In 2023, Government will continue the fortnightly water quality monitoring,
expand the nationwide water quality monitoring networks and undertake
awareness campaign and remedial actions on results of the assessment.
Government will also undertake groundwater monitoring to ensure the
sustainable management and utilisation of ground water resources.
677. Mr. Speaker, Cabinet and Parliamentary approvals were obtained, and Commercial
Contract and Credit Facility Agreement signed for the implementation of the
Tarkwa Water Supply Project. Communities to benefit from the project include
Agona Wassa, Akyempem, Atoabo, Bankyem, Bonsaso, Charliekrom, Efuanta,
Fanti Mines Compound, Kwabedu, Mantrem, Nsuta, Senyaekurase, Tamso, and
Tarkwa.
678. In 2023, Government will implement the “Water for All” programme to ensure
that every Ghanaian has access to potable water. The Ministry will continue with
the construction of the Damongo, Keta, Sekondi-Takoradi, Sunyani, Tamale,
Tarkwa, Wenchi, and Yendi Water Supply Projects, and the Greater Accra
Metropolitan Area (GAMA) / Greater Kumasi Metropolitan Area (GKMA) Sanitation
and Water Project. Government will also access concessional funding for Atebubu
Water Project.
133
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
680. Mr. Speaker, the Rural Communities and Small Towns Water Supply Project, also
known as the Aqua Africa Water Project is on-going. The project will undertake
the installation of 150 Nano filtration plants and construction of 12 small town
water systems. Installation of some of the Nano-filtration plants are in progress
and the construction of small towns water systems will commence in 2023.
681. Mr. Speaker, as part of reforms being undertaken by the Community Water and
Sanitation Agency, a number of systems were rehabilitated and expanded to
ensure the sustainable delivery of water supply services to people living in small
towns and communities. The Mim Water Supply System, which was constructed
and completed in 2003, was rehabilitated and expanded. Additionally, the
rehabilitation of Yeji Water Supply System is 90 percent complete.
682. Mr. Speaker, the following systems have also been packaged for rehabilitation and
expansion and currently, procurement processes have been initiated to select
contractors to undertake the works. These are the Ejura, Goaso and Wulensi
Water Supply Systems, and the Asankragwa, Bole, Sefwi Wiawso and Tumu Water
Systems. In 2023, Government will continue with the process to rehabilitate and
expand the water systems.
684. Mr. Speaker, the Ministry, under the Greater Accra Resilient and Integrated
Development (GARID) Project, is constructing an Engineered Sanitary Landfill and
a Materials Recovery Facility in the Ga West Municipality. Detailed Engineering
Design and Environmental and Social Impact Assessment is ongoing. In addition,
fencing of land for the construction of a Transfer Station at the Ga East
Municipality is ongoing, and a contractor selected to undertake the capping of the
dumpsite at Abokobi (Abloradjei).
685. In 2023, the Ministry, under the GARID Project, will construct the Engineered
Sanitary Landfill and the Materials Recovery Facility in the Ga West Municipality.
In addition, two transfer stations will be constructed at the Ghana Atomic Energy
Commission and the Adentan Municipality, respectively. Furthermore, two major
dumpsites at Abokobi and Agbogbloshie (Old Fadama) will be capped.
686. Mr. Speaker, the Ministry under the Greater Accra Metropolitan Area Sanitation
and Water Project constructed two simplified sewerage systems with total
capacity of 2,400m3/day for two low-income urban communities (Ashaiman New
Town and Bankuman in Tema Metropolitan Area) to benefit about 44,500 people.
134
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
In 2023, Government will continue the construction of septage and sewer lines
under the project.
687. Mr. Speaker, Government is implementing the Greater Accra and Greater Kumasi
Metropolitan Water and Sanitation Projects with funding of US$125 million to
increase access to improved sanitation and water supply in Greater Accra and
Greater Kumasi Metropolitan Areas.
688. In Greater Kumasi Metropolitan Area (GKMA), the Project will provide 30,000
household toilets and construct 120 disability-friendly, gender-sensitive,
institutional sanitation facilities for beneficiary schools and rehabilitate the Asafo
Sewerage System in Kumasi. Works for the provision of household toilets
commenced in all beneficiary MMDAs which include, Asokwa, Asokore-Mampong,
Atwima Kwanwoma (Trede), Atwima Nwabiagya (Abuakwa), Bosomtwe (Esreso),
Ejisu, Kwabre East, Kwadaso, Kumasi, Oforikrom, Suame, and Tafo. Additionally,
the project will provide 12,000 household toilets, and disability-friendly, gender-
sensitive, institutional sanitation facilities to 30 beneficiary schools in the Greater
Accra Metropolitan Area.
689. Mr. Speaker, in 2023, Government will continue the implementation of Greater
Accra and Greater Kumasi Metropolitan Water and Sanitation Projects.
Government will upscale Community-Led Total Sanitation Programme to enhance
construction of household toilets within the country and continue the construction
of 5,000 household toilets in deprived communities within the Greater Accra
Metropolitan Area under GASSLIP Project.
691. In 2023, Government will continue with the implementation of the ongoing
projects and also, commence additional coastal protection works at Blekusu
(Phase II), Apam, Axim (Phase II), La and Teshie, Dansoman (Phase II), Shama,
Ningo-Prampram (Section II), Tema New Town, Anloga, Takoradi and Maritime
University Coastal Protection Projects.
692. Mr. Speaker, Government continued drainage improvement works to mitigate the
disaster risks associated with flooding in various parts of the country, while
minimising the economic losses that are associated with the floods. Accordingly,
135
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
the Ministry continued with the implementation of the 2018 and 2020 National
Flood Control Programmes across the country.
693. Under the 2018 Programme, a total of 61 desilting contracts are 100 percent
complete while 56 out of 93 construction works representing 60 percent are
completed. Also, under the 2020 Programme, a total of 301 out of 312 desilting
contracts are completed representing 96 percent while 25 out of 110 construction
works are also completed representing 23 percent completion. All other remaining
works including 67 construction works, are at various stages of completion.
694. The national flood control programmes, completed the construction of 35km of
drains while more than 1,000km of other drainage channels were excavated,
rechannelled and maintained across the country towards reducing the perennial
devastating floods.
695. In 2023, Government will continue with the implementation of all ongoing flood
control works and commence additional works under the 2023 National Flood
Control Programme across all the 16 regions of the country to improve resilience
to flooding. This together with other priority projects including the Baale, Lafa,
Zongo/Dzor, Tamale, Takoradi, Kumasi West, Kumasi East as well as the Kumasi
Central Business District Drainage will be rigorously pursued.
697. Mr. Speaker, TDC Development Company Limited continued with works on the
construction of 139 Blocks made up of 3,016 housing units under the Kpone
Affordable Housing Programme. The project which is progressing steadily is 50
percent complete and will continue in 2023.
698. The State Housing Company (SHC) Limited continued the implementation of
several housing projects across the country. The Urban Premier Project
comprising 40 housing units was completed at Adenta. The Koforidua affordable
housing project which entails the construction of 342 housing units is progressing
steadily, while the Legacy Court Project which entails the construction of 12
houses, 7 town homes and 40 apartments is currently 75 percent complete. The
SHC Limited continued the construction of 120 housing units each in Sefwi-
Wiawso and Pwalugu, and the projects are currently 45 percent and 60 percent
completed, respectively.
699. Mr. Speaker, Government continued the construction of 121 housing units for
public servants comprising 2- and 3-bedroom apartments as well as Townhouses
at Ridge, Airport and Roman Ridge. The projects are at various stages of
136
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
completion and the installation of fittings and fixtures are currently ongoing. It is
anticipated that in 2023, all the 121 housing units at Ridge, Airport and Roman
Ridge will be completed to provide decent accommodation for public and civil
servants in Accra. Furthermore, the construction of additional 68 housing units
commenced at Lartebiokoshie under the Redevelopment Programme. In 2023,
these projects will continue.
702. Mr. Speaker, minor rehabilitation works covering minor upgrading and the
construction of culverts and drainage structures were carried out on 225km of
trunk roads, 349km of the feeder and 328km of the urban road networks,
respectively.
137
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
704. Mr. Speaker, as part of efforts to dualise and improve safety along major trunk
roads, works have started on the Tema – Aflao and the Tema – Akosombo roads.
Works have begun on the former with a progress of 30 percent. Works are
ongoing on: the rehabilitation of Assin Fosu – Assin Praso road involving the
dualisation of 1.2km of Assin Fosu township roads into a 4-lane carriageway; the
reconstruction of the railway underpass bridge; and the reconstruction of
drainage structures between Assin Fosu and Assin Praso. Currently, works are at
53 percent. Additionally, works on the reconstruction of Bechem – Techimantia –
Akomadan and Agona Nkwanta – Tarkwa roads are at 21 percent and 7 percent
completion, respectively.
705. Works on Phase II of the Obetsebi Lamptey Circle Interchange and ancillary
works are ongoing. The project is at 71 percent completion. Additionally, with
Phase I of the Tema Motorway Roundabout completed, Phase II, which involves
the construction of the 3rd tier of the interchange, will commence. Construction
of the Flyover over the Accra-Tema Motorway from the Flower Pot roundabout is
56 percent complete.
706. Mr. Speaker, work on the construction of 50No. prefabricated bridges to improve
connectivity within areas cut-off by waterways continued in 2022. The works are
located in all 16 Regions. A total of 31No. were launched and 13No. are at the
sub-structure level. A contract was awarded for the design, fabrication and
delivery of 87No. steel panel bridges out of which 27No. were delivered. Progress
of the new bridge being constructed over River Pra to separate vehicular traffic
from the rail along the Twifo Praso-Dunkwa road is at 87 percent.
707. Mr. Speaker, the Critical Regional and Inter-Regional Road Projects initiated in
2019 are at various stages of completion. Completed projects include:
138
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
709. Mr. Speaker, contract works under the Master Project Support Agreement (MPSA)
with Sinohydro Corporation Limited are at the following stages of completion:
139
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
Road Financing
710. Mr. Speaker, government is pursuing the strategic decision to procure the 27.7km
of the Accra-Tema Motorway and Extensions Project through the Ghana
Infrastructure Investment Fund (GIIF). A PPP Concession Agreement backed by
an appropriate toll arrangement will be presented to Parliament for approval to
facilitate its execution. Provision has also been made in the 2023 and the Medium-
Term Budget for the Equity and Viability Gap Funding required by a GIIF Special
Purpose Vehicle (SPV) to enable the project start in earnest in 2023. The project
will be delivered in phases.
711. Mr. Speaker, the iconic nature of the project is such that when completed, there
will be five lanes each on both sides of the main Accra-Tema Motorway stretch,
and six lanes each on the Tetteh Quarshie – Apenkwa stretch of the road. The
project will include the remodeling of Tetteh Quarshie Interchange, the
reconstruction of the Apenkwa Interchange and the construction of new
interchanges at the Fiesta Royale cross roads and Neoplan area.
713. In 2023, Government will continue with maintenance of the road asset to protect
the huge investment, and development in line with its programme.
714. Mr. Speaker, the following pipeline projects are at various stages of preparation:
• Roads
o Construction of Accra – Kumasi Road: Osino Bypass (11.5km);
o Construction of Accra – Kumasi Road: Anyinam Bypass (6.10km);
o Construction of Accra – Kumasi Road: Enyirisi Bypass (9.10km);
o Construction of Accra – Kumasi Road: Konongo Bypass (13.6km);
o Construction of Ofankor – Nsawam Road (14.1km);
o Construction of Adidome – Asikuma Junction (39.2km) and Asutsuare –
Aveyime (23.9km) including 2No. interchanges at Dufor Adidome and
Asikuma Junction;
o Kasoa – Cape Coast Dualisation (116km);
o Takoradi (PTC) – Daboase (38km);
o Dualization of Sekondi and Adiembra Roads (30km);
o Peduase-Mamfe-Koforidua (40.5km);
o Takoradi -Agona-Nkwanta- Apemanim; and
o Kumasi Outer Ring Road.
• Construction of Interchanges
o Ahodwo (as part of the completion of Kumasi Inner Ring Road);
o Santasi (as part of the completion of Kumasi Inner Ring Road);
140
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
o Kumasi Airport Roundabout (as part of the completion of Kumasi Inner Ring
Road); and
o Oforikrom Roundabout (as part of the completion of Kumasi Inner Ring
Road).
• Bridges
o Construction of Bridge over the Volta River at Volivo;
o Buipe, Yapei and Daboya Bridges;
o Adawso-Ekyi Amanfrom Bridge; and
o Dikpe, Iture and Ankobra Bridges.
716. In 2023, Government will provide additional 700 sites under the Ghana Rural
Telephony and Digital Inclusion Project for voice and data services to ensure
reliable, affordable, and secured broadband infrastructure to 4,000 rural
communities. The Ministry will also extend aerial fibre coverage by 1,300km as
backhaul to rural communities to improve quality of service and customer
experience.
717. To empower girls and young women to take up careers in ICT, the Girls-In-ICT
initiative trained 3,000 girls and 300 teachers at the basic school level. In 2023,
the programme will be scaled up to the SHS level, targeting 100,000 girls and
young women.
719. Mr. Speaker, under the Digital Terrestrial Television (DTT) project, 10 sites were
deployed with stand-alone solar power supply systems. This is to ensure clean,
stable and reliable power to protect the transmission equipment. In 2023, the
Ministry will continue the deployment of the power supply systems to the DTT
sites.
141
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
720. Mr. Speaker, Government, in pursuing its universal access programmes through
the construction of Community Information Centres (CICs) to address challenges
of low connectivity, high cost of access and non-availability of ICT centres
especially in the rural areas, constructed 30 new CICs in selected locations across
the country. In 2023, work on the provision of CICs will continue.
721. Mr. Speaker, the Ghana Meteorological Agency (GMet) installed 16 Agro
meteorological standard Automatic Weather Stations for data collection in the
agriculture sector to assist farmers with needed information.
722. Mr. Speaker, GMet refurbished the only working Automatic Weather Observation
System (AWOS) at Kotoka International Airport (KIA). In 2023, the GMet will
procure and install an AWOS at Kumasi Airport to ensure compliance with
International Civil Aviation Organisation (ICAO) and World Meteorological
Organisation standards and protocols.
723. Mr. Speaker, the Postal and Courier Services Regulatory Commission (PCSRC) as
part of its operational mandate licensed 47 new courier operators. It also renewed
the licenses of 89 existing operators bringing the total to 136. PCSRC extended
its operations to Kumasi by opening a Kumasi office. In 2023, two additional
offices will be opened in Takoradi and Tamale to bring PCSRC services closer to
the people and businesses.
724. Mr. Speaker, the Cyber Security Authority (CSA), in 2022, developed draft
frameworks for licensing cybersecurity operators and developed frameworks for
accreditation of sectoral Computer Emergency Response Teams (CERTs). In
2023, the CSA will register all designated Critical Information Infrastructure (CII)
and implement Audit and Compliance programmes. CSA will develop a Legislative
Instrument (L.I) for the Cybersecurity Act, 2020. Additionally, CSA will implement
the National Child Online Protection Framework and the Accreditation Framework
for sectoral CERTs.
725. Mr. Speaker, as part of Government’s efforts at digitising information, the Ministry
through the National Information Technology Agency (NITA) enrolled 43 MDAs
and 47 MMDAs onto the SmartWorkplace in 2022. A total of 469 MDAs/MMDAs
were signed onto the SmartWorkplace. Additionally, a mobile App was integrated
into the Ghana.gov platform to improve citizen-to-government engagement. This
has harmonised all government online payment platforms into one digital
payment service.
726. NITA has further enrolled on the Public Key Infrastructure (PKI) platform, Ghana
Immigration Service for e-visa, signed up to ICAO Public Key Directory platform,
onboarded and integrated the National Identification Authority and Ghana
Immigration Service as Certificate Authority to give authentication of the Ghana
Card and e-Visa, respectively.
727. Mr. Speaker, in 2023, NITA will scale up the roll-out of PKI services with the
registration and certification of certificate authorities and registration authorities
142
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
728. NITA will also fully implement the Enterprise Architecture and Interoperability
Framework to ensure that all IT projects are coherently implemented according
to stated standards and best practices.
729. Mr. Speaker, the Data Protection Commission (DPC) under its regulatory functions
in 2022, registered and renewed the licenses of 317 and 275 data controllers,
respectively. The Commission also trained 158 data protection supervisors and
staff of 15 institutions. In 2023, the DPC will launch its 3-year strategy and scale-
up the registration status of data controllers. DPC will also review the Data
Protection Act and its Regulations.
731. The development of the Takoradi Port to Huni Valley Railway Project, which has
a 42-month construction period has commenced. Efforts are being made to speed
up the construction works to complete a section of the project up to Nsuta for
the transportation of minerals to the Port of Takoradi by rail rather than using
the road network.
732. Mr. Speaker, civil works have commenced for the development of a new 6km
standard gauge railway line in Kumasi as part of the Western Railway
development project to help in addressing the congestion being faced within the
Central Business District, particularly, between Adum and Kaase. Having
addressed the initial challenges with encroachments on the right of way, the
development of the Adum to Kaase railway line is expected to progress
significantly in 2023.
733. An improved passenger rail service was reactivated on the Accra-Tema section of
the existing narrow gauge Eastern Railway Line, after the service went dormant
in 2020 due to the COVID-19 pandemic. Maintenance works are on-going in order
to restore passenger operations on the Achimota to Nsawam section.
143
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
734. Mr. Speaker, the Tema to Mpakadan standard gauge railway line project is
gradually nearing conclusion following the completion of major components of
the project including the 300m rail bridge across the Volta River, maintenance
facilities, passenger stations and freight yards, signalling and
telecommunications, among others. Works at the Mpakadan rail terminal are
expected to be completed before the end of the second quarter of 2023, by which
time delivery would have been taken of the rolling stock, for testing and operation
of the new standard gauge railway line.
736. Mr. Speaker, Government is also upgrading the old Railway Workshop Complex
at Sekondi to strengthen local capacity for the repairs and maintenance of
locomotives, wagons, coaches and ancillary railway equipment for the efficient
operation of railway services in Ghana.
737. In 2023, Government will continue to develop local human resources and
technical capacity for the maintenance of the railway system through the
construction and equipping of workshops, and providing practical hands-on
training to youthful Ghanaians. All these efforts are aimed at creating the needed
jobs and wealth to support the growth of our economy.
738. Mr. Speaker, in 2023, the construction of the 22km Kojokrom-Manso section of
the Western Railway Line and the 97.97km Tema-Mpakadan Railway Line are
expected to be completed and operationalised. These will be the first standard
gauge railway lines to be operated in Ghana.
MINISTRY OF TRANSPORT
144
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
• Teshie - 98.89%
• Keta - 99.86%
• Osu - 97.32%
• Ekumfi - 98.73%
• Mfantseman - 94.62%
• Jamestown - 56%
Table 30: Complementary Projects for Fish Landing Sites and Ports
Project Location Status
• 6 No. classroom block Moree Completed
• 20-seater toilet facility
• 550-metre storm drain
Dormitory block for Gomoaman Gomoa Fetteh Completed
SHS
741. Mr. Speaker, to increase port traffic, revenue generation and job creation, the
development of the Phase I of the Container and Multi-purpose Terminal with a
600m quay wall at the Takoradi Port capable of accommodating bigger vessels
has been fully completed.
742. Following the completion of feasibility studies for the Volta Lake Transport
Improvement Project, Cabinet and Parliamentary approvals were obtained for a
loan facility. The main components of the project include: a Slipway; an
Integrated Management System (IMS); and 10 landing stages with reception
facilities at Agordeke, Akateng, Dambai, Dodoikope, Kete-Krachi, Kojokrom,
Kpando Torkor, Kwame Dwamena, Makango and Yeji; as well as the supply of
five modular passenger and vehicle vessels.
743. Mr. Speaker, to decongest the Port of Tema and facilitate transit trade through
Ghana’s transit corridor, the construction of the Boankra Integrated Logistics
Terminal (BILT) is on-going. In addition, two Transit Truck Parks at Paga and
Elubo were constructed and commissioned for operation as part of efforts to
improve trade and facilitate smooth flow of cargo to our neighbouring landlocked
countries.
145
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
745. Following a successful campaign of “ARRIVE ALIVE”, the National Road Safety
Authority has introduced a Phase II of the campaign dubbed “STAY ALIVE” which
combines education, advocacy and enforcement to fight the menace of road
crashes. The campaign has empowered passengers to speak-up against bad
driving behaviour and dangers on our roads. The impact of the “STAY ALIVE”
campaign is reflected in this year’s road crashes statistics.
747. To open up the country for efficient movement of people, goods and services and
promote tourism, the upgrading of the Tamale Airport was completed and
undergoing Operational Readiness and Transfer (ORAT). The Tamale Airport will
serve the Sahelian Region and also as an alternate to KIA.
748. Mr. Speaker, Phase II of Kumasi Airport Expansion Project is fully completed while
Phase III is 89.33 percent complete. Additionally, a draft feasibility report on the
Central/Western Region Airport was submitted and is being subjected to
stakeholder engagement.
749. In line with Government’s policy to improve air connectivity, boost trade and
tourism, the Ministry rehabilitated, commissioned, and operationalised the
Sunyani Airport. The construction of Phase II of the Airport will commence in
2023. The scope of work will include extension of the existing runway, and the
existing terminal building will undergo expansion and remodeling.
146
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
Social Sector
750. Mr. Speaker, the key focus of the Social Sector is: education and training; health
and health services; food and nutrition security; population management and
migration for development; poverty and inequality; child protection and family
welfare; support for the aged; gender equality, empowerment of women and
girls; sports and recreation; youth development; social protection; disability and
development; and employment and decent work.
751. Policy measures in the social sector seek to promote social, economic and political
inclusion for all Ghanaians and are in line with Sustainable Development Goals
(SDGs) 1, 2, 3, 4, 5, 6, 8, 9, 10, 11, 12, 13, 16 & 17; and the African Union (AU)
Agenda 1, 2, 3, 4, 5, 7, 12, 13, 17, 18 & 20.
MINISTRY OF EDUCATION
754. The Ministry of Education in collaboration with its relevant stakeholders put in
place measures to intensify the “back to school campaign” in all districts across
the country. A total of 114 head teachers and school-based counsellors were
trained on “safe school” practices. In 2023, the Ministry will partner all relevant
stakeholders to intensify the “back to school” campaign to ensure that no child is
left behind.
147
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
756. Similarly, 10 existing public libraries were renovated in Accra, Koforidua, Kumasi,
Cape Coast, Takoradi, Tamale, Bolgatanga, Wa, Tema and Winneba. In 2023, the
Ghana Library Authority will add three new libraries and renovate five existing
ones.
758. Mr. Speaker, the National School Inspectorate Authority conducted Compliance
Based Inspections in 4,767 public and private basic schools. This was to ensure
that schools are able to support learners achieve the prescribed learning
outcomes through quality teaching and effective school leadership by setting and
enforcing quality standards. In 2023, Government will inspect and licence 24,500
private schools at the pre-tertiary level and conduct school performance
inspection in 2,381 public and private basic schools.
759. In line with Government’s commitment to ensuring that adequate logistics are
available for effective and efficient administration of schools and educational
directorates, the Ministry procured and distributed 175 (66-seater) Buses, 71
Pick-Ups and 2 Tractors to Senior High Schools and Technical and Vocational
Education and Training Institutes across the country.
761. A total of 10,579 basic schools received additional funding in the form of a
learning grant to enable them implement their School Performance Improvement
Plans (SPIPs) under the Ghana Accountability for Learning Outcomes Project
(GALOP). In 2023, Government will continue with the implementation of the
social interventions and priority programmes.
762. The provision of new educational infrastructure and the expansion and
rehabilitation of existing ones is key to the objective of increasing access to and
participation in education at all levels. In view of that, the Ministry completed and
handed over 40 basic school infrastructural projects in 2022.
148
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
764. Government continued with the infrastructural expansion in Senior High Schools
to create more access to students at that level. A total of 21 projects made up of
classrooms, dormitories, staff bungalows, libraries, toilet facilities etc. have so far
been completed this year.
766. In view of this, Government has cut sod for the construction of the first phase of
32 state-of-the-art TVET Centres across the country. The project, which will be
completed in the next 24 months is aimed at increasing the employment rate of
the youth in Ghana through the provision of skills training especially in the rural
areas.
768. In 2023, Government will continue the construction of two technical institutes
(Akyem Awisa and Tolibri) and seven technical colleges (Abrankese, Boako,
Dambai, Guabuliga, Kenyasi No.1, Patuda, and Salaga). Government will also
continue with the establishment of nine state-of-the art TVET Centres under
Phase I of the project and commence Phase II of the project (12 state-of-the art
TVET centres).
STEM Education
769. Mr. Speaker, as part of efforts aimed at achieving the 60:40 Science to
Humanities ratio at the tertiary level as planned in the Education Strategic Plan
(2018-2030), the Ministry is currently piloting a one-year pre-engineering
programme that builds the foundation of non-science students to enable them
enroll in mainstream engineering programmes at the Bachelor of Science level.
The programme is being implemented at the University of Mines and Technology
(UMaT) and the Pentecost University.
770. In order to challenge and tap into the creative potential of students in second
cycle institutions, Government introduced a STEM competition (STEMNOVATION)
that will task competing schools to apply indigenous materials in their
149
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
surroundings to develop a STEM project that has the potential to solve a specific
problem in their community.
771. In 2023, Government will complete and operationalise the remaining seven out
of ten STEM SHSs and continue with the construction of 20 Regional STEM
centers in line with government policy of promoting science, technology,
engineering, and mathematics.
774. To ensure that no qualified tertiary student is denied access because they are
unable to pay fees the ‘No Guarantor Students Loan Policy’ was rolled out to make
it easier for students in tertiary institutions to access loans to support their
education. The implementation of this pro-poor policy will remove barriers and
significantly increase inclusive access to tertiary education.
777. Mr. Speaker, in 2023, the Ministry will organise the second National Labour
Conference to deepen its collaboration with the tripartite partners and all other
stakeholders for the maintenance of a peaceful industrial atmosphere in the
country.
150
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
778. The Ministry resolved all 12-strike actions in the second half of the year,
intensified stakeholder engagements, and engaged the Council of State, the
Parliamentary Select Committee on Local Government and Rural Development
and 25 Trade Unions towards the promotion of harmonious labour relations in the
country.
779. The Ministry undertook a nationwide survey on the incidence of violence and
harassment in the world of work to enrich discussions with stakeholders towards
the ratification processes of the ILO Violence and Harassment Convention, 2019
(No. 190). In 2023, the Ministry will secure approval for the ratification of the
Convention.
780. Mr. Speaker, to strengthen labour migration governance, the Ministry drafted
Bilateral Labour Agreements (BLAs) between Ghana and Italy, Mauritius, Saudi
Arabia, and Kuwait. The BLAs are pending adoption by representatives of the
various countries and Ghana. The Ministry also developed a standardised
template to regulate the export of labour between Ghana and other countries.
782. The Department of Co-operatives and the Ghana Co-operatives Council trained a
total of 17,200 farmers and 408 artisans. The Ghana Co-operatives Council
organised 300 stakeholder engagements for co-operative leaders and policy
makers to support the promotion and development of co-operatives to increase
employment.
783. In 2023, the co-operative institutions will register 1,100 new societies, inspect
900 and audit 750 existing ones. The Ministry will continue to strengthen the co-
operative institutions to enable them facilitate the formation of new ones and
provide the needed support to existing ones for the growth of vibrant co-
operatives, job creation and economic development.
151
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
785. In 2023, technical and vocational skills training institutions will move to the TVET
Service. The MDPI, which will be the only institution to implement the Skills
Development Programme will train 1,000 persons in various management and
productivity enhancement skills.
787. In 2023, the Labour Department will conduct 1,000 workplace and establishment
inspections and facilitate the placement of 6,500 jobseekers through the PECs,
PEAs and Job Fairs.
788. The Department of Factories Inspectorate (DFI) also registered 520 new
factories, shops and offices while inspecting 3,342 workplaces. The Department
conducted 12 industrial hygiene surveys and investigated all 17 reported
industrial accidents. The DFI will in 2023 register 520 new factories, inspect 3,500
offices, shops and factories, undertake 140 Health and Safety Talks, and conduct
45 industrial hygiene surveys.
789. Mr. Speaker, the National Pensions Regulatory Authority enrolled 476,213 persons
from the informal sector representing 6.2 percent of the workforce onto the 3rd
Tier of the 3-Tier Pension Scheme. The Authority prosecuted all 69 recalcitrant
employers who defaulted in honouring their obligation to their employees. The
Authority launched the Cocoa Farmers Pension Scheme and commenced pilot
registration in August 2022. In 2023, the Authority projects to increase enrolment
onto the 3rd tier to 15 percent of the workforce.
791. The Ministry organised the maiden edition of the National Fitness Day on 10 th
September, 2022 at the Accra Sports Stadium. Scores of people including keep fit
clubs, students and sports enthusiasts joined H.E. the Vice President and some
key dignitaries on a health walk in some principal streets of Accra.
152
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
792. Mr. Speaker, Team Ghana successfully participated in the 2022 Commonwealth
Games in Birmingham, UK from 27th July to 8th August, 2022 and won a total of
five medals in boxing and athletics, comprising two silver and three bronze.
794. Mr. Speaker, a Cabinet Memorandum for National Anti-doping was prepared, and
a stakeholders’ consultation on the draft Bill for the establishment of the National
Anti-doping Agency held on 24th June, 2022 to solicit inputs from various
stakeholders.
795. The National Anti-doping secretariat organised a tour on sensitisation against the
use of drugs in sports for three selected schools in Accra and Tema Metropolitan
areas from 28th to 30th June, 2022. The sensitisation captured what drug abuse
is, the different types of abuse and effects and symptoms of addictions. Emphasis
was also made on the need for drug-free sports especially among the youth.
796. Mr. Speaker, Team Ghana participated in the 2022 World Athletics Championship
in Oregon, USA held from 15th-25th July, 2022. Ghana placed fifth in the men’s
4x100m relay final. The top four teams, Canada, the United States of America,
Great Britain and Jamaica were followed by the Ghanaian quartet, who had a
time of 38.07 seconds.
797. Mr. Speaker, the National Youth Authority successfully launched the National
Youth Volunteer Programme. The programme is designed to coordinate volunteer
activities in the country and has an objective of developing active citizens,
fostering national cohesion, and creating opportunities for skills development
among young people.
798. Youth Parliaments, meant to provide a single formalised structure at the district,
regional and national levels to deliberate on matters of importance to youth
development, and hold duty bearers accountable, were inaugurated in 11 Regions
and 248 Districts.
799. Mr. Speaker, the National Youth Authority facilitated the participation of four
young people comprising one male and three females at the Commonwealth
Youth Forum (CYF) in Kigali, Rwanda from 19th to 21st June, 2022. The CYF is a
usual side event of the biennial Commonwealth Heads of Governments Meeting
(CHOGM) which offers young people the opportunity to deliberate and present
the youth perspectives on topical ideals and concerns of the Commonwealth.
800. Mr. Speaker, the National Hockey Female Team won a silver medal at the African
Hockey Cup of Nations in Accra, Ghana from 17th to 23rd January, 2022 with their
player Sulemana Hadizat being adjudged the overall best player in the female
category.
153
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
801. The National Amateur Boxing Championship was organised from 17th February to
5th March, 2022. A total of 18 boxers were selected for further training to
constitute the National Amateur Boxing Nucleus Team for the 2022 Birmingham
Commonwealth Games.
802. Mr. Speaker, the NSA in collaboration with the Ghana Boxing Association, launched
the Professional National Boxing League on 5th March, 2022 at the Bukom Boxing
Arena-Trust Emporium, Accra. A total of 16 out of 20 Scheduled Matches took
place. The Authority, in collaboration with the National Arm-Wrestling Federation,
also organised the Independence Arm Wrestling Challenge on 7th March, 2022.
803. Mr. Speaker, Ghana’s female high jumper Rose Amoanimaa Yeboah won a Gold
medal with a jump of 1.97metres at the African Athletics Championship in
Mauritius held in June 2022, and Jeshurun Obiri Yeboah Pryce Tandoh won a
silver medal at the African Under-8 Youth Chess Championship held in Lusaka,
Zambia in July 2022.
804. The National Cycling Association organised a National Tour Du Ghana Tournament
in Ablekuman Olebu, Accra in July, 2022. Anthony Boakye of the River Parks
Cycling Club in the Bono Region won, beating 62 other cyclists in a 97.5km
criterium.
805. Mr. Speaker, the National Kickboxing Team, the Black Terminators, bagged five
medals at the World Association of Kickboxing Organization (WAKO) African Zone
II Kickboxing and Pro Fight Championship held in July, 2022 in Abidjan, La Cote
d'Ivoire. Richard Asiedu (70kg) won gold and was pronounced the best kickboxer
in his division; Edmond Agator (60kg) also won gold; Charles Lamptey (60kg)
took a silver medal while Lucky Sarfo (75kg) and Michael Acheampong (65kg)
won a bronze medal each.
806. Ghana’s number one swimmer Abeiku Jackson put up a splendid performance to
win a gold and a silver medal in the men’s 100 metres Butterfly and men’s 50
metres Butterfly with times of 53.89 seconds and 24.08 seconds, respectively at
the CANA Senior African Swimming Championship held in Tunisia in August 2022.
807. Mr. Speaker, the Local Organising Committee (LOC) of the 13th African Games
undertook various sensitisation exercises to promote the games in Ghana. The
LOC collaborated with the National Sports College to host the 2022 Aboakyir
Tennis competition. The LOC also organised the 1st Joint technical committee
meeting in February 2022. Participants included representatives of the African
Union Sports Council (AUSC), Technical Committee for the African Games (TCAG),
some African Confederation Heads and National Federation Heads. At the end of
the Committee Meeting, 24 Sports Disciplines and one Demonstration sport were
selected for the 13th African Games.
808. The Ghana Olympic Committee, Ghana Athletics Association and the LOC
organised a National Athletics Championship at the Cape Coast Stadium from 30th
June, 2022 to 1st July, 2022.
154
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
809. Mr. Speaker, in 2023, Government will continue preparatory activities towards the
hosting and organisation of the 2023 All African Games. The Ministry will finalise
L.I. for Youth Act, 2016 (Act 939), L.I. for Sports Act, 2016 (Act 934), National
Anti-doping bill and establish the National Anti-Doping Agency. The Ministry will
also organise the maiden National Sports Congress and develop a national sports
database.
812. Mr. Speaker, to sustain the dialogues and consensus-building processes for
concrete actions on the need for constitutional reforms, the NCCE organised a
Roundtable Discussion that secured inputs from Civil Society Organisations
(CSOs) as major stakeholders in the country’s democratic architecture.
Representatives of CSOs such as Centre for Democratic Development (CDD),
Institute of Democratic Governance (IDEG), Ghana Integrity Initiative, the
Danquah Institute (DI), and representatives of political parties were present.
155
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
816. Judicial Committees of the Houses of Chiefs settled 36 Chieftaincy cases which
were mostly on succession. The Ministry intensified the process of strengthening
the capacity of the Judicial Committees to ensure the speedy adjudication of
matters.
817. Mr. Speaker, in 2023, the Ministry will pursue its two main programmes,
Chieftaincy Management and Religion for Development. The Ministry will reduce
the average time for the adjudication of chieftaincy cases before houses of chiefs
from four to three years and resolve 10 percent of all cases before the various
judicial committees.
818. Mr. Speaker, the relevance of a database management system in the chieftaincy
institution to cover stools and their occupants cannot be over emphasised.
Consequently, the Ministry held preparatory meetings with Ministry of
Communications and Digitalisation on the creation of a database for chiefs. A
proposal for the project was developed and engagements held with Regional
Registrars on the exercise.
819. The National House of Chiefs recommended and approved 1,010 Chieftaincy
Declaration (CD) Forms for entry into the National Register of Chiefs. The
objective of the exercise is to report on the current status of persons as Chiefs in
Ghana. In 2023, a database will be created for chiefs.
820. Mr. Speaker, the Ministry identified 23 sites within the Central, Eastern, and
Western Regions for christian heritage programmes aimed at deepening values,
understanding and appreciation of christian history, art and culture for national
development. In 2023, the Ministry will engage stakeholders to identify areas
within the chieftaincy laws for possible amendment.
821. Mr. Speaker, taking into cognisance the role played by religious leaders, the
Ministry will continue to engage them in promoting national discourse. In this
regard, a number of peace building programmes aimed at deepening intra-faith
and interfaith dialogue to enhance social cohesion for national development will
be pursued.
156
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
MINISTRY OF HEALTH
823. The development and review of the following policies are ongoing: Health
Financing Strategy; Referral Policy; Essential Health Services Package; Medical
Tourism Policy; National Medical Oxygen Policy; Health Information System
Strategy (2022-2025); and Policy Guidelines for COVID-19 Management at
Community Pharmacies.
824. Mr. Speaker, in support of Government’s drive to increase access to and improve
quality of care, the Ministry is undertaking a number of projects. They include:
the construction and equipping of 80-bed district hospitals at Osiem, Assin Kuhyea
and Kutre and a 40-bed hospital at Dormaa Akwamu; the upgrading of Wamfie
Polyclinic to a 60-bed district hospital; construction of three district hospitals at
Ayensuano, Offinso and Effiduase; completion of maternity blocks at Tafo and
Kumasi South Hospitals; construction of residential facility at Abrepo for Kumasi
South Hospital; and supply and installation of medical equipment for eight
selected district hospitals.
825. Mr. Speaker, the year 2022 saw vigorous human resource movement. A total of
122 nurses were sent to Barbados as part of the bilateral agreement between the
governments of Ghana and Barbados. As at September 2022, a total of 4,126
health professionals sought clearance to practice outside the country.
Government is also working on a Memorandum of Understanding with the United
Kingdom Government to regulate migration of health workers from Ghana to the
UK.
826. In 2023, the Ministry of Health will continue to regularise the exportation of health
professionals by concluding on the Memorandum of Understanding between the
Governments of Ghana and the United Kingdom. The Ministry will also implement
the Health Financing Strategy to support financing of the Universal Health
Coverage Roadmap. Government will continue with the establishment of the
National Vaccine Institute and Ghana Centre for Disease Control. Additionally,
Government will introduce the malaria vaccines in 2023.
157
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
828. In 2023, the tertiary facilities will continue to provide quality specialised services.
Komfo Anokye Teaching Hospital will expand the Nuclear and Radiotherapy
Centre, retool the Accident and Emergency Centre, complete the construction of
Fertility Centre, and set up a CathLab and a Cardiothoracic Centre.
830. As part of processes of reorganising service delivery at the primary level, the
Ghana Health Service, in 2023, will implement the Network of Practice concept
to ensure that quality health services are provided at the lower levels to promote
primary health care. The service delivery agencies will implement the Non-
Communicable Disease Policy by focusing on wellness centres and geriatric care.
The Ghana Health Service will build on the disease surveillance and response
strength gained under COVID-19 to detect and respond to future pandemics and
emergencies.
831. Mr. Speaker, Malaria continues to be amongst the top ten killer diseases in Ghana.
As part of government efforts to eliminate malaria, an application (LSM
Implement app) for mapping and treatment of mosquito breeding sites in the
districts was developed and is being implemented.
832. To improve adolescent health and counselling services for the youth, the Ghana
Health Service developed a mobile application called “You Must Know (YMK)
Mobile App” to address adolescent and youth challenges online, and facilitate
referral for further needs or specialised care.
833. Mr. Speaker, access to quality blood remains a challenge. To help address this,
the National Blood Service launched and disseminated the national strategy for
screening of donated blood and immune-haematological testing. The Ministry also
collaborated with Zipline Drone Services to distribute blood and blood products
to hard-to-reach facilities.
834. Mr. Speaker, the Ministry disseminated the Non-Communicable Diseases Policy to
help deal with emerging non-communicable diseases. As part of the
implementation of the policy, the Christian Health Association of Ghana is carrying
out research dubbed “Akoma Pa” to understand emerging non-communicable
158
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
835. To support the development of traditional medicines, the Centre for Plant
Medicine Research analysed 334 herbal products, and conducted toxicity tests
and efficacy studies on four and six herbal medicines, respectively. In 2023, the
Traditional Medicine Practice Council will launch and implement the
advertisement guidelines on traditional medicine services.
838. Mr. Speaker, as part of international collaboration, the Food and Drugs Authority
signed a Memorandum of Understanding with Rwanda Food and Drugs Authority
to achieve Maturity Level 3 and collaborate on mRNA vaccine manufacture. In
2023, the Authority will continue to strengthen institutional and technical capacity
for local vaccine manufacture and strive to achieve WHO Global Benchmarking
Tool Maturity Level 4 for medicines and vaccines.
839. In the area of pharmacy practice regulation, the Pharmacy Council launched the
National Electronic Pharmacy Platform for the deployment of electronic pharmacy
services and will operationalise this platform in 2023 to improve access to
medicines and quality pharmaceutical care.
Health Infrastructure
840. Mr. Speaker, in 2022, Government completed the following projects: construction
of CHPS compounds at Debiso, Nsutam, and Tiawia; a district hospital at
Konongo; treatment and holding centres at Aflao, Elubo, Keta, Kumasi South, and
Sawua; and Fevers Unit and COVID-19 Isolation Centre at Korle Bu.
841. The following projects are nearing completion: construction of regional hospital
at Sawua; one district hospital and five polyclinics in Western Region at
Akontombra, Bogoso, Elubo, Mpohor, Nsuaem, and Wassa Dunkwa; expansion
and equipping of four selected facilities at Aburi (Kom), Akwapim Mampong
159
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
COVID-19 Update
842. Mr. Speaker, as at 20th November, the cumulated total confirmed cases of COVID-
19 was 171,008 with an active case count of 23 and 1,461 unfortunate deaths. A
total of 2,521,580 tests have been conducted since the outbreak of COVID-19
with a positivity rate of 6.8.
843. Government has placed vaccination as the major COVID-19 prevention strategy
with 12,034,108 Persons (37.9 % of the total population) receiving at least 1
dose, 8,977,750 persons (28.3% of total population) fully vaccinated and
2,544,214 Persons receiving at least one Booster dose.
844. In 2023, Government will continue to place vaccination as the major COVID-19
prevention strategy while implementing the proven interventions adopted since
the outbreak of the pandemic i.e. surveillance, risk communication, containment
and case management, testing and laboratory Services.
846. The National Health Insurance Authority (NHIA) improved its claims management
processes with emphasis on e-claims and paperless systems at all four Claims
Processing Centres.
847. In 2023, NHIA will continue to digitise its operations. It will scale up enrolment
of members onto the Scheme using the Ghana Card. The Authority will continue
the implementation of e-claims and paperless system at all Claims Processing
Centres. The Authority will work together with the Pharmacy Council to integrate
operations with the National Electronic Pharmacy Platform to improve online
prescription of medicines.
160
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
849. The Ministry also engaged stakeholders to track the implementation of the
Adolescent Pregnancy Strategy which addresses sexual and reproductive health
issues confronting adolescents, particularly the girl child, by ensuring that girls
stay in school to complete their education. The strategy has regulated stakeholder
interventions on addressing adolescent pregnancy in Ghana.
850. Mr. Speaker, in 2022, the International Women’s Day was observed and
celebrated by the Ministry to increase awareness of gender equality and women’s
empowerment. The day was commemorated with a series of activities under the
theme "Equality today for a sustainable tomorrow”.
851. In 2023, the Ministry will continue with the sensitisation programmes on SGBV,
early marriage, women’s reproductive health rights and harmful cultural practices.
In addition, the Ministry will initiate the process of reviewing the strategy for
ending adolescent pregnancy five years after its implementation.
852. The Ministry will also advocate for the passage of the Affirmative Action Bill as
well as observe and participate in all International Days that affect men and
women.
854. Mr. Speaker, Ghana’s report on the implementation status of the African Charter
on the Rights and Welfare of the Child was submitted to the Committee on the
Rights and Welfare of the Child, and is awaiting recommendation of the
Committee.
855. In 2023, the Ministry will continue to sensitise the public and stakeholders on the
development, protection and promotion of the rights of children in Ghana,
coordinate the implementation of child related policies and standard operating
procedures for child protection. Ghana’s 6th and 7th Combined Reports to the
United Nations Committee on the Rights of the Child will also be defended.
161
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
857. The Ministry also monitored and tracked reports on the disbursement of the
District Assemblies Common Fund (DACF) for PWDs from 103 MMDAs. In 2023,
the Ministry will continue with the monitoring of the disbursement of the 3 percent
DACF for PWDs and build capacities of stakeholders on the need for the protection
of their rights. A DVLA policy on testing and training drivers with disabilities was
also finalised and is being implemented.
858. Mr. Speaker, Drafting Instructions for the Social Protection Bill was finalised for
onward submission to AG’s Department for redrafting. The Ministry commenced
development of the medium-term implementation plan for the National Social
Protection Policy (NSPP). The Ministry also reviewed the performance of the
targets against the short-term NSPP implementation plan. Series of key
stakeholder engagements on the modalities for mainstreaming social protection
into the informal sector were organised.
859. In 2023, the Ministry will continue to sensitise stakeholders on social protection
issues, develop and implement a shock response strategy to address the needs
of Ghanaians during disasters and strengthen systems for the delivery of effective
and efficient social protection services in Ghana.
860. Mr. Speaker, Government continues to provide support for vulnerable children,
the aged and disintegrated families in the country. A total of 294 children are
receiving care and protection in the state-owned residential homes for children
(24 in Tamale, 67 in Kumasi, 133 at Osu and 70 in Shelter). A number of children,
76 boys and 108 girls were reunified with their biological parents. These children
are integrating well within their families and various communities. Welfare
services were provided to 665 families and 29 aged persons. Hospital welfare
services in the various health centres across the country were provided to 6,420
patients.
861. Government will continue to provide support for vulnerable children and
disintegrated families in 2023. The support includes education and the provision
of care in government residential homes, the provision of counselling services to
distressed individuals, support services to children and families, provision of
vocational skills training to vulnerable youth, adults and persons with disabilities
to help them live productive lives. The Ministry will monitor and license day-care
centres, foster parents and residential homes for children.
162
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
women, to improve their income level to take care of their families. The
programme further created a ready market for local farmers thereby boosting the
local economy.
863. In 2023, the programme will continue to provide one hot, nutritious meal to
school pupils on each school-going day and the Ministry will implement vigorous
monitoring to ensure effective and efficient service delivery of the GSFP.
865. A total of 260 District Social Welfare Officers, 32 Regional Directors and
Community Care Programme Heads from all 16 regions were trained on the LEAP
operations manual.
867. The Ministry trained 46 paralegals in Gender Concepts, SGBV, the Domestic
Violence Act, the Children’s Act, Women’s Rights, Child Marriage tool kit,
Guidelines for paralegals, and how to use the Boame Application and Orange
Support Center.
868. Mr. Speaker, the Ministry commissioned the Human Trafficking (HT) secretariat
and Trauma-Informed Care Center and provided comprehensive trauma-informed
care to 24 child, 46 adult female, and 27 adult male victims of human trafficking.
869. The World Day Against Trafficking in Persons (Blue Day) was commemorated and
as part of the celebration, the Ministry launched the National Plan of Action for
the elimination of Human Trafficking in Ghana.
870. In 2023, the Ministry will continue to provide comprehensive trauma care to
survivors of human trafficking. Preventive mechanisms, including community
dialogues and the commemoration of the World Day Against Trafficking in
Persons, will be undertaken. The Ministry will also embark on awareness raising
programmes to sensitise stakeholders on the devastating effects of human
trafficking.
163
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
872. The Commission handled 487 complaints involving over 70,000 workers. The
cases were filed by both public and private sector employers, workers, trade
unions, and associations. Of the total number of cases handled, 47 percent were
fully resolved with the rest still undergoing the processes of resolution.
873. Mr. Speaker, some major industrial actions were recorded in 2022, 90 percent of
which were of public interest. Some of the issues which led to the strike actions
are still undergoing settlement.
874. In all, 17 industrial actions were handled by the Commission. The Commission
resolved 87 percent of the strike disputes with the rest undergoing the process
of resolution. The Commission rendered 53 rulings, decisions, directives and
orders out of which 81 percent were complied with. The rest are being prepared
for prosecution and enforcement.
164
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
875. The main focus of the Public Safety Sector is: human security and public safety;
and law and order. Policy measures in the Public Safety Sector are in line with
Sustainable Development Goals (SDGs) 3, 8, 9, 10, and 16; and the AU Agenda
11, 12, and 13, which seek to ensure effective, accountable, transparent and
responsive institutions that provide protection at all levels.
877. Mr. Speaker, the Office received 710 dockets and initiated prosecutions on 510
in various courts across the country. The office dealt with 453 motions out of the
520 received and 75 appeals. In addition, the Office resolved 172 petitions out of
203, dealt with 10 extradition requests to various countries, and 65 Mutual Legal
Assistance requests. In 2023, the Office expects to receive 1,900 criminal cases
from the various investigative bodies out of which at least 1,500 are expected to
be prosecuted. The office also expects to give 300 pieces of advice to the police
on criminal cases, as well as resolve about 50 petitions out of the projected 250.
878. The Office, initiated, drafted and facilitated the passage of a number of essential
Bills and prepared 350 pieces of legislation made up of 6 Substantive Legislations
and 344 Subsidiary Legislations, which were enacted into law by Parliament. The
legislation for the period under review included 6 Substantive Legislations, 2
Legislative Instruments (LIs), 1 Constitutional Instrument (CLs), and 341
Executive Instruments (EIs).
879. Mr. Speaker, the under listed legislation for the period under review included the
Electronic Transfer Levy Act, 2022 (Act 1075), the Students Loans Trust Fund
(Amendment) Act, 2022 (Act 1076), the Supplementary Appropriation Act, 2022
(Act 1078), the Ghana Standards Authority Act, 2022 (Act 1078), the Criminal
and Other Offences (Procedure) (Amendment) Act, 2022 (Act 1079), and the
Fees and Charges (Miscellaneous Provisions) Act, 2022 (Act 1080).
880. Mr. Speaker, the Office also reviewed Legislative Instruments including the Ghana
Shipping (Carriage of Containers) Regulations, 2022 (L.I. 2439) and the Narcotics
Control Commission Regulations, 2022 (L.I. 2440). In addition, the Office
165
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
882. Mr. Speaker, the Office prepared and laid the following legislations before
Parliament; National Pensions (Amendment) Bill, Wildlife Resources Management
Bill, Intestate Succession Bill, Ghana Commission for UNESCO Bill, National
Vaccine Institute Bill, and Grains Development Authority (Amendment) Bill.
883. The Office, through the Legislative Drafting Division, is currently working in
collaboration with other MDAs to enact 42 Bills (Advertising Council Bill, Aged
Persons Bill, Affirmative Action (Gender Equality) Bill, Atomic Energy Commission
(Amendment) Bill, Anti-Doping Agency Bill, Broadcasting Bill, Chemical Weapons
and Industrial and Consumer Chemicals Bill, Child Justice Administration Bill,
Children’s Bill, Civil Service Bill, Cooperatives Bill, Community Service Sentencing
Bill, Consumer Protection Bill etc.)
884. Mr. Speaker, the Office also prepared 18 Legal Opinions in response to requests
for advice and legal reviews on agreements, contracts, policies and legislation. In
2023, the Office will draft at least 20 pieces of Substantive Legislation and 200
pieces of Subsidiary Legislation.
886. Mr. Speaker, the Office registered 899 Copyright Protected Works and organized
a sensitization workshop for over 550 police officers in Accra. In 2023, the Office
will organize 10 public education programmes on copyright and related rights in
the print and electronic media, and conduct three anti-piracy exercises nationwide
166
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
as well as register 1,000 copyright works. The Office will also expand operations
by opening one regional office.
888. Mr. Speaker, EOCO investigated 490 cases out of which 19 are being prosecuted
at various courts. The Office secured one court conviction, and five cases were
dismissed. In addition, the Office carried out 55 sensitisation programmes on
cybercrimes, 55 on gaming, three outreach programmes on human trafficking
and irregular migration. In 2023, EOCO anticipates to investigate 450 cases, out
of which over 50 cases will be prosecuted. The Office plans to carry out 60
sensitisation programmes on cybercrimes, 55 on gaming, and five outreach
programmes on human trafficking.
167
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
893. A total of 1,261 criminal cases were received, out of which 309 or 25 percent,
were resolved. Similarly, 3,434 civil cases were received out of which 1,037 were
resolved. Additionally, 7,914 cases were received under ADR, out of which 4,226
were resolved leaving 3,688 pending.
MINISTRY OF DEFENCE
895. In 2023, the Ministry will continue to implement the “Earned Dollar Payment
Policy” and contribute troops and equipment towards international peacekeeping
efforts based on the invitation of the United Nations Peacekeeping Mission to
strengthen Ghana’s role in international affairs.
896. Mr. Speaker, to improve the acute accommodation challenges of the Ghana
Armed Forces and ensure combat readiness in times of emergencies, the Ministry
continued with the implementation of Phases I and II of the Military Housing
Project which is 68 percent complete as at September 2022. In 2023, the Ministry
will complete both Phases of the project. In addition, the modernization and
transformation of the Military Academy Training Schools at Teshie into a world
class institution is 90 percent complete and expected to be completed in 2023.
898. To prevent cross border crime, the Ministry is establishing 15 Forward Operating
Bases (FOBs) along the Northern Borders of the country. In addition, the
construction of the FOB at Ezinlibo in the Western Region is 45 percent complete.
The project is part of the national strategic programme to protect the country’s
oil and gas resources. In 2023, the Ministry will continue with the implementation
of the projects.
899. Mr. Speaker, to ensure that the Navy protects our Exclusive Economic Zone, the
Ministry acquired four river class boats and four Zodiac boats to facilitate maritime
activities. In 2023, the Ghana Air force will oversee the procurement of LG39 NG
Fighter Aircrafts for its operations. In addition, the structural design and financial
proposal for the execution of the 37 Military Hospital Expansion project are being
reviewed, and construction is expected to commence in 2023.
168
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
900. Mr. Speaker, the Ministry continued with the expanded version of the Army
Headquarters project, which will accommodate units under the Command. Work
is currently progressing steadily with the total work done at 55 percent. The
Ministry, continued the rehabilitation works of barracks roads in all garrisons
across the country, which is 60 percent complete. In 2023, the Ministry will
continue the implementation of these projects.
Anti-Corruption Programme
905. Mr. Speaker, the Commission organised two completion and validation workshops
on Risk Mitigation Plans for Fisheries and Health Sectors as part of the Corruption
Risk Assessment (CRA) for the two sectors. In addition, the Commission
partnered with the Ghana Statistical Service (GSS) and the United Nations Office
on Drugs and Crime (UNODC) in Ghana to conduct the 2021 Ghana Corruption
Survey (the Ghana Integrity of Public Services Survey), and launched the survey
report in July 2022.
906. The Commission completed investigation into 333 cases of breach of code of
conduct for public officers, and carried out 572 public education and sensitisation
activities on anti-corruption and NACAP as at September 2022. In 2023, the
Commission will continue to investigate cases on corruption and breaches of code
169
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
of conduct for public officers, and undertake about 1,000 public education and
sensitization programmes.
907. Mr. Speaker, in 2023, the Commission will continue to coordinate and monitor
the implementation of NACAP and partner with NDPC and other stakeholders to
implement the relevant SDGs. It will also continue with the partnership with Public
Sector Reform Secretariat to roll out implementation of the Service Charters for
MDAs and MMDAs in response to public demand for better service delivery.
JUDICIAL SERVICE
909. Mr. Speaker, the Public Complaints Unit adopted some cost-effective measures
to reduce the delays in the resolution of complaints by introducing new ways of
communicating with respondents. At the end of the legal year, the Judicial Service
disposed of 114 out of 120 petitions and complaints registered.
910. Mr. Speaker, the Service, in September this year, successfully hosted the 2022
Commonwealth Magistrates and Judges Association (CMJA) Triennial Conference
in Accra, under the theme “Access to Justice in a modern world”. About 420
delegates including 22 Chief Justices of the Commonwealth attended the
conference. The Service, in 2023, will start preparation towards the construction
of regional administration offices in the newly created regions.
912. Mr. Speaker, in deepening our democratic governance, the Apex Court dispensed
with 25 constitutional review cases during the 2021/2022 Legal Year. In addition,
out of 91,366 cases filed, 86,857 were duly tried and judgment delivered. In
2022/2023 Legal Year, a total of 142,338 cases are expected to be filed out of
which 135,221 cases will be tried and judgment delivered.
170
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
913. Mr. Speaker, the Online Court System (Virtual Courts Hearings), was implemented
during the 2021/2022 legal year vacation and was very successful. This was as a
result of an intensive training conducted for judges, lawyers, court clerks, police,
and prison officers to ensure a seamless operation. During the virtual hearing
sessions, a total of 3,177 cases were listed for hearing, out of which 1,255
applications were heard and 126 cases were disposed of.
914. Mr. Speaker, under the District Assemblies Common Fund Courts Project, 50 out
of 98 courthouses with bungalows were completed across the country for judges
and magistrates. The Service completed and commissioned the residential
complex for Court of Appeal Judges at Danyame in the Ashanti Region. In
2022/2023 legal year, the Judicial Service will inaugurate the remaining 48
courthouses being built by the Ministry of Local Government, Decentralization
and Rural Development.
916. At the end of the 2021/2022 legal year, 131 out of 389 Courts were connected
to the ADR programme. In addition, 4,638 cases were mediated upon out of
5,230 cases referred. The number of cases settled during the period was 1,875,
resulting in a settlement rate of 40 percent. In 2022/2023 legal year, 12,525
cases are expected to be referred by the Courts connected to ADR programme,
out of which, 8,350 cases are expected to be arbitrated. Furthermore, the Judicial
Service will connect ADR to 40 more courts across the country, bringing the total
to 171 courts.
918. Mr. Speaker, the Ghana National Fire Service (GNFS) in 2022 attended to 4,995
fire outbreaks, 24 flood rescue operations, 486 road traffic collision incidents,
organised 8,174 public fire safety education programmes, inspected 7,295
premises, issued 3,737 new fire certificates, renewed 10,601 fire certificates, and
trained 820 fire volunteers. In addition, the Service completed the construction
171
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
of dormitory blocks with classrooms and a dining hall at the Fire Academy Training
School (FATS) in Accra.
919. In 2023, the Service will continue fire prevention education programmes
nationwide, undertake renovation and maintenance of fire stations and other fire
installations.
920. Mr. Speaker, the National Peace Council, organised a two-day public dialogue and
sensitisation programme on violent extremism and terrorism at Aflao, Sampa,
Bongo and Elubo. In addition, the Council intervened in the Bawku and the Dorba-
Kadinga conflicts.
921. The Council further collaborated with the Northern Regional House of Chiefs
(NRHC) to engage the feuding parties in Karaga chieftaincy dispute through
Judicial Committee processes. In addition, the Council provided technical support
to Dagbon Constitution Review Committee (DCRC) to draft and adopt a new
constitution to replace the 1930 Dagbon Constitution. The Council also intervened
in the Ayawaso North invasion issue where the Assembly is ejecting some
community members illegally occupying government land since 1963.
922. Mr. Speaker, in 2023, the Council will undertake a political trust-building
programme to strengthen trust and reduce suspicion among political parties to
enhance national cohesion, political tolerance and unity, as well as continue with
conflict reduction interventions.
923. The Council will continue to collaborate with stakeholders in key conflict areas,
and promote efforts that will address and reduce chieftaincy conflicts in the
country. In addition, the Council will undertake advocacy campaigns to prevent
violent extremism and vigilantism in some selected regions and districts.
924. Mr. Speaker, the National Disaster Management Organisation (NADMO) carried
out 6,229 public education programmes on major hazards, 5,775 field trips for
assessment and monitoring, and 89 simulation exercises on flooding and other
disasters. NADMO also engaged 2,163 communities in disaster risk reduction,
dredged and desilted 408 drains, and responded to 1,552 emergencies. In
addition, NADMO supported 15,772 disaster victims, and collated data to draft
the Ghana Plan of Action for Disaster Risk Reduction and Climate Change
Adaptation.
925. Mr. speaker, in 2023, the Organisation will continue public education campaigns
on disaster risk reduction, intensify sensitisation programmes on earthquake, as
well as review and validate the national strategic plan on disaster risk reduction
and contingency plans. NADMO will also embark on field trips for hazard mapping
and assessment, and strengthen community resilience for early warning by
setting up flood information system in selected regions and districts. NADMO will
continue to desilt drains and other water bodies to prevent flooding and promote
disaster risk reduction in schools. NADMO will also organise stakeholder meetings
and community durbars for information sharing on disaster risk reduction.
172
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
927. Mr. Speaker, the Service took possession of the newly completed Camp Prison at
Nsawam constructed by the Church of Pentecost. Furthermore, the Service
completed 2 No. 5-bedroom bungalow, 2 No. 4-storey 8 unit block of 2 bedroom
flats and 1No. 4-storey 8 unit block of 3 bedroom flats at Ankaful.
928. In 2023, the Ghana Prisons Service will continue inmates’ skills development
programmes and provide formal and non-formal education for eligible inmates.
In addition, the Service will collaborate with the Church of Pentecost to complete
both the Damongo and Pomposo Camp Prisons in the Savana and Ashanti
Regions, respectively.
929. Mr. Speaker, the Ghana Police Service recruited 5,000 personnel to improve the
manpower of the service and contribute towards the maintenance of law and
order. In addition, the Police Administration created a Central East Region (CER)
Police Command headquartered in Kasoa to deal with the numerous security
challenges in the area. Furthermore, the Service established two additional
Formed Police Units (FPUs) in the Ashanti and Northern Regions, and established
Regional Intelligence Departments in all the 18 police regions.
930. Mr. Speaker, the Service established Cold Cases Unit at the Criminal
Investigations Department (CID), deployed specialised Anti-Armed Robbery
Taskforce (AATF), created a Motorbike Patrol Unit in selected major cities,
introduced a Police Mounted Squadron and a Canine (K-9) unit for patrols.
931. In 2023, the Service will establish FPUs in the remaining police regions to ensure
effective and efficient public order and crowd control. The service will also re-
train and retool the existing Crime Combat and Action Units to be proactive in
fighting violent crime. The Service will deploy 1,500 men to increase patrol duties
in the communities and on the highways to curb the rising spate of armed
robbery.
932. Mr. Speaker, the Service will expand traffic surveillance centres across the country
to ensure efficient and effective traffic management to reduce indiscipline and
carnage on our roads. In addition, the Service will continue to build the capacity
of personnel in public relations, weapons training and criminal investigations in
line with international best practices.
933. Mr. Speaker, the Narcotics Control Commission gazetted the Regulations, 2022
(L.I. 2440) passed by Parliament. In addition, the Commission arrested 20
suspects and seized 23,535.55 kg of illicit drugs.
173
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
934. Mr. Speaker, the Commission carried out inspection of 9 vessels and 816
examinations at the Tema Port, 154 body scans, 1,058 baggage scans, registered
9,842 cargoes, examined 7,195 cargoes for export, scanned 2,935 cargoes for
export, 2,442 outbound cargoes for export, 5,214 import cargoes normal, and
1,045 import cargoes abnormal. The Commission undertook precursor control
measures by registering 13 new companies, issuing 78 import permits, renewing
122 precursor chemical licences, and issuing 195 clearance permits.
935. Mr. Speaker, in 2023, the Commission will take measures to eliminate the import
and export of narcotic drugs, plants and precursors for illicit purposes by land,
water and air. The Commission will continue to collaborate with the relevant
authorities to arrest and investigate offenders connected with the production,
processing and trafficking of narcotic drugs. The Commission will also collaborate
with the coastal landing sites of fishermen against the importation and
exportation of narcotic drugs.
936. In 2023, the Commission will continue to establish a security check desk at each
point of entry and exit of the country. Additionally, the Commission will continue
the destruction or disposal of narcotic drugs or plants that have been seized or
confiscated and strengthen the co-operation between law enforcement agencies,
welfare institutions, and bodies connected with the eradication of or reduction in
illicit dealings in narcotic drugs, plants and precursors.
937. Mr. Speaker, the Commission will liaise and collaborate with foreign governments,
international agencies, and local bodies on: the transfer of technology; exchange
of experts; and the establishment and maintenance of a system to monitor,
prevent and curtail international dealings in narcotic drugs or plants.
938. Mr. Speaker, Ghana Immigration Service (GIS) conducted rigorous day and night
patrols across the length and breadth of the country to secure the borders. In
addition, the Service collaborated with other security agencies in ‘Operation
Conquered Fist’, ‘Operation Motherland’, and ‘Operation Calm Life’.
939. The Service intercepted 8,403 irregular migrants for breach of immigration laws,
rescued 43 victims of human trafficking, and arrested 28 persons attempting to
stowaway.
940. Mr. Speaker, the Service issued 110,810 entry, transit, and re-entry visas, work,
residence, indefinite, and right of abode permits to various applicants. In total,
3,921 foreigners of various nationalities were refused entry into the country for
not meeting the entry requirements, repatriated 705 and prosecuted 36 foreign
nationals for breach of immigration related offences.
941. The Service created 14 additional inland checkpoints at Naro, Kunchugu, Takpo,
Tubong, Wakawaka, Tanoboase, Tainso, Adadiam, Anomatoape, Nasia, Sampa,
Nkasiem, Dorimon, Ga, and commissioned Yendi Sector Command.
174
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
942. Mr. Speaker, the Service in 2023 will process and issue visas, including entry,
transit, and re-entry visas, and work, residence, and indefinite permits, digitize
embarkation and disembarkation cards, investigate and prosecute various
breaches of immigration laws and regulations.
944. The Board adjudicated 306 exemption appeal cases with 8 families consisting of
24 individuals receiving approvals, and 298 families, consisting of 1,003
individuals declined approval. Furthermore, the Board implemented the cessation
clause for Ivorian refugees and in collaboration with the UNHCR repatriated 3,794
refugees.
945. Mr. Speaker, the Board will continue the implementation of the cessation clause
for refugees who opted to continue living in Ghana under the Alternative Legal
Status (ALS) provision. The Board, will work with the Ghana Immigration Service
(GIS) to assist such persons to acquire the residence permits. In addition, the
Board will continue to facilitate the issuance of Non-Citizen Identity Card to all
refugees to ensure inclusion in social, financial and other activities.
947. In 2023, the Commission will sensitize 7 casinos and 18 sports betting companies
on Anti-Money Laundering and create an effective compliance and supervision
programmes.
949. The Ministry also launched its citizen awareness campaign dubbed ‘‘SEE
SOMETHING, SAY SOMETHING’’ an all-inclusive, whole-in society drive which
urges citizens to report suspicious activities to the security agencies.
175
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
950. In addition, the Field Operations Unit of National Signals Bureau (NSB) was
enhanced to effectively gather intelligence, collaborate with other security
agencies, and respond to security threats. This reflected in successful countering
of various threats such as the Western Togoland Separatist Movement,
kidnappings, cyber security issues and other fraudulent activities.
951. Mr. Speaker, in February 2022, the Ministers in charge of Security and Defense
of member states of the Accra Initiative officially launched the process of the
operationalisation of the Executive Secretariat. Currently, the Secretariat of the
Accra Initiative which aims to prevent spillover of terrorism from the Sahel, and
address transnational organised crime as well as violent extremism in member
countries' border areas, is fully operational.
952. In 2023, the Ministry will continue to improve capabilities for intelligence
gathering, analysis, and dissemination amongst the security and intelligence
agencies, to help protect the country from the increasing terrorism threats in the
sub-region. In addition, the Ministry will continue to promote security awareness
in various communities, enhance border management technology, and ensure
peace and stability in the country.
953. Mr. Speaker, the Ministry established a new National Intelligence Bureau
operational office at Agbogba, Accra in 2022 and this has enhanced the
operational efficiency of the internal security agency. The Ministry also leveraged
on the capabilities of the Integrated National Security Communications
Enhancement Project to provide communications and video surveillance across
the country to support the operations of the security and intelligence agencies.
954. The Ministry continued to support the security and intelligence agencies with end-
user terminals and maintenance support for deployed CCTV monitoring stations
for the relevant security and intelligence operations. In addition, the Ministry
managed the Emergency Communication System (Emergency number 112) and
improved coordination among the responding agencies to effectively address
emergencies received from the public.
955. In 2023, the Ministry will continue to retool the intelligence agencies with modern
equipment and software for enhanced intelligence collections and analysis. The
Ministry will also expand its surveillance capabilities by installing more CCTV
cameras nationwide.
176
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
957. The GCLT is a tailor-made scoring and ranking tool that provides an overall
assessment of corruption vulnerabilities by collecting and analysing data on the
incidence, experiences and perception of corruption in selected MDAs, MMDAs
and SOEs. This will help determine existing levels of vulnerability and exposure
to corrupt practices within these institutions, and formulate targeted policies and
reforms to manage their susceptibility to corruption and corruption-related
offences.
958. In 2023, the OSP will intensify its corruption prevention drive including corruption
risk analysis, anti-corruption assessment of legislation and draft legislation, public
education on corruption, as well as the flagship programme – Ghana Corruption
League Table.
959. Mr. Speaker, following a successful investigation, the OSP has placed two cases
before the High Court, siting in both Accra and Kumasi. For the first time since
the office was set up, the recovery account of the OSP is no longer zero. The
Office recovered proceeds in excess of GH¢1 million. Furthermore, the Office is
investigating 70 other cases at various levels of consideration. In 2023, the Office
will continue the prosecution of cases under investigation.
960. The OSP is collaborating with law enforcement agencies, including EOCO to adopt
a standard operating procedure for asset recovery and management. The
retrofitting of the Office is on-going and it is expected to be completed in 2023.
962. Mr. Speaker, the office will deepen collaboration with other law enforcement
agencies as well as anti-graft and non-governmental institutions in the fight
against corruption and corruption related offences.
177
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
963. Mr. Speaker, Government cares deeply about our people, and is very much
concerned about their current plight and the future of our country. The 2023
Budget has been prepared with high consideration for the aspirations of
Ghanaians and the brighter prospects of our economy to transition into Upper
Middle Income within a decade. It reflects our determination and resolve to
confront the current daunting economic challenges facing our nation head-on and
reset the economy.
964. In the immediate term, we will work towards securing an agreement with the
International Monetary Fund, execute the debt exchange programme, improve
the management of foreign exchange, and support our local productive capacity
for food security. We are confident that the measures outlined in this 2023 Budget
will redirect us on the path of macroeconomic stability and growth.
965. Mr. Speaker, the mission ahead is for the determined and not the pessimist. We
acknowledge that our people have been severely impacted by the current
economic challenges. As a responsive Government, we have acted swiftly and
boldly by developing the PC-PEG and will work with local and international
partners to implement it.
966. Mr. Speaker, the 2023 Budget, will focus on Government’s resolve to structurally
transform the economy. We plan to:
• Aggressively mobilise domestic revenue;
• Boost local productive capacity;
• Promote a diversified and vibrant value-added export sector;
• Streamline expenditures;
• Protect the poor and vulnerable;
• Expand digital and physical infrastructure; and
• Implement structural and public sector reforms.
967. We will continue the implementation of key interventions like the YouStart,
Economic Enclaves, 1D1F, and Tech Hubs with the limited resources that we have
complemented with the support from Development Bank Ghana.
968. Specifically, on the YouStart, we intend to support 30,000 youth and under the
Economic Enclaves, we intend to develop 110,000 acres of land for rice maize,
soya bean as well as poultry. Funding will be sought from the GHc500 million
DBG fund and GoG sources. We will also be aligning support from our
development partners to boost growth in the real-sector, focusing mainly on
agriculture, entrepreneurship and value-addition.
969. Mr. Speaker, as I have indicated it has become even more urgent to mobilise
domestic revenue especially in times like this when our access to the international
capital market is largely closed. We urgently need to restore debt sustainability,
macro-economic stability and grow the economy. As a responsible Government,
178
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
we will take the hard, unpopular, but necessary decisions to build back better
and emerge stronger.
970. Mr. Speaker, post-COVID, we identified the need to ramp-up our domestic
revenue mobilisation efforts to match the performance of our peers and finance
our development agenda. Last year, we started with the E-Levy which has not
yielded the resources as expected.
972. Mr. Speaker, it has also become clear that we cannot take the territorial integrity
and internal cohesion of our country for granted. In the last couple of years, we
have invested significantly in retooling the security sector to maintain territorial
integrity and improve internal security (we have procured CCTV cameras, motor
bicycles, vehicles, Forward Operating Bases, and recruitment of security
personnel among other interventions). We can all attest that police visibility has
increased tremendously.
973. Mr. Speaker, our ability to continue to deliver all these critical public services will
require significant resources and we believe that together we can raise the
necessary revenues to implement them.
974. Mr. Speaker, the demand for roads has become the cry of many communities in
the country. Unfortunately, with the current economic difficulties and the absence
of dedicated source of funding for road construction, it is difficult to meet these
demands. In that regard we are proposing the implementation of new revenue
measures. The major one is an increase in the VAT rate by 2.5 percentage points.
975. This increase is expected to yield GHc2.70 billion which will be used to augment
funding for our road infrastructure development. This will be complemented by
a major compliance programme to ensure that we derive the maximum yields
from existing revenue handles.
976. Mr. Speaker, in this Budget, we have highlighted the need for robust public sector
reforms to complement the existing public financial management regime. Here,
the focus is to introduce private sector participation in the retail sub-sector of the
Energy Sector to reduce system losses and improve delivery of service for
Ghanaians.
179
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
977. Mr. Speaker, this afternoon, the senior National Team, the Black Stars, will be
representing our nation for the fourth time at the Football World Cup in Qatar.
Let us continue to bear them in prayers and offer our support. Working together
after missing the last tournament, we have risen again and taken our place on
the world stage.
978. Mr. Speaker, we must be inspired by the re-emergence of the Black Stars on the
world stage. We must work together to ensure that our economy rises again to
the comfort of our people. This Budget offers us a better opportunity to jointly
work towards rebuilding the economy and rediscovering our providential way
towards our manifest destiny.
980. Mr. Speaker, let us not squander the opportunity to turnaround, and reset our
economy and create a bright medium-term for our country and its people. This is
the time to rebuild, not to destroy and tear down. Let us work together for our
collective benefit as is said in Nehemiah 2:18, with unity of purpose, service to
the Republic, and the abiding grace of God
982. Mr. Speaker, let us go forward, believing in the assurance of the Psalmist that
“For the sake of the house of the LORD our God, I will seek your prosperity”.
180
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
APPENDICES
Appendix 1A: Real GDP Growth (Percent) At Constant 2013 Prices
S/N ITEMS 2016 2017 2018 2019 2020 2021* 2022** 2023** 2024** 2025** 2026**
1. AGRICULTURE 2.7 6.2 4.9 4.7 7.3 8.4 0.7 2.6 2.8 4.7 6.1
1 Crops 2.2 7.2 5.8 5.3 8.6 8.9 0.5 2.8 2.9 5.3 6.5
o.w. Cocoa -7.0 9.2 3.7 5.4 1.4 10.4 -20.0 4.0 2.8 5.2 4.8
1 Livestock 5.4 5.7 5.4 5.4 5.4 5.5 1.5 2.4 3.1 3.0 5.2
1 Forestry and Logging 2.9 3.4 2.4 -1.7 -9.4 4.7 1.0 1.2 1.5 2.5 4.0
1 Fishing 3.1 -1.4 -6.8 1.7 14.1 13.4 1.0 1.0 1.1 2.2 4.0
2. INDUSTRY 4.3 15.6 10.5 6.4 -2.5 -0.8 6.0 3.9 6.1 5.1 6.0
2 Mining and Quarrying -0.2 30.8 23.3 12.6 -9.2 -12.1 8.7 7.0 11.8 6.7 6.7
o.w. Oil & Gas -15.6 80.3 7.9 14.4 -4.6 -12.5 2.1 -0.4 15.0 7.5 8.9
2 Manufacturing 7.9 9.5 4.1 6.3 1.9 7.8 4.5 2.2 3.0 4.5 5.7
2 Electricity -5.8 19.4 5.5 6.0 9.9 7.4 4.3 2.5 2.5 4.5 5.9
2 Water and Sewerage -11.8 6.1 -3.6 -4.4 2.2 13.3 4.4 2.0 2.5 4.1 6.0
2.1 Construction 8.4 5.1 1.1 -4.4 3.1 5.7 4.2 1.5 1.8 3.0 5.2
3. SERVICES 2.8 3.4 2.8 7.6 0.7 9.4 2.9 1.7 2.4 4.8 5.0
3.01 Trade; Repair of Vehicles, Household Goods -0.4 8.2 2.8 3.7 -2.9 5.9 3.5 1.5 2.8 5.0 5.3
3.02 Hotels and Restaurants 2.3 7.6 3.2 6.0 -37.0 4.3 4.5 2.5 2.9 4.5 5.0
3.03 Transport and Storage 1.1 8.9 1.1 4.3 4.1 6.9 2.1 1.1 2.4 4.7 5.4
3.04 Information and communication 5.6 4.2 13.1 46.5 21.5 33.1 6.6 4.0 4.5 6.5 6.0
3.05 Financial and Insurance Activities 8.0 -17.7 -8.2 1.6 9.3 2.4 2.5 2.0 2.7 3.2 3.5
3.06 Real Estate 3.2 3.8 -6.5 19.9 11.7 11.9 2.0 1.4 2.0 5.0 4.7
3.07 Professional, Administrative & Support Service activities
-4.2 2.9 0.3 5.1 -6.2 8.7 1.3 1.5 1.5 3.0 2.5
3.08 Public Administration & Defence; Social Security 8.9 4.2 4.3 3.7 10.0 25.5 0.5 0.5 0.5 4.5 5.1
3.09 Education 2.3 6.3 3.9 9.4 7.8 -3.7 2.0 1.4 1.5 4.9 5.0
3.10 Health and Social Work 4.0 14.1 22.6 10.4 5.9 7.5 1.5 1.2 1.1 4.8 5.1
3.11 Other Service Activities -0.1 5.3 3.1 2.6 -17.2 10.1 1.0 0.8 1.0 4.8 4.5
4. GDP at basic prices 3.3 8.3 6.1 6.5 0.8 5.3 3.5 2.7 3.8 4.9 5.6
Net indirect Taxes 4.8 4.6 7.5 6.1 -4.0 6.3 4.2 4.3 4.0 4.6 5.4
5. GDP in purchasers' value 3.4 8.1 6.2 6.5 0.5 5.4 3.5 2.8 3.9 4.9 5.6
o.w. Informal GDP at purchasers' value 2.7 6.1 2.6 5.9 -0.8 4.5 3.8 3.2 3.5 3.7 4.5
6. Non-Oil GDP 4.5 4.6 6.1 5.8 1.0 6.9 3.6 3.0 3.1 4.7 5.4
* Provisional
** Projection
181
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
Appendix 1B: GDP at Constant 2013 Prices by Economic Activity (GH¢ Million)
S/N ITEMS 2016 2017 2018 2019 2020 2021* 2022** 2023** 2024** 2025** 2026**
1. AGRICULTURE 26,824 28,491 29,880 31,271 33,549 36,373 36,620 37,562 38,600 40,417 42,877
1.01 Crops 19,788 21,207 22,447 23,636 25,677 27,957 28,097 28,884 29,721 31,296 33,331
o.w. Cocoa 2,318 2,531 2,625 2,768 2,807 3,099 2,479 2,578 2,650 2,788 2,922
1.02 Livestock 3,564 3,766 3,969 4,184 4,412 4,653 4,723 4,836 4,986 5,136 5,403
1.03 Forestry and Logging 1,960 2,026 2,073 2,037 1,846 1,932 1,952 1,975 2,005 2,055 2,137
1.04 Fishing 1,513 1,492 1,391 1,414 1,614 1,831 1,849 1,867 1,888 1,930 2,007
2. INDUSTRY 45,285 52,355 57,854 61,537 60,001 59,521 63,066 65,495 69,495 73,020 77,417
2.01 Mining and Quarrying 15,004 19,619 24,192 27,240 24,737 21,740 23,631 25,285 28,269 30,163 32,184
o.w. Oil & Gas 6,255 11,279 12,175 13,932 13,288 11,627 11,871 11,828 13,602 14,622 15,924
2.02 Manufacturing 15,723 17,219 17,933 19,066 19,431 20,951 21,894 22,376 23,047 24,084 25,457
2.03 Electricity 1,506 1,799 1,898 2,012 2,210 2,374 2,476 2,537 2,601 2,718 2,878
2.04 Water and Sewerage 748 793 765 731 747 847 884 901 924 962 1,020
2.05 Construction 12,303 12,926 13,067 12,488 12,876 13,610 14,182 14,395 14,654 15,094 15,878
3. SERVICES 56,191 58,128 59,761 64,317 64,754 70,812 72,844 74,089 75,858 79,501 83,502
3.01 Trade; Repair Of Vehicles, Household Goods 14,168 15,331 15,754 16,330 15,856 16,795 17,383 17,644 18,138 19,044 20,054
3.02 Hotels and Restaurants 5,052 5,439 5,612 5,950 3,749 3,910 4,085 4,188 4,309 4,503 4,728
3.03 Transport and Storage 7,747 8,440 8,533 8,903 9,270 9,912 10,120 10,232 10,477 10,970 11,562
3.04 Information and communication 2,987 3,112 3,520 5,158 6,267 8,342 8,893 9,248 9,665 10,293 10,910
3.05 Financial and Insurance Activities 8,707 7,165 6,577 6,681 7,299 7,473 7,660 7,813 8,024 8,281 8,571
3.06 Real Estate 1,245 1,292 1,208 1,448 1,617 1,809 1,846 1,871 1,909 2,004 2,098
3.07 Professional, Administrative & Support Service activities
1,734 1,784 1,788 1,879 1,764 1,918 1,943 1,972 2,002 2,062 2,113
3.08 Public Administration & Defence; Social Security 4,693 4,889 5,099 5,287 5,816 7,301 7,338 7,374 7,411 7,745 8,140
3.09 Education 5,406 5,747 5,973 6,535 7,045 6,781 6,917 7,014 7,119 7,468 7,841
3.10 Health and Social Work 2,756 3,145 3,854 4,256 4,507 4,847 4,919 4,978 5,033 5,275 5,544
3.11 Other Service Activities 1,696 1,786 1,842 1,890 1,565 1,723 1,741 1,755 1,772 1,857 1,941
4. GDP at basic prices 128,300 138,974 147,496 157,125 158,304 166,706 172,531 177,146 183,953 192,938 203,796
Net indirect Taxes 6,859 7,172 7,711 8,182 7,853 8,351 8,702 9,076 9,439 9,873 10,404
5. GDP in purchasers' value 135,159 146,146 155,207 165,308 166,157 175,057 181,233 186,222 193,392 202,811 214,200
o.w. Informal GDP at purchasers' value 39,156 41,562 42,648 45,156 44,805 46,831 48,612 50,181 51,946 53,867 56,291
6. Non-Oil GDP 128,904 134,867 143,032 151,375 152,869 163,430 169,362 174,394 179,790 188,189 198,276
* Provisional
** Projection
182
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
Appendix 1C: GDP at Current Market Prices by Economic Activity (GH¢ Million)
S/N ITEMS 2016 2017 2018 2019 2020 2021* 2022** 2023** 2024** 2025** 2026**
1. AGRICULTURE 45,773 51,408 55,967 61,765 73,896 90,489 115,975 151,285 182,634 211,208 242,219
1.01 Crops 34,965 39,730 43,801 48,925 59,816 73,942 95,490 125,454 152,974 178,041 204,973
o.w. Cocoa 5,028 5,490 5,694 5,793 6,627 9,365 9,147 12,053 13,599 15,488 17,530
1.02 Livestock 4,583 4,987 5,288 5,655 6,134 7,080 8,695 11,032 12,898 14,467 16,331
1.03 Forestry and Logging 3,483 3,988 4,168 4,257 4,395 4,999 6,260 7,780 8,707 9,778 10,932
1.04 Fishing 2,742 2,703 2,710 2,929 3,551 4,469 5,529 7,019 8,055 8,922 9,984
2. INDUSTRY 60,813 78,714 96,211 110,913 117,099 129,771 193,085 252,751 291,836 331,696 375,115
2.01 Mining and Quarrying 16,851 26,268 39,296 47,460 41,715 42,717 78,519 104,094 119,869 134,679 152,468
o.w. Oil & Gas 1,027 9,023 16,971 21,335 13,793 21,156 53,071 74,295 85,610 97,553 108,891
2.02 Manufacturing 23,761 26,680 31,229 36,229 42,929 49,128 64,430 84,087 96,570 111,037 125,464
2.03 Electricity 3,522 4,435 4,221 4,377 4,808 5,210 6,857 8,926 10,293 12,015 13,551
2.04 Water and Sewerage 1,846 2,324 2,212 2,294 2,539 3,411 4,589 5,966 6,745 7,724 8,719
2.05 Construction 14,833 19,007 19,252 20,552 25,108 29,306 38,690 49,678 58,360 66,242 74,913
3. SERVICES 96,437 114,272 134,786 160,948 177,111 210,882 272,580 353,217 425,745 490,163 556,048
3.01 Trade; Repair Of Vehicles, Household Goods 29,505 35,315 44,713 53,766 62,201 72,687 98,177 132,035 159,486 184,206 209,486
3.02 Hotels and Restaurants 7,417 9,453 10,807 12,473 8,716 9,622 12,568 16,657 20,225 23,131 26,109
3.03 Transport and Storage 13,259 17,294 21,083 23,530 26,567 32,017 40,698 50,404 60,749 69,833 78,683
3.04 Information and Communication 4,473 5,237 7,056 10,177 13,807 19,805 26,559 35,493 43,581 50,916 58,127
3.05 Financial and Insurance activities 13,359 11,876 11,613 12,637 14,363 15,770 19,995 26,309 31,532 35,344 39,978
3.06 Real Estate 3,556 5,700 6,263 9,006 10,087 12,987 16,466 20,470 24,533 28,696 32,448
3.07 Professional, Administrative & Support Service activities
3,229 3,813 4,284 5,016 5,169 5,908 7,163 8,972 10,846 12,332 13,551
3.08 Public Administration & Defence; Social Security 6,990 8,436 9,942 11,643 14,237 18,697 22,643 27,576 32,952 37,671 43,246
3.09 Education 7,826 9,129 10,076 12,155 11,255 11,001 13,038 16,063 18,863 21,655 24,607
3.10 Health and Social Work 4,112 5,101 5,999 7,234 7,704 8,846 10,676 13,343 16,013 18,346 20,824
3.11 Other Service Activities 2,710 2,918 2,948 3,312 3,005 3,542 4,597 5,894 6,965 8,031 8,989
4. GDP at basic prices 203,023 244,394 286,964 333,626 368,106 431,142 581,639 757,253 900,215 1,033,067 1,173,382
Net indirect Taxes 16,572 18,404 21,623 22,918 23,835 27,989 34,122 43,668 53,362 61,287 70,844
5. GDP in purchasers' value 219,595 262,798 308,587 356,544 391,941 459,131 615,761 800,921 953,578 1,094,354 1,244,226
o.w. Informal GDP at purchasers' value 64,926 73,794 81,722 90,051 101,944 119,248 149,195 174,697 198,474 224,953 257,408
6. Non-Oil GDP 218,568 253,775 291,616 335,210 378,148 437,975 562,690 726,625 867,967 996,801 1,135,335
* Provisional
** Projection
183
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
II. EXPENDITURE
Total Expenditure 133,842,472,169 102,566,808,275 99,570,125,665 136,921,204,119
(percent of GDP) 22.6 17.3 16.8 22.2
Compensation of Employees 37,948,992,821 27,947,040,881 27,146,294,813 38,475,725,365
Wages & Salaries 32,955,763,558 24,202,118,934 24,793,606,341 33,547,250,965
(percent of GDP) 5.6 4.1 4.2 5.4
Social Contributions 4,993,229,263 3,744,921,947 2,352,688,472 4,928,474,400
Overall balance (incl. Divestiture and Discrepancy) -38,900,337,467 -36,684,420,384 -44,021,810,781 -44,529,578,172
184
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
Memorandum items
Domestic Revenue 95,653,753,593 66,503,417,863 64,601,439,252 96,576,559,073
(percent of GDP) 16.2 11.2 10.9 15.7
Domestic expenditure 82,987,756,827 62,930,521,319 58,211,067,271 81,391,695,770
(percent of GDP) 14.0 10.6 9.8 13.2
Domestic Primary Balance 12,665,996,766 3,572,896,544 6,390,371,981 15,184,863,303
(percent of GDP) 2.1 0.6 1.1 2.5
Primary Balance (Commitment) 5,028,590,991 -4,368,921,232 -2,070,244,965 -16,920,317,612
(percent of GDP) 0.8 -0.7 -0.3 -2.7
Primary Balance (Cash) 8,816,694,295 -5,793,921,232 -11,920,736,928 -517,887,289
(percent of GDP) 1.5 -1.0 -2.0 -0.1
Non-oil Primary Balance -9,626,948,715 -15,259,326,553 -21,175,420,836 -13,475,651,515
(percent of GDP) -1.6 -2.6 -3.6 -2.2
Overall Balance (cash, discrepancy) -38,900,337,467 -36,684,420,384 -44,021,810,781 -44,529,578,172
(percent of GDP) -6.6 -6.2 -7.4 -7.2
Oil Revenue 12,088,204,195 9,465,405,321 9,254,683,907 12,957,764,226
(percent of GDP) 2.0 1.6 1.6 2.1
Non-Oil Revenue and Grants 84,753,930,506 57,841,982,570 56,144,122,940 85,122,603,387
(percent of GDP) 14.3 9.8 9.5 13.8
Benchmark Oil Revenue 8,884,939,283 6,998,896,631 7,011,582,980 9,754,499,314
(percent of GDP) 1.5 1.2 1.2 1.6
Annual Budget Funding Amount (ABFA) 6,219,457,498 4,899,227,641 4,908,108,086 6,828,149,520
(percent of GDP) 1.1 0.8 0.8 1.1
Nominal GDP 591,883,324,323 591,883,324,323 591,883,324,323 615,761,311,888
Non-Oil Nominal GDP 550,324,489,297 550,324,489,297 550,324,489,297 562,690,066,012
1
Includes (i) IMF SDR resources on-lent to Government, (ii) Drawdown of Government's deposit held with the BoG, (iii) GoG stocks and
bonds sold by commercial banks to the BoG under repurchase agreement, and (iv) Overdrawn balance on the Government's treasury main
account held with the BoG.
185
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
Memorandum items
Taxes on Income and Property (% of GDP) 6.6 4.3 4.2 6.4
Taxes on Goods and Services (% of GDP) 5.1 3.5 3.5 4.9
Taxes on International Trade (% of GDP) 1.4 1.0 1.1 1.5
Tax Revenue (Net of Tax Refunds, % of GDP) 12.6 8.5 8.3 12.2
Non-Oil Tax Revenue (Net of Tax Refunds, % of non-oil GDP) 12.5 8.4 8.1 12.2
Non-Oil Tax Revenue (Gross, % of GDP) 12.2 8.1 8.0 11.8
Non-Tax Revenue (% of GDP) 2.7 2.1 1.9 2.5
Domestic Revenue (% of GDP) 16.2 11.2 10.9 15.7
Non-Oil Domestic Revenue 14.1 9.6 9.4 13.6
Grants (% of GDP) 0.2 0.1 0.1 0.3
Total Oil Receipts 12,088,204,195 9,465,405,321 9,254,683,907 12,957,764,226
Non-Oil Tax Revenue (Gross) 71,948,759,517 48,115,175,669 47,281,684,490 72,773,580,909
Non-Oil Tax Revenue (Net) 68,796,684,363 46,007,249,823 44,439,221,320 68,916,581,120
Non-oil Taxes on Income and Property 33,347,154,302 21,194,337,813 20,171,143,053 33,245,801,790
Import Exemptions 4,011,430,006 1,241,334,946 1,705,647,704 2,388,782,389
Benchmark Oil Revenue 8,884,939,283 6,998,896,631 7,011,582,980 9,754,499,314
Nominal GDP 591,883,324,323 591,883,324,323 591,883,324,323 615,761,311,888
Non-Oil Nominal GDP 550,324,489,297 550,324,489,297 550,324,489,297 562,690,066,012
186
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
187
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
I. REVENUES
Total Revenue & Grants 143,956,437,532 171,757,386,911 206,532,016,185 232,366,254,293
(per cent of GDP) 18.0 18.0 18.9 18.7
Domestic Revenue 141,552,710,996 169,465,716,311 204,655,237,095 231,448,176,293
Tax Revenue 112,357,901,731 139,974,901,154 170,425,725,699 193,296,028,201
Taxes on Income and Property 59,813,213,354 69,456,858,214 84,852,151,895 92,775,568,294
Personal 16,536,358,232 19,539,014,874 22,978,335,481 24,736,888,861
Company Taxes 23,947,401,904 28,295,749,006 32,502,242,972 39,903,168,605
Company Taxes on Oil 8,589,676,365 10,612,747,703 15,278,005,834 13,275,410,916
Other Direct Taxes 10,739,776,853 11,009,346,632 14,093,567,608 14,860,099,912
II. EXPENDITURE
Total Expenditure 190,996,541,127 235,443,396,677 253,213,976,720 285,350,417,405
(percent of GDP) 23.8 24.7 23.1 22.9
Compensation of Employees 44,990,023,725 54,167,988,565 61,209,827,078 70,391,301,140
Wages & Salaries 38,730,776,313 46,631,854,681 52,693,995,790 60,598,095,158
(percent of GDP) 4.8 4.9 4.8 4.9
Social Contributions 6,259,247,412 7,536,133,884 8,515,831,289 9,793,205,982
188
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
Memorandum items
Domestic Revenue 141,552,710,996 169,465,716,311 204,655,237,095 231,448,176,293
(percent of GDP) 17.7 17.8 18.7 18.6
Domestic expenditure 122,437,620,617 142,541,582,922 168,589,357,271 196,111,020,234
(percent of GDP) 15.3 14.9 15.4 15.8
Domestic Primary Balance 19,115,090,379 26,924,133,389 36,065,879,824 35,337,156,058
(percent of GDP) 2.4 2.8 3.3 2.8
Primary Balance (Commitment) 5,510,264,944 10,173,507,881 21,157,837,314 19,882,756,058
(percent of GDP) 0.7 1.1 1.9 1.6
Primary Balance (Cash) -8,925,068,390 2,873,507,881 13,457,837,314 11,829,961,412
(percent of GDP) -1.1 0.3 1.2 1.0
Non-oil Primary Balance -32,379,649,469 -20,449,926,895 -17,000,567,358 -17,076,535,059
(percent of GDP) -4.0 -2.1 -1.6 -1.4
Overall Balance (cash, discrepancy) -61,475,436,929 -70,986,009,766 -54,381,960,535 -61,036,957,758
(percent of GDP) -7.7 -7.4 -5.0 -4.9
Oil Revenue 23,454,581,079 23,323,434,776 30,458,404,672 28,906,496,471
(percent of GDP) 2.9 2.4 2.8 2.3
Non-Oil Revenue and Grants 120,501,856,453 148,433,952,135 176,073,611,513 203,459,757,822
(percent of GDP) 15.0 15.6 16.1 16.4
Benchmark Oil Revenue 17,627,069,591 18,839,332,733 25,679,155,386 23,670,255,608
(percent of GDP) 2.2 2.0 2.3 1.9
Annual Budget Funding Amount (ABFA) 12,338,948,713 13,187,532,913 17,975,408,770 16,569,178,925
(percent of GDP) 1.5 1.4 1.6 1.3
Nominal GDP 800,920,526,493 953,577,591,436 1,094,354,042,170 1,244,226,019,975
Non-Oil Nominal GDP 726,625,397,882 867,967,314,738 944,983,303,060 1,135,335,022,678
1
Other Sources of Financing includes financing to be provided by Multilateral and other international partners in the context of the
Fund-supported Programme.
189
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
Memorandum items
Taxes on Income and Property (% of GDP) 7.5 7.3 7.8 7.5
Non-oil Taxes on Income and Property (% of non-oil GDP) 6.5 6.4 6.9 6.9
Taxes on Goods and Services (% of GDP) 5.6 6.5 6.9 7.1
Taxes on International Trade (% of GDP) 1.7 1.7 1.7 1.8
Tax Revenue (Net of Tax Refunds, % of GDP) 14.0 14.7 15.6 15.5
Non-Oil Tax Revenue (Net of Tax Refunds, % of non-oil GDP) 13.7 14.5 16.0 16.2
Non-Oil Tax Revenue (Gross, % of GDP) 13.2 14.0 14.6 14.9
Non-Tax Revenue (% of GDP) 2.9 2.4 2.4 2.4
Domestic Revenue (% of GDP) 17.7 17.8 18.7 18.6
Non-Oil Domestic Revenue 14.7 15.3 15.9 16.3
Grants (% of GDP) 0.5 0.5 0.4 0.2
Total Oil Receipts 23,454,581,079 23,323,434,776 30,458,404,672 28,906,496,471
Non-Oil Tax Revenue (Gross) 105,998,727,723 133,869,677,702 159,731,767,350 185,915,927,110
Non-Oil Tax Revenue (Net) 99,638,804,060 125,837,497,039 150,946,520,145 175,690,551,119
Non-oil Taxes on Income and Property 47,094,115,683 55,319,454,100 65,372,946,341 75,170,091,212
Import Exemptions 2,388,782,389 2,388,782,389 2,388,782,389 2,388,782,389
Benchmark Oil Revenue 17,627,069,591 18,839,332,733 25,679,155,386 23,670,255,608
Nominal GDP 800,920,526,493 953,577,591,436 1,094,354,042,170 1,244,226,019,975
Non-Oil Nominal GDP 726,625,397,882 867,967,314,738 944,983,303,060 1,082,996,873,848
1
This proposed Levy replaces the National Fiscal Stabilisation Levy
190
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
II EXPENDITURE
Memorandum items:
Compensation of Employees 5.6 5.7 4.9 5.7
Wage and Salaries 4.8 4.9 4.2 4.9
Wage and Salaries (% of Tax Revenue) 34.5 33.3 30.9 31.3
Goods and Services 1.0 1.1 1.2 1.5
Interest Payments 6.6 7.7 5.5 5.9
Subsidies 0.0 0.0 0.0 0.0
Recurrent Expenditure 18.3 19.3 15.7 17.5
Capital Expenditure 3.5 3.2 2.7 3.1
Total CAPEX (including those under Grants to other Gov't
Units) 4.6 4.3 3.7 4.3
Total Expenditure 23.8 24.7 20.4 22.9
Total CAPEX (incl those under Grants to other Gov't Units) 36,895,258,959 41,416,110,828 46,375,562,106 53,931,565,329
ABFA CAPEX 8,637,264,099 9,231,273,039 12,582,786,139 11,598,425,248
Annual Budget Funding Amount (ABFA) 12,338,948,713 13,187,532,913 17,975,408,770 16,569,178,925
Benchmark Oil Revenue 17,627,069,591 18,839,332,733 25,679,155,386 23,670,255,608
Nominal GDP 800,920,526,493 953,577,591,436 1,244,226,019,975 1,244,226,019,975
Non-Oil Nominal GDP 726,625,397,882 867,967,314,738 1,082,996,873,848 1,082,996,873,848
191
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
Sn Covered Entity GoG GoG ABFA GoG ABFA GoG & ABFA
Administration 3,496,415,730 1,133,683,334 4,637,845 435,022,377 375,061,735 5,444,821,021
1 Office of Government Machinery 251,326,642 503,765,457 - 216,922,200 337,109,280 1,309,123,579
o/w OGM Hqtrs and Agencies 251,326,642 198,414,560 26,001,200 475,742,402
o/w Public Enterprises 505,650 201,000 706,650
o/w Scholarship Secretariat 223,271,039 - 223,271,039
o/w Micro Finance and Small Loans Centre 14,400,000 - - - 14,400,000
o/w National Identification Authority 23,200,000 - 14,400,000 - 37,600,000
o/w Zongo Development Fund 24,409,600 - - - 24,409,600
o/w Infrastructure for Poverty Eradication Programme (SDI
Secretariat and Dev't Authorities) 13,864,608 - 175,600,000 337,109,280 526,573,888
o/w Home Rental Scheme 4,500,000 4,500,000
o/w Council of State 1,200,000 720,000 1,920,000
2 Office of the Head of Civil Service 24,615,320 4,266,600 - 296,600 - 29,178,520
o/w OHCS Hqtrs and Agencies 24,615,320 966,600 296,600 25,878,520
o/w Promotion/ Recruitment/ Training 3,300,000 - 3,300,000
3 Parliament of Ghana 368,850,320 207,014,250 - 70,000,000 - 645,864,570
4 Audit Service 450,291,180 13,237,500 1,335,250 464,863,930
5 Public Services Commission 9,700,000 2,063,650 451,800 12,215,450
6 Electoral Commission 75,761,696 309,000,000 980,000 385,741,696
7 Ministry of Foreign Affairs and Regional Integration 655,515,809 12,033,950 420,000 667,969,759
8 Ministry of Finance 566,177,682 41,131,150 4,637,845 16,800,299 552,455 629,299,431
o/w MoF Hqtrs and Agencies 566,177,682 21,131,150 16,800,299 604,109,131
o/w Public Interest and Accountability Committee - 4,637,845 - 552,455 5,190,300
o/w NEIP 20,000,000 20,000,000
Ministry of Local Government, Decentralisation and Rural
9 Development 951,732,024 28,690,337 - 120,954,600 37,400,000 1,138,776,961
o/w MLGDRD Hqtrs and Agencies 44,702,766 2,392,500 100,231,840 - 147,327,106
o/w Local Government Service (incl. RCCs and MMDAs) 907,029,258 26,297,837 7,322,760 - 940,649,855
o/w Regional Reorganisation and Development - - 1,400,000 37,400,000 38,800,000
o/w RCC Renovations - 12,000,000 - 12,000,000
10 National Media Commission 6,722,520 1,181,850 1,296,600 9,200,970
11 National Development Planning Commission 7,950,493 5,072,190 242,628 13,265,310
12 Ministry of Information 111,158,131 2,782,200 - 840,000 - 114,780,331
o/w MoI Hqtrs and Agencies 111,158,131 2,182,200 840,000 114,180,331
o/w Government Communication 600,000 - 600,000
13 Right to Information Commission 13,049,132 1,000,000 4,036,000 18,085,132
14 Ministry of Parliamentary Affairs 3,564,781 2,444,200 446,400 6,455,381
192
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
Appendix 4A: MDA Expenditure Allocation (GH¢) – 2023 [Administration Sector – IGF and DP Funds]
Retained IGF DP Funds Sub-Total Grand Total
Goods & Goods & All Funding
Sn. Covered Entity CoE Services CAPEX Sub-Total Services CAPEX Sub-Total DP & IGF Sources
Administration 53,114,596 308,677,601 93,151,018 454,943,215 2,021,173,310 617,993,925 2,639,167,235 3,094,110,450 8,538,931,470
1 Office of Government Machinery - 69,447,304 18,132,751 87,580,055 31,600,000 - 31,600,000 119,180,055 1,428,303,634
o/w OGM Hqtrs and Agencies - 69,447,304 18,132,751 87,580,055 31,600,000 - 31,600,000 119,180,055 594,922,457
o/w Public Enterprises - - - 706,650
o/w Scholarship Secretariat - - - 223,271,039
o/w Micro Finance and Small Loans Centre - - - 14,400,000
o/w National Identification Authority - - - 37,600,000
o/w Zongo Development Fund - - - 24,409,600
o/w Infrastructure for Poverty Eradication Programme (SDI
Secretariat and Dev't Authorities) - - - 526,573,888
o/w Home Rental Scheme - - - 4,500,000
o/w Council of State - - - 1,920,000
2 Office of the Head of Civil Service - 3,624,014 1,627,226 5,251,239 15,800,000 - 15,800,000 21,051,239 50,229,759
o/w OHCS Hqtrs and Agencies - 3,624,014 1,627,226 5,251,239 15,800,000 - 15,800,000 21,051,239 46,929,759
o/w Promotion/ Recruitment/ Training - - - - - 3,300,000
3 Parliament of Ghana - - - - - 645,864,570
4 Audit Service - 3,160,000 47,400,000 50,560,000 50,560,000 515,423,930
5 Public Services Commission - 27,490 - 27,490 15,800,000 - 15,800,000 15,827,490 28,042,940
6 Electoral Commission - 305,910 - 305,910 - - - 305,910 386,047,606
7 Ministry of Foreign Affairs and Regional Integration - 109,143,128 39,641,627 148,784,755 - - - 148,784,755 816,754,514
8 Ministry of Finance 29,385,081 116,330,995 31,415,440 177,131,516 1,599,039,000 - 1,599,039,000 1,776,170,516 2,405,469,947
o/w MoF Hqtrs and Agencies 29,385,081 116,330,995 31,415,440 177,131,516 1,599,039,000 - 1,599,039,000 1,776,170,516 2,380,279,647
o/w Public Interest and Accountability Committee - - - 5,190,300
o/w NEIP - - - 20,000,000
Ministry of Local Government, Decentralisation and Rural
9 Development 2,000,000 4,844,277 2,333,975 9,178,252 355,774,310 570,593,925 926,368,235 935,546,487 2,074,323,448
o/w MLGDRD Hqtrs and Agencies 2,000,000 4,844,277 2,333,975 9,178,252 298,420,310 570,593,925 869,014,235 878,192,487 1,025,519,593
o/w Local Government Service (incl. RCCs and MMDAs) - 57,354,000 - 57,354,000 57,354,000 998,003,855
o/w Regional Reorganisation and Development - - - 38,800,000
o/w RCC Renovations - - - 12,000,000
10 National Media Commission - - - 9,200,970
11 National Development Planning Commission - - - - - 13,265,310
12 Ministry of Information 21,729,514 4,954,483 - 26,683,997 - - - 26,683,997 141,464,328
o/w MoI Hqtrs and Agencies 21,729,514 4,954,483 - 26,683,997 - 26,683,997 140,864,328
o/w Government Communication - - - - - 600,000
13 Right to Information Commission - - - - - 18,085,132
14 Ministry of Parliamentary Affairs - - - - - 6,455,381
193
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
Appendix 4A: MDA Expenditure Allocation (GH¢) – 2023 [Administration Sector – Summary]
Compensation of
Goods & Services CAPEX
Employees
Sn. Ministries / Departments & Agencies IGF DP Funds Sub-Total Grand Total
194
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
Appendix 4A: MDA Expenditure Allocation (GH¢) – 2023 [Economic Sector – GOG and ABFA]
Compensation of
Employees Goods & Services CAPEX MDA Total
Sn Covered Entity GoG GoG ABFA GoG ABFA GoG & ABFA
Economic 921,933,365 214,172,171 609,544,678 174,829,615 781,762,613 2,702,242,442
15 Ministry of Food and Agriculture 109,312,049 21,322,919 600,000,000 24,091,640 508,540,000 1,263,266,608
o/w MoFA Hqtrs and Agencies 109,312,049 13,032,400 14,286,400 12,040,000 148,670,849
o/w Planting for Food and Jobs 7,240,519 600,000,000 6,822,400 46,500,000 660,562,919
o/w Irrigation Development 200,000,000 200,000,000
o/w Tree Crops Development Authority 750,000 - - 750,000
o/w Pwalugu Multipurpose Dam Project 300,000 2,982,840 250,000,000 253,282,840
16 Ministry of Fisheries and Aquaculture Development 19,219,852 674,850 - 3,475,170 28,000,000 51,369,872
o/w MoFAD Hqtrs and Agencies 19,219,852 524,850 1,452,000 - 21,196,702
o/w Anomabo Fisheries College 150,000 2,023,170 28,000,000 30,173,170
17 Ministry of Lands and Natural Resources 353,549,586 135,049,522 7,044,678 10,004,294 7,809,134 513,457,213
o/w MLNR Hqtrs and Agencies 353,549,586 1,220,100 - - 354,769,686
o/w National Afforestation Programme 100,000,000 - - 100,000,000
o/w Ghana Integrated Aluminium Dev't Company 2,830,748 - 3,164,294 3,009,134 9,004,176
o/w Operation Vanguard (Anti-Galamsey Operations and
REGSEC) 3,200,000 - - - 3,200,000
o/w Boundary Settlement Commission 2,070,000 - - 2,070,000
o/w Ghana Integrated Iron and Steel Development Corp. 1,464,000 7,044,678 3,000,000 4,800,000 16,308,678
o/w Green Ghana Project 2,504,673 - - - 2,504,673
o/w Alternative Employment and Livelihood Project 21,760,000 - 3,840,000 - 25,600,000
18 Ministry of Trade and Industry 80,811,220 39,102,080 - 28,820,000 168,555,160 317,288,460
o/w MOTI Hqtrs and Agencies 80,811,220 2,722,850 820,000 - 84,354,070
o/w One District One Factory Programme 3,862,560 - 28,000,000 168,555,160 200,417,720
o/w Africa Continental Free Trade Area Secretariat 30,000,000 - - - 30,000,000
o/w Business Development 2,516,670 - - 2,516,670
19 Ministry of Tourism, Arts and Culture 62,215,640 2,012,050 - 80,440,000 - 144,667,690
o/w MoTAC Hqtrs and Agencies 62,215,640 2,012,050 440,000 64,667,690
o/w National Cathedral Project 80,000,000 80,000,000
20 Ministry of Environment, Science, Tech. and Innovation 291,147,076 3,122,800 - 1,236,000 - 295,505,876
o/w MESTI Hqtrs and Agencies 291,147,076 2,687,800 840,000 294,674,876
o/w Science and Technology Project 435,000 396,000 831,000
21 Ministry of Energy 5,677,942 12,887,950 2,500,000 26,762,511 68,858,320 116,686,723
o/w MoEN Hqtrs and Agencies 5,677,942 10,289,150 26,112,480 62,558,320 104,637,892
o/w Petroleum Hub 591,651 2,500,000 650,031 6,300,000 10,041,682
o/w Nuclear Energy 2,007,149 - 2,007,149
195
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
Appendix 4A: MDA Expenditure Allocation (GH¢) – 2023 [Economic Sector – IGF and DP Funds]
Retained IGF DP Funds Sub-Total Grand Total
Goods & Goods & All Funding
Sn. Covered Entity CoE Services CAPEX Sub-Total Services CAPEX Sub-Total DP & IGF Sources
Economic 378,558,321 747,575,453 470,746,643 1,596,880,417 896,176,000 903,260,720 1,799,436,720 3,396,317,137 6,098,559,580
15 Ministry of Food and Agriculture - 16,298,240 1,667,520 17,965,760 390,102,000 481,900,000 872,002,000 889,967,760 2,153,234,369
o/w MoFA Hqtrs and Agencies - 16,298,240 1,667,520 17,965,760 390,102,000 481,900,000 872,002,000 889,967,760 1,038,638,609
o/w Planting for Food and Jobs - - - 660,562,919
o/w Irrigation Development - - - 200,000,000
o/w Tree Crops Development Authority - - - 750,000
o/w Pwalugu Multipurpose Dam Project - - - 253,282,840
16 Ministry of Fisheries and Aquaculture Development - 60,586,656 69,752,284 130,338,940 31,600,000 - 31,600,000 161,938,940 213,308,813
o/w MoFAD Hqtrs and Agencies - 60,586,656 69,752,284 130,338,940 31,600,000 - 31,600,000 161,938,940 183,135,642
o/w Anomabo Fisheries College - - - 30,173,170
17 Ministry of Lands and Natural Resources 138,915,173 324,043,331 232,348,863 695,307,367 94,800,000 47,400,000 142,200,000 837,507,367 1,350,964,580
o/w MLNR Hqtrs and Agencies 138,915,173 324,043,331 232,348,863 695,307,367 94,800,000 47,400,000 142,200,000 837,507,367 1,192,277,053
o/w National Afforestation Programme - - - 100,000,000
o/w Ghana Integrated Aluminium Dev't Company - - - 9,004,176
o/w Operation Vanguard (Anti-Galamsey Operations and
REGSEC) - - - 3,200,000
o/w Boundary Settlement Commission - - - 2,070,000
o/w Ghana Integrated Iron and Steel Development Corp. - - - 16,308,678
o/w Green Ghana Project - - - 2,504,673
o/w Alternative Employment and Livelihood Project - - - 25,600,000
18 Ministry of Trade and Industry 33,090,517 102,532,132 55,302,944 190,925,593 47,400,000 31,600,000 79,000,000 269,925,593 587,214,053
o/w MOTI Hqtrs and Agencies 33,090,517 102,532,132 55,302,944 190,925,593 47,400,000 31,600,000 79,000,000 269,925,593 354,279,663
o/w One District One Factory Programme - - - 200,417,720
o/w Africa Continental Free Trade Area Secretariat - - - 30,000,000
o/w Business Development - - - 2,516,670
19 Ministry of Tourism, Arts and Culture - 16,619,239 4,862,032 21,481,271 63,200,000 31,600,000 94,800,000 116,281,271 260,948,961
o/w MoTAC Hqtrs and Agencies - 16,619,239 4,862,032 21,481,271 63,200,000 31,600,000 94,800,000 116,281,271 180,948,961
o/w National Cathedral Project - - - 80,000,000
20 Ministry of Environment, Science, Tech. and Innovation 97,740,331 152,331,428 52,023,705 302,095,464 474,000 17,354,720 17,828,720 319,924,184 615,430,060
o/w MESTI Hqtrs and Agencies 97,740,331 152,331,428 52,023,705 302,095,464 474,000 17,354,720 17,828,720 319,924,184 614,599,060
o/w Science and Technology Project - - - 831,000
21 Ministry of Energy 108,812,301 75,164,426 54,789,295 238,766,022 268,600,000 293,406,000 562,006,000 800,772,022 917,458,745
o/w MoEN Hqtrs and Agencies 108,812,301 75,164,426 54,789,295 238,766,022 268,600,000 293,406,000 562,006,000 800,772,022 905,409,913
o/w Petroleum Hub - - - 10,041,682
o/w Nuclear Energy - - - 2,007,149
196
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
Appendix 4A: MDA Expenditure Allocation (GH¢) – 2023 [Economic Sector – Summary]
Compensation of
Goods & Services CAPEX
Employees
Sn. Ministries / Departments & Agencies IGF DP Funds Sub-Total Grand Total
GoG GoG ABFA GoG ABFA
Economic 921,933,365 214,172,171 609,544,678 174,829,615 781,762,613 1,596,880,417 1,799,436,720 6,098,559,580 6,098,559,580
15 Ministry of Food and Agriculture 109,312,049 21,322,919 600,000,000 24,091,640 508,540,000 17,965,760 872,002,000 2,153,234,369 2,153,234,369
o/w MoFA Hqtrs and Agencies 109,312,049 13,032,400 - 14,286,400 12,040,000 17,965,760 872,002,000 1,038,638,609 1,038,638,609
o/w Planting for Food and Jobs - 7,240,519 600,000,000 6,822,400 46,500,000 - - 660,562,919 660,562,919
o/w Irrigation Development - - - 200,000,000 - - 200,000,000 200,000,000
o/w Tree Crops Development Authority - 750,000 - - - - - 750,000 750,000
o/w Pwalugu Multipurpose Dam Project - 300,000 - 2,982,840 250,000,000 - - 253,282,840 253,282,840
16 Ministry of Fisheries and Aquaculture Development 19,219,852 674,850 - 3,475,170 28,000,000 130,338,940 31,600,000 213,308,813 213,308,813
o/w MoFAD Hqtrs and Agencies 19,219,852 524,850 - 1,452,000 - 130,338,940 31,600,000 183,135,642 183,135,642
o/w Anomabo Fisheries College - 150,000 - 2,023,170 28,000,000 - - 30,173,170 30,173,170
17 Ministry of Lands and Natural Resources 353,549,586 135,049,522 7,044,678 10,004,294 7,809,134 695,307,367 142,200,000 1,350,964,580 1,350,964,580
o/w MLNR Hqtrs and Agencies 353,549,586 1,220,100 - - - 695,307,367 142,200,000 1,192,277,053 1,192,277,053
o/w National Afforestation Programme - 100,000,000 - - - - - 100,000,000 100,000,000
o/w Ghana Integrated Aluminium Dev't Company - 2,830,748 - 3,164,294 3,009,134 - - 9,004,176 9,004,176
o/w Operation Vanguard (Anti-Galamsey Operations and
REGSEC) - 3,200,000 - - - - - 3,200,000 3,200,000
o/w Boundary Settlement Commission - 2,070,000 - - - - - 2,070,000 2,070,000
o/w Ghana Integrated Iron and Steel Development Corp. - 1,464,000 7,044,678 3,000,000 4,800,000 - - 16,308,678 16,308,678
o/w Green Ghana Project - 2,504,673 - - - - - 2,504,673 2,504,673
o/w Alternative Employment and Livelihood Project - 21,760,000 - 3,840,000 - - - 25,600,000 25,600,000
18 Ministry of Trade and Industry 80,811,220 39,102,080 - 28,820,000 168,555,160 190,925,593 79,000,000 587,214,053 587,214,053
o/w MOTI Hqtrs and Agencies 80,811,220 2,722,850 - 820,000 - 190,925,593 79,000,000 354,279,663 354,279,663
o/w One District One Factory Programme - 3,862,560 - 28,000,000 168,555,160 - - 200,417,720 200,417,720
o/w Africa Continental Free Trade Area Secretariat - 30,000,000 - - - - - 30,000,000 30,000,000
o/w Business Development - 2,516,670 - - - - - 2,516,670 2,516,670
19 Ministry of Tourism, Arts and Culture 62,215,640 2,012,050 - 80,440,000 - 21,481,271 94,800,000 260,948,961 260,948,961
o/w MoTAC Hqtrs and Agencies 62,215,640 2,012,050 - 440,000 - 21,481,271 94,800,000 180,948,961 180,948,961
o/w National Cathedral Project - - 80,000,000 - - - 80,000,000 80,000,000
20 Ministry of Environment, Science, Tech. and Innovation 291,147,076 3,122,800 - 1,236,000 - 302,095,464 17,828,720 615,430,060 615,430,060
o/w MESTI Hqtrs and Agencies 291,147,076 2,687,800 - 840,000 - 302,095,464 17,828,720 614,599,060 614,599,060
o/w Science and Technology Project - 435,000 - 396,000 - - - 831,000 831,000
21 Ministry of Energy 5,677,942 12,887,950 2,500,000 26,762,511 68,858,320 238,766,022 562,006,000 917,458,745 917,458,745
o/w MoEN Hqtrs and Agencies 5,677,942 10,289,150 - 26,112,480 62,558,320 238,766,022 562,006,000 905,409,913 905,409,913
o/w Petroleum Hub - 591,651 2,500,000 650,031 6,300,000 - - 10,041,682 10,041,682
o/w Nuclear Energy - 2,007,149 - - - - - 2,007,149 2,007,149
197
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
Appendix 4A: MDA Expenditure Allocation (GH¢) – 2023 [Infrastructure Sector – GoG and ABFA]
Compensation of
Employees Goods & Services CAPEX MDA Total
Sn Covered Entity GoG GoG ABFA GoG ABFA GoG & ABFA
Infrastructure 175,347,702 26,142,398 - 499,898,029 2,780,476,872 3,481,865,001
22 Ministry of Water Resources and Sanitation 24,241,794 6,042,082 - 2,953,632 66,984,800 100,222,308
o/w MoSWR Hqtrs and Agencies 24,241,794 1,055,750 440,000 25,737,544
o/w Water and Sanitation Initiative 4,986,332 - 2,513,632 66,984,800 74,484,764
23 Ministry of Works and Housing 23,511,860 1,190,850 - 34,831,403 326,756,174 386,290,287
o/w MoWH Hqtrs and Agencies 23,511,860 1,190,850 15,485,520 123,028,174 163,216,404
o/w Dredging of White Volta - 8,760,000 - 8,760,000
o/w Affordable Housing - 10,585,883 203,728,000 214,313,883
24 Ministry of Roads and Highways 74,681,224 1,247,249 - 433,090,082 2,206,383,898 2,715,402,453
o/w MoRH Hqtrs and Agencies 74,681,224 1,247,249 - - 75,928,473
o/w Roads Infrastructure - - 433,090,082 2,206,383,898 2,639,473,980
25 Ministry of Communications and Digitalisation 37,331,203 11,140,241 - 985,760 - 49,457,204
o/w MoC Hqtrs and Agencies 37,331,203 9,060,655 557,748 46,949,606
o/w Cyber Security Authority 1,329,585 428,012 1,757,598
o/w NITA Data Charges 750,000 - 750,000
26 Ministry of Railways Development 5,608,460 3,079,977 - 1,999,872 160,000,000 170,688,309
o/w MoRD Hqtrs and Agencies 5,608,460 500,700 - 6,109,160
o/w Railways Development 2,579,277 - 1,999,872 160,000,000 164,579,149
27 Ministry of Transport 9,973,161 3,442,000 - 26,037,280 20,352,000 59,804,441
o/w MoT Hqtrs and Agencies 9,973,161 1,840,000 20,951,280 32,764,441
o/w Fish Landing Sites 1,152,000 - 4,800,000 20,352,000 26,304,000
o/w Aircraft Accident/Incident Investigation & Prevention
Bureau 450,000 286,000 736,000
198
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
Appendix 4A: MDA Expenditure Allocation (GH¢) – 2023 [Infrastruture Sector – IGF and DP Funds]
Retained IGF DP Funds Sub-Total Grand Total
Goods & Goods & All Funding
Sn. Covered Entity CoE Services CAPEX Sub-Total Services CAPEX Sub-Total DP & IGF Sources
Infrastructure 184,225,100 410,176,816 270,539,837 864,941,753 276,500,000 5,626,380,000 5,902,880,000 6,767,821,753 10,249,686,755
22 Ministry of Water Resources and Sanitation - 26,695,514 17,296,727 43,992,241 31,600,000 1,671,640,000 1,703,240,000 1,747,232,241 1,847,454,548
o/w MoSWR Hqtrs and Agencies - 26,695,514 17,296,727 43,992,241 31,600,000 1,671,640,000 1,703,240,000 1,747,232,241 1,772,969,785
o/w Water and Sanitation Initiative - - - 74,484,764
23 Ministry of Works and Housing - 6,928,260 2,054,070 8,982,331 79,000,000 - 79,000,000 87,982,331 474,272,618
o/w MoWH Hqtrs and Agencies - 6,928,260 2,054,070 8,982,331 79,000,000 - 79,000,000 87,982,331 251,198,735
o/w Dredging of White Volta - - - - - 8,760,000
o/w Affordable Housing - - - - - 214,313,883
24 Ministry of Roads and Highways - 17,210,399 11,046,775 28,257,174 165,900,000 2,385,800,000 2,551,700,000 2,579,957,174 5,295,359,626
o/w MoRH Hqtrs and Agencies - 17,210,399 11,046,775 28,257,174 165,900,000 2,385,800,000 2,551,700,000 2,579,957,174 2,655,885,647
o/w Roads Infrastructure - - - 2,639,473,980
25 Ministry of Communications and Digitalisation 116,514,766 136,828,646 180,001,591 433,345,004 - 304,940,000 304,940,000 738,285,004 787,742,208
o/w MoC Hqtrs and Agencies 116,514,766 136,828,646 180,001,591 433,345,004 - 304,940,000 304,940,000 738,285,004 785,234,610
o/w Cyber Security Authority - - - 1,757,598
o/w NITA Data Charges - - - 750,000
26 Ministry of Railways Development - 4,120,303 1,030,076 5,150,379 - 442,400,000 442,400,000 447,550,379 618,238,687
o/w MoRD Hqtrs and Agencies - 4,120,303 1,030,076 5,150,379 - 442,400,000 442,400,000 447,550,379 453,659,539
o/w Railways Development - - - 164,579,149
27 Ministry of Transport 67,710,334 218,393,695 59,110,597 345,214,626 - 821,600,000 821,600,000 1,166,814,626 1,226,619,067
o/w MoT Hqtrs and Agencies 67,710,334 218,393,695 59,110,597 345,214,626 - 821,600,000 821,600,000 1,166,814,626 1,199,579,067
o/w Fish Landing Sites - - - 26,304,000
o/w Aircraft Accident/Incident Investigation & Prevention
Bureau - - - 736,000
199
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
Appendix 4A: MDA Expenditure Allocation (GH¢) – 2023 [Administration Sector – Summary]
Compensation of
Goods & Services CAPEX
Employees
Sn. Ministries / Departments & Agencies IGF DP Funds Sub-Total Grand Total
GoG GoG ABFA GoG ABFA
Infrastructure 175,347,702 26,142,398 - 499,898,029 2,780,476,872 864,941,753 5,902,880,000 10,249,686,755 10,249,686,755
22 Ministry of Water Resources and Sanitation 24,241,794 6,042,082 - 2,953,632 66,984,800 43,992,241 1,703,240,000 1,847,454,548 1,847,454,548
o/w MoSWR Hqtrs and Agencies 24,241,794 1,055,750 - 440,000 - 43,992,241 1,703,240,000 1,772,969,785 1,772,969,785
o/w Water and Sanitation Initiative - 4,986,332 - 2,513,632 66,984,800 - - 74,484,764 74,484,764
23 Ministry of Works and Housing 23,511,860 1,190,850 - 34,831,403 326,756,174 8,982,331 79,000,000 474,272,618 474,272,618
o/w MoWH Hqtrs and Agencies 23,511,860 1,190,850 - 15,485,520 123,028,174 8,982,331 79,000,000 251,198,735 251,198,735
o/w Dredging of White Volta - - - 8,760,000 - - - 8,760,000 8,760,000
o/w Affordable Housing - - - 10,585,883 203,728,000 - - 214,313,883 214,313,883
24 Ministry of Roads and Highways 74,681,224 1,247,249 - 433,090,082 2,206,383,898 28,257,174 2,551,700,000 5,295,359,626 5,295,359,626
o/w MoRH Hqtrs and Agencies 74,681,224 1,247,249 - - - 28,257,174 2,551,700,000 2,655,885,647 2,655,885,647
o/w Roads Infrastructure - - - 433,090,082 2,206,383,898 - - 2,639,473,980 2,639,473,980
25 Ministry of Communications and Digitalisation 37,331,203 11,140,241 - 985,760 - 433,345,004 304,940,000 787,742,208 787,742,208
o/w MoC Hqtrs and Agencies 37,331,203 9,060,655 - 557,748 - 433,345,004 304,940,000 785,234,610 785,234,610
o/w Cyber Security Authority - 1,329,585 - 428,012 - - - 1,757,598 1,757,598
o/w NITA Data Charges - 750,000 - - - - - 750,000 750,000
26 Ministry of Railways Development 5,608,460 3,079,977 - 1,999,872 160,000,000 5,150,379 442,400,000 618,238,687 618,238,687
o/w MoRD Hqtrs and Agencies 5,608,460 500,700 - - - 5,150,379 442,400,000 453,659,539 453,659,539
o/w Railways Development - 2,579,277 - 1,999,872 160,000,000 - - 164,579,149 164,579,149
27 Ministry of Transport 9,973,161 3,442,000 - 26,037,280 20,352,000 345,214,626 821,600,000 1,226,619,067 1,226,619,067
o/w MoT Hqtrs and Agencies 9,973,161 1,840,000 - 20,951,280 - 345,214,626 821,600,000 1,199,579,067 1,199,579,067
o/w Fish Landing Sites - 1,152,000 - 4,800,000 20,352,000 - - 26,304,000 26,304,000
o/w Aircraft Accident/Incident Investigation & Prevention
Bureau - 450,000 - 286,000 - - - 736,000 736,000
200
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
Appendix 4A: MDA Expenditure Allocation (GH¢) – 2023 [Social Sector – GOG and ABFA]
Compensation of
Employees Goods & Services CAPEX MDA Total
Sn Covered Entity GoG GoG ABFA GoG ABFA GoG & ABFA
Social 23,451,970,870 1,530,927,043 2,957,502,092 18,244,554 160,562,624 28,119,207,182
28 Ministry of Education 14,990,121,703 106,337,158 2,957,502,092 2,206,000 30,088,000 18,086,254,953
o/w MoE Hqtrs and Agencies 14,748,208,703 29,052,500 2,206,000 14,779,467,203
o/w Free Senior High School Programme - 2,957,502,092 - - 2,957,502,092
o/w Existing Interventions in Education 26,250,000 - 26,250,000
o/w Construction of Regional STEM Centres - - 30,088,000 30,088,000
o/w WAEC / Exam Fee 51,034,658 - 51,034,658
o/w Teacher Trainee Allowances 241,913,000 - - 241,913,000
29 Ministry of Employment and Labour Relations 40,285,685 2,142,700 1,096,240 43,524,625
30 National Pensions Regulatory Authority -
31 Ministry of Youth and Sports 28,104,840 14,704,575 - 1,679,747 - 44,489,162
o/w MoYs Hqtrs and Agencies 28,104,840 8,822,745 1,007,848 37,935,433
o/w All African Games 5,881,830 671,899 6,553,729
32 National Commission for Civic Education 76,400,720 6,025,000 2,012,700 84,438,420
33 Ministry of Chieftaincy and Religious Affairs 37,013,080 2,830,400 5,136,600 44,980,080
34 Ministry of Health 8,240,574,381 26,373,510 - 4,027,067 130,474,624 8,401,449,581
o/w MoH Hqtrs and Agencies 7,975,374,381 21,102,300 714,000 7,997,190,681
o/w Mental Health 1,406,250 - 1,406,250
o/w Health Infrastructure - 633,858 100,474,624 101,108,482
o/w e-Health Project - - 30,000,000 30,000,000
o/w Ghana Psychological Council 2,025,000 212,334 2,237,334
o/w COVID-19 Vaccines (Operational & Procurement) 1,839,960 - 1,839,960
o/w National COVID-19 Response - 2,466,875 2,466,875
o/w Nursing Trainee Allowances 265,200,000 - - 265,200,000
35 Ministry of Gender, Children and Social Protection 34,869,501 1,369,502,900 - 1,079,600 - 1,405,452,001
o/w MGCSoP Hqtrs and Agencies 34,869,501 3,432,900 1,079,600 39,382,001
o/w Livelihood Empowerment Against Poverty 395,070,000 - - 395,070,000
o/w School Feeding Programme 969,000,000 - - 969,000,000
o/w Domestic Violence Fund 1,000,000 - 1,000,000
o/w Child / Human Trafficking Fund 1,000,000 - 1,000,000
36 National Labour Commission 4,600,960 3,010,800 1,006,600 8,618,360
201
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
Appendix 4A: MDA Expenditure Allocation (GH¢) – 2023 [Social Sector – IGF and DP Funds]
Retained IGF DP Funds Sub-Total Grand Total
Goods & Goods & All Funding
Sn. Covered Entity CoE Services CAPEX Sub-Total Services CAPEX Sub-Total DP & IGF Sources
Social 808,145,742 4,546,060,654 1,748,083,783 7,102,290,179 523,851,298 4,637,616,718 5,161,468,016 12,263,758,195 40,382,965,377
28 Ministry of Education 243,910,078 1,700,386,726 1,165,648,996 3,109,945,800 142,200,000 1,564,200,000 1,706,400,000 4,816,345,800 22,902,600,752
o/w MoE Hqtrs and Agencies 243,910,078 1,700,386,726 1,165,648,996 3,109,945,800 142,200,000 1,564,200,000 1,706,400,000 4,816,345,800 19,595,813,003
o/w Free Senior High School Programme - - - - - 2,957,502,092
o/w Existing Interventions in Education - - - - - 26,250,000
o/w Construction of Regional STEM Centres - - - - - 30,088,000
o/w WAEC / Exam Fee - - - 51,034,658
o/w Teacher Trainee Allowances - - - - - 241,913,000
29 Ministry of Employment and Labour Relations - 2,451,455 374,766 2,826,221 23,133,498 7,214,998 30,348,496 33,174,717 76,699,342
30 National Pensions Regulatory Authority 40,139,152 48,321,039 10,001,019 98,461,210 - 98,461,210 98,461,210
31 Ministry of Youth and Sports - 3,634,099 - 3,634,099 - 347,600,000 347,600,000 351,234,099 395,723,261
o/w MoYs Hqtrs and Agencies - 3,634,099 - 3,634,099 - 347,600,000 347,600,000 351,234,099 389,169,532
o/w All African Games - - - 6,553,729
32 National Commission for Civic Education - - - 84,438,420
33 Ministry of Chieftaincy and Religious Affairs - - - - - 44,980,080
34 Ministry of Health 524,096,512 2,790,770,640 572,059,002 3,886,926,154 277,937,800 2,718,601,720 2,996,539,520 6,883,465,674 15,284,915,255
o/w MoH Hqtrs and Agencies 524,096,512 2,790,770,640 572,059,002 3,886,926,154 277,937,800 2,718,601,720 2,996,539,520 6,883,465,674 14,880,656,355
o/w Mental Health - - - 1,406,250
o/w Health Infrastructure - - - 101,108,482
o/w e-Health Project - - - 30,000,000
o/w Ghana Psychological Council - - - 2,237,334
o/w COVID-19 Vaccines (Operational & Procurement) - - - 1,839,960
o/w National COVID-19 Response - - - 2,466,875
o/w Nursing Trainee Allowances - - - 265,200,000
35 Ministry of Gender, Children and Social Protection - 496,695 - 496,695 80,580,000 - 80,580,000 81,076,695 1,486,528,696
o/w MGCSoP Hqtrs and Agencies - 496,695 - 496,695 80,580,000 - 80,580,000 81,076,695 120,458,696
o/w Livelihood Empowerment Against Poverty - - - - - 395,070,000
o/w School Feeding Programme - - - - - 969,000,000
o/w Domestic Violence Fund - - - - - 1,000,000
o/w Child / Human Trafficking Fund - - - - - 1,000,000
36 National Labour Commission - - - - - 8,618,360
202
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
Appendix 4A: MDA Expenditure Allocation (GH¢) – 2023 [Social Sector Summary]
Compensation of
Goods & Services CAPEX
Employees
Sn. Ministries / Departments & Agencies IGF DP Funds Sub-Total Grand Total
GoG GoG ABFA GoG ABFA
Social 23,451,970,870 1,530,927,043 2,957,502,092 18,244,554 160,562,624 7,102,290,179 5,161,468,016 40,382,965,377 40,382,965,377
28 Ministry of Education 14,990,121,703 106,337,158 2,957,502,092 2,206,000 30,088,000 3,109,945,800 1,706,400,000 22,902,600,752 22,902,600,752
o/w MoE Hqtrs and Agencies 14,748,208,703 29,052,500 - 2,206,000 - 3,109,945,800 1,706,400,000 19,595,813,003 19,595,813,003
o/w Free Senior High School Programme - - 2,957,502,092 - - - - 2,957,502,092 2,957,502,092
o/w Existing Interventions in Education - 26,250,000 - - - - - 26,250,000 26,250,000
o/w Construction of Regional STEM Centres - - - - 30,088,000 - - 30,088,000 30,088,000
o/w WAEC / Exam Fee - 51,034,658 - - - - - 51,034,658 51,034,658
o/w Teacher Trainee Allowances 241,913,000 - - - - - - 241,913,000 241,913,000
29 Ministry of Employment and Labour Relations 40,285,685 2,142,700 - 1,096,240 - 2,826,221 30,348,496 76,699,342 76,699,342
30 National Pensions Regulatory Authority - - - - - 98,461,210 - 98,461,210 98,461,210
31 Ministry of Youth and Sports 28,104,840 14,704,575 - 1,679,747 - 3,634,099 347,600,000 395,723,261 395,723,261
o/w MoYs Hqtrs and Agencies 28,104,840 8,822,745 - 1,007,848 - 3,634,099 347,600,000 389,169,532 389,169,532
o/w All African Games - 5,881,830 - 671,899 - - - 6,553,729 6,553,729
32 National Commission for Civic Education 76,400,720 6,025,000 - 2,012,700 - - - 84,438,420 84,438,420
33 Ministry of Chieftaincy and Religious Affairs 37,013,080 2,830,400 - 5,136,600 - - - 44,980,080 44,980,080
34 Ministry of Health 8,240,574,381 26,373,510 - 4,027,067 130,474,624 3,886,926,154 2,996,539,520 15,284,915,255 15,284,915,255
o/w MoH Hqtrs and Agencies 7,975,374,381 21,102,300 - 714,000 - 3,886,926,154 2,996,539,520 14,880,656,355 14,880,656,355
o/w Mental Health - 1,406,250 - - - - - 1,406,250 1,406,250
o/w Health Infrastructure - - - 633,858 100,474,624 - - 101,108,482 101,108,482
o/w e-Health Project - - - - 30,000,000 - - 30,000,000 30,000,000
o/w Ghana Psychological Council - 2,025,000 - 212,334 - - - 2,237,334 2,237,334
o/w COVID-19 Vaccines (Operational & Procurement) - 1,839,960 - - - - - 1,839,960 1,839,960
o/w National COVID-19 Response - - - 2,466,875 - - - 2,466,875 2,466,875
o/w Nursing Trainee Allowances 265,200,000 - - - - - - 265,200,000 265,200,000
35 Ministry of Gender, Children and Social Protection 34,869,501 1,369,502,900 - 1,079,600 - 496,695 80,580,000 1,486,528,696 1,486,528,696
o/w MGCSoP Hqtrs and Agencies 34,869,501 3,432,900 - 1,079,600 - 496,695 80,580,000 120,458,696 120,458,696
o/w Livelihood Empowerment Against Poverty - 395,070,000 - - - - - 395,070,000 395,070,000
o/w School Feeding Programme - 969,000,000 - - - - - 969,000,000 969,000,000
o/w Domestic Violence Fund - 1,000,000 - - - - - 1,000,000 1,000,000
o/w Child / Human Trafficking Fund - 1,000,000 - - - - - 1,000,000 1,000,000
36 National Labour Commission 4,600,960 3,010,800 - 1,006,600 - - - 8,618,360 8,618,360
203
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
Appendix 4A: MDA Expenditure Allocation (GH¢) – 2023 [Public Safety Sector – GoG and ABFA]
Compensation of
Employees Goods & Services CAPEX MDA Total
Sn Covered Entity GoG GoG ABFA GoG ABFA GoG & ABFA
Public Safety 9,935,156,781 292,841,830 - 142,853,707 220,000,000 10,590,852,318
37 Office of the Attorney-General and Ministry of Justice 155,685,924 6,854,450 - 15,187,288 - 177,727,662
o/w MoJ Hqtrs and Agencies 155,685,924 6,854,450 2,093,200 164,633,574
o/w Office of the Registrar of Companies -
o/w Construction of Law House - 13,094,088 13,094,088
38 Office of the Legal Aid Commission 19,659,820 1,445,650 296,600 21,402,070
39 Ministry of Defence 3,014,166,833 33,067,250 - 51,837,905 220,000,000 3,319,071,988
o/w MoD Hqtrs and Agencies 3,014,166,833 22,111,750 462,000 3,036,740,583
o/w Construction of Forward Operating Base/ Northern
Border Security 955,500 41,170,760 220,000,000 262,126,260
o/w Defence Advisory Services 10,000,000 10,000,000
o/w Ammunitions and other Accoutrements - 10,205,145 10,205,145
40 Commission on Human Rights and Administrative Justice 41,898,620 2,413,688 1,088,000 45,400,308
41 Judicial Service 376,519,449 9,841,388 - 5,785,528 - 392,146,364
o/w Judicial Service Hqtrs and Agencies 376,519,449 3,102,120 2,647,764 382,269,333
o/w Judiciary 6,739,268 3,137,764 9,877,032
42 Ministry of the Interior 5,483,843,893 23,748,850 - 15,440,290 - 5,523,033,033
o/w MoI Hqtrs and Agencies 5,483,843,893 23,748,850 5,235,145 5,512,827,888
o/w Ammunitions and other Accoutrements - 10,205,145 10,205,145
43 Ministry of National Security 774,482,243 181,191,175 - 26,848,095 - 982,521,513
o/w MoNS Hqtrs and Agencies 774,482,243 81,591,175 26,848,095 882,921,513
o/w National Security Operations 99,600,000 99,600,000
44 Office of the Special Prosecutor 68,900,000 34,279,380 26,370,000 129,549,380
Sub-Total MDAs 37,980,824,448 3,197,766,776 3,571,684,615 1,270,848,281 4,317,863,844 50,338,987,965
204
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
Appendix 4A: MDA Expenditure Allocation (GH¢) – 2023 [Public Safety Sector – IGF and DP Funds]
Retained IGF DP Funds Sub-Total Grand Total
Goods & Goods & All Funding
Sn. Covered Entity CoE Services CAPEX Sub-Total Services CAPEX Sub-Total DP & IGF Sources
Public Safety 44,883,246 212,151,386 106,251,575 363,286,208 - 505,600,000 505,600,000 868,886,208 11,459,738,526
37 Office of the Attorney-General and Ministry of Justice 9,738,381 112,918,554 70,015,868 192,672,803 - - - 192,672,803 370,400,465
o/w MoJ Hqtrs and Agencies 9,738,381 22,610,204 9,810,301 42,158,886 - 42,158,886 206,792,460
o/w Office of the Registrar of Companies 90,308,350 60,205,567 150,513,917 - 150,513,917 150,513,917
o/w Construction of Law House - - - - - 13,094,088
38 Office of the Legal Aid Commission - 63,126 - 63,126 - 63,126 21,465,196
39 Ministry of Defence - 28,841,498 - 28,841,498 - 395,000,000 395,000,000 423,841,498 3,742,913,487
o/w MoD Hqtrs and Agencies - 28,841,498 - 28,841,498 - 395,000,000 395,000,000 423,841,498 3,460,582,081
o/w Construction of Forward Operating Base/ Northern
Border Security - - - - - 262,126,260
o/w Defence Advisory Services - - - 10,000,000
o/w Ammunitions and other Accoutrements - - - - - 10,205,145
40 Commission on Human Rights and Administrative Justice - - - - - 45,400,308
41 Judicial Service 27,105,283 15,811,415 2,258,774 45,175,471 - - - 45,175,471 437,321,836
o/w Judicial Service Hqtrs and Agencies 27,105,283 15,811,415 2,258,774 45,175,471 - 45,175,471 427,444,804
o/w Judiciary - - - 9,877,032
42 Ministry of the Interior 8,039,582 54,516,793 33,976,933 96,533,309 - - - 96,533,309 5,619,566,342
o/w MoI Hqtrs and Agencies 8,039,582 54,516,793 33,976,933 96,533,309 - 96,533,309 5,609,361,197
o/w Ammunitions and other Accoutrements - - - - - 10,205,145
43 Ministry of National Security - - - - - 110,600,000 110,600,000 110,600,000 1,093,121,513
o/w MoNS Hqtrs and Agencies - - 110,600,000 110,600,000 110,600,000 993,521,513
o/w National Security Operations - - - 99,600,000
44 Office of the Special Prosecutor - - - - - 129,549,380
Sub-Total MDAs 1,468,927,005 6,224,641,910 2,688,772,856 10,382,341,771 3,717,700,608 12,290,851,363 16,008,551,971 26,390,893,743 76,729,881,707
205
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
Appendix 4A: MDA Expenditure Allocation (GH¢) – 2023 [Public Safety Sector – Summary]
Compensation of
Goods & Services CAPEX
Employees
Sn. Ministries / Departments & Agencies IGF DP Funds Sub-Total Grand Total
GoG GoG ABFA GoG ABFA
Public Safety 9,935,156,781 292,841,830 - 142,853,707 220,000,000 363,286,208 505,600,000 11,459,738,526 11,459,738,526
37 Office of the Attorney-General and Ministry of Justice 155,685,924 6,854,450 - 15,187,288 - 192,672,803 - 370,400,465 370,400,465
o/w MoJ Hqtrs and Agencies 155,685,924 6,854,450 - 2,093,200 - 42,158,886 - 206,792,460 206,792,460
o/w Office of the Registrar of Companies - - - - - 150,513,917 - 150,513,917 150,513,917
o/w Construction of Law House - - - 13,094,088 - - - 13,094,088 13,094,088
38 Office of the Legal Aid Commission 19,659,820 1,445,650 - 296,600 - 63,126 - 21,465,196 21,465,196
39 Ministry of Defence 3,014,166,833 33,067,250 - 51,837,905 220,000,000 28,841,498 395,000,000 3,742,913,487 3,742,913,487
o/w MoD Hqtrs and Agencies 3,014,166,833 22,111,750 - 462,000 - 28,841,498 395,000,000 3,460,582,081 3,460,582,081
o/w Construction of Forward Operating Base/ Northern
Border Security - 955,500 - 41,170,760 220,000,000 - - 262,126,260 262,126,260
o/w Defence Advisory Services 10,000,000 10,000,000 10,000,000
o/w Ammunitions and other Accoutrements - - - 10,205,145 - - - 10,205,145 10,205,145
40 Commission on Human Rights and Administrative Justice 41,898,620 2,413,688 - 1,088,000 - - - 45,400,308 45,400,308
41 Judicial Service 376,519,449 9,841,388 - 5,785,528 - 45,175,471 - 437,321,836 437,321,836
o/w Judicial Service Hqtrs and Agencies 376,519,449 3,102,120 - 2,647,764 - 45,175,471 - 427,444,804 427,444,804
o/w Judiciary - 6,739,268 - 3,137,764 - - - 9,877,032 9,877,032
42 Ministry of the Interior 5,483,843,893 23,748,850 - 15,440,290 - 96,533,309 - 5,619,566,342 5,619,566,342
o/w MoI Hqtrs and Agencies 5,483,843,893 23,748,850 - 5,235,145 - 96,533,309 - 5,609,361,197 5,609,361,197
o/w Ammunitions and other Accoutrements - - - 10,205,145 - - - 10,205,145 10,205,145
43 Ministry of National Security 774,482,243 181,191,175 - 26,848,095 - - 110,600,000 1,093,121,513 1,093,121,513
o/w MoNS Hqtrs and Agencies 774,482,243 81,591,175 - 26,848,095 - - 110,600,000 993,521,513 993,521,513
o/w National Security Operations - 99,600,000 - - - - - 99,600,000 99,600,000
44 Office of the Special Prosecutor 68,900,000 34,279,380 - 26,370,000 - - - 129,549,380 129,549,380
Sub-Total MDAs 37,980,824,448 3,197,766,776 3,571,684,615 1,270,848,281 4,317,863,844 10,382,341,771 16,008,551,971 76,729,881,707 76,729,881,707
206
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
Appendix 4A: MDA Expenditure Allocation (GH¢) – 2023 [Multi-Sectoral GoG and ABFA]
Compensation of
Employees Goods & Services CAPEX MDA Total
Sn Covered Entity GoG GoG ABFA GoG ABFA GoG & ABFA
Multi-Sectoral 7,009,199,277 1,148,550,512 130,000,000 4,121,597,166 1,975,000,000 14,384,346,955
45 General Government Services 749,951,865 788,528,235 130,000,000 2,920,116,264 1,975,000,000 6,563,596,364
o/w Other General Government Services Expenditures 569,668,083 701,349,083 1,271,017,166
o/w Accra-Tema Motorway Project (Equity and VGF for GIIF
SPV) 1,975,000,000 1,975,000,000
o/w Provision for Compensation Adjustments 749,951,865 749,951,865
o/w Public Debt Management 46,580,152 174,240 46,754,392
46 Subscription 158,659,152 - 158,659,152
47 Contingency Vote 201,363,125 - 1,201,480,902 - 1,402,844,027
48 Pensions 1,859,701,576 1,859,701,576
49 Gratuities 447,078,484 447,078,484
50 Social Security 3,952,467,352 3,952,467,352
51 Interest Payments -
52 Subsidies on Petroleum products -
53 National Health Fund -
54 Education Trust Fund -
55 Road Fund -
56 Petroleum Related Funds -
57 Dist. Ass. Common Fund -
o/w ABFA -
58 Ghana Infrastructure Fund (ABFA Capex) -
59 Transfer to GNPC from Oil Revenue -
60 Other Earmarked Funds -
61 Social Benefits (Lifeline Consumers of Electricity) -
62 Other Expenditures - - - - - -
ESLA Transfers -
Energy Sector Payment Shortfalls -
63 Arrears Clearance (net change) -
64 Amortisation -
GRAND TOTAL 44,990,023,725 4,346,317,289 3,701,684,615 5,392,445,447 6,292,863,844 64,723,334,920
207
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
Appendix 4A: MDA Expenditure Allocation (GH¢) – 2023 [Multi-Sectoral – IGF and DP Funds]
Retained IGF DP Funds Sub-Total Grand Total
Goods & Goods & All Funding
Sn. Covered Entity CoE Services CAPEX Sub-Total Services CAPEX Sub-Total DP & IGF Sources
Multi-Sectoral 73,582,049 171,691,448 - 245,273,496 - - - 245,273,496 14,629,620,451
45 General Government Services - - - - - - - - 6,563,596,364
o/w Other General Government Services Expenditures - - - - - 1,271,017,166
o/w Accra-Tema Motorway Project (Equity and VGF for GIIF
SPV) - - - 1,975,000,000
o/w Provision for Compensation Adjustments - - - 749,951,865
o/w Public Debt Management - 46,754,392
46 Subscription - - - - - 158,659,152
47 Contingency Vote - - - - 1,402,844,027
48 Pensions - - - - - 1,859,701,576
49 Gratuities - - - - - 447,078,484
50 Social Security - - - - - 3,952,467,352
51 Interest Payments - - - - - -
52 Subsidies on Petroleum products - - - - - -
53 National Health Fund 73,582,049 171,691,448 - 245,273,496 - 245,273,496 245,273,496
54 Education Trust Fund - - - - - -
55 Road Fund - - - - - -
56 Petroleum Related Funds - - - - - -
57 Dist. Ass. Common Fund - - - - - -
o/w ABFA - - - - - -
58 Ghana Infrastructure Fund (ABFA Capex) - - - - - -
59 Transfer to GNPC from Oil Revenue - - - - - -
60 Other Earmarked Funds - - - - - -
61 Social Benefits (Lifeline Consumers of Electricity) - - - - - -
62 Other Expenditures - - - - - - - - -
ESLA Transfers - - - - - -
Energy Sector Payment Shortfalls - - - - - -
63 Arrears Clearance (net change) - - - - - -
64 Amortisation - - - - - -
GRAND TOTAL 1,542,509,054 6,396,333,358 2,688,772,856 10,627,615,268 3,717,700,608 12,290,851,363 16,008,551,971 26,636,167,239 91,359,502,159
208
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
209
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
210
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
211
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
212
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
213
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
214
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
215
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
216
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
217
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
218
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
219
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
220
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
221
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
222
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
223
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
224
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
225
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
226
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
227
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
Ministry of Transport
o/w Fish Landing Sites 20,352,000 20,352,000
Roads, Rail and Other Critical
3 Ministry of Defence
Infrastructure
o/w Construction of Forward Operating Base/ Northern Border
Security 220,000,000 220,000,000
Ministry of Energy
o/w MoEN Hqtrs and Agencies 62,558,320 62,558,320
o/w Petroleum Hub 2,500,000 6,300,000 8,800,000
228
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
229
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
230
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
231
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
232
Restoring and Sustaining Macroeconomic Stability and Resilience through Inclusive Growth & Value Addition
233
APPENDIX 8: 2023 MMDAS Budget Ceilings
GREATER ACCRA REGION COMPENSATION GOG GOODS AND SERVICE TRANSFER CAPEX
Budget Waste Social UNICEF-
Stat Wrks. Physical & Rating Mgt. Legal Dept. of Dept. of Welfare & Capital ISS Total Goods
CODE No. MMDAs us Capital Amount Dept. Roads AGRIC Planning Dept. Dept. Dept. HR Statistics Comm. Dev. Expenditure MAG SW&CD & Services
101 1 Accra Metro 3 Accra 11,882,142 20,000 18,000 30,000 15,000 15,000 15,000 10,000 10,000 10,000 15,000 - - - 158,000
102 2 Ada East 1 Ada Foah 2,253,743 12,000 - 12,000 10,000 6,000 6,000 10,000 - - - 56,000
103 3 Shai-Osudoku 1 Dodowa 2,148,959 12,000 - 12,000 10,000 6,000 6,000 10,000 - - - 56,000
104 4 Ga West 2 Amasaman 2,300,122 15,000 18,000 15,000 13,000 8,000 8,000 12,000 - - - 89,000
105 5 Tema Metro 3 Tema 8,600,289 20,000 18,000 30,000 15,000 15,000 15,000 10,000 10,000 10,000 15,000 - - - 158,000
106 6 Ga East 2 Abokobi 5,539,008 15,000 18,000 15,000 13,000 8,000 8,000 12,000 - - - 89,000
Ngleshie
107 7 Ga South 2 Amanfrom 4,060,723 15,000 18,000 15,000 13,000 8,000 8,000 12,000 - - - 89,000
108 8 Ashiaman Mun 2 Ashaiman 4,362,398 15,000 18,000 15,000 13,000 8,000 8,000 12,000 - - - 89,000
109 9 Adenta 2 Adenta 3,121,184 15,000 18,000 15,000 13,000 8,000 8,000 12,000 - - - 89,000
110 10 Ledzokuku 2 Teshie 4,768,813 15,000 18,000 15,000 13,000 8,000 8,000 12,000 - - - 89,000
111 11 Ada West 1 Sege 2,531,855 12,000 - 12,000 10,000 6,000 6,000 10,000 - - - 56,000
112 12 Ningo-Prampram 1 Prampram 4,060,723 12,000 - 12,000 10,000 6,000 6,000 10,000 - - - 56,000
113 13 Ga Central 2 Sowutuom 5,181,534 15,000 18,000 15,000 13,000 8,000 8,000 12,000 - - - 89,000
114 14 La-Nkwantanang 2 Madina 3,839,308 15,000 18,000 15,000 13,000 8,000 8,000 12,000 - - - 89,000
115 15 Kpone Katamanso 2 Kpone 2,819,655 15,000 18,000 15,000 13,000 8,000 8,000 12,000 - - - 89,000
116 16 La Dade-Kotopon 2 La 4,443,060 15,000 18,000 15,000 13,000 8,000 8,000 12,000 - - - 89,000
117 17 Okaikwei North 2 Abeka 2,390,606 15,000 18,000 15,000 13,000 8,000 8,000 12,000 - - - 89,000
Ablekuma
118 18 Ablekuma North 2 North 2,390,606 15,000 18,000 15,000 13,000 8,000 8,000 12,000 - - - 89,000
119 19 Ablekuma West 2 Dansoman 2,390,606 15,000 18,000 15,000 13,000 8,000 8,000 12,000 - - - 89,000
401 20 Ayawaso East 2 Nima 2,390,606 15,000 18,000 15,000 13,000 8,000 8,000 12,000 - - - 89,000
Accra
402 21 Ayawaso North 2 NewTown 2,390,606 15,000 18,000 15,000 13,000 8,000 8,000 12,000 - - - 89,000
403 22 Ayawaso West 2 Dzorwulu 2,390,606 15,000 18,000 15,000 13,000 8,000 8,000 12,000 - - - 89,000
404 23 Ga North 2 Ofankor 2,390,606 15,000 18,000 15,000 13,000 8,000 8,000 12,000 - - - 89,000
405 24 Weija-Gbawe 2 Weija 5,130,441 15,000 18,000 15,000 13,000 8,000 8,000 12,000 - - - 89,000
Tema
406 25 Tema West 2 Community 2 2,390,606 15,000 18,000 15,000 13,000 8,000 8,000 12,000 - - - 89,000
407 26 Krowor 2 Nungua 2,390,606 15,000 18,000 15,000 13,000 8,000 8,000 12,000 - - 89,000
408 27 Ablekuma Central 2 Latebiokorshie 2,390,606 15,000 18,000 15,000 13,000 8,000 8,000 12,000 - - 89,000
409 28 Ayawaso Central 2 Kokomlemle 2,390,606 15,000 18,000 15,000 13,000 8,000 8,000 12,000 - - 89,000
410 29 Korle Klottey 2 Osu 2,390,606 15,000 18,000 15,000 13,000 8,000 8,000 12,000 - - 89,000
TOTAL 105,731,230 433,000 450,000 453,000 369,000 30,000 30,000 20,000 228,000 228,000 346,000 - - - 2,587,000
234
APPENDIX 8: 2023 MMDAS Budget Ceilings
VOLTA REGION COMPENSATION GOG GOODS AND SERVICE TRANSFER CAPEX
Budget Waste Social UNICEF-
Stat Wrks. Physical & Rating Mgt. Legal Dept. of Dept. of Welfare & Capital ISS Total Goods
CODE No. MMDAs us Capital Amount Dept. Roads AGRIC Planning Dept. Dept. Dept. HR Statistics Comm. Dev. Expenditure MAG SW&CD & Services
CODE No. MMDAs Status
Capital - - - - - -
120 1 Central Tongu 1 Adidome 2,274,324 12,000 - 12,000 10,000 6,000 6,000 10,000 - - - 56,000
121 2 Akatsi South 1 Akatsi 2,973,836 12,000 - 12,000 10,000 6,000 6,000 10,000 - - - 56,000
122 3 Ho Mun 2 Ho 4,488,712 15,000 18,000 15,000 13,000 8,000 8,000 12,000 - - - 89,000
123 4 Hohoe Mun 2 Hohoe 3,925,755 15,000 18,000 15,000 13,000 8,000 8,000 12,000 - - - 89,000
126 5 Keta Mun 2 Keta 2,956,712 15,000 18,000 15,000 13,000 8,000 8,000 12,000 - - - 89,000
127 6 Ketu South 2 Denu 2,770,756 15,000 18,000 15,000 13,000 8,000 8,000 12,000 - - - 89,000
131 7 South Tongu 1 Sogakope 2,812,920 12,000 - 12,000 10,000 6,000 6,000 10,000 - - - 56,000
Agortime
132 8 Agortime Ziope 1 Kpetoe 2,344,189 12,000 - 12,000 10,000 6,000 6,000 10,000 - - - 56,000
134 9 South Dayi 1 Kpeve 2,239,641 12,000 - 12,000 10,000 6,000 6,000 10,000 - - - 56,000
137 10 Ketu North 2 Dzodze 2,368,249 15,000 18,000 15,000 13,000 8,000 8,000 12,000 - - - 89,000
138 11 Akatsi North 1 Ave Dakpa 2,168,444 12,000 - 12,000 10,000 6,000 6,000 10,000 - - - 56,000
139 12 Afadzato South 1 Ve Golokwati 1,929,604 12,000 - 12,000 10,000 6,000 6,000 10,000 - - - 56,000
140 13 Adaklu 1 Adaklu Waya 1,609,421 12,000 - 12,000 10,000 6,000 6,000 10,000 - - - 56,000
Battor
141 14 North Tongu 1 Dugame 2,112,551 12,000 - 12,000 10,000 6,000 6,000 10,000 - - - 56,000
128 15 Kpando Mun 2 Kpando 2,579,176 15,000 18,000 15,000 13,000 8,000 8,000 12,000 - - - 89,000
144 16 North Dayi 1 Anfoega 1,861,346 12,000 - 12,000 10,000 6,000 6,000 10,000 - - - 56,000
143 17 Ho West 1 Dzolokpuita 2,293,291 12,000 - 12,000 10,000 6,000 6,000 10,000 - - - 56,000
145 18 Anloga 1 Anloga 1,609,421 12,000 - 12,000 10,000 6,000 6,000 10,000 - - - 56,000
TOTAL 45,318,347 234,000 108,000 234,000 198,000 - - - 120,000 120,000 192,000 - - - 1,206,000
235
APPENDIX 8: 2023 MMDAS Budget Ceilings
OTI REGION COMPENSATION GOG GOODS AND SERVICE TRANSFER CAPEX
Budget Waste Social UNICEF-
Stat Wrks. Physical & Rating Mgt. Legal Dept. of Dept. of Welfare & Capital ISS Total Goods
CODE No. MMDAs us Capital Amount Dept. Roads AGRIC Planning Dept. Dept. Dept. HR Statistics Comm. Dev. Expenditure MAG SW&CD & Services
CODE No. MMDAs Status
Capital - - - - - - -
124 1 Jasikan 1 Jasikan 2,357,354 12,000 - 12,000 10,000 6,000 6,000 10,000 - - - 56,000
125 2 Kadjebi 1 Kadjebi 2,489,770 12,000 - 12,000 10,000 6,000 6,000 10,000 - - - 56,000
129 3 Krachi West 1 Kete Krachi 2,111,240 12,000 - 12,000 10,000 6,000 6,000 10,000 - - - 56,000
130 4 Nkwanta South 2 Nkwanta 2,502,696 15,000 18,000 15,000 13,000 8,000 8,000 12,000 - - - 89,000
133 5 Krachi East 2 Dambai 2,531,200 15,000 18,000 15,000 13,000 8,000 8,000 12,000 - - - 89,000
Nkonya
135 6 Biakoye 1 Ahenkro 1,880,627 12,000 - 12,000 10,000 6,000 6,000 10,000 - - - 56,000
136 7 Nkwanta North 1 Kpasa 1,809,711 12,000 - 12,000 10,000 6,000 6,000 10,000 - - - 56,000
142 8 Krachi Nchumuru 1 Chinderi 1,429,449 12,000 - 12,000 10,000 6,000 6,000 10,000 - - - 56,000
9 Guan 1 Likpe Mate 780,000 12,000 12,000 10,000 6,000 6,000 10,000 -
TOTAL 17,892,046 114,000 36,000 114,000 96,000 - - - 58,000 58,000 94,000 - - - 514,000
236
APPENDIX 8: 2023 MMDAS Budget Ceilings
EASTERN REGION COMPENSATION GOG GOODS AND SERVICE TRANSFER CAPEX
Budget Waste Social UNICEF-
Stat Wrks. Physical & Rating Mgt. Legal Dept. of Dept. of Welfare & Capital ISS Total Goods
CODE No. MMDAs us Capital Amount Dept. Roads AGRIC Planning Dept. Dept. Dept. HR Statistics Comm. Dev. Expenditure MAG SW&CD & Services
CODE No. MMDAs Status
Capital - - - - - - -
Kwahu Afram
150 1 Plains North 1 Donkorkrom 2,837,759 12,000 - 12,000 10,000 6,000 6,000 10,000 - - - 56,000
Akropong
151 2 Akwapim North 2 Akwapim 3,521,706 15,000 18,000 15,000 13,000 8,000 8,000 12,000 - - - 89,000
Nsawam Adoagyiri
152 3 Mun 2 Nsawam 4,501,232 15,000 18,000 15,000 13,000 8,000 8,000 12,000 - - 89,000
153 4 Asuogyaman 1 Atimpoku 3,529,862 12,000 - 12,000 10,000 6,000 6,000 10,000 - - 56,000
154 5 Birim North 1 New Abirem 3,647,300 12,000 - 12,000 10,000 6,000 6,000 10,000 - - - 56,000
155 6 Birim South 1 Akim Swedru 2,559,984 12,000 - 12,000 10,000 6,000 6,000 10,000 - - - 56,000
156 7 Abuakwa South 2 Kibi 2,911,005 15,000 18,000 15,000 13,000 8,000 8,000 12,000 - - - 89,000
157 8 Fanteakwa North 1 Begoro 3,148,092 12,000 - 12,000 10,000 6,000 6,000 10,000 - - - 56,000
158 9 Kwaebibirem 2 Kade 3,195,939 15,000 18,000 15,000 13,000 8,000 8,000 12,000 - - - 89,000
159 10 Kwahu South 1 Mpraeso 3,398,661 12,000 - 12,000 10,000 6,000 6,000 10,000 - - - 56,000
Lower Manya Odumase
160 11 Krobo 2 Krobo 3,654,890 15,000 18,000 15,000 13,000 8,000 8,000 12,000 - - - 89,000
161 12 New Juaben South 2 Koforidua 5,458,349 15,000 18,000 15,000 13,000 8,000 8,000 12,000 - - - 89,000
162 13 Suhum 2 Suhum 4,718,693 15,000 18,000 15,000 13,000 8,000 8,000 12,000 - - - 89,000
163 14 West Akim 2 Asamakese 4,397,729 15,000 18,000 15,000 13,000 8,000 8,000 12,000 - - - 89,000
164 15 Yilo Krobo 2 Somanya 4,184,775 15,000 18,000 15,000 13,000 8,000 8,000 12,000 - - - 89,000
165 16 Atiwa West 1 Kwabeng 2,608,698 12,000 - 12,000 10,000 6,000 6,000 10,000 - - - 56,000
166 17 Kwahu West 2 Nkawkaw 4,504,756 15,000 18,000 15,000 13,000 8,000 8,000 12,000 - - - 89,000
Upper Manya
167 18 Krobo 1 Asesewa 2,413,678 12,000 - 12,000 10,000 6,000 6,000 10,000 - - - 56,000
168 19 Kwahu East 1 Abetifi 2,754,900 12,000 - 12,000 10,000 6,000 6,000 10,000 - - - 56,000
169 20 Birim Central 2 Akim Oda 4,545,030 15,000 18,000 15,000 13,000 8,000 8,000 12,000 - - - 89,000
170 21 Akyemansa 1 Ofoase 2,708,952 12,000 - 12,000 10,000 6,000 6,000 10,000 - - - 56,000
171 22 Denkyembuor 1 Akwatia 2,435,772 12,000 - 12,000 10,000 6,000 6,000 10,000 - - - 56,000
Kwahu Afram
172 23 Plains South 1 Tease 2,337,667 12,000 - 12,000 10,000 6,000 6,000 10,000 - - - 56,000
173 24 Ayensuano 1 Coaltar 1,616,052 12,000 - 12,000 10,000 6,000 6,000 10,000 - - - 56,000
174 25 Akuapem South 1 Aburi 3,569,084 12,000 - 12,000 10,000 6,000 6,000 10,000 - - - 56,000
175 26 Upper West Akim 1 Adeiso 3,500,845 12,000 - 12,000 10,000 6,000 6,000 10,000 - - - 56,000
176 27 New Juaben North 2 Effiduase 3,247,559 15,000 18,000 15,000 13,000 8,000 8,000 12,000 - - - 89,000
177 28 Abuakwa North 2 Kukurantumi 2,186,757 15,000 18,000 15,000 13,000 8,000 8,000 12,000 - - - 89,000
178 29 Okere 1 Adukrom 1,552,608 12,000 - 12,000 10,000 6,000 6,000 10,000 - - - 56,000
179 30 Atiwa East 1 Anyinam 1,780,451 12,000 - 12,000 10,000 6,000 6,000 10,000 - - - 56,000
180 31 Fanteakwa South 1 Osino 1,642,644 12,000 - 12,000 10,000 6,000 6,000 10,000 - - - 56,000
Asene-Manso-
1 Manso
181 32 Akroso 1,415,965 12,000 - 12,000 10,000 6,000 6,000 10,000 - - - 56,000
182 33 Achiase 1 Achiase 1,616,052 12,000 - 12,000 10,000 6,000 6,000 10,000 - - - 56,000
TOTAL 102,103,448 435,000 234,000 435,000 369,000 - - - 224,000 224,000 356,000 - - - 2,277,000
237
APPENDIX 8: 2023 MMDAS Budget Ceilings
CENTRAL REGION COMPENSATION GOG GOODS AND SERVICE TRANSFER CAPEX
Budget Waste Social UNICEF-
Stat Wrks. Physical & Rating Mgt. Legal Dept. of Dept. of Welfare & Capital ISS Total Goods
CODE No. MMDAs us Capital Amount Dept. Roads AGRIC Planning Dept. Dept. Dept. HR Statistics Comm. Dev. Expenditure MAG SW&CD & Services
CODE No. MMDAs Status
Capital - - - - - - -
CODE No. MMDAs Status
Capital - - - - - - -
Abura/ Asebu/ Abura
190 1 1
Kwamankese Dunkwa 3,163,043 12,000 - 12,000 10,000 6,000 6,000 10,000 - - - 56,000
191 2 Agona West 2 Swedru 3,911,172 15,000 18,000 15,000 13,000 8,000 8,000 12,000 - - - 89,000
Ajumako/Enyan/Es
192 3 1 Ajumako
iam 3,356,856 12,000 - 12,000 10,000 6,000 6,000 10,000 - - - 56,000
Asikuma-Odoben- Breman
193 4 1
Brakwa-Breman Asikuma 3,094,566 12,000 - 12,000 10,000 6,000 6,000 10,000 - - - 56,000
194 5 Assin Fosu 2 Assin Fosu 3,834,743 15,000 18,000 15,000 13,000 8,000 8,000 12,000 - - - 89,000
195 6 Effutu 2 Winneba 3,982,745 15,000 18,000 15,000 13,000 8,000 8,000 12,000 - - - 89,000
196 7 Cape Coast 3 Cape Coast 8,334,914 20,000 18,000 30,000 18,000 15,000 15,000 10,000 10,000 10,000 15,000 - - - 161,000
197 8 Gomoa West 1 Apam 2,699,848 12,000 - 12,000 10,000 6,000 6,000 10,000 - - - 56,000
Komenda-Edina-
198 9 2 Elmina
Eguafo-Abrim 3,530,415 15,000 18,000 15,000 13,000 8,000 8,000 12,000 - - - 89,000
199 10 Mfantsiman Mun 2 Saltpond 3,619,160 15,000 18,000 15,000 13,000 8,000 8,000 12,000 - - - 89,000
200 11 Twifu Ati Morkwa 1 Twifu Praso 2,979,633 12,000 - 12,000 10,000 6,000 6,000 10,000 - - - 56,000
Upper Denkyira Dunkwa-on-
201 12 2
East Offin 3,517,701 15,000 18,000 15,000 13,000 8,000 8,000 12,000 - - - 89,000
Kyekewere/Ns
202 13 Assin South 1
uaem 2,592,809 12,000 - 12,000 10,000 6,000 6,000 10,000 - - - 56,000
203 14 Gomoa Central 1 Afransi 2,492,264 12,000 - 12,000 10,000 6,000 6,000 10,000 - - - 56,000
204 15 Awutu Senya 1 Awutu Beraku 3,333,964 12,000 - 12,000 10,000 6,000 6,000 10,000 - - - 56,000
Upper Denkyira
205 16 1 Diaso
West 1,996,258 12,000 - 12,000 10,000 6,000 6,000 10,000 - - - 56,000
206 17 Agona East 1 Nsaba 2,569,198 12,000 - 12,000 10,000 6,000 6,000 10,000 - - - 56,000
207 18 Awutu Senya East 2 Kasoa 4,048,886 15,000 18,000 15,000 13,000 8,000 8,000 12,000 - - - 89,000
208 19 Ekumfi 1 Essarkyir 1,861,857 12,000 - 12,000 10,000 6,000 6,000 10,000 - - - 56,000
Hemang Lower
209 20 1 Hemang
Denkyira 2,353,196 12,000 - 12,000 10,000 6,000 6,000 10,000 - - - 56,000
210 21 Assin North 1 Assin Bereku 551,986 12,000 - 12,000 10,000 6,000 6,000 10,000 - - - 56,000
211 22 Gomoa East 1 Potsin 602,045 12,000 - 12,000 10,000 6,000 6,000 10,000 - - - 56,000
TOTAL 68,427,259 293,000 144,000 303,000 249,000 15,000 15,000 10,000 150,000 150,000 239,000 - - - 1,568,000
238
APPENDIX 8: 2023 MMDAS Budget Ceilings
WESTERN REGION COMPENSATION GOG GOODS AND SERVICE TRANSFER CAPEX
Budget Waste Social UNICEF-
Stat Wrks. Physical & Rating Mgt. Legal Dept. of Dept. of Welfare & Capital ISS Total Goods
CODE No. MMDAs us Capital Amount Dept. Roads AGRIC Planning Dept. Dept. Dept. HR Statistics Comm. Dev. Expenditure MAG SW&CD & Services
CODE No. MMDAs Status
Capital - - - - - - -
Agona
220 1 Ahanta West 2 Nkwanta 3,376,506 15,000 18,000 15,000 13,000 8,000 8,000 12,000 - - - 89,000
223 2 Jomoro 2 Half-Assini 2,396,710 15,000 18,000 15,000 13,000 8,000 8,000 12,000 - - - 89,000
225 3 Wassa East 1 Daboase 2,830,490 12,000 - 12,000 10,000 6,000 6,000 10,000 - - - 56,000
Nzema East
226 4 Municipal 2 Axim 2,360,210 15,000 18,000 15,000 13,000 8,000 8,000 12,000 - - - 89,000
Sekondi Takoradi
228 5 Metro 3 Sekondi 10,242,064 20,000 18,000 30,000 18,000 15,000 15,000 10,000 10,000 10,000 15,000 - - - 161,000
Wassa Amenfi
229 6 West 2 Asankragua 2,551,711 15,000 18,000 15,000 13,000 8,000 8,000 12,000 - - - 89,000
Tarkwa Nsuaem
230 7 Municipal 2 Tarkwa 4,137,987 15,000 18,000 15,000 13,000 8,000 8,000 12,000 - - - 89,000
Wassa Amenfi Wassa
232 8 East 2 Akropong 2,633,117 15,000 18,000 15,000 13,000 8,000 8,000 12,000 - - - 89,000
233 9 Shama 1 Shama 3,248,178 12,000 - 12,000 10,000 6,000 6,000 10,000 - - - 56,000
Prestea-Huni-
234 10 Valley 2 Bogoso 2,902,482 15,000 18,000 15,000 13,000 8,000 8,000 12,000 - - - 89,000
236 11 Ellembele 1 Nkroful 2,548,672 12,000 - 12,000 10,000 6,000 6,000 10,000 - - - 56,000
238 12 Amenfi Central 1 Manso Amenfi 1,494,677 12,000 - 12,000 10,000 6,000 6,000 10,000 - - - 56,000
239 13 Mpohor 1 Mpohor 2,045,704 12,000 - 12,000 10,000 6,000 6,000 10,000 - - - 56,000
14 Effia Kwesimintsim 2 Kwesimintim 1,494,677 15,000 18,000 15,000 13,000 8,000 8,000 12,000 - - - 89,000
TOTAL 44,263,186 200,000 162,000 210,000 172,000 15,000 15,000 10,000 104,000 104,000 161,000 - - - 1,153,000
239
APPENDIX 8: 2023 MMDAS Budget Ceilings
WESTERN NORTHERN REGION COMPENSATION GOG GOODS AND SERVICE TRANSFER CAPEX
Budget Waste Social UNICEF-
Stat Wrks. Physical & Rating Mgt. Legal Dept. of Dept. of Welfare & Capital ISS Total Goods
CODE No. MMDAs us Capital Amount Dept. Roads AGRIC Planning Dept. Dept. Dept. HR Statistics Comm. Dev. Expenditure MAG SW&CD & Services
CODE No. MMDAs Status
Capital - - - - - - -
221 1 Aowin 2 Enchi 2,301,920 15,000 18,000 15,000 13,000 8,000 8,000 12,000 - - - 89,000
Bibiani Anhwiaso
222 2 Bekwai 2 Bibiani 4,689,270 15,000 18,000 15,000 13,000 8,000 8,000 12,000 - - - 89,000
224 3 Juaboso 1 Juaboso 2,214,455 12,000 - 12,000 10,000 6,000 6,000 10,000 - - - 56,000
Sefwi Wiawso
227 4 Municipal 2 Sefwi Wiawso 2,692,504 15,000 18,000 15,000 13,000 8,000 8,000 12,000 - - - 89,000
231 5 Bia West 1 Essam-Dabiso 2,272,997 12,000 - 12,000 10,000 6,000 6,000 10,000 - - - 56,000
235 6 Sefwi Akontombra 1 Akontombra 1,589,308 12,000 - 12,000 10,000 6,000 6,000 10,000 - - - 56,000
237 7 Bia East 1 Adabokrom 1,283,513 12,000 - 12,000 10,000 6,000 6,000 10,000 - - - 56,000
240 8 Suaman 1 Dadieso 3,374,223 12,000 - 12,000 10,000 6,000 6,000 10,000 - - - 56,000
241 9 Bodi 1 Bodi 1,523,753 12,000 - 12,000 10,000 6,000 6,000 10,000 - - - 56,000
TOTAL 21,941,942 117,000 54,000 117,000 99,000 - - - 60,000 60,000 96,000 - - - 603,000
240
APPENDIX 8: 2023 MMDAS Budget Ceilings
A SHA NTI REGION COMPENSA TION GOG GOODS AND SERVICE TRANSFER CAPEX
Budget Waste Social UNICEF-
Stat Wrks. Physical & Rating Mgt. Legal Dept. of Dept. of Welfare & Capital ISS Total Goods
CODE No. MMDA s us Capital A mount Dept. Roads A GRIC Planning Dept. Dept. Dept. HR Statistics Comm. Dev. Expenditure MA G SW&CD & Services
CODE No. MMDA s Status
Capital - - - - - - -
250 1 Adansi South 1 New Edubiase 2,770,797 12,000 - 12,000 10,000 6,000 6,000 10,000 - - - 56,000
251 2 Obuasi 2 Obuasi 4,403,124 15,000 18,000 15,000 13,000 8,000 8,000 12,000 - - - 89,000
252 3 Sekyere South 1 Agona 4,745,369 12,000 - 12,000 10,000 6,000 6,000 10,000 - - - 56,000
253 4 Ahafo Ano North 2 Tepa 3,771,430 15,000 18,000 15,000 13,000 8,000 8,000 12,000 - - - 89,000
Ahafo Ano South
254 5 East 1 Mankranso 1,964,636 12,000 - 12,000 10,000 6,000 6,000 10,000 - - - 56,000
255 6 Bekwai Municipal 2 Bekwai 4,642,397 15,000 18,000 15,000 13,000 8,000 8,000 12,000 - - - 89,000
Manso-
256 7 Amansie West 1 Nkwanta 2,623,729 12,000 - 12,000 10,000 6,000 6,000 10,000 - - - 56,000
Asante Akim Konongo-
257 8 Central Mun 2 Odumase 6,193,558 15,000 18,000 15,000 13,000 8,000 8,000 12,000 - - - 89,000
258 9 Asante Akim South 2 Juaso 3,608,246 15,000 18,000 15,000 13,000 8,000 8,000 12,000 - - - 89,000
Atwima
259 10 Nwabiagya 2 Nkawie 4,090,958 15,000 18,000 15,000 13,000 8,000 8,000 12,000 - - - 89,000
260 11 Bosomtwe 1 Kuntenase 4,995,710 12,000 - 12,000 10,000 6,000 6,000 10,000 - - - 56,000
261 12 Ejisu 2 Ejisu 5,053,257 15,000 18,000 15,000 13,000 8,000 8,000 12,000 - - - 89,000
Ejura
262 13 Sekyredumasi 2 Ejura 5,012,892 15,000 18,000 15,000 13,000 8,000 8,000 12,000 - - - 89,000
263 14 Kumasi 3 Kumasi 14,884,544 20,000 18,000 30,000 18,000 15,000 15,000 10,000 10,000 10,000 15,000 - - - 161,000
264 15 Kwabre East 2 Mamponteng 4,284,655 15,000 18,000 15,000 13,000 8,000 8,000 12,000 - - - 89,000
265 16 Offinso Municipal 2 Offinso 4,664,008 15,000 18,000 15,000 13,000 8,000 8,000 12,000 - - - 89,000
266 17 Sekyere East 1 Effiduase 3,899,971 12,000 - 12,000 10,000 6,000 6,000 10,000 - - - 56,000
267 18 Mampong 2 Mampong 5,316,457 15,000 18,000 15,000 13,000 8,000 8,000 12,000 - - - 89,000
268 19 Adansi North 1 Fomena 2,999,126 12,000 - 12,000 10,000 6,000 6,000 10,000 - - - 56,000
269 20 Amansie Central 1 Jacobu 3,319,869 12,000 - 12,000 10,000 6,000 6,000 10,000 - - - 56,000
270 21 Atwima Mponua 1 Nyinahin 3,009,996 12,000 - 12,000 10,000 6,000 6,000 10,000 - - - 56,000
271 22 Offinso North 1 Akomadan 3,235,466 12,000 - 12,000 10,000 6,000 6,000 10,000 - - - 56,000
Afigya Kwabre
272 23 South 1 Kodie 5,016,501 12,000 - 12,000 10,000 6,000 6,000 10,000 - - - 56,000
273 24 Bosome Freho 1 Asiwa 2,495,139 12,000 - 12,000 10,000 6,000 6,000 10,000 - - - 56,000
Atwima
274 25 Kwanwoma 1 Foase 2,623,729 12,000 - 12,000 10,000 6,000 6,000 10,000 - - - 56,000
275 26 Sekyere Kumawu 1 Kumawu 2,216,309 12,000 - 12,000 10,000 6,000 6,000 10,000 - - - 56,000
276 27 Sekyere Central 1 Nsuta 3,513,815 12,000 - 12,000 10,000 6,000 6,000 10,000 - - - 56,000
277 28 Asokore Mampong 2 Asokore 4,422,838 15,000 18,000 15,000 13,000 8,000 8,000 12,000 - - - 89,000
278 29 Asante Akim North 1 Agogo 4,571,901 12,000 - 12,000 10,000 6,000 6,000 10,000 - - - 56,000
Sekyere Afram
279 30 Plains 1 Drobonso 1,529,527 12,000 - 12,000 10,000 6,000 6,000 10,000 - - - 56,000
280 31 Oforikrom 2 Oforikrom 3,433,786 15,000 18,000 15,000 13,000 8,000 8,000 12,000 - - - 89,000
281 32 Kwadaso 2 Kwadaso 3,479,352 15,000 18,000 15,000 13,000 8,000 8,000 12,000 - - - 89,000
282 33 Old Tafo 2 Old Tafo 3,154,459 15,000 18,000 15,000 13,000 8,000 8,000 12,000 - - - 89,000
283 34 Asokwa 2 Asokwa 3,575,424 15,000 18,000 15,000 13,000 8,000 8,000 12,000 - - - 89,000
284 35 Suame 2 Suame 4,269,139 15,000 18,000 15,000 13,000 8,000 8,000 12,000 - - - 89,000
285 36 Juaben 2 Juaben 2,582,143 15,000 18,000 15,000 13,000 8,000 8,000 12,000 - - - 89,000
Ahafo Ano South Adugyama/D
286 37 West 1 winyama 3,468,987 12,000 - 12,000 10,000 6,000 6,000 10,000 - - - 56,000
287 38 Amansie South 1 Edubia 1,981,491 12,000 - 12,000 10,000 6,000 6,000 10,000 - - - 56,000
Atwima
288 39 Nwabiagya North 1 Barekese 2,603,681 12,000 - 12,000 10,000 6,000 6,000 10,000 - - - 56,000
289 40 Akrofuom 1 Akrofuom 1,821,613 12,000 - 12,000 10,000 6,000 6,000 10,000 - - - 56,000
450 41 Adansi Asokwa 1 Asokwa 2,243,847 12,000 - 12,000 10,000 6,000 6,000 10,000 - - - 56,000
451 42 Obuasi East 1 Tutuka 2,890,038 12,000 - 12,000 10,000 6,000 6,000 10,000 - - - 56,000
Afigya Kwabre
452 43 North 1 Boaman 1,764,969 12,000 - 12,000 10,000 6,000 6,000 10,000 - - - 56,000
TOTA L 163,148,880 578,000 342,000 588,000 492,000 15,000 15,000 10,000 298,000 298,000 471,000 - - - 3,107,000
241
APPENDIX 8: 2023 MMDAS Budget Ceilings
AHAFO REGION COMPENSATION GOG GOODS AND SERVICE TRANSFER CAPEX
Budget Waste Social UNICEF-
Stat Wrks. Physical & Rating Mgt. Legal Dept. of Dept. of Welfare & Capital ISS Total Goods
CODE No. MMDAs us Capital Amount Dept. Roads AGRIC Planning Dept. Dept. Dept. HR Statistics Comm. Dev. Expenditure MAG SW&CD & Services
CODE No. MMDAs StatusCapital - - - - - - -
Asunafo North
290 1 Municipal 2 Goaso 4,282,933 15,000 18,000 15,000 13,000 8,000 8,000 12,000 - - - 89,000
291 2 Asutifi North 1 Kenyasi 2,932,359 12,000 - 12,000 10,000 6,000 6,000 10,000 - - - 56,000
230 3 Tano South 2 Bechem 4,597,161 15,000 18,000 15,000 13,000 8,000 8,000 12,000 - - - 89,000
312 4 Asutifi South 1 Hwidiem 2,146,306 12,000 - 12,000 10,000 6,000 6,000 10,000 - - - 56,000
307 5 Asunafo South 1 Kukuom 2,890,983 12,000 - 12,000 10,000 6,000 6,000 10,000 - - - 56,000
Duayaw
308 6 Tano North 2 Nkwanta 2,146,306 15,000 18,000 15,000 13,000 8,000 8,000 12,000 - - - 89,000
TOTAL 18,996,048 81,000 54,000 81,000 69,000 - - - 42,000 42,000 66,000 - - - 435,000
242
APPENDIX 8: 2023 MMDAS Budget Ceilings
BONO EAST REGION COMPENSATION GOG GOODS AND SERVICE TRANSFER CAPEX
Budget Waste Social UNICEF-
Stat Wrks. Physical & Rating Mgt. Legal Dept. of Dept. of Welfare & Capital ISS Total Goods
CODE No. MMDAs us Capital Amount Dept. Roads AGRIC Planning Dept. Dept. Dept. HR Statistics Comm. Dev. Expenditure MAG SW&CD & Services
CODE No. MMDAs Status
Capital - - - - - - -
292 1 Atebubu Amantin 2 Atebubu 3,410,831 15,000 18,000 15,000 13,000 8,000 8,000 12,000 - - - 89,000
Kintampo North
296 2 Municipal 2 Kintampo 4,984,010 15,000 18,000 15,000 13,000 8,000 8,000 12,000 - - - 89,000
Nkoranza South
297 3 Municipal 2 Nkoranza 3,319,550 15,000 18,000 15,000 13,000 8,000 8,000 12,000 - - - 89,000
298 4 Sene West 1 Kwame Danso 3,096,195 12,000 - 12,000 10,000 6,000 6,000 10,000 - - - 56,000
Techiman
301 5 Municipal 2 Techiman 4,328,462 15,000 18,000 15,000 13,000 8,000 8,000 12,000 - - - 89,000
303 6 Pru East 1 Yeji 2,466,923 12,000 - 12,000 10,000 6,000 6,000 10,000 - - - 56,000
306 10 Kintampo South 1 Jema 3,568,149 12,000 - 12,000 10,000 6,000 6,000 10,000 - - - 56,000
311 7 Nkoranza North 1 Busunya 2,798,517 12,000 - 12,000 10,000 6,000 6,000 10,000 - - - 56,000
313 8 Techiman North 1 Tuobodom 3,606,834 12,000 - 12,000 10,000 6,000 6,000 10,000 - - - 56,000
314 9 Sene East 1 Kajaji 2,011,927 12,000 - 12,000 10,000 6,000 6,000 10,000 - - - 56,000
317 11 Pru West 1 Prang 1,070,392 12,000 - 12,000 10,000 6,000 6,000 10,000 - - - 56,000
TOTAL 34,661,789 144,000 72,000 144,000 122,000 - - - 74,000 74,000 118,000 - - - 748,000
243
APPENDIX 8: 2023 MMDAS Budget Ceilings
BONO REGION COMPENSATION GOG GOODS AND SERVICE TRANSFER CAPEX
Budget Waste Social UNICEF-
Stat Wrks. Physical & Rating Mgt. Legal Dept. of Dept. of Welfare & Capital ISS Total Goods
CODE No. MMDAs us Capital Amount Dept. Roads AGRIC Planning Dept. Dept. Dept. HR Statistics Comm. Dev. Expenditure MAG SW&CD & Services
CODE No. MMDAs Status
Capital - - - - - - -
293 1 Berekum East 2 Berekum 3,090,244 15,000 18,000 15,000 13,000 8,000 8,000 12,000 - - - 89,000
Dormaa Central Dormaa
294 2 Municipal 2 Ahinkro 3,253,854 15,000 18,000 15,000 13,000 8,000 8,000 12,000 - - - 89,000
295 3 Jaman South 2 Drobo 3,517,064 15,000 18,000 15,000 13,000 8,000 8,000 12,000 - - - 89,000
299 4 Sunyani Municipal 2 Sunyani 4,106,703 15,000 18,000 15,000 13,000 8,000 8,000 12,000 - - - 89,000
302 11 Wechi Municipal 2 Wenchi 5,095,534 15,000 18,000 15,000 13,000 8,000 8,000 12,000 - - - 89,000
304 12 Tain 1 Nsawkaw 3,649,329 12,000 - 12,000 10,000 6,000 6,000 10,000 - - - 56,000
305 5 Jaman North 1 Sampa 2,937,437 12,000 - 12,000 10,000 6,000 6,000 10,000 - - - 56,000
309 6 Sunyani West 1 Odumasi 5,093,299 12,000 - 12,000 10,000 6,000 6,000 10,000 - - - 56,000
310 7 Dormaa East 1 Wamfie 2,709,431 12,000 - 12,000 10,000 6,000 6,000 10,000 - - - 56,000
Banda
315 8 Banda 1 Ahenkro 1,685,218 12,000 - 12,000 10,000 6,000 6,000 10,000 - - - 56,000
Nkran
316 9 Dormaa West 1 Nkwanta 2,251,137 12,000 - 12,000 10,000 6,000 6,000 10,000 - - - 56,000
318 10 Berekum West 1 Jinijini 1,444,525 12,000 - 12,000 10,000 6,000 6,000 10,000 - - - 56,000
TOTAL 38,833,776 159,000 90,000 159,000 135,000 - - - 82,000 82,000 130,000 - - - 837,000
244
APPENDIX 8: 2023 MMDAS Budget Ceilings
NORTHERN REGION COMPENSATION GOG GOODS AND SERVICE TRANSFER CAPEX
Budget Waste Social UNICEF-
Stat Wrks. Physical & Rating Mgt. Legal Dept. of Dept. of Welfare & Capital ISS Total Goods
CODE No. MMDAs us Capital Amount Dept. Roads AGRIC Planning Dept. Dept. Dept. HR Statistics Comm. Dev. Expenditure MAG SW&CD & Services
CODE No. MMDAs Status
Capital - - - - - - -
331 1 Yendi Municipal 2 Yendi 2,783,831 15,000 18,000 15,000 13,000 8,000 8,000 12,000 - - - 89,000
334 2 Gushiegu 2 Gusheigu 1,192,170 15,000 18,000 15,000 13,000 8,000 8,000 12,000 - - - 89,000
335 3 Nanumba North 2 Bimbilla 2,702,109 15,000 18,000 15,000 13,000 8,000 8,000 12,000 - - - 89,000
336 4 Saboba 1 Saboba 1,988,021 12,000 - 12,000 10,000 6,000 6,000 10,000 - - - 56,000
337 5 Savelugu 2 Savelugu 2,701,523 15,000 18,000 15,000 13,000 8,000 8,000 12,000 - - - 89,000
338 6 Tolon 1 Tolon 4,245,354 12,000 - 12,000 10,000 6,000 6,000 10,000 - - - 56,000
339 7 Tamale Metropolis 3 Tamale 10,404,529 20,000 18,000 30,000 18,000 15,000 15,000 10,000 10,000 10,000 15,000 - - - 161,000
342 8 Zabzugu 1 Zabzugu 1,799,485 12,000 - 12,000 10,000 6,000 6,000 10,000 - - - 56,000
346 9 Karaga 1 Karaga 2,357,605 12,000 - 12,000 10,000 6,000 6,000 10,000 - - - 56,000
347 10 Nanumba South 1 Wulensi 1,958,395 12,000 - 12,000 10,000 6,000 6,000 10,000 - - - 56,000
349 11 Kpandai 1 Kpandai 2,171,554 12,000 - 12,000 10,000 6,000 6,000 10,000 - - - 56,000
351 12 Mion 1 Sang 2,150,402 12,000 - 12,000 10,000 6,000 6,000 10,000 - - - 56,000
352 13 Sagnerigu 2 Sagnerigu 1,870,829 15,000 18,000 15,000 13,000 8,000 8,000 12,000 - - - 89,000
353 14 Tatale Sanguli 1 Tatale 2,009,402 12,000 - 12,000 10,000 6,000 6,000 10,000 - - - 56,000
355 15 Kumbungu 1 Kumbungu 1,546,112 12,000 - 12,000 10,000 6,000 6,000 10,000 - - - 56,000
356 16 Nanton 1 Nanton 1,516,401 12,000 - 12,000 10,000 6,000 6,000 10,000 - - - 56,000
TOTAL 43,397,722 215,000 108,000 225,000 183,000 15,000 15,000 10,000 110,000 110,000 175,000 - - - 1,166,000
245
APPENDIX 8: 2023 MMDAS Budget Ceilings
SAVANNAH REGION COMPENSATION GOG GOODS AND SERVICE TRANSFER CAPEX
Budget Waste Social UNICEF-
Stat Wrks. Physical & Rating Mgt. Legal Dept. of Dept. of Welfare & Capital ISS Total Goods
CODE No. MMDAs us Capital Amount Dept. Roads AGRIC Planning Dept. Dept. Dept. HR Statistics Comm. Dev. Expenditure MAG SW&CD & Services
CODE MMDAs Status
Capital - - - - - - -
330 1 Bole 1 Bole 2,524,621 12,000 - 12,000 10,000 6,000 6,000 10,000 - - - 56,000
332 2 East Gonja 2 Salaga 2,149,743 15,000 18,000 15,000 13,000 8,000 8,000 12,000 - - - 89,000
340 3 West Gonja 1 Damango 2,004,855 12,000 - 12,000 10,000 6,000 6,000 10,000 - - - 56,000
343 4 Sawla Tuna Kalba 1 Sawla 2,100,191 12,000 - 12,000 10,000 6,000 6,000 10,000 - - - 56,000
345 5 Central Gonja 1 Buipe 1,922,431 12,000 - 12,000 10,000 6,000 6,000 10,000 - - - 56,000
350 6 North Gonja 1 Daboya 1,684,369 12,000 - 12,000 10,000 6,000 6,000 10,000 - - - 56,000
358 7 North East Gonja 1 Kpalbe 1,212,416 12,000 - 12,000 10,000 6,000 6,000 10,000 - - - 56,000
TOTAL 13,598,626 87,000 18,000 87,000 73,000 - - - 44,000 44,000 72,000 - - - 425,000
246
APPENDIX 8: 2023 MMDAS Budget Ceilings
NORTH EAST REGION COMPENSATION GOG GOODS AND SERVICE TRANSFER CAPEX
Budget Waste Social UNICEF-
Stat Wrks. Physical & Rating Mgt. Legal Dept. of Dept. of Welfare & Capital ISS Total Goods
CODE No. MMDAs us Capital Amount Dept. Roads AGRIC Planning Dept. Dept. Dept. HR Statistics Comm. Dev. Expenditure MAG SW&CD & Services
CODE MMDAs Capital
Status - - - - - - -
333 1 East Mamprusi 2 Gambaga 1,264,991 15,000 18,000 15,000 13,000 8,000 8,000 12,000 - - - 89,000
341 2 West Mamprusi 2 Walewale 1,258,791 15,000 18,000 15,000 13,000 8,000 8,000 12,000 - - - 89,000
Bunkpurugu
344 3 Nakpanduri 1 Bunkpurugu 1,482,403 12,000 - 12,000 10,000 6,000 6,000 10,000 - - - 56,000
348 4 Chereponi 1 Chereponi 1,951,600 12,000 - 12,000 10,000 6,000 6,000 10,000 - - - 56,000
Mamprugu
354 5 Moagduri 1 Yagaba 1,762,513 12,000 - 12,000 10,000 6,000 6,000 10,000 - - - 56,000
357 6 Yunyoo Nasuan 1 Yunyoo 709,463 12,000 - 12,000 10,000 6,000 6,000 10,000 - - - 56,000
TOTAL 8,429,761 78,000 36,000 78,000 66,000 - - - 40,000 40,000 64,000 - - - 402,000
247
APPENDIX 8: 2023 MMDAS Budget Ceilings
UPPER EAST REGION COMPENSATION GOG GOODS AND SERVICE TRANSFER CAPEX
Budget Waste Social UNICEF-
Stat Wrks. Physical & Rating Mgt. Legal Dept. of Dept. of Welfare & Capital ISS Total Goods
CODE No. MMDAs us Capital Amount Dept. Roads AGRIC Planning Dept. Dept. Dept. HR Statistics Comm. Dev. Expenditure MAG SW&CD & Services
CODE MMDAs Status
Capital - - - - - - -
360 1 Bawku 2 Bawku 2,153,611 15,000 18,000 15,000 13,000 8,000 8,000 12,000 - - - 89,000
361 2 Bawku West 1 Zebilla 1,448,525 12,000 - 12,000 10,000 6,000 6,000 10,000 - - - 56,000
362 3 Bolgatanga 2 Bolgatanga 3,049,594 15,000 18,000 15,000 13,000 8,000 8,000 12,000 - - - 89,000
363 4 Bongo 1 Bongo 1,160,843 12,000 - 12,000 10,000 6,000 6,000 10,000 - - - 56,000
364 5 Builsa North 1 Sandema 1,252,259 12,000 - 12,000 10,000 6,000 6,000 10,000 - - - 56,000
Kassena Nankana
365 6 East 2 Navrongo 2,443,080 15,000 18,000 15,000 13,000 8,000 8,000 12,000 - - - 89,000
366 7 Talensi 1 Tongo 2,972,592 12,000 - 12,000 10,000 6,000 6,000 10,000 - - - 56,000
367 8 Garu 1 Garu 2,681,147 12,000 - 12,000 10,000 6,000 6,000 10,000 - - - 56,000
Kassena Nankana
368 9 West 1 Paga 2,334,281 12,000 - 12,000 10,000 6,000 6,000 10,000 - - - 56,000
369 10 Binduri 1 Binduri 1,455,157 12,000 - 12,000 10,000 6,000 6,000 10,000 - - - 56,000
370 11 Pusiga 1 Pusiga 1,973,566 12,000 - 12,000 10,000 6,000 6,000 10,000 - - - 56,000
371 12 Nabdam 1 Nangodi 1,584,273 12,000 - 12,000 10,000 6,000 6,000 10,000 - - - 56,000
372 13 Builsa South 1 Fumbisi 1,808,089 12,000 - 12,000 10,000 6,000 6,000 10,000 - - - 56,000
373 14 Bolgatanga East 1 Zuarungu 1,792,481 12,000 - 12,000 10,000 6,000 6,000 10,000 - - - 56,000
374 15 Tempane 1 Tempane 1,981,263 12,000 - 12,000 10,000 6,000 6,000 10,000 - - - 56,000
TOTAL 30,090,759 189,000 54,000 189,000 159,000 - - - 96,000 96,000 156,000 - - - 939,000
248
APPENDIX 8: 2023 MMDAS Budget Ceilings
UPPER WEST REGION COMPENSATION GOG GOODS AND SERVICE TRANSFER CAPEX
Budget Waste Social UNICEF-
Stat Wrks. Physical & Rating Mgt. Legal Dept. of Dept. of Welfare & Capital ISS Total Goods
CODE No. MMDAs us Capital Amount Dept. Roads AGRIC Planning Dept. Dept. Dept. HR Statistics Comm. Dev. Expenditure MAG SW&CD & Services
CODE MMDAs Status
Capital - - - - - - -
380 1 Jirapa 2 Jirapa 2,843,227 15,000 18,000 15,000 13,000 8,000 8,000 12,000 - - - 89,000
381 2 Lawra 2 Lawra 2,523,206 15,000 18,000 15,000 13,000 8,000 8,000 12,000 - - - 89,000
382 3 Nadowli Kaleo 1 Nadowli 2,944,485 12,000 - 12,000 10,000 6,000 6,000 10,000 - - - 56,000
383 4 Sissala East 2 Tumu 2,676,584 15,000 18,000 15,000 13,000 8,000 8,000 12,000 - - - 89,000
384 5 Wa 2 Wa 3,087,850 15,000 18,000 15,000 13,000 8,000 8,000 12,000 - - - 89,000
385 6 Wa West 1 Wechiaw 2,164,629 12,000 - 12,000 10,000 6,000 6,000 10,000 - - - 56,000
386 7 Wa East 1 Funsi 1,783,705 12,000 - 12,000 10,000 6,000 6,000 10,000 - - - 56,000
387 8 Sissala West 1 Gwollu 1,826,466 12,000 - 12,000 10,000 6,000 6,000 10,000 - - - 56,000
388 9 Lambusie Karni 1 Lambussie 1,527,413 12,000 - 12,000 10,000 6,000 6,000 10,000 - - - 56,000
389 10 Nandom 1 Nandom 1,659,287 12,000 - 12,000 10,000 6,000 6,000 10,000 - - - 56,000
Dafiama Bussie
390 11 Issa 1 Issa 1,719,797 12,000 - 13,064 10,000 6,000 6,000 10,000 - - - 57,064
TOTAL 24,756,651 144,000 72,000 145,064 122,000 - - - 74,000 74,000 118,000 - - - 749,064
GROUND TOTAL 781,591,470 3,501,000 2,034,000 3,562,064 2,973,000 90,000 90,000 60,000 1,804,000 1,804,000 2,854,000 - - - 18,716,064
249
Appendix 9: Non-Tax Revenue / Internally Generated Funds (NTR/IGF)-2022 Projections Vrs Actuals and 2023
Projections (GH¢'000)
2022 Projections 2022 Actuals (Jan-Sept) Projected End Year 2023 Projections
Sector/Ministry/Department/Agency Capped
Retention Collection Retention Lodgement Collection Retention Lodgement Collection Retention Lodgement Collection Retention Lodgement
(%)
ADMINISTRATION SECTOR 314,491.98 239,721.03 74,770.96 236,903.52 198,607.14 38,296.38 320,353.56 269,291.72 51,061.83 560,608.93 454,943.21 105,665.72
Office of Government Machinery 85,718.51 63,305.78 22,412.73 24,139.45 15,866.03 8,273.41 32,185.93 21,154.71 11,031.22 111,241.48 87,580.06 23,661.43
Ghana Investment Promotion Centre 66 57,625.69 38,032.96 19,592.73 18,697.16 12,340.12 6,357.03 24,929.54 16,453.50 8,476.04 60,206.51 39,736.30 20,470.21
National Identification Authority 66 8,056.03 5,316.98 2,739.05 5,242.29 3,459.91 1,782.38 6,989.72 4,613.21 2,376.51 22,792.41 19,775.87 3,016.54
Office of the Chief of Staff 33 120.80 39.86 80.94 200.00 66.00 134.00 266.67 88.00 178.67 260.71 86.03 174.67
State Interest and Governance Authority 100 19,915.98 19,915.98 - - - 27,981.85 27,981.85 -
Office of the Head of Civil Service 5,932.34 5,897.81 34.53 2,887.82 2,843.49 44.33 3,850.43 3,791.32 59.10 5,402.08 5,251.24 150.84
Office of the Head of Civil Service (HQ) 0 - - - - - 39.20 - 39.20
Civil Service Training Centre 100 3,596.46 3,596.46 - 1,981.61 1,981.61 - 2,642.15 2,642.15 - 3,031.59 3,031.59 -
Government Secretarial School 100 1,681.74 1,681.74 - 724.94 724.94 - 966.59 966.59 - 1,700.00 1,700.00 -
Institute of Technical Supervision 100 602.60 602.60 - 115.11 115.11 - 153.48 153.48 - 355.00 355.00 -
Public Records & Archives Admin. Dept. 47 51.54 17.01 34.53 66.16 21.83 44.33 88.21 29.11 59.10 170.86 80.30 90.56
Public Services Commission 109.56 - 109.56 226.60 - 226.60 302.13 - 302.13 83.30 27.49 55.81
Public Services Commission 33 109.56 - 109.56 226.60 - 226.60 302.13 - 302.13 83.30 27.49 55.81
Electoral Commission 743.00 490.38 252.62 525.37 346.75 178.63 700.50 462.33 238.17 463.50 305.91 157.59
Electoral Commission 66 743.00 490.38 252.62 525.37 346.75 178.63 700.50 462.33 238.17 463.50 305.91 157.59
Passport Office 100 49,768.88 49,768.88 - 55,513.35 55,513.35 - 78,500.00 78,500.00 - 99,361.38 99,361.38 -
Ministry of Finance 107,793.58 71,694.09 36,099.49 83,926.95 60,350.58 23,576.37 111,902.60 80,467.44 31,435.16 162,384.85 124,100.81 38,284.05
Controller and Accountant-General's Department 40 46,818.90 12,172.91 34,645.99 31,622.07 8,221.74 23,400.33 42,162.76 10,962.32 31,200.44 62,577.68 25,031.07 37,546.61
General Administration and Finance 100 56,550.18 56,550.18 - 51,694.18 51,694.18 - 68,925.57 68,925.57 - 94,668.65 94,668.65 -
Ghana Statistical Service 100 27.81 27.81 - 22.53 22.53 - 30.04 30.04 - 25.63 25.63 -
Institute of Accountancy Training 100 121.68 121.68 - 70.41 70.41 - 93.88 93.88 - 196.64 196.64 -
Public Procurement Authority 85 4,275.00 2,821.50 1,453.50 517.76 341.72 176.04 690.35 455.63 234.72 4,916.25 4,178.81 737.44
Securities and Exchange Commission - - - 20,144.10 20,144.10 - 26,858.80 26,858.80 - 53,839.54 53,030.71 808.83
Securities and Exchange Commission 100 20,144.10 20,144.10 26,858.80 26,858.80 - 53,839.54 53,030.71 808.83
Dept. of Parks and Gardens 33 1,198.95 - 1,198.95 672.10 - 672.10 896.14 - 896.14 1,111.81 366.90 744.91
Institute of Local Government Studies 100 6,331.66 6,331.66 3,804.09 3,804.09 - 5,072.12 5,072.12 - 5,000.00 5,000.00 -
Ministry of Information 26,861.39 26,329.47 531.92 16,462.92 16,154.59 308.33 21,950.56 21,539.45 411.10 27,058.77 26,684.00 374.77
Ghana Broadcasting Corporation 100 26,329.47 26,329.47 - 16,154.59 16,154.59 - 21,539.45 21,539.45 - 26,499.41 26,499.41 -
Ghana News Agency 33 355.50 - 355.50 128.98 - 128.98 171.97 - 171.97 373.91 123.39 250.52
Information Service Department 33 176.42 - 176.42 179.35 - 179.35 239.13 - 239.13 185.45 61.20 124.25
250
2022 Projections 2022 Actuals (Jan-Sept) Projected End Year 2023 Projections
Sector/Ministry/Department/Agency Capped
Retention Collection Retention Lodgement Collection Retention Lodgement Collection Retention Lodgement Collection Retention Lodgement
(%)
ECONOMIC SECTOR 1,528,436.62 1,154,720.42 373,716.20 914,559.55 745,310.23 169,249.31 1,222,413.66 995,727.59 226,686.06 1,919,101.82 1,596,880.42 322,221.40
Ministry of Food and Agriculture 41,313.16 11,575.45 29,737.72 22,885.20 8,193.21 14,691.99 30,513.59 10,924.28 19,589.32 53,728.92 17,965.76 35,763.16
Animal Production Department 33 1,641.11 - 1,641.11 1,457.23 - 1,457.23 1,942.97 - 1,942.97 2,087.10 688.74 1,398.36
Grains and Legumes Development Board 66 295.72 195.17 100.54 293.97 194.02 99.95 391.96 258.69 133.27 405.00 267.30 137.70
Human Resource Dev. and Mgt Directorate: 6,723.27 6,723.27 - 5,928.46 5,928.46 - 7,904.61 7,904.61 - 8,160.12 8,160.12 -
HRDMD (HQ) 100 237.49 237.49 - 252.90 252.90 - 337.20 337.20 - 352.22 352.22
Adidome Farm Institute 100 120.60 120.60 - 148.56 148.56 - 198.08 198.08 - 232.70 232.70
Animal Health and Production 100 2,684.80 2,684.80 - 2,527.90 2,527.90 - 3,370.53 3,370.53 - 2,684.80 2,684.80
Damongo Agric College 100 7.13 7.13 - 68.10 68.10 - 90.80 90.80 - 98.60 98.60
Ejura Agric College 100 425.38 425.38 - 953.70 953.70 - 1,271.60 1,271.60 - 1,001.40 1,001.40
Kwadaso Agric College 100 1,991.54 1,991.54 - 1,421.80 1,421.80 - 1,895.73 1,895.73 - 2,109.80 2,109.80
Ohawu Agric College 100 555.50 555.50 - 555.50 555.50 - 740.67 740.67 - 600.60 600.60
Veterinary Services Department 16 13,736.86 2,197.90 11,538.97 3,133.63 501.38 2,632.25 4,178.17 668.51 3,509.66 18,004.40 2,880.70 15,123.70
Ministry of Fisheries and Aquaculture Dev. 76,997.95 50,818.65 26,179.30 42,224.00 27,867.80 14,356.20 56,298.67 37,157.07 19,141.60 175,152.71 130,338.94 44,813.77
Fisheries Commission 66 74,719.86 49,315.11 25,404.75 38,281.70 25,265.90 13,015.80 51,042.27 33,687.87 17,354.40 97,583.49 64,405.10 33,178.39
National Premix Fuel Secretariat 85 2,278.09 1,503.54 774.55 3,942.30 2,601.90 1,340.40 5,256.40 3,469.20 1,787.20 77,569.22 65,933.84 11,635.38
Ministry of Lands and Natural Resources 841,771.09 611,466.89 230,304.20 487,846.31 405,712.25 82,134.06 650,461.75 540,949.67 109,512.09 855,942.38 695,307.37 160,635.01
Forestry Commission: 85 160,017.00 105,611.22 54,405.78 102,184.18 102,184.18 - 136,245.57 136,245.57 - 169,906.26 144,420.32 25,485.94
Corporate Head Office 85 28,777.26 18,992.99 9,784.27 18,594.93 18,594.93 - 24,793.24 24,793.24 - 34,032.89 28,927.96 5,104.93
Forestry Services Division 85 69,653.96 45,971.61 23,682.34 38,898.34 38,898.34 - 51,864.46 51,864.46 - 73,675.45 62,624.13 11,051.32
Timber Industry Development Division 85 55,042.48 36,328.04 18,714.44 40,267.75 40,267.75 - 53,690.34 53,690.34 - 52,924.70 44,986.00 7,938.70
Wild Life Division 85 6,543.30 4,318.58 2,224.72 4,423.15 4,423.15 5,897.53 5,897.53 - 9,273.22 7,882.23 1,390.98
Ghana Geological Survey Authority 66 1,167.22 770.37 396.86 559.22 369.08 190.13 745.62 492.11 253.51 1,192.39 786.98 405.41
Ghana Integrated Alliumium Dev. Cooperation 66 3,480.00 2,296.80 1,183.20 - - - - - - 6,750.00 4,455.00 2,295.00
Ghana School of Survey and Mapping 100 1,737.75 1,737.75 - 1,292.26 1,292.26 - 1,723.01 1,723.01 - 1,821.82 1,821.82 -
Lands Commission 50 260,176.66 85,858.30 174,318.37 122,304.37 40,360.44 81,943.93 163,072.50 53,813.92 109,258.57 264,374.79 132,187.40 132,187.40
Minerals Commission 100 400,969.48 400,969.48 - 252,377.30 252,377.30 - 336,503.07 336,503.07 - 396,900.50 396,900.50 -
Office of the Administrator of Stool Lands 100 14,222.98 14,222.98 - 7,015.85 7,015.85 - 9,354.46 9,354.46 - 14,228.20 14,228.20 -
Ghana Integrated Iron and Steel Development
Corporation 66 2,113.14 2,113.14 - 2,817.52 2,817.52 - 768.42 507.16 261.26
Ministry of Trade and Industry 255,312.22 178,868.41 76,443.81 163,915.68 109,959.79 53,955.89 218,554.24 146,613.05 71,941.19 260,490.17 190,925.59 69,564.58
Ghana Export Promotion Authority 66 87.37 57.67 29.71 108.30 71.40 36.90 144.40 95.20 49.20 152.72 100.79 51.92
Ghana Enterprises Agency 66 2,000.03 1,320.02 680.01 262.09 172.98 89.11 349.45 230.64 118.81 2,140.06 1,412.44 727.62
Ghana Free Zones Authority 94 82,845.29 77,874.57 4,970.72 39,167.68 36,817.62 2,350.06 52,223.57 49,090.16 3,133.41 108,481.97 101,973.05 6,508.92
Ghana Standards Authority 59 154,018.83 90,871.11 63,147.72 115,733.28 68,282.63 47,450.64 154,311.04 91,043.51 63,267.53 129,701.00 76,523.59 53,177.41
Ghana Regional Appropriate Technology and
Industrial Service (GRATIS) 70 434.55 304.18 130.36 198.02 138.61 59.40 264.02 184.81 79.21 135.44 94.81 40.63
Ministry of Trade and Industry(HQ) 53 15,926.14 8,440.85 7,485.28 8,446.32 4,476.55 3,969.77 11,261.76 5,968.73 5,293.02 17,686.29 9,373.73 8,312.56
251
2022 Projections 2022 Actuals (Jan-Sept) Projected End Year 2023 Projections
Sector/Ministry/Department/Agency Capped
Retention Collection Retention Lodgement Collection Retention Lodgement Collection Retention Lodgement Collection Retention Lodgement
(%)
Min. of Tourism, Culture and Creative Arts 23,705.70 15,824.82 7,880.88 13,331.02 9,370.16 3,960.86 20,775.63 14,474.16 6,301.46 32,725.55 21,481.27 11,244.28
Abibigroma Theatre Company 66 60.77 40.11 20.66 49.06 49.06 - 65.41 65.41 - 118.62 78.29 40.33
Bureau of Ghana Languages 33 162.25 - 162.25 39.69 - 39.69 52.92 - 52.92 159.03 52.48 106.55
Folklore Board 66 42.64 28.14 14.50 98.05 98.05 - 130.73 130.73 - 125.00 82.50 42.50
Ghana Dance Ensemble 66 135.40 89.37 46.04 238.23 238.23 - 317.64 317.64 - 314.69 207.70 107.00
Ghana Museums and Monuments Board 66 1,118.89 738.47 380.42 1,269.42 837.82 431.60 1,692.56 1,117.09 575.47 2,236.93 1,476.37 760.56
Ghana Tourism Authorithy 66 15,476.66 10,214.60 5,262.07 9,881.23 6,521.61 3,359.62 16,175.90 10,676.09 5,499.81 20,144.18 13,295.16 6,849.02
Hotel, Catering & Tourism Training
Institute(HOTCATT) 100 61.51 61.51 - 30.03 30.03 - 40.04 40.04 - 711.96 711.96 -
Kwame Nkrumah Memorial Park 66 624.98 412.48 212.49 151.03 99.68 51.35 201.38 132.91 68.47 950.21 627.14 323.07
National Commission on Culture 33 973.44 321.24 652.21 374.47 374.47 - 499.29 499.29 - 930.85 307.18 623.67
National Symphony Orchestra 66 213.02 140.59 72.43 15.00 15.00 - 20.00 20.00 - 286.26 188.93 97.33
National Theatre (Main) 66 2,841.50 1,875.39 966.11 953.51 953.51 - 1,271.35 1,271.35 - 4,422.93 2,919.13 1,503.80
W.E.B. Du Bois Memorial Centre 66 269.73 178.02 91.71 231.30 152.70 78.60 308.40 203.60 104.80 642.41 423.99 218.42
Min. of Env., Science, Tech.and Innovation 249,541.41 249,541.41 - 148,949.87 148,949.87 - 198,599.83 198,599.83 - 302,095.46 302,095.46 -
Biotech. and Nuclear Agric. Res. Institute 100 366.86 366.86 - 140.84 140.84 - 187.79 187.79 - 307.22 307.22 -
Council for Scientific and Industrial Research 100 27,944.67 27,944.67 - 25,737.11 25,737.11 - 34,316.15 34,316.15 - 29,742.84 29,742.84 -
Environmental Protection Agency 100 197,008.56 197,008.56 - 106,710.04 106,710.04 - 142,280.05 142,280.05 - 244,350.83 244,350.83 -
Ghana Atomic Energy Commission-Secretariat 100 13,848.23 13,848.23 - 9,945.82 9,945.82 - 13,261.09 13,261.09 - 14,900.10 14,900.10 -
Ghana Space Science and Technology Institute
(GSSTI) 100 314.37 314.37 - 163.43 163.43 - 217.91 217.91 - 599.90 599.90 -
National Biosafety Authority 100 286.44 286.44 - 2.57 2.57 - 3.43 3.43 - 200.99 200.99 -
National Nuclear Research Institute 100 556.44 556.44 - 401.84 401.84 - 535.78 535.78 - 508.97 508.97 -
Nuclear Regulatory Authority 100 3,722.24 3,722.24 - 1,602.70 1,602.70 - 2,136.93 2,136.93 - 5,451.71 5,451.71 -
Radiation Protection Institute 100 2,988.43 2,988.43 - 2,411.36 2,411.36 - 3,215.15 3,215.15 - 4,268.52 4,268.52 -
Radiological and Medical Sciences Research
Institute (R.A.M.S.R.I.) 100 598.05 598.05 - 8.01 8.01 - 10.68 10.68 - 549.12 549.12 -
School of Nuclear and Allied Sciences (SNAS) 100 1,907.13 1,907.13 - 1,826.16 1,826.16 - 2,434.87 2,434.87 - 1,215.28 1,215.28 -
Ministry of Energy 39,795.08 36,624.78 3,170.30 35,407.46 35,257.15 150.31 47,209.95 47,009.54 200.41 238,966.63 238,766.02 200.61
Energy Commission 100 36,624.78 36,624.78 - 35,257.15 35,257.15 - 47,009.54 47,009.54 - 59,985.32 59,985.32 -
Ministry of Energy (HQ) 0 3,170.30 - 3,170.30 150.31 - 150.31 200.41 - 200.41 200.61 - 200.61
252
2022 Projections 2022 Actuals (Jan-Sept) Projected End Year 2023 Projections
Sector/Ministry/Department/Agency Capped
Retention Collection Retention Lodgement Collection Retention Lodgement Collection Retention Lodgement Collection Retention Lodgement
(%)
INFRASTRUCTURE 384,603.00 316,048.90 68,554.10 223,304.67 209,759.85 13,544.82 308,229.70 290,169.95 18,059.75 922,618.52 864,941.75 57,676.77
Ministry of Water Resources and Sanitation 64,315.43 42,448.19 21,867.25 36,655.03 35,708.33 946.70 48,873.37 47,611.11 1,262.27 52,772.19 43,992.24 8,779.95
Community Water and Sanitation Agency 85 60,183.17 39,720.89 20,462.28 33,870.61 33,870.61 - 45,160.81 45,160.81 - 48,224.18 40,990.55 7,233.63
Water Resources Commission 66 4,132.27 2,727.30 1,404.97 2,784.42 1,837.72 946.70 3,712.56 2,450.29 1,262.27 4,548.02 3,001.69 1,546.33
Ministry of Works and Housing 13,117.21 943.02 12,174.19 725.41 327.56 397.85 967.21 436.74 530.46 15,856.56 8,982.33 6,874.23
Architect Registration Council 66 433.17 285.89 147.28 262.93 173.54 89.40 350.58 231.38 119.20 722.62 476.93 245.69
Department of Rural Housing 66 237.11 156.49 80.62 43.35 28.61 14.74 57.79 38.14 19.65 221.48 146.18 75.30
Engineering Council 66 - - 1,579.15 1,042.24 536.91
Hydrological Service Department 0 3.80 - 3.80 24.30 - 24.30 32.40 - 32.40 59.34 59.34
Ministry of Works & Housing (Hq'ters) 33 10,791.78 - 10,791.78 - - - - 3,295.13 1,087.39 2,207.74
Public Servants Housing Loans Scheme Board 85 62.59 41.31 21.28 59.03 38.96 20.07 78.71 51.95 26.76 1,600.00 1,360.00 240.00
Public Works Department 33 1,391.91 459.33 932.58 261.99 86.46 175.53 349.32 115.27 234.04 1,784.78 588.98 1,195.81
Rent Control Department 33 196.87 - 196.87 73.81 - 73.81 98.42 - 98.42 216.55 71.46 145.09
Real Estate Agency Council 66 6,377.50 4,209.15 2,168.35
Ministry of Railway Development 3,602.74 2,377.81 1,224.93 1,915.27 1,264.08 651.19 2,553.70 1,685.44 868.26 7,803.60 5,150.38 2,653.23
Ghana Railway Development Authority 66 3,602.74 2,377.81 1,224.93 1,915.27 1,264.08 651.19 2,553.70 1,685.44 868.26 7,803.60 5,150.38 2,653.23
Ministry of Roads and Highway 30,284.39 24,531.41 5,752.98 17,320.08 14,656.69 2,663.40 23,093.44 19,542.25 3,551.19 35,800.88 28,257.17 7,543.71
Department of Feeder Roads 33 322.54 106.44 216.10 17.20 5.68 11.52 22.93 7.57 15.37 1,200.36 396.12 804.24
Department of Urban Roads 33 777.57 256.60 520.97 50.41 16.63 33.77 67.21 22.18 45.03 151.50 50.00 101.51
Ghana Highway Authority 66 13,202.68 8,713.77 4,488.91 5,775.59 3,811.89 1,963.70 7,700.79 5,082.52 2,618.27 18,364.22 12,120.38 6,243.83
Axle Load 100 15,454.61 15,454.61 - 10,822.49 10,822.49 - 14,429.98 14,429.98 - 15,496.55 15,496.55 -
Ministry of Roads and Highways(HQ) 33 527.00 - 527.00 654.40 - 654.40 872.53 - 872.53 588.25 194.12 394.13
Ghana Meteorological Agency 66 4,999.08 3,299.40 1,699.69 3,780.41 2,495.07 1,285.34 5,040.55 3,326.76 1,713.79 12,698.84 8,381.24 4,317.61
Ghana-India Kofi Annan Centre of Excellence 81 4,113.49 2,714.91 1,398.59 557.57 368.00 189.57 743.43 490.67 252.76 951.11 774.08 177.02
National Information Technology Agency (NITA) 66 28,864.90 19,050.83 9,814.07 6,737.77 4,446.93 2,290.84 8,983.70 5,929.24 3,054.46 17,085.78 11,276.61 5,809.17
Postal and Courier Services Reg. Comm. 66 1,608.07 1,061.33 546.74 852.51 562.66 289.85 1,136.68 750.21 386.47 1,695.75 1,119.19 576.55
Ministry of Transport 230,480.45 216,404.79 14,075.65 152,378.23 147,548.15 4,830.07 213,661.12 207,221.02 6,440.10 362,514.38 345,214.63 17,299.75
253
2022 Projections 2022 Actuals (Jan-Sept) Projected End Year 2023 Projections
Sector/Ministry/Department/Agency Capped
Retention Collection Retention Lodgement Collection Retention Lodgement Collection Retention Lodgement Collection Retention Lodgement
(%)
SOCIAL SECTOR 5,743,881.70 5,627,141.56 116,740.14 4,288,126.34 4,184,826.59 103,299.75 5,709,848.18 5,572,115.19 137,732.99 7,481,738.73 7,347,563.68 134,175.05
Ministry of Education 2,377,911.72 2,370,737.72 7,174.00 1,858,521.00 1,854,853.62 3,667.37 2,478,027.99 2,473,138.16 4,889.83 3,117,647.80 3,109,945.80 7,702.00
GES and Others: 100 98,616.97 91,442.97 7,174.00 95,539.00 91,871.62 3,667.37 127,385.33 122,495.50 4,889.83 163,352.12 155,650.11 7,702.00
Centre for Nat. Dist. Learning and Open Schlg 100 200.00 200.00 - - - - - 250.00 250.00
Commission for Technical and Vocational
Education and Training 100 14,999.13 14,999.13 6,550.26 6,550.26 8,733.67 8,733.67 - 22,351.45 22,351.45
Ghana Academy of Arts and Science 100 915.05 915.05 372.78 372.78 497.04 497.04 - 550.00 550.00
Ghana Book Devt. Council 100 639.54 639.54 409.86 409.86 546.48 546.48 - 887.83 887.83
Ghana Education Service 100 17,480.85 17,480.85 30,618.69 30,618.69 40,824.92 40,824.92 - 20,713.97 20,713.97
Ghana Library Authority 100 494.14 494.14 493.83 493.83 658.45 658.45 - 475.19 475.19
Ghana Science Association 100 483.00 483.00 284.59 284.59 379.46 379.46 - 500.00 500.00
National Schools Inspectorate Authority 100 18,020.98 18,020.98 6,499.24 6,499.24 - 8,665.65 8,665.65 - 19,823.08 19,823.08
National Service Secretariat 66 21,099.92 13,925.92 7,174.00 10,786.40 7,119.02 3,667.37 14,381.86 9,492.03 4,889.83 22,652.94 14,950.94 7,702.00
West African Examination Council (National) 100 4,553.00 4,553.00 4,800.00 4,800.00 6,400.00 6,400.00 - 6,404.50 6,404.50
National Teaching Council 100 19,017.60 19,017.60 34,723.35 34,723.35 46,297.80 46,297.80 - 68,720.65 68,720.65
Universities: 100 1,692,735.12 1,692,735.12 - 1,383,408.65 1,383,408.65 - 1,844,544.86 1,844,544.86 - 2,240,510.28 2,240,510.28 -
Akenten Appiah-Menka University of Skills
Training and Entrepreneurial Development 100 75,833.16 75,833.16 38,782.19 38,782.19 59,096.67 59,096.67 - 89,928.68 89,928.68
C. K. Tedam University of Tech. and Applied
Sciences 100 8,010.50 8,010.50 4,336.58 4,336.58 5,782.11 5,782.11 - 12,752.96 12,752.96
Ghana Technology University College 100 37,344.43 37,344.43 30,675.90 30,675.90 40,901.20 40,901.20 - 40,430.44 40,430.44
Kwame Nkrumah Univ. of Sci. and Tech. 100 381,366.02 381,366.02 428,323.28 428,323.28 571,097.71 571,097.71 - 401,724.07 401,724.07
S. D. Dombo University of Business and
Intergrated Development Studies 100 14,814.61 14,814.61 13,089.41 13,089.41 17,452.54 17,452.54 - 20,583.79 20,583.79
University for Development Studies 100 48,204.33 48,204.33 45,161.31 45,161.31 60,215.08 60,215.08 - 73,194.67 73,194.67
University of Cape Coast 100 296,485.13 296,485.13 184,337.20 184,337.20 245,782.93 245,782.93 - 743,486.45 743,486.45
University of Education, Winneba 100 265,641.98 265,641.98 131,613.63 131,613.63 175,484.84 175,484.84 - 234,946.99 234,946.99
University of Energy and Natural Resources 100 19,226.00 19,226.00 19,080.08 19,080.08 25,440.11 25,440.11 - 35,516.52 35,516.52
University of Environment and Sustainable Devt. 100 2,072.48 2,072.48 3,499.92 3,499.92 4,666.56 4,666.56 - 6,293.64 6,293.64
University of Ghana 100 354,578.06 354,578.06 349,427.53 349,427.53 364,227.82 364,227.82 - 392,266.12 392,266.12
University of Health and Allied Sciences 100 32,782.67 32,782.67 27,014.16 27,014.16 36,018.88 36,018.88 - 42,091.18 42,091.18
University of Mines and Technology 100 24,220.21 24,220.21 18,367.19 18,367.19 24,630.58 24,630.58 - 26,805.27 26,805.27
University of Professional Studies 100 132,155.56 132,155.56 89,700.26 89,700.26 119,600.35 119,600.35 - 120,489.52 120,489.52
Technical Universities 100 249,631.56 249,631.56 - 154,447.35 154,447.35 - 205,929.80 205,929.80 - 324,212.45 324,212.45 -
Accra Technical University 100 62,660.49 62,660.49 46,891.75 46,891.75 62,522.33 62,522.33 - 63,882.95 63,882.95
Bolgatanga Technical University 100 8,470.45 8,470.45 5,632.80 5,632.80 7,510.40 7,510.40 - 9,317.49 9,317.49 -
Cape Coast Technical University 100 11,116.92 11,116.92 6,805.34 6,805.34 12,679.70 12,679.70 - 15,472.28 15,472.28
Ho Technical University 100 15,566.32 15,566.32 9,395.40 9,395.40 12,527.20 12,527.20 - 20,332.98 20,332.98
Koforidua Technical University 100 34,009.50 34,009.50 18,910.22 18,910.22 25,213.63 25,213.63 - 39,200.37 39,200.37
Kumasi Technical University 100 37,498.98 37,498.98 16,823.96 16,823.96 33,104.89 33,104.89 - 36,311.83 36,311.83
Sunyani Technical University 100 18,265.90 18,265.90 10,268.86 10,268.86 13,691.82 13,691.82 - 58,895.87 58,895.87
Takoradi Technical University 100 41,901.42 41,901.42 23,703.87 23,703.87 31,605.16 31,605.16 - 60,234.92 60,234.92
Tamale Technical University 100 15,084.74 15,084.74 13,275.61 13,275.61 17,700.81 17,700.81 - 15,253.51 15,253.51
Dr. Hilla Limann Technical University 100 5,056.86 5,056.86 2,739.56 2,739.56 3,652.74 3,652.74 - 5,310.25 5,310.25
Colleges of Eduation 100 284,287.88 284,287.88 197,532.82 197,532.82 263,377.09 263,377.09 - 312,791.73 312,791.73
Other Teaching Institutions 100 52,640.19 52,640.19 - 27,593.18 27,593.18 - 36,790.90 36,790.90 - 50,200.32 50,200.32 -
Ghana Institute of Journalism 100 28,631.00 28,631.00 12,887.10 12,887.10 17,182.80 17,182.80 - 21,702.33 21,702.33
Ghana Institute of Languages 100 9,135.91 9,135.91 8,217.08 8,217.08 10,956.11 10,956.11 - 10,049.51 10,049.51 -
Ghana Tertiary Education Commission 100 8,289.23 8,289.23 5,122.35 5,122.35 10,322.60 10,322.60 - 11,864.34 11,864.34
National Film and Television Institute (NAFTI) 100 6,584.05 6,584.05 1,366.65 1,366.65 1,822.20 1,822.20 - 6,584.15 6,584.15
-
254
2022 Projections 2022 Actuals (Jan-Sept) Projected End Year 2023 Projections
Sector/Ministry/Department/Agency Capped
Retention Collection Retention Lodgement Collection Retention Lodgement Collection Retention Lodgement Collection Retention Lodgement
(%)
Ministry of Employment and Labour
Relations 180,658.40 142,947.93 37,710.47 95,764.76 65,834.01 29,930.75 127,686.34 87,778.68 39,907.67 4,759.86 2,826.22 1,933.64
Department of Co-operatives 33 316.68 - 316.68 251.00 251.00 334.67 - 334.67 425.07 140.27 284.80
Department of Factories Inspectorate 33 1,895.51 1,895.51 1,021.05 1,021.05 1,361.40 - 1,361.40 1,619.31 534.37 1,084.94
Labour Department 33 620.27 620.27 532.89 532.89 710.52 - 710.52 841.65 277.75 563.91
Management Dev. and Prod. Institute (MDPI) 100 31,324.63 31,324.63 1,190.13 1,190.13 1,586.84 1,586.84 - 1,873.83 1,873.83 -
National Vocational Training Institute (NVTI) 100 32,499.30 32,499.30 6,950.68 6,950.68 9,267.58 9,267.58 -
Opportunities Industrialization Centre(OIC) 100 7,164.54 7,164.54 3,096.02 3,096.02 4,128.03 4,128.03 -
National Pension Regulatory Authority 106,837.47 71,959.46 34,878.01 82,722.98 54,597.17 28,125.81 110,297.31 72,796.23 37,501.08 143,420.19 98,461.21 44,958.98
National Pension Regulatory Authority 66 106,837.47 71,959.46 34,878.01 82,722.98 54,597.17 28,125.81 110,297.31 72,796.23 37,501.08 143,420.19 98,461.21 44,958.98
Ministry of Youth and Sports 1,159.58 479.43 680.15 2,180.86 2,180.86 - 2,907.81 2,907.81 - 5,506.21 3,634.10 1,872.11
National Sports Authority 66 1,099.58 439.83 659.75 2,180.86 2,180.86 2,907.81 2,907.81 - 5,439.21 3,589.88 1,849.33
Ministry of Health 2,997,734.00 2,928,091.00 69,643.00 2,114,416.65 2,073,613.86 40,802.79 2,811,568.60 2,757,164.87 54,403.73 3,963,760.57 3,886,926.15 76,834.42
Ministry of Health (HQ) 100 22,960.81 22,960.81 22,960.81 22,960.81 - 22,960.00 22,960.00
Ghana Health Service(Health Facilities) 100 1,209,995.00 1,209,995.00 - 771,950.98 771,950.98 - 1,029,267.97 1,029,267.97 - 1,740,928.96 1,740,928.96 -
Teaching Hospitals: 100 425,391.00 425,391.00 - 343,139.88 343,139.88 - 457,519.84 457,519.84 - 546,693.80 546,693.80 -
Cape Coast Teaching Hospital 100 28,656.00 28,656.00 - 22,700.03 22,700.03 - 30,266.71 30,266.71 - 32,400.00 32,400.00
Ho Teaching Hospital 100 22,825.00 22,825.00 - 20,906.68 20,906.68 - 29,626.55 27,875.57 - 36,595.46 36,595.46 -
Komfo Anokye Teaching Hospital 100 103,762.00 103,762.00 - 83,253.33 83,253.33 - 111,004.44 111,004.44 - 114,380.98 114,380.98
Korle-Bu Teaching Hospital 100 154,563.00 154,563.00 - 112,218.16 112,218.16 - 149,624.21 149,624.21 - 234,628.37 234,628.37 -
National Cardiothoracic Centre 100 20,091.00 20,091.00 - 20,175.87 20,175.87 - 26,901.16 26,901.16 -
Plastic and Burn Units 100 10,021.00 10,021.00 4,176.37 4,176.37 - 5,568.49 5,568.49 -
National Blood Service 100 4,604.00 4,604.00 - 3,700.58 3,700.58 - 4,934.11 4,934.11 - 8,250.32 8,250.32
Tamale Teaching Hospital 100 26,096.00 26,096.00 - 24,574.89 24,574.89 - 32,766.52 32,766.52 - 39,521.40 39,521.40
University of Ghana Medical Centre 100 43,710.00 43,710.00 - 43,495.99 43,495.99 - 57,994.65 57,994.65 - 80,917.27 80,917.27
Regulatory Agencies: 100 239,281.00 173,236.00 66,045.00 154,380.66 115,504.76 38,875.90 205,840.87 154,006.34 51,834.53 282,594.30 207,750.79 74,843.51
Food and Drugs Authority 70 125,159.00 87,611.00 37,548.00 101,696.01 76,102.35 25,593.67 135,594.68 101,469.79 34,124.89 153,654.11 107,557.88 46,096.23
Ghana College of Pharmacists 100 754.00 754.00 - 611.14 611.14 - 814.85 814.85 - 1,871.09 1,871.09 -
Ghana Psychology Council 100 1,120.00 1,120.00 - 469.08 469.08 - 625.44 625.44 - 1,109.01 1,109.01 -
Health Facilities Regulatory Agency 80 7,760.00 6,208.00 1,552.00 3,273.50 2,627.54 645.96 4,364.66 3,503.38 861.28 9,900.07 7,920.06 1,980.01
Medical and Dental Council 80 25,094.00 16,562.00 8,532.00 8,286.40 5,413.90 2,872.50 11,048.54 7,218.54 3,830.00 25,136.56 20,109.25 5,027.31
Nursing and Midwifry Council for Ghana
(NMwCG) 80 59,488.00 47,590.00 11,898.00 25,329.54 20,263.63 5,065.91 33,772.71 27,018.17 6,754.54 63,678.24 50,942.59 12,735.65
Pharmacy Council 66 18,100.00 11,946.00 6,154.00 13,817.25 9,119.39 4,697.87 18,423.00 12,159.18 6,263.82 25,394.70 16,760.50 8,634.20
Traditional Medicine Practice Council 80 1,806.00 1,445.00 361.00 897.73 897.73 - 1,196.98 1,196.98 - 1,850.53 1,480.42 370.11
Subvented Agencies: 62,105.00 58,507.00 3,598.00 38,833.75 36,906.85 1,926.90 51,778.33 49,209.14 2,569.19 79,768.13 77,777.23 1,990.91
Allied Health Professional Council 80 10,582.00 6,984.00 3,598.00 5,667.34 3,740.45 1,926.90 7,556.46 4,987.26 2,569.19 9,954.54 7,963.63 1,990.91
Centre for Scientific Res. into Plant Medicine 100 26,186.00 26,186.00 - 16,546.45 16,546.45 - 22,061.93 22,061.93 - 39,064.99 39,064.99 -
College of Nurses and Midwives 100 6,387.00 6,387.00 - 5,316.84 5,316.84 - 7,089.12 7,089.12 - 9,626.55 9,626.55 -
Ghana College of Physicians and Surgeons 100 15,767.00 15,767.00 - 10,597.68 10,597.68 - 14,130.24 14,130.24 - 18,950.23 18,950.23 -
Ghana Institute of Clinical Genetics 100 1,265.00 1,265.00 - 361.82 361.82 - 482.43 482.43 - 460.01 460.01 -
Ghana Red Cross Society 100 197.00 197.00 - 137.88 137.88 - 183.84 183.84 - 227.01 227.01 -
Mortuaries And Funeral Facilities Agency 100 1,122.00 1,122.00 - - - - 1,121.65 1,121.65 -
St John Ambulance 100 599.00 599.00 - 205.74 205.74 - 274.32 274.32 - 363.15 363.15 -
Psychiatric Hospitals: 14,474.00 14,474.00 - 9,784.95 9,784.95 - 13,046.60 13,046.60 - 16,983.16 16,983.16 -
Accra Psychiatric Hospital 100 3,154.00 3,154.00 - 2,659.99 2,659.99 - 3,546.65 3,546.65 - 4,002.37 4,002.37 -
Ankaful Hospital 100 4,211.00 4,211.00 - 1,489.58 1,489.58 - 1,986.11 1,986.11 - 3,330.78 3,330.78
Pantang Hospital 100 7,109.00 7,109.00 - 5,635.37 5,635.37 - 7,513.83 7,513.83 - 9,650.02 9,650.02
Other Health Institutions: 1,046,488.00 1,046,488.00 - 773,365.63 773,365.63 - 1,031,154.18 1,031,154.18 - 1,273,832.20 1,273,832.20 -
Ahmadiyya Muslim Health Service Ghana 100 9,281.00 9,281.00 - 11,254.45 11,254.45 - 15,005.94 15,005.94 - 25,708.48 25,708.48 -
Christian Health Assoc. of Ghana (CHAG) 100 670,180.00 670,180.00 - 519,117.06 519,117.06 - 692,156.08 692,156.08 - 796,778.63 796,778.63 -
Health Training Institutions 100 367,027.00 367,027.00 - 242,994.12 242,994.12 - 323,992.16 323,992.16 - 451,345.10 451,345.10 -
255
2022 Projections 2022 Actuals (Jan-Sept) Projected End Year 2023 Projections
Sector/Ministry/Department/Agency Capped
Retention Collection Retention Lodgement Collection Retention Lodgement Collection Retention Lodgement Collection Retention Lodgement
(%)
National Health Insurance Authority 184,333.00 184,333.00 - 133,672.54 133,672.54 - 178,230.05 178,230.05 - 245,273.50 245,273.50 -
National Health Insurance Authority 100 184,333.00 184,333.00 - 133,672.54 133,672.54 - 178,230.05 178,230.05 - 245,273.50 245,273.50
Min. of Gender, Children & Social Protection 2,085.00 552.48 1,532.52 847.56 74.54 773.02 1,130.08 99.39 1,030.69 1,370.60 496.69 873.90
Central Adoption Authority 46 1,158.00 532.68 625.32 117.94 49.27 68.67 157.25 65.69 91.56 341.52 157.10 184.42
Department of Social Welfare 33 867.00 - 867.00 660.95 - 660.95 881.26 - 881.26 939.08 309.90 629.18
Efua Sutherland Children's Park 33 60.00 19.80 40.20 68.67 25.27 43.40 91.57 33.69 57.87 90.00 29.70 60.30
256
2022 Projections 2022 Actuals (Jan-Sept) Projected End Year 2023 Projections
Sector/Ministry/Department/Agency Capped
Retention Collection Retention Lodgement Collection Retention Lodgement Collection Retention Lodgement Collection Retention Lodgement
(%)
PUBLIC SAFETY SECTOR 507,994.07 146,927.54 361,066.52 401,278.59 107,419.29 293,859.30 531,422.83 148,378.66 383,044.17 757,709.02 363,286.21 394,422.81
Min. of Justice and Attorney General's Dept. 165,394.30 50,930.80 114,463.50 91,014.43 25,623.81 65,390.62 135,724.93 45,059.43 90,665.50 238,153.06 192,672.80 45,480.26
Council for Law Reporting 66 440.08 290.45 149.63 630.57 336.55 294.02 741.70 489.52 252.18 650.01 429.01 221.00
General Legal Council (Ghana School of Law ) 75 38,886.50 29,164.88 9,721.63 18,311.31 13,733.48 4,577.83 38,886.50 29,164.88 9,721.63 46,154.70 34,779.93 11,374.77
Office of the Copyright Administrator 66 600.00 396.00 204.00 44.33 29.26 15.07 59.11 39.01 20.10 832.87 549.70 283.18
Registrar General's Department 16 124,271.72 19,883.48 104,388.25 72,028.22 11,524.52 60,503.70 96,037.63 15,366.03 80,671.60 40,001.56 6,400.25 33,601.31
Office of the Registrar of Companies 100 - - - - 150,513.92 150,513.92 -
Legal Aid Commission 39.48 39.48 - 44.13 44.13 - 50.00 50.00 - 63.13 63.13 -
Legal Aid Commission 100 39.48 39.48 - 44.13 44.13 50.00 50.00 - 63.13 63.13 -
Ministry of Defence 29,904.14 29,904.14 - 17,064.19 17,064.19 - 22,752.25 22,752.25 - 28,841.50 28,841.50 -
37 Military Hospital 100 24,990.31 24,990.31 - 17,064.19 17,064.19 22,752.25 22,752.25 - 24,397.21 24,397.21 -
Judicial Service 66,277.09 19,883.13 46,393.96 74,986.15 21,983.53 53,002.62 92,636.82 27,791.05 64,845.77 150,584.90 45,175.47 105,409.43
Judicial Service 30 66,277.09 19,883.13 46,393.96 74,986.15 21,983.53 53,002.62 92,636.82 27,791.05 64,845.77 150,584.90 45,175.47 105,409.43
Ministry of Interior 246,379.07 46,170.00 200,209.07 218,169.69 42,703.64 175,466.06 280,258.83 52,725.93 227,532.89 340,066.43 96,533.31 243,533.12
Criminal Investigations Department 33 6,435.79 - 6,435.79 6,072.38 - 6,072.38 8,096.51 - 8,096.51 9,990.70 3,296.93 6,693.77
Gaming Commission 40 35,818.49 14,327.40 21,491.10 39,276.10 15,679.40 23,596.70 41,734.03 16,693.61 25,040.42 88,160.24 35,264.10 52,896.15
Ghana Immigration Service 20 170,384.44 25,557.67 144,826.78 148,857.84 22,328.68 126,529.16 198,477.12 29,771.57 168,705.55 203,538.76 40,707.75 162,831.01
Ghana National Fire Service 33 2,583.08 - 2,583.08 3,016.40 3,016.40 4,021.87 - 4,021.87 2,816.20 929.35 1,886.85
Ghana Prisons Service 60 266.14 159.68 106.46 241.85 145.11 96.74 322.47 193.48 128.99 580.59 348.35 232.24
Interior Headquarters 33 24,078.11 - 24,078.11 15,763.50 - 15,763.50 21,018.00 - 21,018.00 27,451.77 9,059.08 18,392.69
Narcotics Control Board 33 1,026.50 338.74 687.75 583.84 192.67 391.17 778.45 256.89 521.56 896.14 295.73 600.41
Police Hospital 100 5,786.51 5,786.51 - 4,357.79 4,357.79 - 5,810.39 5,810.39 - 6,632.02 6,632.02 -
MULTISECTORIAL 1,306,830.02 834,054.00 472,776.02 346,091.50 - 346,091.50 461,455.33 - 461,455.33 500,968.04 - 500,968.04
Accra City Revenue/Refund etc 0 16.00 16.00 9.47 9.47 12.63 - 12.63 13.90 13.90
Auction Sales 0 5,394.00 5,394.00 6,457.19 6,457.19 8,609.59 - 8,609.59 10,331.51 10,331.51
Dividend Payment 0 398,320.00 398,320.00 285,630.04 285,630.04 380,840.06 - 380,840.06 403,690.46 403,690.46
Interest on Loans/CAGD Loans Repayment 0 5,730.00 5,730.00 4,797.45 4,797.45 6,396.61 - 6,396.61 7,036.27 7,036.27
Proceeds from International Incoming Telephone
Traffic (IITT) - CF's Share 0 44,733.02 44,733.02 49,194.49 49,194.49 65,592.65 - 65,592.65 61,491.35 61,491.35
Value Books Sales 0 183.00 183.00 2.85 2.85 3.80 - 3.80 4.56 4.56
257
Non-Tax Revenue / Internally Generated Funds (NTR/IGF)-Medium Term Projections (GH¢'000)
2023 Projections 2024 Projections 2025 Projections 2026 Projections
Sector/Ministry/Department/Agency Capped
Retention Collection Retention Lodgement Collection Retention Lodgement Collection Retention Lodgement Collection Retention Lodgement
(%)
ADMINISTRATION SECTOR 560,608.93 454,943.21 105,665.72 585,757.34 475,602.01 110,155.33 646,253.29 522,281.93 123,971.37 717,192.84 578,428.55 138,764.29
Office of Government Machinery 111,241.48 87,580.06 23,661.43 124,893.81 101,515.42 23,378.40 141,066.85 117,287.47 23,779.38 163,883.50 140,626.80 23,256.71
Ghana Investment Promotion Centre 66 60,206.51 39,736.30 20,470.21 60,454.38 39,899.89 20,554.49 60,955.90 40,230.89 20,725.00 61,769.39 40,767.80 21,001.59
National Identification Authority 66 22,792.41 19,775.87 3,016.54 23,952.78 21,306.82 2,645.96 26,598.58 23,724.34 2,874.24 30,261.70 28,187.95 2,073.75
Office of the Chief of Staff 33 260.71 86.03 174.67 265.59 87.65 177.95 268.86 88.72 180.13 270.69 89.33 181.36
State Interest and Governance Authority 100 27,981.85 27,981.85 - 40,221.06 40,221.06 - 53,243.52 53,243.52 - 71,581.72 71,581.72 -
Office of the Head of Civil Service 5,402.08 5,251.24 150.84 6,354.78 6,170.55 184.23 7,428.84 7,170.87 257.97 9,055.58 8,676.37 379.21
Office of the Head of Civil Service (HQ) 0 39.20 - 39.20 55.87 - 55.87 87.75 - 87.75 118.58 - 118.58
Civil Service Training Centre 100 3,031.59 3,031.59 - 3,762.52 3,762.52 - 4,544.07 4,544.07 - 5,271.19 5,271.19 -
Government Secretarial School 100 1,700.00 1,700.00 - 1,820.50 1,820.50 - 1,950.50 1,950.50 - 2,569.18 2,569.18 -
Institute of Technical Supervision 100 355.00 355.00 - 400.00 400.00 - 450.00 450.00 - 500.00 500.00 -
Public Records & Archives Admin. Dept. 47 170.86 80.30 90.56 197.53 92.84 104.69 275.51 129.49 146.02 428.19 201.25 226.94
Management Services Department 80 105.44 84.35 21.09 118.36 94.69 23.67 121.01 96.81 24.20 168.44 134.75 33.69
Public Services Commission 83.30 27.49 55.81 86.70 28.61 58.09 88.66 29.26 59.40 93.21 30.76 62.45
Public Services Commission 33 83.30 27.49 55.81 86.70 28.61 58.09 88.66 29.26 59.40 93.21 30.76 62.45
Electoral Commission 463.50 305.91 157.59 6,642.00 4,383.72 2,258.28 75.50 49.83 25.67 44.50 29.37 15.13
Electoral Commission 66 463.50 305.91 157.59 6,642.00 4,383.72 2,258.28 75.50 49.83 25.67 44.50 29.37 15.13
Foreign Affairs Hq.(Finance Bureau) 16 10,861.94 1,737.91 9,124.03 6,215.53 994.49 5,221.05 8,706.48 1,393.04 7,313.44 8,444.63 1,351.14 7,093.49
Missions 66 72,250.71 47,685.47 24,565.24 63,999.90 42,239.94 21,759.97 73,419.43 48,456.82 24,962.61 82,083.32 54,174.99 27,908.33
Passport Office 100 99,361.38 99,361.38 - 87,014.47 87,014.47 - 88,014.47 88,014.47 - 88,797.44 88,797.44 -
258
2023 Projections 2024 Projections 2025 Projections 2026 Projections
Sector/Ministry/Department/Agency Capped
Retention Collection Retention Lodgement Collection Retention Lodgement Collection Retention Lodgement Collection Retention Lodgement
(%)
Ministry of Finance 162,384.85 124,100.81 38,284.05 179,792.63 133,926.12 45,866.51 200,089.39 145,131.54 54,957.86 223,341.43 157,526.93 65,814.50
Controller and Accountant-General's Department 40 62,577.68 25,031.07 37,546.61 75,092.22 30,036.89 45,055.33 90,109.26 36,043.70 54,065.56 108,129.31 43,251.72 64,877.59
General Administration and Finance 100 94,668.65 94,668.65 - 99,020.12 99,020.12 - 103,673.74 103,673.74 - 108,554.76 108,554.76 -
Ghana Statistical Service 100 25.63 25.63 - 32.58 32.58 - 38.70 38.70 - 44.13 44.13 -
Institute of Accountancy Training 100 196.64 196.64 - 239.84 239.84 - 319.03 319.03 - 367.13 367.13 -
Public Procurement Authority 85 4,916.25 4,178.81 737.44 5,407.88 4,596.69 811.18 5,948.66 5,056.36 892.30 6,246.10 5,309.18 936.91
Securities and Exchange Commission 53,839.54 53,030.71 808.83 59,223.50 58,333.78 889.72 65,145.85 64,167.16 978.69 71,660.43 70,583.88 1,076.56
Securities and Exchange Commission 100 53,839.54 53,030.71 808.83 59,223.50 58,333.78 889.72 65,145.85 64,167.16 978.69 71,660.43 70,583.88 1,076.56
Ministry of Information 27,058.77 26,684.00 374.77 30,860.08 30,420.52 439.56 39,456.59 38,916.26 540.33 44,552.45 43,947.89 604.56
Ghana Broadcasting Corporation 100 26,499.41 26,499.41 - 30,204.02 30,204.02 - 38,650.13 38,650.13 - 43,650.12 43,650.12 -
Ghana News Agency 33 373.91 123.39 250.52 437.95 144.52 293.43 553.27 182.58 370.69 597.04 197.02 400.01
Information Service Department 33 185.45 61.20 124.25 218.11 71.98 146.13 253.19 83.55 169.64 305.30 100.75 204.55
259
2023 Projections 2024 Projections 2025 Projections 2026 Projections
Sector/Ministry/Department/Agency Capped
Retention Collection Retention Lodgement Collection Retention Lodgement Collection Retention Lodgement Collection Retention Lodgement
(%)
ECONOMIC SECTOR 1,919,101.82 1,596,880.42 322,221.40 2,170,492.18 1,790,958.88 379,533.30 2,567,346.84 2,085,993.67 481,353.17 3,184,813.03 2,519,424.76 665,388.28
Ministry of Food and Agriculture 53,728.92 17,965.76 35,763.16 71,680.27 23,850.81 47,829.46 103,543.41 33,675.40 69,868.01 152,139.69 43,342.44 108,797.25
Animal Production Department 33 2,087.10 688.74 1,398.36 2,504.51 826.49 1,678.02 2,754.96 909.14 1,845.82 3,030.45 1,000.05 2,030.40
Grains and Legumes Development Board 66 405.00 267.30 137.70 410.00 270.60 139.40 415.00 273.90 141.10 421.00 277.86 143.14
Human Resource Dev. and Mgt Directorate: 8,160.12 8,160.12 - 11,477.49 11,477.49 - 16,876.68 16,876.68 - 18,877.74 18,877.74 -
HRDMD (HQ) 100 352.22 352.22 488.64 488.64 - 679.38 679.38 - 945.27 945.27 -
Adidome Farm Institute 100 232.70 232.70 255.96 255.96 281.56 281.56 309.72 309.72
Animal Health and Production 100 2,684.80 2,684.80 5,054.19 5,054.19 9,765.84 9,765.84 11,101.85 11,101.85
Asuansi Farm Institute 100 266.00 266.00 439.00 439.00 493.00 493.00 493.00 493.00
Damongo Agric College 100 98.60 98.60 106.50 106.50 109.70 109.70 111.80 111.80
Ejura Agric College 100 1,001.40 1,001.40 1,051.40 1,051.40 1,104.10 1,104.10 1,159.20 1,159.20
Kwadaso Agric College 100 2,109.80 2,109.80 2,215.30 2,215.30 2,326.10 2,326.10 2,442.40 2,442.40
Ohawu Agric College 100 600.60 600.60 710.50 710.50 845.00 845.00 982.50 982.50
Wenchi Farm Institute 100 814.00 814.00 1,156.00 1,156.00 1,272.00 1,272.00 1,332.00 1,332.00
Plant Protection and Regulatory Service
Directorate 13 19,960.00 2,594.80 17,365.20 21,721.68 2,823.82 18,897.86 24,391.99 3,170.96 21,221.03 27,321.24 3,551.76 23,769.48
Veterinary Services Department 16 18,004.40 2,880.70 15,123.70 30,043.19 4,806.91 25,236.28 53,128.88 8,500.62 44,628.26 96,015.87 15,362.54 80,653.33
Tree Crops Development Authority 66 5,112.30 3,374.10 1,738.20 5,523.40 3,645.50 1,877.90 5,975.90 3,944.10 2,031.80 6,473.40 4,272.50 2,200.90
Ministry of Fisheries and Aquaculture Dev. 175,152.71 130,338.94 44,813.77 181,320.12 134,651.75 46,668.37 187,765.72 139,148.15 48,617.56 194,414.20 143,778.47 50,635.73
Fisheries Commission 66 97,583.49 64,405.10 33,178.39 102,475.56 67,633.87 34,841.69 107,645.81 71,046.24 36,599.58 113,018.96 74,592.51 38,426.45
National Premix Fuel Secretariat 85 77,569.22 65,933.84 11,635.38 78,844.56 67,017.88 11,826.68 80,119.90 68,101.92 12,017.99 81,395.24 69,185.96 12,209.29
Ministry of Lands and Natural Resources 855,942.38 695,307.37 160,635.01 930,713.39 750,178.02 180,535.37 1,051,072.15 828,105.69 222,966.46 1,337,435.53 1,019,451.50 317,984.03
Forestry Commission: 85 169,906.26 144,420.32 25,485.94 161,588.30 137,350.05 24,238.24 170,791.33 145,172.63 25,618.70 180,018.77 153,015.95 27,002.82
Corporate Head Office 85 34,032.89 28,927.96 5,104.93 34,778.79 29,561.97 5,216.82 35,529.58 30,200.14 5,329.44 36,402.50 30,942.13 5,460.38
Forestry Services Division 85 73,675.45 62,624.13 11,051.32 60,732.79 51,622.87 9,109.92 64,449.15 54,781.78 9,667.37 67,930.11 57,740.59 10,189.52
Timber Industry Development Division 85 52,924.70 44,986.00 7,938.70 54,485.20 46,312.42 8,172.78 56,323.20 47,874.72 8,448.48 57,574.41 48,938.25 8,636.16
Wild Life Division 85 9,273.22 7,882.23 1,390.98 11,591.52 9,852.79 1,738.73 14,489.40 12,315.99 2,173.41 18,111.75 15,394.99 2,716.76
Ghana Geological Survey Authority 66 1,192.39 786.98 405.41 1,272.78 840.04 432.75 1,441.36 951.30 490.06 1,578.00 1,041.48 536.52
Ghana Integrated Alliumium Dev. Cooperation 66 6,750.00 4,455.00 2,295.00 2,750.10 1,815.07 935.03 37,917.24 25,025.38 12,891.86 196,590.23 129,749.55 66,840.68
Ghana School of Survey and Mapping 100 1,821.82 1,821.82 - 2,396.32 2,396.32 - 3,074.12 3,074.12 - 4,253.69 4,253.69 -
Lands Commission 50 264,374.79 132,187.40 132,187.40 309,074.91 154,537.46 154,537.46 366,755.99 183,378.00 183,378.00 445,444.52 222,722.26 222,722.26
Minerals Commission 100 396,900.50 396,900.50 - 436,989.46 436,989.46 - 450,278.86 450,278.86 - 485,918.22 485,918.22 -
Office of the Administrator of Stool Lands 100 14,228.20 14,228.20 - 15,488.90 15,488.90 - 19,084.30 19,084.30 - 21,038.70 21,038.70 -
Ghana Integrated Iron and Steel Development
Corporation 66 768.42 507.16 261.26 1,152.62 760.73 391.89 1,728.94 1,141.10 587.84 2,593.40 1,711.64 881.76
260
2023 Projections 2024 Projections 2025 Projections 2026 Projections
Sector/Ministry/Department/Agency Capped
Retention Collection Retention Lodgement Collection Retention Lodgement Collection Retention Lodgement Collection Retention Lodgement
(%)
Ministry of Trade and Industry 260,490.17 190,925.59 69,564.58 346,867.62 256,187.85 90,679.77 478,722.98 356,587.64 122,135.34 637,746.26 472,714.57 165,031.69
Ghana Export Promotion Authority 66 152.72 100.79 51.92 185.46 122.41 63.06 233.23 153.93 79.30 298.28 196.86 101.42
Ghana Enterprises Agency 66 2,140.06 1,412.44 727.62 2,882.25 1,902.29 979.97 3,133.66 2,068.21 1,065.44 3,286.44 2,169.05 1,117.39
Ghana Free Zones Authority 94 108,481.97 101,973.05 6,508.92 149,231.03 140,277.16 8,953.86 214,072.27 201,227.94 12,844.34 278,200.47 261,508.44 16,692.03
Ghana Standards Authority 59 129,701.00 76,523.59 53,177.41 173,762.57 102,519.92 71,242.65 238,116.36 140,488.65 97,627.71 329,626.85 194,479.84 135,147.01
Ghana Regional Appropriate Technology and
Industrial Service (GRATIS) 70 135.44 94.81 40.63 157.57 110.30 47.27 192.74 134.92 57.82 210.49 147.34 63.15
Ministry of Trade and Industry(HQ) 53 17,686.29 9,373.73 8,312.56 18,249.15 9,672.05 8,577.10 20,379.46 10,801.11 9,578.35 23,297.17 12,347.50 10,949.67
Ghana International Trade Commission 66 2,192.70 1,447.18 745.52 2,399.59 1,583.73 815.86 2,595.26 1,712.87 882.39 2,826.57 1,865.54 961.03
Min. of Tourism, Culture and Creative Arts 32,725.55 21,481.27 11,244.28 38,520.81 24,992.42 13,528.39 48,928.41 31,659.11 17,269.30 61,234.00 39,195.11 22,038.89
Abibigroma Theatre Company 66 118.62 78.29 40.33 127.51 84.16 43.35 134.82 88.98 45.84 143.01 94.39 48.62
Bureau of Ghana Languages 33 159.03 52.48 106.55 219.92 72.57 147.34 232.00 76.56 155.44 241.00 79.53 161.47
Folklore Board 66 125.00 82.50 42.50 156.00 102.96 53.04 170.00 112.20 57.80 195.00 128.70 66.30
Ghana Dance Ensemble 66 314.69 207.70 107.00 377.63 249.24 128.39 416.23 274.71 141.52 457.86 302.18 155.67
Ghana Museums and Monuments Board 66 2,236.93 1,476.37 760.56 2,294.67 1,514.48 780.19 2,366.54 1,561.91 804.62 2,415.94 1,594.52 821.42
Ghana Tourism Authorithy 66 20,144.18 13,295.16 6,849.02 24,063.79 15,882.10 8,181.69 32,990.87 21,773.97 11,216.90 41,437.88 27,349.00 14,088.88
Hotel, Catering & Tourism Training
Institute(HOTCATT) 100 711.96 711.96 - 70.60 70.60 - 76.00 76.00 - 80.99 80.99 -
Kwame Nkrumah Memorial Park 66 950.21 627.14 323.07 1,022.71 674.99 347.72 1,242.57 820.09 422.47 1,533.10 1,011.85 521.25
National Commission on Culture 33 930.85 307.18 623.67 1,159.84 382.75 777.09 1,766.43 582.92 1,183.51 3,537.38 1,167.34 2,370.04
National Film Authority 66 1,682.47 1,110.43 572.04 2,631.40 1,736.72 894.68 2,713.60 1,790.98 922.62 2,795.80 1,845.23 950.57
National Symphony Orchestra 66 286.26 188.93 97.33 331.32 218.67 112.65 363.99 240.23 123.76 405.81 267.83 137.97
National Theatre (Main) 66 4,422.93 2,919.13 1,503.80 5,220.22 3,445.34 1,774.87 5,439.87 3,590.31 1,849.56 6,631.94 4,377.08 2,254.86
W.E.B. Du Bois Memorial Centre 66 642.41 423.99 218.42 845.21 557.84 287.37 1,015.51 670.23 345.27 1,358.31 896.49 461.83
Min. of Env., Science, Tech.and Innovation 302,095.46 302,095.46 - 335,388.28 335,388.28 - 406,231.98 406,231.98 - 458,540.43 458,540.43 -
Biotech. and Nuclear Agric. Res. Institute 100 307.22 307.22 - 372.99 372.99 - 470.52 470.52 - 604.90 604.90 -
Council for Scientific and Industrial Research 100 29,742.84 29,742.84 - 31,229.98 31,229.98 - 32,791.48 32,791.48 - 34,431.05 34,431.05 -
Environmental Protection Agency 100 244,350.83 244,350.83 - 271,784.20 271,784.20 - 332,716.23 332,716.23 - 372,823.27 372,823.27 -
Ghana Atomic Energy Commission-Secretariat 100 14,900.10 14,900.10 - 17,961.29 17,961.29 - 22,846.32 22,846.32 - 26,174.47 26,174.47 -
Ghana Space Science and Technology Institute
(GSSTI) 100 599.90 599.90 - 654.22 654.22 - 708.54 708.54 - 762.86 762.86 -
National Biosafety Authority 100 200.99 200.99 - 321.18 321.18 - 652.23 652.23 - 1,620.37 1,620.37 -
National Nuclear Research Institute 100 508.97 508.97 - 480.63 480.63 - 466.90 466.90 - 457.24 457.24 -
Nuclear Regulatory Authority 100 5,451.71 5,451.71 - 4,965.18 4,965.18 - 5,065.01 5,065.01 - 5,437.80 5,437.80 -
Radiation Protection Institute 100 4,268.52 4,268.52 - 5,195.34 5,195.34 - 6,733.51 6,733.51 - 9,643.71 9,643.71 -
Radiological and Medical Sciences Research
Institute (R.A.M.S.R.I.) 100 549.12 549.12 - 621.34 621.34 - 694.57 694.57 - 716.04 716.04 -
School of Nuclear and Allied Sciences (SNAS) 100 1,215.28 1,215.28 - 1,801.92 1,801.92 - 3,086.67 3,086.67 - 5,868.74 5,868.74 -
Ministry of Energy 238,966.63 238,766.02 200.61 266,001.69 265,709.75 291.93 291,082.19 290,585.71 496.49 343,302.93 342,402.24 900.69
Energy Commission 100 59,985.32 59,985.32 - 77,990.02 77,990.02 - 84,094.00 84,094.00 - 92,547.27 92,547.27 -
Ministry of Energy (HQ) 0 200.61 - 200.61 291.93 - 291.93 496.49 - 496.49 900.69 - 900.69
National Petroleum Authority 100 178,780.70 178,780.70 187,719.74 187,719.74 206,491.71 206,491.71 249,854.97 249,854.97
261
2023 Projections 2024 Projections 2025 Projections 2026 Projections
Sector/Ministry/Department/Agency Capped
Retention Collection Retention Lodgement Collection Retention Lodgement Collection Retention Lodgement Collection Retention Lodgement
(%)
INFRASTRUCTURE 922,618.52 864,941.75 57,676.77 1,007,820.28 944,866.42 62,953.86 1,104,112.13 1,035,161.91 68,950.22 1,212,762.18 1,137,288.82 75,473.36
Ministry of Water Resources and Sanitation 52,772.19 43,992.24 8,779.95 55,773.00 46,430.90 9,342.10 58,545.66 48,595.57 9,950.09 64,150.39 53,290.23 10,860.16
Community Water and Sanitation Agency 85 48,224.18 40,990.55 7,233.63 50,635.38 43,040.08 7,595.31 52,397.01 44,537.46 7,859.55 57,636.71 48,991.20 8,645.51
Water Resources Commission 66 4,548.02 3,001.69 1,546.33 5,137.62 3,390.83 1,746.79 6,148.65 4,058.11 2,090.54 6,513.68 4,299.03 2,214.65
Ministry of Works and Housing 15,856.56 8,982.33 6,874.23 16,956.47 9,810.72 7,145.75 18,627.73 10,991.93 7,635.80 20,976.90 12,633.36 8,343.54
Architect Registration Council 66 722.62 476.93 245.69 853.08 563.03 290.05 938.39 619.34 319.05 1,032.23 681.27 350.96
Department of Rural Housing 66 221.48 146.18 75.30 247.94 163.64 84.30 271.72 179.34 92.39 280.65 185.23 95.42
Engineering Council 66 1,579.15 1,042.24 536.91 1,713.59 1,130.97 582.62 1,867.88 1,232.80 635.08 2,056.61 1,357.36 699.25
Hydrological Service Department 0 59.34 59.34 82.34 82.34 94.93 94.93 101.18 - 101.18
Ministry of Works & Housing (Hq'ters) 33 3,295.13 1,087.39 2,207.74 3,012.04 993.97 2,018.07 2,759.81 910.74 1,849.07 2,504.59 826.51 1,678.07
Public Servants Housing Loans Scheme Board 85 1,600.00 1,360.00 240.00 1,920.00 1,632.00 288.00 2,304.00 1,958.40 345.60 2,764.80 2,350.08 414.72
Public Works Department 33 1,784.78 588.98 1,195.81 1,874.02 618.43 1,255.60 2,061.43 680.27 1,381.16 2,267.57 748.30 1,519.27
Rent Control Department 33 216.55 71.46 145.09 238.21 78.61 159.60 262.03 86.47 175.56 288.23 95.12 193.11
Real Estate Agency Council 66 6,377.50 4,209.15 2,168.35 7,015.25 4,630.07 2,385.19 8,067.54 5,324.57 2,742.96 9,681.05 6,389.49 3,291.56
Ministry of Railway Development 7,803.60 5,150.38 2,653.23 9,029.76 5,959.64 3,070.12 10,224.65 6,748.27 3,476.38 10,735.88 7,085.68 3,650.20
Ghana Railway Development Authority 66 7,803.60 5,150.38 2,653.23 9,029.76 5,959.64 3,070.12 10,224.65 6,748.27 3,476.38 10,735.88 7,085.68 3,650.20
Ministry of Roads and Highway 35,800.88 28,257.17 7,543.71 40,006.40 31,258.51 8,747.90 44,835.93 34,988.14 9,847.79 50,026.33 39,224.77 10,801.56
Department of Feeder Roads 33 1,200.36 396.12 804.24 1,320.39 435.73 884.66 1,452.43 479.30 973.13 1,597.68 527.23 1,070.44
Department of Urban Roads 33 151.50 50.00 101.51 225.10 74.28 150.82 337.63 111.42 226.21 506.71 167.22 339.50
Ghana Highway Authority 66 18,364.22 12,120.38 6,243.83 20,987.68 13,851.87 7,135.81 24,034.00 15,862.44 8,171.56 26,079.52 17,212.48 8,867.04
Axle Load 100 15,496.55 15,496.55 - 16,612.63 16,612.63 - 18,300.09 18,300.09 - 21,059.46 21,059.46 -
Ministry of Roads and Highways(HQ) 33 588.25 194.12 394.13 860.61 284.00 576.61 711.78 234.89 476.89 782.96 258.38 524.58
Cyber Security Authority 66 10,694.00 7,058.04 3,635.96 11,228.70 7,410.94 3,817.76 12,351.57 8,152.04 4,199.53 13,586.73 8,967.24 4,619.49
Ministry of Communications and Digitalisation
(HQ) 0 9.60 9.60 10.56 10.56 11.62 11.62 12.78 12.78
Data Protection Commission 100 3,845.53 3,845.53 - 4,611.49 4,611.49 - 5,727.34 5,727.34 - 6,930.43 6,930.43 -
Ghana Meteorological Agency 66 12,698.84 8,381.24 4,317.61 13,334.47 8,800.75 4,533.72 14,003.83 9,242.53 4,761.30 14,709.42 9,708.22 5,001.20
Ghana-India Kofi Annan Centre of Excellence 81 951.11 774.08 177.02 1,135.27 923.97 211.30 1,431.56 1,165.11 266.45 1,907.47 1,552.45 355.03
National Information Technology Agency (NITA) 66 17,085.78 11,276.61 5,809.17 18,772.88 12,390.10 6,382.78 20,618.41 13,608.15 7,010.26 22,669.15 14,961.64 7,707.51
Postal and Courier Services Reg. Comm. 66 1,695.75 1,119.19 576.55 1,792.44 1,183.01 609.43 2,180.10 1,438.87 741.23 2,650.05 1,749.04 901.02
National Communications Authority 400,890.31 400,890.31 - 440,979.34 440,979.34 - 485,077.27 485,077.27 - 533,585.00 533,585.00 -
National Communications Authority 400,890.31 400,890.31 440,979.34 440,979.34 485,077.27 485,077.27 533,585.00 533,585.00
Ministry of Transport 362,514.38 345,214.63 17,299.75 394,189.51 375,107.06 19,082.46 430,476.47 409,426.71 21,049.76 470,821.65 447,600.77 23,220.88
Ministry of Transport (HQ) 0 90,953.63 90,953.63 91,863.16 91,863.16 93,700.43 93,700.43 95,574.44 95,574.44
Driver and Vehicle Licensing Authority 98.8 219,714.23 217,077.66 2,636.57 246,079.94 243,126.98 2,952.96 275,609.53 272,302.22 3,307.31 308,682.67 304,978.48 3,704.19
National Road Safety Authority 66 43,127.00 28,463.82 14,663.18 47,439.69 31,310.20 16,129.50 52,183.66 34,441.22 17,742.45 57,402.03 37,885.34 19,516.69
Ghana Maritime Authority 8,719.52 8,719.52 - 8,806.72 8,806.72 - 8,982.85 8,982.85 - 9,162.51 9,162.51 -
Ghana Maritime Authority 100 8,719.52 8,719.52 8,806.72 8,806.72 - 8,982.85 8,982.85 - 9,162.51 9,162.51
262
2023 Projections 2024 Projections 2025 Projections 2026 Projections
Sector/Ministry/Department/Agency Capped
Retention Collection Retention Lodgement Collection Retention Lodgement Collection Retention Lodgement Collection Retention Lodgement
(%)
INFRASTRUCTURE 922,618.52 864,941.75 57,676.77 1,007,820.28 944,866.42 62,953.86 1,104,112.13 1,035,161.91 68,950.22 1,212,762.18 1,137,288.82 75,473.36
Ministry of Water Resources and Sanitation 52,772.19 43,992.24 8,779.95 55,773.00 46,430.90 9,342.10 58,545.66 48,595.57 9,950.09 64,150.39 53,290.23 10,860.16
Community Water and Sanitation Agency 85 48,224.18 40,990.55 7,233.63 50,635.38 43,040.08 7,595.31 52,397.01 44,537.46 7,859.55 57,636.71 48,991.20 8,645.51
Water Resources Commission 66 4,548.02 3,001.69 1,546.33 5,137.62 3,390.83 1,746.79 6,148.65 4,058.11 2,090.54 6,513.68 4,299.03 2,214.65
Ministry of Works and Housing 15,856.56 8,982.33 6,874.23 16,956.47 9,810.72 7,145.75 18,627.73 10,991.93 7,635.80 20,976.90 12,633.36 8,343.54
Architect Registration Council 66 722.62 476.93 245.69 853.08 563.03 290.05 938.39 619.34 319.05 1,032.23 681.27 350.96
Department of Rural Housing 66 221.48 146.18 75.30 247.94 163.64 84.30 271.72 179.34 92.39 280.65 185.23 95.42
Engineering Council 66 1,579.15 1,042.24 536.91 1,713.59 1,130.97 582.62 1,867.88 1,232.80 635.08 2,056.61 1,357.36 699.25
Hydrological Service Department 0 59.34 59.34 82.34 82.34 94.93 94.93 101.18 - 101.18
Ministry of Works & Housing (Hq'ters) 33 3,295.13 1,087.39 2,207.74 3,012.04 993.97 2,018.07 2,759.81 910.74 1,849.07 2,504.59 826.51 1,678.07
Public Servants Housing Loans Scheme Board 85 1,600.00 1,360.00 240.00 1,920.00 1,632.00 288.00 2,304.00 1,958.40 345.60 2,764.80 2,350.08 414.72
Public Works Department 33 1,784.78 588.98 1,195.81 1,874.02 618.43 1,255.60 2,061.43 680.27 1,381.16 2,267.57 748.30 1,519.27
Rent Control Department 33 216.55 71.46 145.09 238.21 78.61 159.60 262.03 86.47 175.56 288.23 95.12 193.11
Real Estate Agency Council 66 6,377.50 4,209.15 2,168.35 7,015.25 4,630.07 2,385.19 8,067.54 5,324.57 2,742.96 9,681.05 6,389.49 3,291.56
Ministry of Railway Development 7,803.60 5,150.38 2,653.23 9,029.76 5,959.64 3,070.12 10,224.65 6,748.27 3,476.38 10,735.88 7,085.68 3,650.20
Ghana Railway Development Authority 66 7,803.60 5,150.38 2,653.23 9,029.76 5,959.64 3,070.12 10,224.65 6,748.27 3,476.38 10,735.88 7,085.68 3,650.20
Ministry of Roads and Highway 35,800.88 28,257.17 7,543.71 40,006.40 31,258.51 8,747.90 44,835.93 34,988.14 9,847.79 50,026.33 39,224.77 10,801.56
Department of Feeder Roads 33 1,200.36 396.12 804.24 1,320.39 435.73 884.66 1,452.43 479.30 973.13 1,597.68 527.23 1,070.44
Department of Urban Roads 33 151.50 50.00 101.51 225.10 74.28 150.82 337.63 111.42 226.21 506.71 167.22 339.50
Ghana Highway Authority 66 18,364.22 12,120.38 6,243.83 20,987.68 13,851.87 7,135.81 24,034.00 15,862.44 8,171.56 26,079.52 17,212.48 8,867.04
Axle Load 100 15,496.55 15,496.55 - 16,612.63 16,612.63 - 18,300.09 18,300.09 - 21,059.46 21,059.46 -
Ministry of Roads and Highways(HQ) 33 588.25 194.12 394.13 860.61 284.00 576.61 711.78 234.89 476.89 782.96 258.38 524.58
Ghana Meteorological Agency 66 12,698.84 8,381.24 4,317.61 13,334.47 8,800.75 4,533.72 14,003.83 9,242.53 4,761.30 14,709.42 9,708.22 5,001.20
Ghana-India Kofi Annan Centre of Excellence 81 951.11 774.08 177.02 1,135.27 923.97 211.30 1,431.56 1,165.11 266.45 1,907.47 1,552.45 355.03
National Information Technology Agency (NITA) 66 17,085.78 11,276.61 5,809.17 18,772.88 12,390.10 6,382.78 20,618.41 13,608.15 7,010.26 22,669.15 14,961.64 7,707.51
Postal and Courier Services Reg. Comm. 66 1,695.75 1,119.19 576.55 1,792.44 1,183.01 609.43 2,180.10 1,438.87 741.23 2,650.05 1,749.04 901.02
National Communications Authority 400,890.31 400,890.31 - 440,979.34 440,979.34 - 485,077.27 485,077.27 - 533,585.00 533,585.00 -
National Communications Authority 400,890.31 400,890.31 440,979.34 440,979.34 485,077.27 485,077.27 533,585.00 533,585.00
Ministry of Transport 362,514.38 345,214.63 17,299.75 394,189.51 375,107.06 19,082.46 430,476.47 409,426.71 21,049.76 470,821.65 447,600.77 23,220.88
Ministry of Transport (HQ) 0 90,953.63 90,953.63 91,863.16 91,863.16 93,700.43 93,700.43 95,574.44 95,574.44
Driver and Vehicle Licensing Authority 98.8 219,714.23 217,077.66 2,636.57 246,079.94 243,126.98 2,952.96 275,609.53 272,302.22 3,307.31 308,682.67 304,978.48 3,704.19
National Road Safety Authority 66 43,127.00 28,463.82 14,663.18 47,439.69 31,310.20 16,129.50 52,183.66 34,441.22 17,742.45 57,402.03 37,885.34 19,516.69
Government Technical Training Centre 100
Ghana Maritime Authority 8,719.52 8,719.52 - 8,806.72 8,806.72 - 8,982.85 8,982.85 - 9,162.51 9,162.51 -
Ghana Maritime Authority 100 8,719.52 8,719.52 8,806.72 8,806.72 - 8,982.85 8,982.85 - 9,162.51 9,162.51
263
SOCIAL SECTOR 7,481,738.73 7,347,563.68 134,175.05 8,063,311.69 7,902,172.27 161,139.42 9,434,356.04 9,238,187.26 196,168.79 11,123,952.31 10,868,266.38 255,685.92
Ministry of Education 3,117,647.80 3,109,945.80 7,702.00 2,889,740.46 2,881,193.18 8,547.28 3,181,120.66 3,171,894.79 9,225.87 3,454,948.53 3,444,800.07 10,148.46
GES and Others: 100 163,352.12 155,650.11 7,702.00 167,274.40 158,727.12 8,547.28 199,476.68 190,250.81 9,225.87 186,564.73 176,416.27 10,148.46
Centre for Nat. Dist. Learning and Open Schlg 100 250.00 250.00 254.89 254.89 261.20 261.20 287.32 287.32
Commission for Technical and Vocational
Education and Training 100 22,351.45 22,351.45 25,295.56 25,295.56 29,021.17 29,021.17 33,500.72 33,500.72
Encyclopedia Africana 100 22.50 22.50 944.03 944.03 1,038.43 1,038.43 1,142.27 1,142.27
Ghana Academy of Arts and Science 100 550.00 550.00 605.00 605.00 665.50 665.50 732.05 732.05
Ghana Book Devt. Council 100 887.83 887.83 1,155.53 1,155.53 1,535.53 1,535.53 2,015.83 2,015.83
Ghana Education Service 100 20,713.97 20,713.97 21,258.21 21,258.21 22,584.47 22,584.47 24,406.02 24,406.02
Ghana Library Authority 100 475.19 475.19 501.67 501.67 521.05 521.05 538.72 538.72
Ghana Science Association 100 500.00 500.00 520.00 520.00 580.00 580.00 638.00 638.00
National Schools Inspectorate Authority 100 19,823.08 19,823.08 22,796.54 22,796.54 27,355.85 27,355.85 30,091.44 30,091.44
National Service Secretariat 66 22,652.94 14,950.94 7,702.00 25,139.07 16,591.79 8,547.28 27,134.92 17,909.05 9,225.87 29,848.41 19,699.95 10,148.46
West African Examination Council (National) 100 6,404.50 6,404.50 7,250.45 7,250.45 9,175.50 9,175.50 10,093.05 10,093.05
National Teaching Council 100 68,720.65 68,720.65 61,553.45 61,553.45 79,603.05 79,603.05 53,270.90 53,270.90
Ghana TVET Service 26,580.91 26,580.91 - 23,633.98 23,633.98 - 23,105.28 23,105.28 - 23,576.39 23,576.39 -
Ghana TVET Service - Headquarters 100 6,578.42 6,578.42 2,631.37 2,631.37 1,052.55 1,052.55 - 421.02 421.02
Ghana TVET Service -Training Institutes 100 20,002.48 20,002.48 21,002.61 21,002.61 22,052.74 22,052.74 23,155.37 23,155.37
Universities: 100 2,240,510.28 2,240,510.28 - 1,960,555.92 1,960,555.92 - 2,114,642.31 2,114,642.31 - 2,258,581.00 2,258,581.00 -
Akenten Appiah-Menka University of Skills
Training and Entrepreneurial Development 100 89,928.68 89,928.68 99,456.99 99,456.99 114,597.76 114,597.76 129,639.22 129,639.22
C. K. Tedam University of Tech. and Applied
Sciences 100 12,752.96 12,752.96 14,749.70 14,749.70 18,218.31 18,218.31 20,501.63 20,501.63
Ghana Technology University College 100 40,430.44 40,430.44 44,473.48 44,473.48 48,920.83 48,920.83 53,812.91 53,812.91
Kwame Nkrumah Univ. of Sci. and Tech. 100 401,724.07 401,724.07 458,498.52 458,498.52 466,651.92 466,651.92 476,245.68 476,245.68
S. D. Dombo University of Business and
Intergrated Development Studies 100 20,583.79 20,583.79 25,126.04 25,126.04 32,401.94 32,401.94 48,972.29 48,972.29
University for Development Studies 100 73,194.67 73,194.67 87,826.25 87,826.25 108,140.89 108,140.89 129,903.50 129,903.50
University of Cape Coast 100 743,486.45 743,486.45 304,026.46 304,026.46 315,114.82 315,114.82 325,158.84 325,158.84
University of Education, Winneba 100 234,946.99 234,946.99 255,892.49 255,892.49 283,233.22 283,233.22 297,121.01 297,121.01
University of Energy and Natural Resources 100 35,516.52 35,516.52 40,634.04 40,634.04 54,379.68 54,379.68 68,085.53 68,085.53
University of Environment and Sustainable Devt. 100 6,293.64 6,293.64 6,408.32 6,408.32 6,678.74 6,678.74 7,212.27 7,212.27
University of Ghana 100 392,266.12 392,266.12 423,851.91 423,851.91 454,469.63 454,469.63 477,193.11 477,193.11
University of Health and Allied Sciences 100 42,091.18 42,091.18 49,724.08 49,724.08 57,987.82 57,987.82 68,543.16 68,543.16
University of Mines and Technology 100 26,805.27 26,805.27 28,769.14 28,769.14 31,646.05 31,646.05 33,228.36 33,228.36
University of Professional Studies 100 120,489.52 120,489.52 121,118.50 121,118.50 122,200.71 122,200.71 122,963.49 122,963.49
Technical Universities 100 324,212.45 324,212.45 - 353,243.16 353,243.16 - 388,445.40 388,445.40 - 424,697.39 424,697.39 -
Accra Technical University 100 63,882.95 63,882.95 65,728.57 65,728.57 68,840.91 68,840.91 73,586.00 73,586.00
Bolgatanga Technical University 100 9,317.49 9,317.49 - 10,249.24 10,249.24 - 11,274.17 11,274.17 12,965.29 12,965.29
Cape Coast Technical University 100 15,472.28 15,472.28 17,037.57 17,037.57 19,500.20 19,500.20 22,635.02 22,635.02
Ho Technical University 100 20,332.98 20,332.98 22,366.28 22,366.28 23,484.59 23,484.59 24,658.82 24,658.82
Koforidua Technical University 100 39,200.37 39,200.37 39,709.54 39,709.54 40,207.46 40,207.46 40,559.93 40,559.93
Kumasi Technical University 100 36,311.83 36,311.83 42,797.09 42,797.09 52,001.86 52,001.86 57,295.96 57,295.96
Sunyani Technical University 100 58,895.87 58,895.87 64,685.46 64,685.46 71,264.10 71,264.10 78,389.41 78,389.41
Takoradi Technical University 100 60,234.92 60,234.92 66,258.42 66,258.42 72,884.26 72,884.26 80,172.68 80,172.68
Tamale Technical University 100 15,253.51 15,253.51 18,304.21 18,304.21 21,965.05 21,965.05 26,358.06 26,358.06
Dr. Hilla Limann Technical University 100 5,310.25 5,310.25 6,106.78 6,106.78 7,022.80 7,022.80 8,076.22 8,076.22
Colleges of Eduation 100 312,791.73 312,791.73 329,957.43 329,957.43 392,933.26 392,933.26 489,035.28 489,035.28
Other Teaching Institutions 100 50,200.32 50,200.32 - 55,075.57 55,075.57 - 62,517.73 62,517.73 - 72,493.74 72,493.74 -
Ghana Institute of Journalism 100 21,702.33 21,702.33 23,332.42 23,332.42 25,493.91 25,493.91 27,765.32 27,765.32
Ghana Institute of Languages 100 10,049.51 10,049.51 - 11,054.46 11,054.46 - 12,159.90 12,159.90 - 13,619.90 13,619.90
Ghana Tertiary Education Commission 100 11,864.34 11,864.34 14,041.34 14,041.34 17,380.33 17,380.33 22,722.47 22,722.47
National Film and Television Institute (NAFTI) 100 6,584.15 6,584.15 6,647.35 6,647.35 7,483.59 7,483.59 8,386.05 8,386.05
264
Ministry of Employment and Labour
Relations 4,759.86 2,826.22 1,933.64 5,000.95 2,978.74 2,022.22 5,220.14 3,101.00 2,119.14 5,416.16 3,205.93 2,210.23
Department of Co-operatives 33 425.07 140.27 284.80 450.44 148.65 301.79 473.00 156.09 316.91 488.70 161.27 327.43
Department of Factories Inspectorate 33 1,619.31 534.37 1,084.94 1,689.91 557.67 1,132.24 1,735.57 572.74 1,162.83 1,791.69 591.26 1,200.44
Labour Department 33 841.65 277.75 563.91 877.88 289.70 588.18 954.33 314.93 639.40 1,018.46 336.09 682.37
Management Dev. and Prod. Institute (MDPI) 100 1,873.83 1,873.83 - 1,982.72 1,982.72 - 2,057.24 2,057.24 - 2,117.31 2,117.31 -
National Pension Regulatory Authority 143,420.19 98,461.21 44,958.98 187,835.26 128,953.16 58,882.10 243,574.00 167,219.07 76,354.93 317,064.48 217,671.95 99,392.53
National Pension Regulatory Authority 66 143,420.19 98,461.21 44,958.98 187,835.26 128,953.16 58,882.10 243,574.00 167,219.07 76,354.93 317,064.48 217,671.95 99,392.53
Ministry of Youth and Sports 5,506.21 3,634.10 1,872.11 6,057.13 3,997.71 2,059.42 6,662.84 4,397.48 2,265.37 7,329.13 4,837.23 2,491.90
National Sports Authority 66 5,439.21 3,589.88 1,849.33 5,983.13 3,948.87 2,034.26 6,581.44 4,343.75 2,237.69 7,239.59 4,778.13 2,461.46
National Youth Authority 66 67.00 44.22 22.78 74.00 48.84 25.16 81.40 53.72 27.68 89.54 59.10 30.44
Ministry of Health 3,963,760.57 3,886,926.15 76,834.42 4,713,556.16 4,624,861.39 88,694.77 5,722,487.82 5,617,251.06 105,236.75 7,048,906.51 6,908,468.87 140,437.65
Ministry of Health (HQ) 100 22,960.00 22,960.00 24,108.00 24,108.00 25,313.40 25,313.40 27,085.34 27,085.34
Ghana Health Service(Health Facilities) 100 1,740,928.96 1,740,928.96 - 2,239,772.30 2,239,772.30 - 2,936,389.88 2,936,389.88 - 3,844,573.50 3,844,573.50 -
Teaching Hospitals: 100 546,693.80 546,693.80 - 634,646.55 634,646.55 - 756,622.98 756,622.98 - 901,464.41 901,464.41 -
Cape Coast Teaching Hospital 100 32,400.00 32,400.00 35,196.33 35,196.33 - 40,884.60 40,884.60 - 46,072.79 46,072.79 -
Ho Teaching Hospital 100 36,595.46 36,595.46 - 46,469.08 46,469.08 - 66,641.33 66,641.33 - 110,308.98 110,308.98 -
Komfo Anokye Teaching Hospital 100 114,380.98 114,380.98 133,945.01 133,945.01 - 159,182.39 159,182.39 - 189,720.96 189,720.96 -
Korle-Bu Teaching Hospital 100 234,628.37 234,628.37 - 248,706.07 248,706.07 - 266,115.49 266,115.49 - 274,152.48 274,152.48 -
National Blood Service 100 8,250.32 8,250.32 9,279.69 9,279.69 10,972.91 10,972.91 12,158.77 12,158.77
Tamale Teaching Hospital 100 39,521.40 39,521.40 49,401.75 49,401.75 - 61,752.19 61,752.19 - 77,190.24 77,190.24 -
University of Ghana Medical Centre 100 80,917.27 80,917.27 111,648.61 111,648.61 - 151,074.07 151,074.07 191,860.19 191,860.19
Regulatory Agencies: 100 282,594.30 207,750.79 74,843.51 324,772.93 238,064.89 86,708.05 382,366.54 279,157.20 103,209.33 502,389.95 364,116.44 138,273.51
Food and Drugs Authority 70 153,654.11 107,557.88 46,096.23 184,089.06 128,862.34 55,226.72 223,518.46 156,462.92 67,055.54 335,689.24 234,982.47 100,706.77
Ghana College of Pharmacists 100 1,871.09 1,871.09 - 2,483.57 2,483.57 - 2,926.99 2,926.99 - 3,378.44 3,378.44 -
Ghana Psychology Council 100 1,109.01 1,109.01 - 1,532.15 1,532.15 - 2,070.58 2,070.58 - 2,276.05 2,276.05 -
Health Facilities Regulatory Agency 80 9,900.07 7,920.06 1,980.01 12,100.03 9,680.02 2,420.01 13,600.01 10,880.00 2,720.00 15,099.99 12,079.99 3,020.00
Medical and Dental Council 80 25,136.56 20,109.25 5,027.31 27,831.72 22,265.38 5,566.34 30,063.38 24,050.70 6,012.68 31,611.83 25,289.46 6,322.37
Nursing and Midwifry Council for Ghana
(NMwCG) 80 63,678.24 50,942.59 12,735.65 65,018.94 52,015.15 13,003.79 69,292.77 55,434.22 13,858.55 73,082.46 58,465.96 14,616.49
Pharmacy Council 66 25,394.70 16,760.50 8,634.20 29,626.43 19,553.44 10,072.98 38,454.94 25,380.26 13,074.68 38,267.82 25,256.76 13,011.06
Traditional Medicine Practice Council 80 1,850.53 1,480.42 370.11 2,091.04 1,672.83 418.21 2,439.41 1,951.52 487.88 2,984.14 2,387.31 596.83
Subvented Agencies: 79,768.13 77,777.23 1,990.91 88,192.95 86,206.23 1,986.72 94,719.88 92,692.45 2,027.42 101,856.98 99,692.84 2,164.14
Allied Health Professional Council 80 9,954.54 7,963.63 1,990.91 9,933.60 7,946.88 1,986.72 10,137.11 8,109.69 2,027.42 10,820.69 8,656.55 2,164.14
Centre for Scientific Res. into Plant Medicine 100 39,064.99 39,064.99 - 41,365.90 41,365.90 - 44,261.12 44,261.12 - 47,286.16 47,286.16 -
College of Nurses and Midwives 100 9,626.55 9,626.55 - 10,148.46 10,148.46 - 10,648.63 10,648.63 - 11,395.78 11,395.78
Ghana College of Physicians and Surgeons 100 18,950.23 18,950.23 - 24,011.71 24,011.71 - 26,445.57 26,445.57 - 28,627.51 28,627.51 -
Ghana Institute of Clinical Genetics 100 460.01 460.01 - 529.19 529.19 607.97 607.97 - 699.43 699.43 -
Ghana Red Cross Society 100 227.01 227.01 - 265.60 265.60 - 292.16 292.16 - 333.06 333.06 -
Mortuaries And Funeral Facilities Agency 100 1,121.65 1,121.65 - 1,554.75 1,554.75 - 1,935.90 1,935.90 - 2,293.50 2,293.50 -
St John Ambulance 100 363.15 363.15 - 383.73 383.73 - 391.41 391.41 - 400.85 400.85 -
Psychiatric Hospitals: 16,983.16 16,983.16 - 19,857.25 19,857.25 - 23,598.48 23,598.48 - 26,730.24 26,730.24 -
Accra Psychiatric Hospital 100 4,002.37 4,002.37 - 5,277.62 5,277.62 - 6,192.56 6,192.56 - 7,021.29 7,021.29 -
Ankaful Hospital 100 3,330.78 3,330.78 3,626.35 3,626.35 4,928.61 4,928.61 5,591.87 5,591.87
Pantang Hospital 100 9,650.02 9,650.02 10,953.28 10,953.28 12,477.32 12,477.32 14,117.08 14,117.08
Other Health Institutions: 1,273,832.20 1,273,832.20 - 1,382,206.18 1,382,206.18 - 1,503,476.66 1,503,476.66 - 1,644,806.10 1,644,806.10 -
Ahmadiyya Muslim Health Service Ghana 100 25,708.48 25,708.48 - 31,837.34 31,837.34 - 41,766.56 41,766.56 - 61,805.38 61,805.38 -
Christian Health Assoc. of Ghana (CHAG) 100 796,778.63 796,778.63 - 876,456.49 876,456.49 - 964,102.14 964,102.14 - 1,060,512.35 1,060,512.35 -
Health Training Institutions 100 451,345.10 451,345.10 - 473,912.35 473,912.35 - 497,607.97 497,607.97 - 522,488.37 522,488.37 -
265
2023 Projections 2024 Projections 2025 Projections 2026 Projections
Sector/Ministry/Department/Agency Capped
Retention Collection Retention Lodgement Collection Retention Lodgement Collection Retention Lodgement Collection Retention Lodgement
(%)
National Health Insurance Authority 245,273.50 245,273.50 - 259,657.35 259,657.35 - 273,775.48 273,775.48 - 288,713.05 288,713.05 -
National Health Insurance Authority 100 245,273.50 245,273.50 259,657.35 259,657.35 273,775.48 273,775.48 288,713.05 288,713.05
Min. of Gender, Children & Social Protection 1,370.60 496.69 873.90 1,464.37 530.75 933.63 1,515.09 548.37 966.72 1,574.44 569.29 1,005.15
Central Adoption Authority 46 341.52 157.10 184.42 365.43 168.10 197.33 372.26 171.24 201.02 382.50 175.95 206.55
Department of Social Welfare 33 939.08 309.90 629.18 1,006.95 332.29 674.65 1,047.38 345.64 701.74 1,092.89 360.65 732.24
Efua Sutherland Children's Park 33 90.00 29.70 60.30 92.00 30.36 61.64 95.45 31.50 63.95 99.04 32.68 66.36
PUBLIC SAFETY SECTOR 757,709.02 363,286.21 394,422.81 848,898.76 400,446.64 448,452.11 936,881.08 439,749.65 497,131.43 1,036,471.43 483,176.64 553,294.79
Min. of Justice and Attorney General's Dept. 238,153.06 192,672.80 45,480.26 264,720.27 211,110.08 53,610.19 289,054.23 231,054.31 57,999.93 316,379.97 252,721.74 63,658.23
Council for Law Reporting 66 650.01 429.01 221.00 675.63 445.92 229.72 760.16 501.71 258.45 886.31 584.97 301.35
General Legal Council (Ghana School of Law ) 75 46,154.70 34,779.93 11,374.77 63,995.74 47,996.81 15,998.94 65,695.10 49,271.32 16,423.77 70,340.61 52,755.46 17,585.15
Office of the Copyright Administrator 66 832.87 549.70 283.18 1,235.59 815.49 420.10 1,941.51 1,281.39 660.11 3,083.51 2,035.12 1,048.39
Registrar General's Department 16 40,001.56 6,400.25 33,601.31 44,001.72 7,040.27 36,961.44 48,401.89 7,744.30 40,657.58 53,242.08 8,518.73 44,723.34
Office of the Registrar of Companies 100 150,513.92 150,513.92 - 154,811.59 154,811.59 - 172,255.58 172,255.58 - 188,827.47 188,827.47 -
Legal Aid Commission 63.13 63.13 - 66.93 66.93 - 71.02 71.02 - 78.35 78.35 -
Legal Aid Commission 100 63.13 63.13 - 66.93 66.93 - 71.02 71.02 - 78.35 78.35 -
Ministry of Defence 28,841.50 28,841.50 - 29,944.04 29,944.04 - 31,390.73 31,390.73 - 32,836.09 32,836.09 -
37 Military Hospital 100 24,397.21 24,397.21 - 25,055.32 25,055.32 26,013.14 26,013.14 26,920.74 26,920.74
Army 100 550.00 550.00 605.00 605.00 665.50 665.50 732.05 732.05
Air Force 100 1,800.00 1,800.00 1,980.00 1,980.00 2,178.00 2,178.00 2,395.80 2,395.80
Navy 100 2,094.29 2,094.29 2,303.72 2,303.72 2,534.09 2,534.09 2,787.50 2,787.50
Judicial Service 150,584.90 45,175.47 105,409.43 165,643.40 49,693.02 115,950.38 182,207.73 54,662.32 127,545.41 200,428.51 60,128.55 140,299.96
Judicial Service 30 150,584.90 45,175.47 105,409.43 165,643.40 49,693.02 115,950.38 182,207.73 54,662.32 127,545.41 200,428.51 60,128.55 140,299.96
Ministry of Interior 340,066.43 96,533.31 243,533.12 388,524.12 109,632.58 278,891.54 434,157.37 122,571.27 311,586.09 486,748.51 137,411.91 349,336.60
Criminal Investigations Department 33 9,990.70 3,296.93 6,693.77 14,147.68 4,668.73 9,478.94 18,466.91 6,094.08 12,372.83 25,673.01 8,472.09 17,200.91
Gaming Commission 40 88,160.24 35,264.10 52,896.15 92,568.25 37,027.30 55,540.95 97,196.67 38,878.67 58,318.00 102,056.50 40,822.60 61,233.90
Ghana Immigration Service 20 203,538.76 40,707.75 162,831.01 235,005.40 47,001.08 188,004.32 261,369.58 52,273.92 209,095.67 289,588.48 57,917.70 231,670.79
Ghana National Fire Service 33 2,816.20 929.35 1,886.85 3,034.23 1,001.30 2,032.94 3,236.56 1,068.06 2,168.50 3,445.48 1,137.01 2,308.47
Ghana Prisons Service 60 580.59 348.35 232.24 862.79 517.67 345.12 1,088.26 652.96 435.30 1,370.89 822.54 548.36
Interior Headquarters 33 27,451.77 9,059.08 18,392.69 34,098.69 11,252.57 22,846.12 42,539.03 14,037.88 28,501.15 53,177.15 17,548.46 35,628.69
Narcotics Control Board 33 896.14 295.73 600.41 959.93 316.78 643.15 1,036.79 342.14 694.65 1,112.65 367.17 745.47
Police Hospital 100 6,632.02 6,632.02 - 7,847.15 7,847.15 - 9,223.57 9,223.57 - 10,324.34 10,324.34 -
Auction Sales 0 10,331.51 10,331.51 11,364.66 11,364.66 12,501.12 12,501.12 13,751.24 13,751.24
Dividend Payment 0 403,690.46 403,690.46 444,059.51 444,059.51 488,465.46 488,465.46 537,312.00 537,312.00
Interest on Loans/CAGD Loans Repayment 0 7,036.27 7,036.27 7,739.89 7,739.89 8,513.88 8,513.88 9,365.27 9,365.27
Proceeds from International Incoming Telephone
Traffic (IITT) - CF's Share 0 61,491.35 61,491.35 55,342.21 55,342.21 49,807.99 49,807.99 44,827.19 44,827.19
NLA net income 0 18,400.00 18,400.00 20,240.00 20,240.00 22,264.00 22,264.00 24,490.40 24,490.40
Value Books Sales 0 4.56 4.56 5.02 5.02 5.52 5.52 6.07 6.07
Yield from capping policy 0 - - - - - - - - -
266
2022 Non-Tax Revenue / Internally Generated Funds (NTR/IGF) Actuals and Medium Term (2023-2026)
Projections
2022 2023 2024 2025 2026
Growth
Projected End PEY as a %
GHS Budget Target (Jan-Sep) Actual (Jan-Sep) Deviation Projections Over 2022 Projections Projections Projections
Year (PEY) of Budget
PEY
Total Collections (a+b) 9,786,236,764.00 7,353,378,055.55 6,410,264,164.45 -13% 8,553,723,265.77 87% 12,142,745,065.28 42% 13,215,046,820.41 15,270,524,175.95 17,904,962,457.67
a. Lodgement: 1,467,622,680.00 1,143,010,323.30 964,341,051.14 -16% 1,278,040,149.19 87% 1,515,129,797.55 19% 1,701,000,594.69 1,949,149,759.89 2,318,377,306.33
Sale of Goods and
Services / Fees and 916,989,325.00 729,577,332.73 539,538,167.64 -26% 731,636,304.52 80% 941,894,247.03 29% 1,070,441,489.12 1,264,859,723.64 1,575,449,495.33
Charges
Dividend 398,319,638.00 303,753,740.63 285,630,043.74 -6% 380,840,058.32 96% 403,690,461.82 6% 444,059,508.00 488,465,458.80 537,312,004.68
Yield from Capping 152,313,717.00 109,679,249.94 139,172,839.76 27% 165,563,786.35 109% 169,545,088.70 2% 186,499,597.57 195,824,577.45 205,615,806.32
b. Retention: 8,318,614,084.00 6,210,367,732.25 5,445,923,113.31 -12% 7,275,683,116.58 87% 10,627,615,267.72 46% 11,514,046,225.71 13,321,374,416.07 15,586,585,151.34
Sale of Goods and
Services / Fees and 8,318,614,084.00 6,210,367,732.25 5,445,923,113.31 -12% 7,275,683,116.58 87% 10,627,615,267.72 46% 11,514,046,225.71 13,321,374,416.07 15,586,585,151.34
Charges
267
2023 INTERNALLY GENERATED FUNDS RETENTION (EXPENDITURE)
BREAKDOWN BY MDAS
Sector/Ministry/Department/Agency EMPLOYEE
COMPENSATION GOODS AND SERVICE CAPEX TOTAL
Ministry of Local Government and Rural Development 2,000,000.00 4,844,277.16 2,333,974.50 9,178,251.66
Births and Deaths Registry 2,477,381.22 1,333,974.50 3,811,355.72
Dept. of Parks and Gardens - 366,895.94 - 366,895.94
Institute of Local Government Studies 2,000,000.00 2,000,000.00 1,000,000.00 5,000,000.00
268
ECONOMIC SECTOR 378,558,321.33 747,575,453.17 470,746,642.99 1,596,880,417.48
269
Ministry of Energy 108,812,300.71 75,164,426.23 54,789,294.58 238,766,021.52
Energy Commission 22,194,568.96 28,792,954.33 8,997,798.23 59,985,321.52
National Petroleum Authority 86,617,731.75 46,371,471.90 45,791,496.35 178,780,700.00
270
Ministry of Em ploym ent and Labour Relations - 2,451,454.86 374,766.00 2,826,220.86
Department of Co-operatives - 140,273.10 - 140,273.10
Department of Factories Inspectorate - 534,371.69 - 534,371.69
Labour Department - 277,746.07 - 277,746.07
Management Dev.& Productivity Institute (MDPI) - 1,499,064.00 374,766.00 1,873,830.00
Min. of Justice and Attorney General's Dept. 9,738,380.96 112,918,553.64 70,015,868.45 192,672,803.05
Council for Law Reporting - 300,305.84 128,702.50 429,008.35
General Legal Council (Ghana School of Law) 9,738,380.96 17,389,966.00 7,651,585.00 34,779,931.96
Office of the Copyright Administrator - 439,756.81 109,939.20 549,696.01
Registrar General's Department - 4,480,174.63 1,920,074.84 6,400,249.47
Office of the Registrar of Companies - 90,308,350.36 60,205,566.91 150,513,917.27
271
2024 INTERNALLY GENERATED FUNDS RETENTION (EXPENDITURE)
BREAKDOWN BY MDAS
EMPLOYEE
Sector/Ministry/Department/Agency GOODS AND SERVICE CAPEX TOTAL
COMPENSATION
Ministry of Local Government and Rural Development 2,240,000.00 7,214,394.17 1,120,000.00 10,574,394.17
Births and Deaths Registry 4,553,270.19 4,553,270.19
Dept. of Parks and Gardens - 421,123.98 - 421,123.98
Institute of Local Government Studies 2,240,000.00 2,240,000.00 1,120,000.00 5,600,000.00
272
EMPLOYEE
Sector/Ministry/Department/Agency GOODS AND SERVICE CAPEX TOTAL
COMPENSATION
273
EMPLOYEE
Sector/Ministry/Department/Agency GOODS AND SERVICE CAPEX TOTAL
COMPENSATION
Min. of Env., Science, Tech.& Innovation 108,713,681.40 168,997,032.27 57,677,566.09 335,388,279.76
Biotech. and Nuclear Agric. Res. Institute - 261,090.35 111,895.87 372,986.22
Council for Scientific and Industrial Research - 24,983,981.53 6,245,995.38 31,229,976.91
Environmental Protection Agency 108,713,681.40 122,302,891.58 40,767,630.53 271,784,203.51
Ghana Atomic Energy Commission - 12,572,901.90 5,388,386.53 17,961,288.43
Ghana Space Science and Technology Institute (GSSTI) - 457,954.98 196,266.42 654,221.40
National Biosafety Authority - 256,947.29 64,236.82 321,184.11
National Nuclear Research Institute - 336,438.79 144,188.05 480,626.84
Nuclear Regulatory Authority - 2,581,894.06 2,383,286.82 4,965,180.88
Radiation Protection Institute - 3,636,740.46 1,558,603.06 5,195,343.52
Radiological and Medical Sciences Research Institute (RAMSRI) - 434,940.35 186,403.01 621,343.35
School of Nuclear and Allied Sciences (SNAS) - 1,171,250.98 630,673.61 1,801,924.59
274
EMPLOYEE
Sector/Ministry/Department/Agency GOODS AND SERVICE CAPEX TOTAL
COMPENSATION
Ministry of Roads and Highways - 19,072,709.11 12,185,798.01 31,258,507.11
Department of Feeder Roads - 435,730.02 - 435,730.02
Department of Urban Roads - 74,282.21 - 74,282.21
Ghana Highway Authority - 8,311,120.69 5,540,747.13 13,851,867.82
Axle Load - 9,967,576.31 6,645,050.88 16,612,627.19
Ministry of Roads and Highways(HQ) - 283,999.87 - 283,999.87
275
EMPLOYEE
Sector/Ministry/Department/Agency GOODS AND SERVICE CAPEX TOTAL
COMPENSATION
276
EMPLOYEE
Sector/Ministry/Department/Agency GOODS AND SERVICE CAPEX TOTAL
COMPENSATION
PUBLIC SAFETY SECTOR 47,856,733.64 235,967,716.65 116,622,193.55 400,446,643.84
Min. of Justice and Attorney General's Dept. 9,599,361.21 125,177,922.22 76,332,792.66 211,110,076.10
Council for Law Reporting - 312,142.16 133,775.21 445,917.38
General Legal Council (Main) - - - -
General Legal Council (Ghana School of Law) 9,599,361.21 26,398,243.34 11,999,201.52 47,996,806.07
Office of the Copyright Administrator - 652,390.74 163,097.68 815,488.42
Registrar General's Department - 4,928,192.09 2,112,082.32 7,040,274.41
Office of the Registrar of Companies - 92,886,953.89 61,924,635.92 154,811,589.81
277
2026 INTERNALLY GENERATED FUNDS RETENTION (EXPENDITURE)
BREAKDOWN BY MDAS
EMPLOYEE
Sector/Ministry/Department/Agency GOODS AND SERVICE CAPEX TOTAL
COMPENSATION
Ministry of Local Government and Rural Development 2,600,000.00 7,366,763.90 2,716,229.72 12,682,993.63
Births and Deaths Registry 4,248,689.17 1,416,229.72 5,664,918.89
Dept. of Parks and Gardens - 518,074.74 - 518,074.74
Institute of Local Government Studies 2,600,000.00 2,600,000.00 1,300,000.00 6,500,000.00
278
EMPLOYEE
Sector/Ministry/Department/Agency GOODS AND SERVICE CAPEX TOTAL
COMPENSATION
Universities:
Akenten Appiah-Menka University of Skills Training and Entrepreneurial 224,189,894.06 1,137,066,223.95 897,324,881.99 2,258,581,000.00
Development(AMMUSTED) 10,371,137.60 55,744,864.60 63,523,217.80 129,639,220.00
C. K. Tedam University of Tech. and Applied Sciences 1,845,146.70 7,790,619.40 10,865,863.90 20,501,630.00
Ghana CommunicationTechnology University - 43,050,328.00 10,762,582.00 53,812,910.00
Kwame Nkrumah University of Science and Technology 33,337,197.60 209,548,099.20 233,360,383.20 476,245,680.00
S. D. Dombo University of Bus. and Int. Devt. Studies 7,345,843.50 31,831,988.49 9,794,458.01 48,972,290.00
University for Development Studies 19,485,525.00 51,961,400.00 58,456,575.00 129,903,500.00
University of Cape Coast 9,754,765.20 143,069,889.60 172,334,185.20 325,158,840.00
University of Education, W inneba 17,827,260.60 175,301,395.90 103,992,353.50 297,121,010.00
University of Energy and Natural Resources 2,723,421.20 32,000,199.10 33,361,909.70 68,085,530.00
University of Environment and Sustainable Devt. - 7,212,270.00 - 7,212,270.00
University of Ghana 114,526,346.40 305,403,590.40 57,263,173.20 477,193,110.00
University of Health and Allied Sciences 5,079,048.16 30,652,501.15 32,811,610.69 68,543,160.00
University of Mines and Technology 664,567.20 22,595,284.80 9,968,508.00 33,228,360.00
University of Professional Studies 1,229,634.90 20,903,793.30 100,830,061.80 122,963,490.00
Technical Universities: 49,013,065.63 224,538,871.38 151,145,455.21 424,697,392.22
Accra Technical University 2,593,688.34 47,312,239.60 23,680,072.06 73,586,000.00
Bolgatanga Technical University 1,239,467.71 2,763,485.44 8,962,338.08 12,965,291.23
Cape Coast Technical University 565,875.50 15,278,638.50 6,790,506.00 22,635,020.00
Ho Technical University 3,156,328.96 16,560,863.51 4,941,627.53 24,658,820.00
Koforidua Technical University 9,734,383.20 18,251,968.50 12,573,578.30 40,559,930.00
Kumasi Technical University - 42,971,970.00 14,323,990.00 57,295,960.00
Sunyani Technical University 7,493,942.15 16,708,301.38 54,187,166.46 78,389,410.00
Takoradi Technical University 20,275,670.77 44,030,835.85 15,866,173.38 80,172,680.00
Tamale Technical University 3,953,709.00 15,814,836.00 6,589,515.01 26,358,060.00
Dr. Hilla Limann Technical University - 4,845,732.60 3,230,488.40 8,076,220.99
280
Department of Factories Inspectorate - 591,259.31 - 591,259.31
Labour Department - 336,091.19 - 336,091.19
Management Dev.& Productivity Institute (MDPI) - 1,693,848.00 423,462.00 2,117,310.00
Min. of Justice and Attorney General's Dept. 10,551,091.34 150,312,664.25 91,857,984.91 252,721,740.50
Council for Law Reporting - 409,475.79 175,489.63 584,965.42
General Legal Council (Main) -
General Legal Council (Ghana School of Law ) 10,551,091.34 29,015,501.20 13,188,864.18 52,755,456.72
Office of the Copyright Administrator - 1,628,092.14 407,023.03 2,035,115.17
Registrar General's Department - 5,963,112.43 2,555,619.61 8,518,732.04
Office of the Registrar of Companies - 113,296,482.69 75,530,988.46 188,827,471.15
281
2022 Non-Tax Revenue / Internally Generated Funds (NTR/IGF) Actuals and Medium Term (2023-2026)
Projections
Total Collections (a+b) 9,786,236,764.00 7,353,378,055.55 6,410,264,164.45 -13% 8,553,723,265.77 87% 12,142,745,065.28 42% 13,215,046,820.41 15,270,524,175.95 17,904,962,457.67
a. Lodgement: 1,467,622,680.00 1,143,010,323.30 964,341,051.14 -16% 1,278,040,149.19 87% 1,515,129,797.55 19% 1,701,000,594.69 1,949,149,759.89 2,318,377,306.33
Sale of Goods and
Services / Fees and 916,989,325.00 729,577,332.73 539,538,167.64 -26% 731,636,304.52 80% 941,894,247.03 29% 1,070,441,489.12 1,264,859,723.64 1,575,449,495.33
Charges
Dividend 398,319,638.00 303,753,740.63 285,630,043.74 -6% 380,840,058.32 96% 403,690,461.82 6% 444,059,508.00 488,465,458.80 537,312,004.68
Yield from Capping 152,313,717.00 109,679,249.94 139,172,839.76 27% 165,563,786.35 109% 169,545,088.70 2% 186,499,597.57 195,824,577.45 205,615,806.32
b. Retention: 8,318,614,084.00 6,210,367,732.25 5,445,923,113.31 -12% 7,275,683,116.58 87% 10,627,615,267.72 46% 11,514,046,225.71 13,321,374,416.07 15,586,585,151.34
Sale of Goods and
Services / Fees and 8,318,614,084.00 6,210,367,732.25 5,445,923,113.31 -12% 7,275,683,116.58 87% 10,627,615,267.72 46% 11,514,046,225.71 13,321,374,416.07 15,586,585,151.34
Charges
282
Non-Tax Revenue / Internally Generated Funds (NTR/IGF)-2022 Projections Vrs Actuals and 2023 Projections
(GH¢'000)
2022 Projections 2022 Actuals (Jan-Sept) Projected End Year 2023 Projections
Sector/Ministry/Department/Agency Capped
Retention Collection Retention Lodgement Collection Retention Lodgement Collection Retention Lodgement Collection Retention Lodgement
(%)
ADMINISTRATION SECTOR 314,491.98 239,721.03 74,770.96 236,903.52 198,607.14 38,296.38 320,353.56 269,291.72 51,061.83 560,608.93 454,943.21 105,665.72
Office of Government Machinery 85,718.51 63,305.78 22,412.73 24,139.45 15,866.03 8,273.41 32,185.93 21,154.71 11,031.22 111,241.48 87,580.06 23,661.43
Ghana Investment Promotion Centre 66 57,625.69 38,032.96 19,592.73 18,697.16 12,340.12 6,357.03 24,929.54 16,453.50 8,476.04 60,206.51 39,736.30 20,470.21
National Identification Authority 66 8,056.03 5,316.98 2,739.05 5,242.29 3,459.91 1,782.38 6,989.72 4,613.21 2,376.51 22,792.41 19,775.87 3,016.54
Office of the Chief of Staff 33 120.80 39.86 80.94 200.00 66.00 134.00 266.67 88.00 178.67 260.71 86.03 174.67
State Interest and Governance Authority 100 19,915.98 19,915.98 - - - 27,981.85 27,981.85 -
Office of the Head of Civil Service 5,932.34 5,897.81 34.53 2,887.82 2,843.49 44.33 3,850.43 3,791.32 59.10 5,402.08 5,251.24 150.84
Office of the Head of Civil Service (HQ) 0 - - - - - 39.20 - 39.20
Civil Service Training Centre 100 3,596.46 3,596.46 - 1,981.61 1,981.61 - 2,642.15 2,642.15 - 3,031.59 3,031.59 -
Government Secretarial School 100 1,681.74 1,681.74 - 724.94 724.94 - 966.59 966.59 - 1,700.00 1,700.00 -
Institute of Technical Supervision 100 602.60 602.60 - 115.11 115.11 - 153.48 153.48 - 355.00 355.00 -
Public Records & Archives Admin. Dept. 47 51.54 17.01 34.53 66.16 21.83 44.33 88.21 29.11 59.10 170.86 80.30 90.56
Public Services Commission 109.56 - 109.56 226.60 - 226.60 302.13 - 302.13 83.30 27.49 55.81
Public Services Commission 33 109.56 - 109.56 226.60 - 226.60 302.13 - 302.13 83.30 27.49 55.81
Electoral Commission 743.00 490.38 252.62 525.37 346.75 178.63 700.50 462.33 238.17 463.50 305.91 157.59
Electoral Commission 66 743.00 490.38 252.62 525.37 346.75 178.63 700.50 462.33 238.17 463.50 305.91 157.59
Passport Office 100 49,768.88 49,768.88 - 55,513.35 55,513.35 - 78,500.00 78,500.00 - 99,361.38 99,361.38 -
Ministry of Finance 107,793.58 71,694.09 36,099.49 83,926.95 60,350.58 23,576.37 111,902.60 80,467.44 31,435.16 162,384.85 124,100.81 38,284.05
Controller and Accountant-General's Department 40 46,818.90 12,172.91 34,645.99 31,622.07 8,221.74 23,400.33 42,162.76 10,962.32 31,200.44 62,577.68 25,031.07 37,546.61
General Administration and Finance 100 56,550.18 56,550.18 - 51,694.18 51,694.18 - 68,925.57 68,925.57 - 94,668.65 94,668.65 -
Ghana Statistical Service 100 27.81 27.81 - 22.53 22.53 - 30.04 30.04 - 25.63 25.63 -
Institute of Accountancy Training 100 121.68 121.68 - 70.41 70.41 - 93.88 93.88 - 196.64 196.64 -
Public Procurement Authority 85 4,275.00 2,821.50 1,453.50 517.76 341.72 176.04 690.35 455.63 234.72 4,916.25 4,178.81 737.44
Securities and Exchange Commission - - - 20,144.10 20,144.10 - 26,858.80 26,858.80 - 53,839.54 53,030.71 808.83
Securities and Exchange Commission 100 20,144.10 20,144.10 26,858.80 26,858.80 - 53,839.54 53,030.71 808.83
Dept. of Parks and Gardens 33 1,198.95 - 1,198.95 672.10 - 672.10 896.14 - 896.14 1,111.81 366.90 744.91
Institute of Local Government Studies 100 6,331.66 6,331.66 3,804.09 3,804.09 - 5,072.12 5,072.12 - 5,000.00 5,000.00 -
Ministry of Information 26,861.39 26,329.47 531.92 16,462.92 16,154.59 308.33 21,950.56 21,539.45 411.10 27,058.77 26,684.00 374.77
Ghana Broadcasting Corporation 100 26,329.47 26,329.47 - 16,154.59 16,154.59 - 21,539.45 21,539.45 - 26,499.41 26,499.41 -
Ghana News Agency 33 355.50 - 355.50 128.98 - 128.98 171.97 - 171.97 373.91 123.39 250.52
Information Service Department 33 176.42 - 176.42 179.35 - 179.35 239.13 - 239.13 185.45 61.20 124.25
283
2022 Projections 2022 Actuals (Jan-Sept) Projected End Year 2023 Projections
Sector/Ministry/Department/Agency Capped
Retention Collection Retention Lodgement Collection Retention Lodgement Collection Retention Lodgement Collection Retention Lodgement
(%)
ECONOMIC SECTOR 1,528,436.62 1,154,720.42 373,716.20 914,559.55 745,310.23 169,249.31 1,222,413.66 995,727.59 226,686.06 1,919,101.82 1,596,880.42 322,221.40
Ministry of Food and Agriculture 41,313.16 11,575.45 29,737.72 22,885.20 8,193.21 14,691.99 30,513.59 10,924.28 19,589.32 53,728.92 17,965.76 35,763.16
Animal Production Department 33 1,641.11 - 1,641.11 1,457.23 - 1,457.23 1,942.97 - 1,942.97 2,087.10 688.74 1,398.36
Grains and Legumes Development Board 66 295.72 195.17 100.54 293.97 194.02 99.95 391.96 258.69 133.27 405.00 267.30 137.70
Human Resource Dev. and Mgt Directorate: 6,723.27 6,723.27 - 5,928.46 5,928.46 - 7,904.61 7,904.61 - 8,160.12 8,160.12 -
HRDMD (HQ) 100 237.49 237.49 - 252.90 252.90 - 337.20 337.20 - 352.22 352.22
Adidome Farm Institute 100 120.60 120.60 - 148.56 148.56 - 198.08 198.08 - 232.70 232.70
Animal Health and Production 100 2,684.80 2,684.80 - 2,527.90 2,527.90 - 3,370.53 3,370.53 - 2,684.80 2,684.80
Damongo Agric College 100 7.13 7.13 - 68.10 68.10 - 90.80 90.80 - 98.60 98.60
Ejura Agric College 100 425.38 425.38 - 953.70 953.70 - 1,271.60 1,271.60 - 1,001.40 1,001.40
Kwadaso Agric College 100 1,991.54 1,991.54 - 1,421.80 1,421.80 - 1,895.73 1,895.73 - 2,109.80 2,109.80
Ohawu Agric College 100 555.50 555.50 - 555.50 555.50 - 740.67 740.67 - 600.60 600.60
Veterinary Services Department 16 13,736.86 2,197.90 11,538.97 3,133.63 501.38 2,632.25 4,178.17 668.51 3,509.66 18,004.40 2,880.70 15,123.70
Ministry of Fisheries and Aquaculture Dev. 76,997.95 50,818.65 26,179.30 42,224.00 27,867.80 14,356.20 56,298.67 37,157.07 19,141.60 175,152.71 130,338.94 44,813.77
Fisheries Commission 66 74,719.86 49,315.11 25,404.75 38,281.70 25,265.90 13,015.80 51,042.27 33,687.87 17,354.40 97,583.49 64,405.10 33,178.39
National Premix Fuel Secretariat 85 2,278.09 1,503.54 774.55 3,942.30 2,601.90 1,340.40 5,256.40 3,469.20 1,787.20 77,569.22 65,933.84 11,635.38
Ministry of Lands and Natural Resources 841,771.09 611,466.89 230,304.20 487,846.31 405,712.25 82,134.06 650,461.75 540,949.67 109,512.09 855,942.38 695,307.37 160,635.01
Forestry Commission: 85 160,017.00 105,611.22 54,405.78 102,184.18 102,184.18 - 136,245.57 136,245.57 - 169,906.26 144,420.32 25,485.94
Corporate Head Office 85 28,777.26 18,992.99 9,784.27 18,594.93 18,594.93 - 24,793.24 24,793.24 - 34,032.89 28,927.96 5,104.93
Forestry Services Division 85 69,653.96 45,971.61 23,682.34 38,898.34 38,898.34 - 51,864.46 51,864.46 - 73,675.45 62,624.13 11,051.32
Timber Industry Development Division 85 55,042.48 36,328.04 18,714.44 40,267.75 40,267.75 - 53,690.34 53,690.34 - 52,924.70 44,986.00 7,938.70
Wild Life Division 85 6,543.30 4,318.58 2,224.72 4,423.15 4,423.15 5,897.53 5,897.53 - 9,273.22 7,882.23 1,390.98
Ghana Geological Survey Authority 66 1,167.22 770.37 396.86 559.22 369.08 190.13 745.62 492.11 253.51 1,192.39 786.98 405.41
Ghana Integrated Alliumium Dev. Cooperation 66 3,480.00 2,296.80 1,183.20 - - - - - - 6,750.00 4,455.00 2,295.00
Ghana School of Survey and Mapping 100 1,737.75 1,737.75 - 1,292.26 1,292.26 - 1,723.01 1,723.01 - 1,821.82 1,821.82 -
Lands Commission 50 260,176.66 85,858.30 174,318.37 122,304.37 40,360.44 81,943.93 163,072.50 53,813.92 109,258.57 264,374.79 132,187.40 132,187.40
Minerals Commission 100 400,969.48 400,969.48 - 252,377.30 252,377.30 - 336,503.07 336,503.07 - 396,900.50 396,900.50 -
Office of the Administrator of Stool Lands 100 14,222.98 14,222.98 - 7,015.85 7,015.85 - 9,354.46 9,354.46 - 14,228.20 14,228.20 -
Ghana Integrated Iron and Steel Development
Corporation 66 2,113.14 2,113.14 - 2,817.52 2,817.52 - 768.42 507.16 261.26
Ministry of Trade and Industry 255,312.22 178,868.41 76,443.81 163,915.68 109,959.79 53,955.89 218,554.24 146,613.05 71,941.19 260,490.17 190,925.59 69,564.58
Ghana Export Promotion Authority 66 87.37 57.67 29.71 108.30 71.40 36.90 144.40 95.20 49.20 152.72 100.79 51.92
Ghana Enterprises Agency 66 2,000.03 1,320.02 680.01 262.09 172.98 89.11 349.45 230.64 118.81 2,140.06 1,412.44 727.62
Ghana Free Zones Authority 94 82,845.29 77,874.57 4,970.72 39,167.68 36,817.62 2,350.06 52,223.57 49,090.16 3,133.41 108,481.97 101,973.05 6,508.92
Ghana Standards Authority 59 154,018.83 90,871.11 63,147.72 115,733.28 68,282.63 47,450.64 154,311.04 91,043.51 63,267.53 129,701.00 76,523.59 53,177.41
Ghana Regional Appropriate Technology and
Industrial Service (GRATIS) 70 434.55 304.18 130.36 198.02 138.61 59.40 264.02 184.81 79.21 135.44 94.81 40.63
Ministry of Trade and Industry(HQ) 53 15,926.14 8,440.85 7,485.28 8,446.32 4,476.55 3,969.77 11,261.76 5,968.73 5,293.02 17,686.29 9,373.73 8,312.56
284
2022 Projections 2022 Actuals (Jan-Sept) Projected End Year 2023 Projections
Sector/Ministry/Department/Agency Capped
Retention Collection Retention Lodgement Collection Retention Lodgement Collection Retention Lodgement Collection Retention Lodgement
(%)
Min. of Tourism, Culture and Creative Arts 23,705.70 15,824.82 7,880.88 13,331.02 9,370.16 3,960.86 20,775.63 14,474.16 6,301.46 32,725.55 21,481.27 11,244.28
Abibigroma Theatre Company 66 60.77 40.11 20.66 49.06 49.06 - 65.41 65.41 - 118.62 78.29 40.33
Bureau of Ghana Languages 33 162.25 - 162.25 39.69 - 39.69 52.92 - 52.92 159.03 52.48 106.55
Folklore Board 66 42.64 28.14 14.50 98.05 98.05 - 130.73 130.73 - 125.00 82.50 42.50
Ghana Dance Ensemble 66 135.40 89.37 46.04 238.23 238.23 - 317.64 317.64 - 314.69 207.70 107.00
Ghana Museums and Monuments Board 66 1,118.89 738.47 380.42 1,269.42 837.82 431.60 1,692.56 1,117.09 575.47 2,236.93 1,476.37 760.56
Ghana Tourism Authorithy 66 15,476.66 10,214.60 5,262.07 9,881.23 6,521.61 3,359.62 16,175.90 10,676.09 5,499.81 20,144.18 13,295.16 6,849.02
Hotel, Catering & Tourism Training
Institute(HOTCATT) 100 61.51 61.51 - 30.03 30.03 - 40.04 40.04 - 711.96 711.96 -
Kwame Nkrumah Memorial Park 66 624.98 412.48 212.49 151.03 99.68 51.35 201.38 132.91 68.47 950.21 627.14 323.07
National Commission on Culture 33 973.44 321.24 652.21 374.47 374.47 - 499.29 499.29 - 930.85 307.18 623.67
National Symphony Orchestra 66 213.02 140.59 72.43 15.00 15.00 - 20.00 20.00 - 286.26 188.93 97.33
National Theatre (Main) 66 2,841.50 1,875.39 966.11 953.51 953.51 - 1,271.35 1,271.35 - 4,422.93 2,919.13 1,503.80
W.E.B. Du Bois Memorial Centre 66 269.73 178.02 91.71 231.30 152.70 78.60 308.40 203.60 104.80 642.41 423.99 218.42
Min. of Env., Science, Tech.and Innovation 249,541.41 249,541.41 - 148,949.87 148,949.87 - 198,599.83 198,599.83 - 302,095.46 302,095.46 -
Biotech. and Nuclear Agric. Res. Institute 100 366.86 366.86 - 140.84 140.84 - 187.79 187.79 - 307.22 307.22 -
Council for Scientific and Industrial Research 100 27,944.67 27,944.67 - 25,737.11 25,737.11 - 34,316.15 34,316.15 - 29,742.84 29,742.84 -
Environmental Protection Agency 100 197,008.56 197,008.56 - 106,710.04 106,710.04 - 142,280.05 142,280.05 - 244,350.83 244,350.83 -
Ghana Atomic Energy Commission-Secretariat 100 13,848.23 13,848.23 - 9,945.82 9,945.82 - 13,261.09 13,261.09 - 14,900.10 14,900.10 -
Ghana Space Science and Technology Institute
(GSSTI) 100 314.37 314.37 - 163.43 163.43 - 217.91 217.91 - 599.90 599.90 -
National Biosafety Authority 100 286.44 286.44 - 2.57 2.57 - 3.43 3.43 - 200.99 200.99 -
National Nuclear Research Institute 100 556.44 556.44 - 401.84 401.84 - 535.78 535.78 - 508.97 508.97 -
Nuclear Regulatory Authority 100 3,722.24 3,722.24 - 1,602.70 1,602.70 - 2,136.93 2,136.93 - 5,451.71 5,451.71 -
Radiation Protection Institute 100 2,988.43 2,988.43 - 2,411.36 2,411.36 - 3,215.15 3,215.15 - 4,268.52 4,268.52 -
Radiological and Medical Sciences Research
Institute (R.A.M.S.R.I.) 100 598.05 598.05 - 8.01 8.01 - 10.68 10.68 - 549.12 549.12 -
School of Nuclear and Allied Sciences (SNAS) 100 1,907.13 1,907.13 - 1,826.16 1,826.16 - 2,434.87 2,434.87 - 1,215.28 1,215.28 -
Ministry of Energy 39,795.08 36,624.78 3,170.30 35,407.46 35,257.15 150.31 47,209.95 47,009.54 200.41 238,966.63 238,766.02 200.61
Energy Commission 100 36,624.78 36,624.78 - 35,257.15 35,257.15 - 47,009.54 47,009.54 - 59,985.32 59,985.32 -
Ministry of Energy (HQ) 0 3,170.30 - 3,170.30 150.31 - 150.31 200.41 - 200.41 200.61 - 200.61
285
2022 Projections 2022 Actuals (Jan-Sept) Projected End Year 2023 Projections
Sector/Ministry/Department/Agency Capped
Retention Collection Retention Lodgement Collection Retention Lodgement Collection Retention Lodgement Collection Retention Lodgement
(%)
INFRASTRUCTURE 384,603.00 316,048.90 68,554.10 223,304.67 209,759.85 13,544.82 308,229.70 290,169.95 18,059.75 922,618.52 864,941.75 57,676.77
Ministry of Water Resources and Sanitation 64,315.43 42,448.19 21,867.25 36,655.03 35,708.33 946.70 48,873.37 47,611.11 1,262.27 52,772.19 43,992.24 8,779.95
Community Water and Sanitation Agency 85 60,183.17 39,720.89 20,462.28 33,870.61 33,870.61 - 45,160.81 45,160.81 - 48,224.18 40,990.55 7,233.63
Water Resources Commission 66 4,132.27 2,727.30 1,404.97 2,784.42 1,837.72 946.70 3,712.56 2,450.29 1,262.27 4,548.02 3,001.69 1,546.33
Ministry of Works and Housing 13,117.21 943.02 12,174.19 725.41 327.56 397.85 967.21 436.74 530.46 15,856.56 8,982.33 6,874.23
Architect Registration Council 66 433.17 285.89 147.28 262.93 173.54 89.40 350.58 231.38 119.20 722.62 476.93 245.69
Department of Rural Housing 66 237.11 156.49 80.62 43.35 28.61 14.74 57.79 38.14 19.65 221.48 146.18 75.30
Engineering Council 66 - - 1,579.15 1,042.24 536.91
Hydrological Service Department 0 3.80 - 3.80 24.30 - 24.30 32.40 - 32.40 59.34 59.34
Ministry of Works & Housing (Hq'ters) 33 10,791.78 - 10,791.78 - - - - 3,295.13 1,087.39 2,207.74
Public Servants Housing Loans Scheme Board 85 62.59 41.31 21.28 59.03 38.96 20.07 78.71 51.95 26.76 1,600.00 1,360.00 240.00
Public Works Department 33 1,391.91 459.33 932.58 261.99 86.46 175.53 349.32 115.27 234.04 1,784.78 588.98 1,195.81
Rent Control Department 33 196.87 - 196.87 73.81 - 73.81 98.42 - 98.42 216.55 71.46 145.09
Real Estate Agency Council 66 6,377.50 4,209.15 2,168.35
Ministry of Railway Development 3,602.74 2,377.81 1,224.93 1,915.27 1,264.08 651.19 2,553.70 1,685.44 868.26 7,803.60 5,150.38 2,653.23
Ghana Railway Development Authority 66 3,602.74 2,377.81 1,224.93 1,915.27 1,264.08 651.19 2,553.70 1,685.44 868.26 7,803.60 5,150.38 2,653.23
Ministry of Roads and Highway 30,284.39 24,531.41 5,752.98 17,320.08 14,656.69 2,663.40 23,093.44 19,542.25 3,551.19 35,800.88 28,257.17 7,543.71
Department of Feeder Roads 33 322.54 106.44 216.10 17.20 5.68 11.52 22.93 7.57 15.37 1,200.36 396.12 804.24
Department of Urban Roads 33 777.57 256.60 520.97 50.41 16.63 33.77 67.21 22.18 45.03 151.50 50.00 101.51
Ghana Highway Authority 66 13,202.68 8,713.77 4,488.91 5,775.59 3,811.89 1,963.70 7,700.79 5,082.52 2,618.27 18,364.22 12,120.38 6,243.83
Axle Load 100 15,454.61 15,454.61 - 10,822.49 10,822.49 - 14,429.98 14,429.98 - 15,496.55 15,496.55 -
Ministry of Roads and Highways(HQ) 33 527.00 - 527.00 654.40 - 654.40 872.53 - 872.53 588.25 194.12 394.13
Ghana Meteorological Agency 66 4,999.08 3,299.40 1,699.69 3,780.41 2,495.07 1,285.34 5,040.55 3,326.76 1,713.79 12,698.84 8,381.24 4,317.61
Ghana-India Kofi Annan Centre of Excellence 81 4,113.49 2,714.91 1,398.59 557.57 368.00 189.57 743.43 490.67 252.76 951.11 774.08 177.02
National Information Technology Agency (NITA) 66 28,864.90 19,050.83 9,814.07 6,737.77 4,446.93 2,290.84 8,983.70 5,929.24 3,054.46 17,085.78 11,276.61 5,809.17
Postal and Courier Services Reg. Comm. 66 1,608.07 1,061.33 546.74 852.51 562.66 289.85 1,136.68 750.21 386.47 1,695.75 1,119.19 576.55
Ministry of Transport 230,480.45 216,404.79 14,075.65 152,378.23 147,548.15 4,830.07 213,661.12 207,221.02 6,440.10 362,514.38 345,214.63 17,299.75
286
2022 Projections 2022 Actuals (Jan-Sept) Projected End Year 2023 Projections
Sector/Ministry/Department/Agency Capped
Retention Collection Retention Lodgement Collection Retention Lodgement Collection Retention Lodgement Collection Retention Lodgement
(%)
SOCIAL SECTOR 5,743,881.70 5,627,141.56 116,740.14 4,288,126.34 4,184,826.59 103,299.75 5,709,848.18 5,572,115.19 137,732.99 7,481,738.73 7,347,563.68 134,175.05
Ministry of Education 2,377,911.72 2,370,737.72 7,174.00 1,858,521.00 1,854,853.62 3,667.37 2,478,027.99 2,473,138.16 4,889.83 3,117,647.80 3,109,945.80 7,702.00
GES and Others: 100 98,616.97 91,442.97 7,174.00 95,539.00 91,871.62 3,667.37 127,385.33 122,495.50 4,889.83 163,352.12 155,650.11 7,702.00
Centre for Nat. Dist. Learning and Open Schlg 100 200.00 200.00 - - - - - 250.00 250.00
Commission for Technical and Vocational
Education and Training 100 14,999.13 14,999.13 6,550.26 6,550.26 8,733.67 8,733.67 - 22,351.45 22,351.45
Ghana Academy of Arts and Science 100 915.05 915.05 372.78 372.78 497.04 497.04 - 550.00 550.00
Ghana Book Devt. Council 100 639.54 639.54 409.86 409.86 546.48 546.48 - 887.83 887.83
Ghana Education Service 100 17,480.85 17,480.85 30,618.69 30,618.69 40,824.92 40,824.92 - 20,713.97 20,713.97
Ghana Library Authority 100 494.14 494.14 493.83 493.83 658.45 658.45 - 475.19 475.19
Ghana Science Association 100 483.00 483.00 284.59 284.59 379.46 379.46 - 500.00 500.00
National Schools Inspectorate Authority 100 18,020.98 18,020.98 6,499.24 6,499.24 - 8,665.65 8,665.65 - 19,823.08 19,823.08
National Service Secretariat 66 21,099.92 13,925.92 7,174.00 10,786.40 7,119.02 3,667.37 14,381.86 9,492.03 4,889.83 22,652.94 14,950.94 7,702.00
West African Examination Council (National) 100 4,553.00 4,553.00 4,800.00 4,800.00 6,400.00 6,400.00 - 6,404.50 6,404.50
National Teaching Council 100 19,017.60 19,017.60 34,723.35 34,723.35 46,297.80 46,297.80 - 68,720.65 68,720.65
Universities: 100 1,692,735.12 1,692,735.12 - 1,383,408.65 1,383,408.65 - 1,844,544.86 1,844,544.86 - 2,240,510.28 2,240,510.28 -
Akenten Appiah-Menka University of Skills
Training and Entrepreneurial Development 100 75,833.16 75,833.16 38,782.19 38,782.19 59,096.67 59,096.67 - 89,928.68 89,928.68
C. K. Tedam University of Tech. and Applied
Sciences 100 8,010.50 8,010.50 4,336.58 4,336.58 5,782.11 5,782.11 - 12,752.96 12,752.96
Ghana Technology University College 100 37,344.43 37,344.43 30,675.90 30,675.90 40,901.20 40,901.20 - 40,430.44 40,430.44
Kwame Nkrumah Univ. of Sci. and Tech. 100 381,366.02 381,366.02 428,323.28 428,323.28 571,097.71 571,097.71 - 401,724.07 401,724.07
S. D. Dombo University of Business and
Intergrated Development Studies 100 14,814.61 14,814.61 13,089.41 13,089.41 17,452.54 17,452.54 - 20,583.79 20,583.79
University for Development Studies 100 48,204.33 48,204.33 45,161.31 45,161.31 60,215.08 60,215.08 - 73,194.67 73,194.67
University of Cape Coast 100 296,485.13 296,485.13 184,337.20 184,337.20 245,782.93 245,782.93 - 743,486.45 743,486.45
University of Education, Winneba 100 265,641.98 265,641.98 131,613.63 131,613.63 175,484.84 175,484.84 - 234,946.99 234,946.99
University of Energy and Natural Resources 100 19,226.00 19,226.00 19,080.08 19,080.08 25,440.11 25,440.11 - 35,516.52 35,516.52
University of Environment and Sustainable Devt. 100 2,072.48 2,072.48 3,499.92 3,499.92 4,666.56 4,666.56 - 6,293.64 6,293.64
University of Ghana 100 354,578.06 354,578.06 349,427.53 349,427.53 364,227.82 364,227.82 - 392,266.12 392,266.12
University of Health and Allied Sciences 100 32,782.67 32,782.67 27,014.16 27,014.16 36,018.88 36,018.88 - 42,091.18 42,091.18
University of Mines and Technology 100 24,220.21 24,220.21 18,367.19 18,367.19 24,630.58 24,630.58 - 26,805.27 26,805.27
University of Professional Studies 100 132,155.56 132,155.56 89,700.26 89,700.26 119,600.35 119,600.35 - 120,489.52 120,489.52
Technical Universities 100 249,631.56 249,631.56 - 154,447.35 154,447.35 - 205,929.80 205,929.80 - 324,212.45 324,212.45 -
Accra Technical University 100 62,660.49 62,660.49 46,891.75 46,891.75 62,522.33 62,522.33 - 63,882.95 63,882.95
Bolgatanga Technical University 100 8,470.45 8,470.45 5,632.80 5,632.80 7,510.40 7,510.40 - 9,317.49 9,317.49 -
Cape Coast Technical University 100 11,116.92 11,116.92 6,805.34 6,805.34 12,679.70 12,679.70 - 15,472.28 15,472.28
Ho Technical University 100 15,566.32 15,566.32 9,395.40 9,395.40 12,527.20 12,527.20 - 20,332.98 20,332.98
Koforidua Technical University 100 34,009.50 34,009.50 18,910.22 18,910.22 25,213.63 25,213.63 - 39,200.37 39,200.37
Kumasi Technical University 100 37,498.98 37,498.98 16,823.96 16,823.96 33,104.89 33,104.89 - 36,311.83 36,311.83
Sunyani Technical University 100 18,265.90 18,265.90 10,268.86 10,268.86 13,691.82 13,691.82 - 58,895.87 58,895.87
Takoradi Technical University 100 41,901.42 41,901.42 23,703.87 23,703.87 31,605.16 31,605.16 - 60,234.92 60,234.92
Tamale Technical University 100 15,084.74 15,084.74 13,275.61 13,275.61 17,700.81 17,700.81 - 15,253.51 15,253.51
Dr. Hilla Limann Technical University 100 5,056.86 5,056.86 2,739.56 2,739.56 3,652.74 3,652.74 - 5,310.25 5,310.25
Colleges of Eduation 100 284,287.88 284,287.88 197,532.82 197,532.82 263,377.09 263,377.09 - 312,791.73 312,791.73
Other Teaching Institutions 100 52,640.19 52,640.19 - 27,593.18 27,593.18 - 36,790.90 36,790.90 - 50,200.32 50,200.32 -
Ghana Institute of Journalism 100 28,631.00 28,631.00 12,887.10 12,887.10 17,182.80 17,182.80 - 21,702.33 21,702.33
Ghana Institute of Languages 100 9,135.91 9,135.91 8,217.08 8,217.08 10,956.11 10,956.11 - 10,049.51 10,049.51 -
Ghana Tertiary Education Commission 100 8,289.23 8,289.23 5,122.35 5,122.35 10,322.60 10,322.60 - 11,864.34 11,864.34
National Film and Television Institute (NAFTI) 100 6,584.05 6,584.05 1,366.65 1,366.65 1,822.20 1,822.20 - 6,584.15 6,584.15
-
287
2022 Projections 2022 Actuals (Jan-Sept) Projected End Year 2023 Projections
Sector/Ministry/Department/Agency Capped
Retention Collection Retention Lodgement Collection Retention Lodgement Collection Retention Lodgement Collection Retention Lodgement
(%)
Ministry of Employment and Labour
Relations 180,658.40 142,947.93 37,710.47 95,764.76 65,834.01 29,930.75 127,686.34 87,778.68 39,907.67 4,759.86 2,826.22 1,933.64
Department of Co-operatives 33 316.68 - 316.68 251.00 251.00 334.67 - 334.67 425.07 140.27 284.80
Department of Factories Inspectorate 33 1,895.51 1,895.51 1,021.05 1,021.05 1,361.40 - 1,361.40 1,619.31 534.37 1,084.94
Labour Department 33 620.27 620.27 532.89 532.89 710.52 - 710.52 841.65 277.75 563.91
Management Dev. and Prod. Institute (MDPI) 100 31,324.63 31,324.63 1,190.13 1,190.13 1,586.84 1,586.84 - 1,873.83 1,873.83 -
National Vocational Training Institute (NVTI) 100 32,499.30 32,499.30 6,950.68 6,950.68 9,267.58 9,267.58 -
Opportunities Industrialization Centre(OIC) 100 7,164.54 7,164.54 3,096.02 3,096.02 4,128.03 4,128.03 -
National Pension Regulatory Authority 106,837.47 71,959.46 34,878.01 82,722.98 54,597.17 28,125.81 110,297.31 72,796.23 37,501.08 143,420.19 98,461.21 44,958.98
National Pension Regulatory Authority 66 106,837.47 71,959.46 34,878.01 82,722.98 54,597.17 28,125.81 110,297.31 72,796.23 37,501.08 143,420.19 98,461.21 44,958.98
Ministry of Youth and Sports 1,159.58 479.43 680.15 2,180.86 2,180.86 - 2,907.81 2,907.81 - 5,506.21 3,634.10 1,872.11
National Sports Authority 66 1,099.58 439.83 659.75 2,180.86 2,180.86 2,907.81 2,907.81 - 5,439.21 3,589.88 1,849.33
Ministry of Health 2,997,734.00 2,928,091.00 69,643.00 2,114,416.65 2,073,613.86 40,802.79 2,811,568.60 2,757,164.87 54,403.73 3,963,760.57 3,886,926.15 76,834.42
Ministry of Health (HQ) 100 22,960.81 22,960.81 22,960.81 22,960.81 - 22,960.00 22,960.00
Ghana Health Service(Health Facilities) 100 1,209,995.00 1,209,995.00 - 771,950.98 771,950.98 - 1,029,267.97 1,029,267.97 - 1,740,928.96 1,740,928.96 -
Teaching Hospitals: 100 425,391.00 425,391.00 - 343,139.88 343,139.88 - 457,519.84 457,519.84 - 546,693.80 546,693.80 -
Cape Coast Teaching Hospital 100 28,656.00 28,656.00 - 22,700.03 22,700.03 - 30,266.71 30,266.71 - 32,400.00 32,400.00
Ho Teaching Hospital 100 22,825.00 22,825.00 - 20,906.68 20,906.68 - 29,626.55 27,875.57 - 36,595.46 36,595.46 -
Komfo Anokye Teaching Hospital 100 103,762.00 103,762.00 - 83,253.33 83,253.33 - 111,004.44 111,004.44 - 114,380.98 114,380.98
Korle-Bu Teaching Hospital 100 154,563.00 154,563.00 - 112,218.16 112,218.16 - 149,624.21 149,624.21 - 234,628.37 234,628.37 -
National Cardiothoracic Centre 100 20,091.00 20,091.00 - 20,175.87 20,175.87 - 26,901.16 26,901.16 -
Plastic and Burn Units 100 10,021.00 10,021.00 4,176.37 4,176.37 - 5,568.49 5,568.49 -
National Blood Service 100 4,604.00 4,604.00 - 3,700.58 3,700.58 - 4,934.11 4,934.11 - 8,250.32 8,250.32
Tamale Teaching Hospital 100 26,096.00 26,096.00 - 24,574.89 24,574.89 - 32,766.52 32,766.52 - 39,521.40 39,521.40
University of Ghana Medical Centre 100 43,710.00 43,710.00 - 43,495.99 43,495.99 - 57,994.65 57,994.65 - 80,917.27 80,917.27
Regulatory Agencies: 100 239,281.00 173,236.00 66,045.00 154,380.66 115,504.76 38,875.90 205,840.87 154,006.34 51,834.53 282,594.30 207,750.79 74,843.51
Food and Drugs Authority 70 125,159.00 87,611.00 37,548.00 101,696.01 76,102.35 25,593.67 135,594.68 101,469.79 34,124.89 153,654.11 107,557.88 46,096.23
Ghana College of Pharmacists 100 754.00 754.00 - 611.14 611.14 - 814.85 814.85 - 1,871.09 1,871.09 -
Ghana Psychology Council 100 1,120.00 1,120.00 - 469.08 469.08 - 625.44 625.44 - 1,109.01 1,109.01 -
Health Facilities Regulatory Agency 80 7,760.00 6,208.00 1,552.00 3,273.50 2,627.54 645.96 4,364.66 3,503.38 861.28 9,900.07 7,920.06 1,980.01
Medical and Dental Council 80 25,094.00 16,562.00 8,532.00 8,286.40 5,413.90 2,872.50 11,048.54 7,218.54 3,830.00 25,136.56 20,109.25 5,027.31
Nursing and Midwifry Council for Ghana
(NMwCG) 80 59,488.00 47,590.00 11,898.00 25,329.54 20,263.63 5,065.91 33,772.71 27,018.17 6,754.54 63,678.24 50,942.59 12,735.65
Pharmacy Council 66 18,100.00 11,946.00 6,154.00 13,817.25 9,119.39 4,697.87 18,423.00 12,159.18 6,263.82 25,394.70 16,760.50 8,634.20
Traditional Medicine Practice Council 80 1,806.00 1,445.00 361.00 897.73 897.73 - 1,196.98 1,196.98 - 1,850.53 1,480.42 370.11
Subvented Agencies: 62,105.00 58,507.00 3,598.00 38,833.75 36,906.85 1,926.90 51,778.33 49,209.14 2,569.19 79,768.13 77,777.23 1,990.91
Allied Health Professional Council 80 10,582.00 6,984.00 3,598.00 5,667.34 3,740.45 1,926.90 7,556.46 4,987.26 2,569.19 9,954.54 7,963.63 1,990.91
Centre for Scientific Res. into Plant Medicine 100 26,186.00 26,186.00 - 16,546.45 16,546.45 - 22,061.93 22,061.93 - 39,064.99 39,064.99 -
College of Nurses and Midwives 100 6,387.00 6,387.00 - 5,316.84 5,316.84 - 7,089.12 7,089.12 - 9,626.55 9,626.55 -
Ghana College of Physicians and Surgeons 100 15,767.00 15,767.00 - 10,597.68 10,597.68 - 14,130.24 14,130.24 - 18,950.23 18,950.23 -
Ghana Institute of Clinical Genetics 100 1,265.00 1,265.00 - 361.82 361.82 - 482.43 482.43 - 460.01 460.01 -
Ghana Red Cross Society 100 197.00 197.00 - 137.88 137.88 - 183.84 183.84 - 227.01 227.01 -
Mortuaries And Funeral Facilities Agency 100 1,122.00 1,122.00 - - - - 1,121.65 1,121.65 -
St John Ambulance 100 599.00 599.00 - 205.74 205.74 - 274.32 274.32 - 363.15 363.15 -
Psychiatric Hospitals: 14,474.00 14,474.00 - 9,784.95 9,784.95 - 13,046.60 13,046.60 - 16,983.16 16,983.16 -
Accra Psychiatric Hospital 100 3,154.00 3,154.00 - 2,659.99 2,659.99 - 3,546.65 3,546.65 - 4,002.37 4,002.37 -
Ankaful Hospital 100 4,211.00 4,211.00 - 1,489.58 1,489.58 - 1,986.11 1,986.11 - 3,330.78 3,330.78
Pantang Hospital 100 7,109.00 7,109.00 - 5,635.37 5,635.37 - 7,513.83 7,513.83 - 9,650.02 9,650.02
Other Health Institutions: 1,046,488.00 1,046,488.00 - 773,365.63 773,365.63 - 1,031,154.18 1,031,154.18 - 1,273,832.20 1,273,832.20 -
Ahmadiyya Muslim Health Service Ghana 100 9,281.00 9,281.00 - 11,254.45 11,254.45 - 15,005.94 15,005.94 - 25,708.48 25,708.48 -
Christian Health Assoc. of Ghana (CHAG) 100 670,180.00 670,180.00 - 519,117.06 519,117.06 - 692,156.08 692,156.08 - 796,778.63 796,778.63 -
Health Training Institutions 100 367,027.00 367,027.00 - 242,994.12 242,994.12 - 323,992.16 323,992.16 - 451,345.10 451,345.10 -
288
2022 Projections 2022 Actuals (Jan-Sept) Projected End Year 2023 Projections
Sector/Ministry/Department/Agency Capped
Retention Collection Retention Lodgement Collection Retention Lodgement Collection Retention Lodgement Collection Retention Lodgement
(%)
National Health Insurance Authority 184,333.00 184,333.00 - 133,672.54 133,672.54 - 178,230.05 178,230.05 - 245,273.50 245,273.50 -
National Health Insurance Authority 100 184,333.00 184,333.00 - 133,672.54 133,672.54 - 178,230.05 178,230.05 - 245,273.50 245,273.50
Min. of Gender, Children & Social Protection 2,085.00 552.48 1,532.52 847.56 74.54 773.02 1,130.08 99.39 1,030.69 1,370.60 496.69 873.90
Central Adoption Authority 46 1,158.00 532.68 625.32 117.94 49.27 68.67 157.25 65.69 91.56 341.52 157.10 184.42
Department of Social Welfare 33 867.00 - 867.00 660.95 - 660.95 881.26 - 881.26 939.08 309.90 629.18
Efua Sutherland Children's Park 33 60.00 19.80 40.20 68.67 25.27 43.40 91.57 33.69 57.87 90.00 29.70 60.30
289
2022 Projections 2022 Actuals (Jan-Sept) Projected End Year 2023 Projections
Sector/Ministry/Department/Agency Capped
Retention Collection Retention Lodgement Collection Retention Lodgement Collection Retention Lodgement Collection Retention Lodgement
(%)
PUBLIC SAFETY SECTOR 507,994.07 146,927.54 361,066.52 401,278.59 107,419.29 293,859.30 531,422.83 148,378.66 383,044.17 757,709.02 363,286.21 394,422.81
Min. of Justice and Attorney General's Dept. 165,394.30 50,930.80 114,463.50 91,014.43 25,623.81 65,390.62 135,724.93 45,059.43 90,665.50 238,153.06 192,672.80 45,480.26
Council for Law Reporting 66 440.08 290.45 149.63 630.57 336.55 294.02 741.70 489.52 252.18 650.01 429.01 221.00
General Legal Council (Ghana School of Law ) 75 38,886.50 29,164.88 9,721.63 18,311.31 13,733.48 4,577.83 38,886.50 29,164.88 9,721.63 46,154.70 34,779.93 11,374.77
Office of the Copyright Administrator 66 600.00 396.00 204.00 44.33 29.26 15.07 59.11 39.01 20.10 832.87 549.70 283.18
Registrar General's Department 16 124,271.72 19,883.48 104,388.25 72,028.22 11,524.52 60,503.70 96,037.63 15,366.03 80,671.60 40,001.56 6,400.25 33,601.31
Office of the Registrar of Companies 100 - - - - 150,513.92 150,513.92 -
Legal Aid Commission 39.48 39.48 - 44.13 44.13 - 50.00 50.00 - 63.13 63.13 -
Legal Aid Commission 100 39.48 39.48 - 44.13 44.13 50.00 50.00 - 63.13 63.13 -
Ministry of Defence 29,904.14 29,904.14 - 17,064.19 17,064.19 - 22,752.25 22,752.25 - 28,841.50 28,841.50 -
37 Military Hospital 100 24,990.31 24,990.31 - 17,064.19 17,064.19 22,752.25 22,752.25 - 24,397.21 24,397.21 -
Judicial Service 66,277.09 19,883.13 46,393.96 74,986.15 21,983.53 53,002.62 92,636.82 27,791.05 64,845.77 150,584.90 45,175.47 105,409.43
Judicial Service 30 66,277.09 19,883.13 46,393.96 74,986.15 21,983.53 53,002.62 92,636.82 27,791.05 64,845.77 150,584.90 45,175.47 105,409.43
Ministry of Interior 246,379.07 46,170.00 200,209.07 218,169.69 42,703.64 175,466.06 280,258.83 52,725.93 227,532.89 340,066.43 96,533.31 243,533.12
Criminal Investigations Department 33 6,435.79 - 6,435.79 6,072.38 - 6,072.38 8,096.51 - 8,096.51 9,990.70 3,296.93 6,693.77
Gaming Commission 40 35,818.49 14,327.40 21,491.10 39,276.10 15,679.40 23,596.70 41,734.03 16,693.61 25,040.42 88,160.24 35,264.10 52,896.15
Ghana Immigration Service 20 170,384.44 25,557.67 144,826.78 148,857.84 22,328.68 126,529.16 198,477.12 29,771.57 168,705.55 203,538.76 40,707.75 162,831.01
Ghana National Fire Service 33 2,583.08 - 2,583.08 3,016.40 3,016.40 4,021.87 - 4,021.87 2,816.20 929.35 1,886.85
Ghana Prisons Service 60 266.14 159.68 106.46 241.85 145.11 96.74 322.47 193.48 128.99 580.59 348.35 232.24
Interior Headquarters 33 24,078.11 - 24,078.11 15,763.50 - 15,763.50 21,018.00 - 21,018.00 27,451.77 9,059.08 18,392.69
Narcotics Control Board 33 1,026.50 338.74 687.75 583.84 192.67 391.17 778.45 256.89 521.56 896.14 295.73 600.41
Police Hospital 100 5,786.51 5,786.51 - 4,357.79 4,357.79 - 5,810.39 5,810.39 - 6,632.02 6,632.02 -
MULTISECTORIAL 1,306,830.02 834,054.00 472,776.02 346,091.50 - 346,091.50 461,455.33 - 461,455.33 500,968.04 - 500,968.04
Accra City Revenue/Refund etc 0 16.00 16.00 9.47 9.47 12.63 - 12.63 13.90 13.90
Auction Sales 0 5,394.00 5,394.00 6,457.19 6,457.19 8,609.59 - 8,609.59 10,331.51 10,331.51
Dividend Payment 0 398,320.00 398,320.00 285,630.04 285,630.04 380,840.06 - 380,840.06 403,690.46 403,690.46
Interest on Loans/CAGD Loans Repayment 0 5,730.00 5,730.00 4,797.45 4,797.45 6,396.61 - 6,396.61 7,036.27 7,036.27
Proceeds from International Incoming Telephone
Traffic (IITT) - CF's Share 0 44,733.02 44,733.02 49,194.49 49,194.49 65,592.65 - 65,592.65 61,491.35 61,491.35
Value Books Sales 0 183.00 183.00 2.85 2.85 3.80 - 3.80 4.56 4.56
290
Non-Tax Revenue / Internally Generated Funds (NTR/IGF)-Medium Term Projections (GH¢'000)
2023 Projections 2024 Projections 2025 Projections 2026 Projections
Sector/Ministry/Department/Agency Capped
Retention Collection Retention Lodgement Collection Retention Lodgement Collection Retention Lodgement Collection Retention Lodgement
(%)
ADMINISTRATION SECTOR 560,608.93 454,943.21 105,665.72 585,757.34 475,602.01 110,155.33 646,253.29 522,281.93 123,971.37 717,192.84 578,428.55 138,764.29
Office of Government Machinery 111,241.48 87,580.06 23,661.43 124,893.81 101,515.42 23,378.40 141,066.85 117,287.47 23,779.38 163,883.50 140,626.80 23,256.71
Ghana Investment Promotion Centre 66 60,206.51 39,736.30 20,470.21 60,454.38 39,899.89 20,554.49 60,955.90 40,230.89 20,725.00 61,769.39 40,767.80 21,001.59
National Identification Authority 66 22,792.41 19,775.87 3,016.54 23,952.78 21,306.82 2,645.96 26,598.58 23,724.34 2,874.24 30,261.70 28,187.95 2,073.75
Office of the Chief of Staff 33 260.71 86.03 174.67 265.59 87.65 177.95 268.86 88.72 180.13 270.69 89.33 181.36
State Interest and Governance Authority 100 27,981.85 27,981.85 - 40,221.06 40,221.06 - 53,243.52 53,243.52 - 71,581.72 71,581.72 -
Office of the Head of Civil Service 5,402.08 5,251.24 150.84 6,354.78 6,170.55 184.23 7,428.84 7,170.87 257.97 9,055.58 8,676.37 379.21
Office of the Head of Civil Service (HQ) 0 39.20 - 39.20 55.87 - 55.87 87.75 - 87.75 118.58 - 118.58
Civil Service Training Centre 100 3,031.59 3,031.59 - 3,762.52 3,762.52 - 4,544.07 4,544.07 - 5,271.19 5,271.19 -
Government Secretarial School 100 1,700.00 1,700.00 - 1,820.50 1,820.50 - 1,950.50 1,950.50 - 2,569.18 2,569.18 -
Institute of Technical Supervision 100 355.00 355.00 - 400.00 400.00 - 450.00 450.00 - 500.00 500.00 -
Public Records & Archives Admin. Dept. 47 170.86 80.30 90.56 197.53 92.84 104.69 275.51 129.49 146.02 428.19 201.25 226.94
Management Services Department 80 105.44 84.35 21.09 118.36 94.69 23.67 121.01 96.81 24.20 168.44 134.75 33.69
Public Services Commission 83.30 27.49 55.81 86.70 28.61 58.09 88.66 29.26 59.40 93.21 30.76 62.45
Public Services Commission 33 83.30 27.49 55.81 86.70 28.61 58.09 88.66 29.26 59.40 93.21 30.76 62.45
Electoral Commission 463.50 305.91 157.59 6,642.00 4,383.72 2,258.28 75.50 49.83 25.67 44.50 29.37 15.13
Electoral Commission 66 463.50 305.91 157.59 6,642.00 4,383.72 2,258.28 75.50 49.83 25.67 44.50 29.37 15.13
Foreign Affairs Hq.(Finance Bureau) 16 10,861.94 1,737.91 9,124.03 6,215.53 994.49 5,221.05 8,706.48 1,393.04 7,313.44 8,444.63 1,351.14 7,093.49
Missions 66 72,250.71 47,685.47 24,565.24 63,999.90 42,239.94 21,759.97 73,419.43 48,456.82 24,962.61 82,083.32 54,174.99 27,908.33
Passport Office 100 99,361.38 99,361.38 - 87,014.47 87,014.47 - 88,014.47 88,014.47 - 88,797.44 88,797.44 -
291
2023 Projections 2024 Projections 2025 Projections 2026 Projections
Sector/Ministry/Department/Agency Capped
Retention Collection Retention Lodgement Collection Retention Lodgement Collection Retention Lodgement Collection Retention Lodgement
(%)
Ministry of Finance 162,384.85 124,100.81 38,284.05 179,792.63 133,926.12 45,866.51 200,089.39 145,131.54 54,957.86 223,341.43 157,526.93 65,814.50
Controller and Accountant-General's Department 40 62,577.68 25,031.07 37,546.61 75,092.22 30,036.89 45,055.33 90,109.26 36,043.70 54,065.56 108,129.31 43,251.72 64,877.59
General Administration and Finance 100 94,668.65 94,668.65 - 99,020.12 99,020.12 - 103,673.74 103,673.74 - 108,554.76 108,554.76 -
Ghana Statistical Service 100 25.63 25.63 - 32.58 32.58 - 38.70 38.70 - 44.13 44.13 -
Institute of Accountancy Training 100 196.64 196.64 - 239.84 239.84 - 319.03 319.03 - 367.13 367.13 -
Public Procurement Authority 85 4,916.25 4,178.81 737.44 5,407.88 4,596.69 811.18 5,948.66 5,056.36 892.30 6,246.10 5,309.18 936.91
Securities and Exchange Commission 53,839.54 53,030.71 808.83 59,223.50 58,333.78 889.72 65,145.85 64,167.16 978.69 71,660.43 70,583.88 1,076.56
Securities and Exchange Commission 100 53,839.54 53,030.71 808.83 59,223.50 58,333.78 889.72 65,145.85 64,167.16 978.69 71,660.43 70,583.88 1,076.56
Ministry of Information 27,058.77 26,684.00 374.77 30,860.08 30,420.52 439.56 39,456.59 38,916.26 540.33 44,552.45 43,947.89 604.56
Ghana Broadcasting Corporation 100 26,499.41 26,499.41 - 30,204.02 30,204.02 - 38,650.13 38,650.13 - 43,650.12 43,650.12 -
Ghana News Agency 33 373.91 123.39 250.52 437.95 144.52 293.43 553.27 182.58 370.69 597.04 197.02 400.01
Information Service Department 33 185.45 61.20 124.25 218.11 71.98 146.13 253.19 83.55 169.64 305.30 100.75 204.55
292
2023 Projections 2024 Projections 2025 Projections 2026 Projections
Sector/Ministry/Department/Agency Capped
Retention Collection Retention Lodgement Collection Retention Lodgement Collection Retention Lodgement Collection Retention Lodgement
(%)
ECONOMIC SECTOR 1,919,101.82 1,596,880.42 322,221.40 2,170,492.18 1,790,958.88 379,533.30 2,567,346.84 2,085,993.67 481,353.17 3,184,813.03 2,519,424.76 665,388.28
Ministry of Food and Agriculture 53,728.92 17,965.76 35,763.16 71,680.27 23,850.81 47,829.46 103,543.41 33,675.40 69,868.01 152,139.69 43,342.44 108,797.25
Animal Production Department 33 2,087.10 688.74 1,398.36 2,504.51 826.49 1,678.02 2,754.96 909.14 1,845.82 3,030.45 1,000.05 2,030.40
Grains and Legumes Development Board 66 405.00 267.30 137.70 410.00 270.60 139.40 415.00 273.90 141.10 421.00 277.86 143.14
Human Resource Dev. and Mgt Directorate: 8,160.12 8,160.12 - 11,477.49 11,477.49 - 16,876.68 16,876.68 - 18,877.74 18,877.74 -
HRDMD (HQ) 100 352.22 352.22 488.64 488.64 - 679.38 679.38 - 945.27 945.27 -
Adidome Farm Institute 100 232.70 232.70 255.96 255.96 281.56 281.56 309.72 309.72
Animal Health and Production 100 2,684.80 2,684.80 5,054.19 5,054.19 9,765.84 9,765.84 11,101.85 11,101.85
Asuansi Farm Institute 100 266.00 266.00 439.00 439.00 493.00 493.00 493.00 493.00
Damongo Agric College 100 98.60 98.60 106.50 106.50 109.70 109.70 111.80 111.80
Ejura Agric College 100 1,001.40 1,001.40 1,051.40 1,051.40 1,104.10 1,104.10 1,159.20 1,159.20
Kwadaso Agric College 100 2,109.80 2,109.80 2,215.30 2,215.30 2,326.10 2,326.10 2,442.40 2,442.40
Ohawu Agric College 100 600.60 600.60 710.50 710.50 845.00 845.00 982.50 982.50
Wenchi Farm Institute 100 814.00 814.00 1,156.00 1,156.00 1,272.00 1,272.00 1,332.00 1,332.00
Plant Protection and Regulatory Service
Directorate 13 19,960.00 2,594.80 17,365.20 21,721.68 2,823.82 18,897.86 24,391.99 3,170.96 21,221.03 27,321.24 3,551.76 23,769.48
Veterinary Services Department 16 18,004.40 2,880.70 15,123.70 30,043.19 4,806.91 25,236.28 53,128.88 8,500.62 44,628.26 96,015.87 15,362.54 80,653.33
Tree Crops Development Authority 66 5,112.30 3,374.10 1,738.20 5,523.40 3,645.50 1,877.90 5,975.90 3,944.10 2,031.80 6,473.40 4,272.50 2,200.90
Ministry of Fisheries and Aquaculture Dev. 175,152.71 130,338.94 44,813.77 181,320.12 134,651.75 46,668.37 187,765.72 139,148.15 48,617.56 194,414.20 143,778.47 50,635.73
Fisheries Commission 66 97,583.49 64,405.10 33,178.39 102,475.56 67,633.87 34,841.69 107,645.81 71,046.24 36,599.58 113,018.96 74,592.51 38,426.45
National Premix Fuel Secretariat 85 77,569.22 65,933.84 11,635.38 78,844.56 67,017.88 11,826.68 80,119.90 68,101.92 12,017.99 81,395.24 69,185.96 12,209.29
Ministry of Lands and Natural Resources 855,942.38 695,307.37 160,635.01 930,713.39 750,178.02 180,535.37 1,051,072.15 828,105.69 222,966.46 1,337,435.53 1,019,451.50 317,984.03
Forestry Commission: 85 169,906.26 144,420.32 25,485.94 161,588.30 137,350.05 24,238.24 170,791.33 145,172.63 25,618.70 180,018.77 153,015.95 27,002.82
Corporate Head Office 85 34,032.89 28,927.96 5,104.93 34,778.79 29,561.97 5,216.82 35,529.58 30,200.14 5,329.44 36,402.50 30,942.13 5,460.38
Forestry Services Division 85 73,675.45 62,624.13 11,051.32 60,732.79 51,622.87 9,109.92 64,449.15 54,781.78 9,667.37 67,930.11 57,740.59 10,189.52
Timber Industry Development Division 85 52,924.70 44,986.00 7,938.70 54,485.20 46,312.42 8,172.78 56,323.20 47,874.72 8,448.48 57,574.41 48,938.25 8,636.16
Wild Life Division 85 9,273.22 7,882.23 1,390.98 11,591.52 9,852.79 1,738.73 14,489.40 12,315.99 2,173.41 18,111.75 15,394.99 2,716.76
Ghana Geological Survey Authority 66 1,192.39 786.98 405.41 1,272.78 840.04 432.75 1,441.36 951.30 490.06 1,578.00 1,041.48 536.52
Ghana Integrated Alliumium Dev. Cooperation 66 6,750.00 4,455.00 2,295.00 2,750.10 1,815.07 935.03 37,917.24 25,025.38 12,891.86 196,590.23 129,749.55 66,840.68
Ghana School of Survey and Mapping 100 1,821.82 1,821.82 - 2,396.32 2,396.32 - 3,074.12 3,074.12 - 4,253.69 4,253.69 -
Lands Commission 50 264,374.79 132,187.40 132,187.40 309,074.91 154,537.46 154,537.46 366,755.99 183,378.00 183,378.00 445,444.52 222,722.26 222,722.26
Minerals Commission 100 396,900.50 396,900.50 - 436,989.46 436,989.46 - 450,278.86 450,278.86 - 485,918.22 485,918.22 -
Office of the Administrator of Stool Lands 100 14,228.20 14,228.20 - 15,488.90 15,488.90 - 19,084.30 19,084.30 - 21,038.70 21,038.70 -
Ghana Integrated Iron and Steel Development
Corporation 66 768.42 507.16 261.26 1,152.62 760.73 391.89 1,728.94 1,141.10 587.84 2,593.40 1,711.64 881.76
293
2023 Projections 2024 Projections 2025 Projections 2026 Projections
Sector/Ministry/Department/Agency Capped
Retention Collection Retention Lodgement Collection Retention Lodgement Collection Retention Lodgement Collection Retention Lodgement
(%)
Ministry of Trade and Industry 260,490.17 190,925.59 69,564.58 346,867.62 256,187.85 90,679.77 478,722.98 356,587.64 122,135.34 637,746.26 472,714.57 165,031.69
Ghana Export Promotion Authority 66 152.72 100.79 51.92 185.46 122.41 63.06 233.23 153.93 79.30 298.28 196.86 101.42
Ghana Enterprises Agency 66 2,140.06 1,412.44 727.62 2,882.25 1,902.29 979.97 3,133.66 2,068.21 1,065.44 3,286.44 2,169.05 1,117.39
Ghana Free Zones Authority 94 108,481.97 101,973.05 6,508.92 149,231.03 140,277.16 8,953.86 214,072.27 201,227.94 12,844.34 278,200.47 261,508.44 16,692.03
Ghana Standards Authority 59 129,701.00 76,523.59 53,177.41 173,762.57 102,519.92 71,242.65 238,116.36 140,488.65 97,627.71 329,626.85 194,479.84 135,147.01
Ghana Regional Appropriate Technology and
Industrial Service (GRATIS) 70 135.44 94.81 40.63 157.57 110.30 47.27 192.74 134.92 57.82 210.49 147.34 63.15
Ministry of Trade and Industry(HQ) 53 17,686.29 9,373.73 8,312.56 18,249.15 9,672.05 8,577.10 20,379.46 10,801.11 9,578.35 23,297.17 12,347.50 10,949.67
Ghana International Trade Commission 66 2,192.70 1,447.18 745.52 2,399.59 1,583.73 815.86 2,595.26 1,712.87 882.39 2,826.57 1,865.54 961.03
Min. of Tourism, Culture and Creative Arts 32,725.55 21,481.27 11,244.28 38,520.81 24,992.42 13,528.39 48,928.41 31,659.11 17,269.30 61,234.00 39,195.11 22,038.89
Abibigroma Theatre Company 66 118.62 78.29 40.33 127.51 84.16 43.35 134.82 88.98 45.84 143.01 94.39 48.62
Bureau of Ghana Languages 33 159.03 52.48 106.55 219.92 72.57 147.34 232.00 76.56 155.44 241.00 79.53 161.47
Folklore Board 66 125.00 82.50 42.50 156.00 102.96 53.04 170.00 112.20 57.80 195.00 128.70 66.30
Ghana Dance Ensemble 66 314.69 207.70 107.00 377.63 249.24 128.39 416.23 274.71 141.52 457.86 302.18 155.67
Ghana Museums and Monuments Board 66 2,236.93 1,476.37 760.56 2,294.67 1,514.48 780.19 2,366.54 1,561.91 804.62 2,415.94 1,594.52 821.42
Ghana Tourism Authorithy 66 20,144.18 13,295.16 6,849.02 24,063.79 15,882.10 8,181.69 32,990.87 21,773.97 11,216.90 41,437.88 27,349.00 14,088.88
Hotel, Catering & Tourism Training
Institute(HOTCATT) 100 711.96 711.96 - 70.60 70.60 - 76.00 76.00 - 80.99 80.99 -
Kwame Nkrumah Memorial Park 66 950.21 627.14 323.07 1,022.71 674.99 347.72 1,242.57 820.09 422.47 1,533.10 1,011.85 521.25
National Commission on Culture 33 930.85 307.18 623.67 1,159.84 382.75 777.09 1,766.43 582.92 1,183.51 3,537.38 1,167.34 2,370.04
National Film Authority 66 1,682.47 1,110.43 572.04 2,631.40 1,736.72 894.68 2,713.60 1,790.98 922.62 2,795.80 1,845.23 950.57
National Symphony Orchestra 66 286.26 188.93 97.33 331.32 218.67 112.65 363.99 240.23 123.76 405.81 267.83 137.97
National Theatre (Main) 66 4,422.93 2,919.13 1,503.80 5,220.22 3,445.34 1,774.87 5,439.87 3,590.31 1,849.56 6,631.94 4,377.08 2,254.86
W.E.B. Du Bois Memorial Centre 66 642.41 423.99 218.42 845.21 557.84 287.37 1,015.51 670.23 345.27 1,358.31 896.49 461.83
Min. of Env., Science, Tech.and Innovation 302,095.46 302,095.46 - 335,388.28 335,388.28 - 406,231.98 406,231.98 - 458,540.43 458,540.43 -
Biotech. and Nuclear Agric. Res. Institute 100 307.22 307.22 - 372.99 372.99 - 470.52 470.52 - 604.90 604.90 -
Council for Scientific and Industrial Research 100 29,742.84 29,742.84 - 31,229.98 31,229.98 - 32,791.48 32,791.48 - 34,431.05 34,431.05 -
Environmental Protection Agency 100 244,350.83 244,350.83 - 271,784.20 271,784.20 - 332,716.23 332,716.23 - 372,823.27 372,823.27 -
Ghana Atomic Energy Commission-Secretariat 100 14,900.10 14,900.10 - 17,961.29 17,961.29 - 22,846.32 22,846.32 - 26,174.47 26,174.47 -
Ghana Space Science and Technology Institute
(GSSTI) 100 599.90 599.90 - 654.22 654.22 - 708.54 708.54 - 762.86 762.86 -
National Biosafety Authority 100 200.99 200.99 - 321.18 321.18 - 652.23 652.23 - 1,620.37 1,620.37 -
National Nuclear Research Institute 100 508.97 508.97 - 480.63 480.63 - 466.90 466.90 - 457.24 457.24 -
Nuclear Regulatory Authority 100 5,451.71 5,451.71 - 4,965.18 4,965.18 - 5,065.01 5,065.01 - 5,437.80 5,437.80 -
Radiation Protection Institute 100 4,268.52 4,268.52 - 5,195.34 5,195.34 - 6,733.51 6,733.51 - 9,643.71 9,643.71 -
Radiological and Medical Sciences Research
Institute (R.A.M.S.R.I.) 100 549.12 549.12 - 621.34 621.34 - 694.57 694.57 - 716.04 716.04 -
School of Nuclear and Allied Sciences (SNAS) 100 1,215.28 1,215.28 - 1,801.92 1,801.92 - 3,086.67 3,086.67 - 5,868.74 5,868.74 -
Ministry of Energy 238,966.63 238,766.02 200.61 266,001.69 265,709.75 291.93 291,082.19 290,585.71 496.49 343,302.93 342,402.24 900.69
Energy Commission 100 59,985.32 59,985.32 - 77,990.02 77,990.02 - 84,094.00 84,094.00 - 92,547.27 92,547.27 -
Ministry of Energy (HQ) 0 200.61 - 200.61 291.93 - 291.93 496.49 - 496.49 900.69 - 900.69
National Petroleum Authority 100 178,780.70 178,780.70 187,719.74 187,719.74 206,491.71 206,491.71 249,854.97 249,854.97
294
2023 Projections 2024 Projections 2025 Projections 2026 Projections
Sector/Ministry/Department/Agency Capped
Retention Collection Retention Lodgement Collection Retention Lodgement Collection Retention Lodgement Collection Retention Lodgement
(%)
INFRASTRUCTURE 922,618.52 864,941.75 57,676.77 1,007,820.28 944,866.42 62,953.86 1,104,112.13 1,035,161.91 68,950.22 1,212,762.18 1,137,288.82 75,473.36
Ministry of Water Resources and Sanitation 52,772.19 43,992.24 8,779.95 55,773.00 46,430.90 9,342.10 58,545.66 48,595.57 9,950.09 64,150.39 53,290.23 10,860.16
Community Water and Sanitation Agency 85 48,224.18 40,990.55 7,233.63 50,635.38 43,040.08 7,595.31 52,397.01 44,537.46 7,859.55 57,636.71 48,991.20 8,645.51
Water Resources Commission 66 4,548.02 3,001.69 1,546.33 5,137.62 3,390.83 1,746.79 6,148.65 4,058.11 2,090.54 6,513.68 4,299.03 2,214.65
Ministry of Works and Housing 15,856.56 8,982.33 6,874.23 16,956.47 9,810.72 7,145.75 18,627.73 10,991.93 7,635.80 20,976.90 12,633.36 8,343.54
Architect Registration Council 66 722.62 476.93 245.69 853.08 563.03 290.05 938.39 619.34 319.05 1,032.23 681.27 350.96
Department of Rural Housing 66 221.48 146.18 75.30 247.94 163.64 84.30 271.72 179.34 92.39 280.65 185.23 95.42
Engineering Council 66 1,579.15 1,042.24 536.91 1,713.59 1,130.97 582.62 1,867.88 1,232.80 635.08 2,056.61 1,357.36 699.25
Hydrological Service Department 0 59.34 59.34 82.34 82.34 94.93 94.93 101.18 - 101.18
Ministry of Works & Housing (Hq'ters) 33 3,295.13 1,087.39 2,207.74 3,012.04 993.97 2,018.07 2,759.81 910.74 1,849.07 2,504.59 826.51 1,678.07
Public Servants Housing Loans Scheme Board 85 1,600.00 1,360.00 240.00 1,920.00 1,632.00 288.00 2,304.00 1,958.40 345.60 2,764.80 2,350.08 414.72
Public Works Department 33 1,784.78 588.98 1,195.81 1,874.02 618.43 1,255.60 2,061.43 680.27 1,381.16 2,267.57 748.30 1,519.27
Rent Control Department 33 216.55 71.46 145.09 238.21 78.61 159.60 262.03 86.47 175.56 288.23 95.12 193.11
Real Estate Agency Council 66 6,377.50 4,209.15 2,168.35 7,015.25 4,630.07 2,385.19 8,067.54 5,324.57 2,742.96 9,681.05 6,389.49 3,291.56
Ministry of Railway Development 7,803.60 5,150.38 2,653.23 9,029.76 5,959.64 3,070.12 10,224.65 6,748.27 3,476.38 10,735.88 7,085.68 3,650.20
Ghana Railway Development Authority 66 7,803.60 5,150.38 2,653.23 9,029.76 5,959.64 3,070.12 10,224.65 6,748.27 3,476.38 10,735.88 7,085.68 3,650.20
Ministry of Roads and Highway 35,800.88 28,257.17 7,543.71 40,006.40 31,258.51 8,747.90 44,835.93 34,988.14 9,847.79 50,026.33 39,224.77 10,801.56
Department of Feeder Roads 33 1,200.36 396.12 804.24 1,320.39 435.73 884.66 1,452.43 479.30 973.13 1,597.68 527.23 1,070.44
Department of Urban Roads 33 151.50 50.00 101.51 225.10 74.28 150.82 337.63 111.42 226.21 506.71 167.22 339.50
Ghana Highway Authority 66 18,364.22 12,120.38 6,243.83 20,987.68 13,851.87 7,135.81 24,034.00 15,862.44 8,171.56 26,079.52 17,212.48 8,867.04
Axle Load 100 15,496.55 15,496.55 - 16,612.63 16,612.63 - 18,300.09 18,300.09 - 21,059.46 21,059.46 -
Ministry of Roads and Highways(HQ) 33 588.25 194.12 394.13 860.61 284.00 576.61 711.78 234.89 476.89 782.96 258.38 524.58
Cyber Security Authority 66 10,694.00 7,058.04 3,635.96 11,228.70 7,410.94 3,817.76 12,351.57 8,152.04 4,199.53 13,586.73 8,967.24 4,619.49
Ministry of Communications and Digitalisation
(HQ) 0 9.60 9.60 10.56 10.56 11.62 11.62 12.78 12.78
Data Protection Commission 100 3,845.53 3,845.53 - 4,611.49 4,611.49 - 5,727.34 5,727.34 - 6,930.43 6,930.43 -
Ghana Meteorological Agency 66 12,698.84 8,381.24 4,317.61 13,334.47 8,800.75 4,533.72 14,003.83 9,242.53 4,761.30 14,709.42 9,708.22 5,001.20
Ghana-India Kofi Annan Centre of Excellence 81 951.11 774.08 177.02 1,135.27 923.97 211.30 1,431.56 1,165.11 266.45 1,907.47 1,552.45 355.03
National Information Technology Agency (NITA) 66 17,085.78 11,276.61 5,809.17 18,772.88 12,390.10 6,382.78 20,618.41 13,608.15 7,010.26 22,669.15 14,961.64 7,707.51
Postal and Courier Services Reg. Comm. 66 1,695.75 1,119.19 576.55 1,792.44 1,183.01 609.43 2,180.10 1,438.87 741.23 2,650.05 1,749.04 901.02
National Communications Authority 400,890.31 400,890.31 - 440,979.34 440,979.34 - 485,077.27 485,077.27 - 533,585.00 533,585.00 -
National Communications Authority 400,890.31 400,890.31 440,979.34 440,979.34 485,077.27 485,077.27 533,585.00 533,585.00
Ministry of Transport 362,514.38 345,214.63 17,299.75 394,189.51 375,107.06 19,082.46 430,476.47 409,426.71 21,049.76 470,821.65 447,600.77 23,220.88
Ministry of Transport (HQ) 0 90,953.63 90,953.63 91,863.16 91,863.16 93,700.43 93,700.43 95,574.44 95,574.44
Driver and Vehicle Licensing Authority 98.8 219,714.23 217,077.66 2,636.57 246,079.94 243,126.98 2,952.96 275,609.53 272,302.22 3,307.31 308,682.67 304,978.48 3,704.19
National Road Safety Authority 66 43,127.00 28,463.82 14,663.18 47,439.69 31,310.20 16,129.50 52,183.66 34,441.22 17,742.45 57,402.03 37,885.34 19,516.69
Ghana Maritime Authority 8,719.52 8,719.52 - 8,806.72 8,806.72 - 8,982.85 8,982.85 - 9,162.51 9,162.51 -
Ghana Maritime Authority 100 8,719.52 8,719.52 8,806.72 8,806.72 - 8,982.85 8,982.85 - 9,162.51 9,162.51
295
2023 Projections 2024 Projections 2025 Projections 2026 Projections
Sector/Ministry/Department/Agency Capped
Retention Collection Retention Lodgement Collection Retention Lodgement Collection Retention Lodgement Collection Retention Lodgement
(%)
INFRASTRUCTURE 922,618.52 864,941.75 57,676.77 1,007,820.28 944,866.42 62,953.86 1,104,112.13 1,035,161.91 68,950.22 1,212,762.18 1,137,288.82 75,473.36
Ministry of Water Resources and Sanitation 52,772.19 43,992.24 8,779.95 55,773.00 46,430.90 9,342.10 58,545.66 48,595.57 9,950.09 64,150.39 53,290.23 10,860.16
Community Water and Sanitation Agency 85 48,224.18 40,990.55 7,233.63 50,635.38 43,040.08 7,595.31 52,397.01 44,537.46 7,859.55 57,636.71 48,991.20 8,645.51
Water Resources Commission 66 4,548.02 3,001.69 1,546.33 5,137.62 3,390.83 1,746.79 6,148.65 4,058.11 2,090.54 6,513.68 4,299.03 2,214.65
Ministry of Works and Housing 15,856.56 8,982.33 6,874.23 16,956.47 9,810.72 7,145.75 18,627.73 10,991.93 7,635.80 20,976.90 12,633.36 8,343.54
Architect Registration Council 66 722.62 476.93 245.69 853.08 563.03 290.05 938.39 619.34 319.05 1,032.23 681.27 350.96
Department of Rural Housing 66 221.48 146.18 75.30 247.94 163.64 84.30 271.72 179.34 92.39 280.65 185.23 95.42
Engineering Council 66 1,579.15 1,042.24 536.91 1,713.59 1,130.97 582.62 1,867.88 1,232.80 635.08 2,056.61 1,357.36 699.25
Hydrological Service Department 0 59.34 59.34 82.34 82.34 94.93 94.93 101.18 - 101.18
Ministry of Works & Housing (Hq'ters) 33 3,295.13 1,087.39 2,207.74 3,012.04 993.97 2,018.07 2,759.81 910.74 1,849.07 2,504.59 826.51 1,678.07
Public Servants Housing Loans Scheme Board 85 1,600.00 1,360.00 240.00 1,920.00 1,632.00 288.00 2,304.00 1,958.40 345.60 2,764.80 2,350.08 414.72
Public Works Department 33 1,784.78 588.98 1,195.81 1,874.02 618.43 1,255.60 2,061.43 680.27 1,381.16 2,267.57 748.30 1,519.27
Rent Control Department 33 216.55 71.46 145.09 238.21 78.61 159.60 262.03 86.47 175.56 288.23 95.12 193.11
Real Estate Agency Council 66 6,377.50 4,209.15 2,168.35 7,015.25 4,630.07 2,385.19 8,067.54 5,324.57 2,742.96 9,681.05 6,389.49 3,291.56
Ministry of Railway Development 7,803.60 5,150.38 2,653.23 9,029.76 5,959.64 3,070.12 10,224.65 6,748.27 3,476.38 10,735.88 7,085.68 3,650.20
Ghana Railway Development Authority 66 7,803.60 5,150.38 2,653.23 9,029.76 5,959.64 3,070.12 10,224.65 6,748.27 3,476.38 10,735.88 7,085.68 3,650.20
Ministry of Roads and Highway 35,800.88 28,257.17 7,543.71 40,006.40 31,258.51 8,747.90 44,835.93 34,988.14 9,847.79 50,026.33 39,224.77 10,801.56
Department of Feeder Roads 33 1,200.36 396.12 804.24 1,320.39 435.73 884.66 1,452.43 479.30 973.13 1,597.68 527.23 1,070.44
Department of Urban Roads 33 151.50 50.00 101.51 225.10 74.28 150.82 337.63 111.42 226.21 506.71 167.22 339.50
Ghana Highway Authority 66 18,364.22 12,120.38 6,243.83 20,987.68 13,851.87 7,135.81 24,034.00 15,862.44 8,171.56 26,079.52 17,212.48 8,867.04
Axle Load 100 15,496.55 15,496.55 - 16,612.63 16,612.63 - 18,300.09 18,300.09 - 21,059.46 21,059.46 -
Ministry of Roads and Highways(HQ) 33 588.25 194.12 394.13 860.61 284.00 576.61 711.78 234.89 476.89 782.96 258.38 524.58
Ghana Meteorological Agency 66 12,698.84 8,381.24 4,317.61 13,334.47 8,800.75 4,533.72 14,003.83 9,242.53 4,761.30 14,709.42 9,708.22 5,001.20
Ghana-India Kofi Annan Centre of Excellence 81 951.11 774.08 177.02 1,135.27 923.97 211.30 1,431.56 1,165.11 266.45 1,907.47 1,552.45 355.03
National Information Technology Agency (NITA) 66 17,085.78 11,276.61 5,809.17 18,772.88 12,390.10 6,382.78 20,618.41 13,608.15 7,010.26 22,669.15 14,961.64 7,707.51
Postal and Courier Services Reg. Comm. 66 1,695.75 1,119.19 576.55 1,792.44 1,183.01 609.43 2,180.10 1,438.87 741.23 2,650.05 1,749.04 901.02
National Communications Authority 400,890.31 400,890.31 - 440,979.34 440,979.34 - 485,077.27 485,077.27 - 533,585.00 533,585.00 -
National Communications Authority 400,890.31 400,890.31 440,979.34 440,979.34 485,077.27 485,077.27 533,585.00 533,585.00
Ministry of Transport 362,514.38 345,214.63 17,299.75 394,189.51 375,107.06 19,082.46 430,476.47 409,426.71 21,049.76 470,821.65 447,600.77 23,220.88
Ministry of Transport (HQ) 0 90,953.63 90,953.63 91,863.16 91,863.16 93,700.43 93,700.43 95,574.44 95,574.44
Driver and Vehicle Licensing Authority 98.8 219,714.23 217,077.66 2,636.57 246,079.94 243,126.98 2,952.96 275,609.53 272,302.22 3,307.31 308,682.67 304,978.48 3,704.19
National Road Safety Authority 66 43,127.00 28,463.82 14,663.18 47,439.69 31,310.20 16,129.50 52,183.66 34,441.22 17,742.45 57,402.03 37,885.34 19,516.69
Government Technical Training Centre 100
Ghana Maritime Authority 8,719.52 8,719.52 - 8,806.72 8,806.72 - 8,982.85 8,982.85 - 9,162.51 9,162.51 -
Ghana Maritime Authority 100 8,719.52 8,719.52 8,806.72 8,806.72 - 8,982.85 8,982.85 - 9,162.51 9,162.51
296
SOCIAL SECTOR 7,481,738.73 7,347,563.68 134,175.05 8,063,311.69 7,902,172.27 161,139.42 9,434,356.04 9,238,187.26 196,168.79 11,123,952.31 10,868,266.38 255,685.92
Ministry of Education 3,117,647.80 3,109,945.80 7,702.00 2,889,740.46 2,881,193.18 8,547.28 3,181,120.66 3,171,894.79 9,225.87 3,454,948.53 3,444,800.07 10,148.46
GES and Others: 100 163,352.12 155,650.11 7,702.00 167,274.40 158,727.12 8,547.28 199,476.68 190,250.81 9,225.87 186,564.73 176,416.27 10,148.46
Centre for Nat. Dist. Learning and Open Schlg 100 250.00 250.00 254.89 254.89 261.20 261.20 287.32 287.32
Commission for Technical and Vocational
Education and Training 100 22,351.45 22,351.45 25,295.56 25,295.56 29,021.17 29,021.17 33,500.72 33,500.72
Encyclopedia Africana 100 22.50 22.50 944.03 944.03 1,038.43 1,038.43 1,142.27 1,142.27
Ghana Academy of Arts and Science 100 550.00 550.00 605.00 605.00 665.50 665.50 732.05 732.05
Ghana Book Devt. Council 100 887.83 887.83 1,155.53 1,155.53 1,535.53 1,535.53 2,015.83 2,015.83
Ghana Education Service 100 20,713.97 20,713.97 21,258.21 21,258.21 22,584.47 22,584.47 24,406.02 24,406.02
Ghana Library Authority 100 475.19 475.19 501.67 501.67 521.05 521.05 538.72 538.72
Ghana Science Association 100 500.00 500.00 520.00 520.00 580.00 580.00 638.00 638.00
National Schools Inspectorate Authority 100 19,823.08 19,823.08 22,796.54 22,796.54 27,355.85 27,355.85 30,091.44 30,091.44
National Service Secretariat 66 22,652.94 14,950.94 7,702.00 25,139.07 16,591.79 8,547.28 27,134.92 17,909.05 9,225.87 29,848.41 19,699.95 10,148.46
West African Examination Council (National) 100 6,404.50 6,404.50 7,250.45 7,250.45 9,175.50 9,175.50 10,093.05 10,093.05
National Teaching Council 100 68,720.65 68,720.65 61,553.45 61,553.45 79,603.05 79,603.05 53,270.90 53,270.90
Ghana TVET Service 26,580.91 26,580.91 - 23,633.98 23,633.98 - 23,105.28 23,105.28 - 23,576.39 23,576.39 -
Ghana TVET Service - Headquarters 100 6,578.42 6,578.42 2,631.37 2,631.37 1,052.55 1,052.55 - 421.02 421.02
Ghana TVET Service -Training Institutes 100 20,002.48 20,002.48 21,002.61 21,002.61 22,052.74 22,052.74 23,155.37 23,155.37
Universities: 100 2,240,510.28 2,240,510.28 - 1,960,555.92 1,960,555.92 - 2,114,642.31 2,114,642.31 - 2,258,581.00 2,258,581.00 -
Akenten Appiah-Menka University of Skills
Training and Entrepreneurial Development 100 89,928.68 89,928.68 99,456.99 99,456.99 114,597.76 114,597.76 129,639.22 129,639.22
C. K. Tedam University of Tech. and Applied
Sciences 100 12,752.96 12,752.96 14,749.70 14,749.70 18,218.31 18,218.31 20,501.63 20,501.63
Ghana Technology University College 100 40,430.44 40,430.44 44,473.48 44,473.48 48,920.83 48,920.83 53,812.91 53,812.91
Kwame Nkrumah Univ. of Sci. and Tech. 100 401,724.07 401,724.07 458,498.52 458,498.52 466,651.92 466,651.92 476,245.68 476,245.68
S. D. Dombo University of Business and
Intergrated Development Studies 100 20,583.79 20,583.79 25,126.04 25,126.04 32,401.94 32,401.94 48,972.29 48,972.29
University for Development Studies 100 73,194.67 73,194.67 87,826.25 87,826.25 108,140.89 108,140.89 129,903.50 129,903.50
University of Cape Coast 100 743,486.45 743,486.45 304,026.46 304,026.46 315,114.82 315,114.82 325,158.84 325,158.84
University of Education, Winneba 100 234,946.99 234,946.99 255,892.49 255,892.49 283,233.22 283,233.22 297,121.01 297,121.01
University of Energy and Natural Resources 100 35,516.52 35,516.52 40,634.04 40,634.04 54,379.68 54,379.68 68,085.53 68,085.53
University of Environment and Sustainable Devt. 100 6,293.64 6,293.64 6,408.32 6,408.32 6,678.74 6,678.74 7,212.27 7,212.27
University of Ghana 100 392,266.12 392,266.12 423,851.91 423,851.91 454,469.63 454,469.63 477,193.11 477,193.11
University of Health and Allied Sciences 100 42,091.18 42,091.18 49,724.08 49,724.08 57,987.82 57,987.82 68,543.16 68,543.16
University of Mines and Technology 100 26,805.27 26,805.27 28,769.14 28,769.14 31,646.05 31,646.05 33,228.36 33,228.36
University of Professional Studies 100 120,489.52 120,489.52 121,118.50 121,118.50 122,200.71 122,200.71 122,963.49 122,963.49
Technical Universities 100 324,212.45 324,212.45 - 353,243.16 353,243.16 - 388,445.40 388,445.40 - 424,697.39 424,697.39 -
Accra Technical University 100 63,882.95 63,882.95 65,728.57 65,728.57 68,840.91 68,840.91 73,586.00 73,586.00
Bolgatanga Technical University 100 9,317.49 9,317.49 - 10,249.24 10,249.24 - 11,274.17 11,274.17 12,965.29 12,965.29
Cape Coast Technical University 100 15,472.28 15,472.28 17,037.57 17,037.57 19,500.20 19,500.20 22,635.02 22,635.02
Ho Technical University 100 20,332.98 20,332.98 22,366.28 22,366.28 23,484.59 23,484.59 24,658.82 24,658.82
Koforidua Technical University 100 39,200.37 39,200.37 39,709.54 39,709.54 40,207.46 40,207.46 40,559.93 40,559.93
Kumasi Technical University 100 36,311.83 36,311.83 42,797.09 42,797.09 52,001.86 52,001.86 57,295.96 57,295.96
Sunyani Technical University 100 58,895.87 58,895.87 64,685.46 64,685.46 71,264.10 71,264.10 78,389.41 78,389.41
Takoradi Technical University 100 60,234.92 60,234.92 66,258.42 66,258.42 72,884.26 72,884.26 80,172.68 80,172.68
Tamale Technical University 100 15,253.51 15,253.51 18,304.21 18,304.21 21,965.05 21,965.05 26,358.06 26,358.06
Dr. Hilla Limann Technical University 100 5,310.25 5,310.25 6,106.78 6,106.78 7,022.80 7,022.80 8,076.22 8,076.22
Colleges of Eduation 100 312,791.73 312,791.73 329,957.43 329,957.43 392,933.26 392,933.26 489,035.28 489,035.28
Other Teaching Institutions 100 50,200.32 50,200.32 - 55,075.57 55,075.57 - 62,517.73 62,517.73 - 72,493.74 72,493.74 -
Ghana Institute of Journalism 100 21,702.33 21,702.33 23,332.42 23,332.42 25,493.91 25,493.91 27,765.32 27,765.32
Ghana Institute of Languages 100 10,049.51 10,049.51 - 11,054.46 11,054.46 - 12,159.90 12,159.90 - 13,619.90 13,619.90
Ghana Tertiary Education Commission 100 11,864.34 11,864.34 14,041.34 14,041.34 17,380.33 17,380.33 22,722.47 22,722.47
National Film and Television Institute (NAFTI) 100 6,584.15 6,584.15 6,647.35 6,647.35 7,483.59 7,483.59 8,386.05 8,386.05
297
Ministry of Employment and Labour
Relations 4,759.86 2,826.22 1,933.64 5,000.95 2,978.74 2,022.22 5,220.14 3,101.00 2,119.14 5,416.16 3,205.93 2,210.23
Department of Co-operatives 33 425.07 140.27 284.80 450.44 148.65 301.79 473.00 156.09 316.91 488.70 161.27 327.43
Department of Factories Inspectorate 33 1,619.31 534.37 1,084.94 1,689.91 557.67 1,132.24 1,735.57 572.74 1,162.83 1,791.69 591.26 1,200.44
Labour Department 33 841.65 277.75 563.91 877.88 289.70 588.18 954.33 314.93 639.40 1,018.46 336.09 682.37
Management Dev. and Prod. Institute (MDPI) 100 1,873.83 1,873.83 - 1,982.72 1,982.72 - 2,057.24 2,057.24 - 2,117.31 2,117.31 -
National Pension Regulatory Authority 143,420.19 98,461.21 44,958.98 187,835.26 128,953.16 58,882.10 243,574.00 167,219.07 76,354.93 317,064.48 217,671.95 99,392.53
National Pension Regulatory Authority 66 143,420.19 98,461.21 44,958.98 187,835.26 128,953.16 58,882.10 243,574.00 167,219.07 76,354.93 317,064.48 217,671.95 99,392.53
Ministry of Youth and Sports 5,506.21 3,634.10 1,872.11 6,057.13 3,997.71 2,059.42 6,662.84 4,397.48 2,265.37 7,329.13 4,837.23 2,491.90
National Sports Authority 66 5,439.21 3,589.88 1,849.33 5,983.13 3,948.87 2,034.26 6,581.44 4,343.75 2,237.69 7,239.59 4,778.13 2,461.46
National Youth Authority 66 67.00 44.22 22.78 74.00 48.84 25.16 81.40 53.72 27.68 89.54 59.10 30.44
Ministry of Health 3,963,760.57 3,886,926.15 76,834.42 4,713,556.16 4,624,861.39 88,694.77 5,722,487.82 5,617,251.06 105,236.75 7,048,906.51 6,908,468.87 140,437.65
Ministry of Health (HQ) 100 22,960.00 22,960.00 24,108.00 24,108.00 25,313.40 25,313.40 27,085.34 27,085.34
Ghana Health Service(Health Facilities) 100 1,740,928.96 1,740,928.96 - 2,239,772.30 2,239,772.30 - 2,936,389.88 2,936,389.88 - 3,844,573.50 3,844,573.50 -
Teaching Hospitals: 100 546,693.80 546,693.80 - 634,646.55 634,646.55 - 756,622.98 756,622.98 - 901,464.41 901,464.41 -
Cape Coast Teaching Hospital 100 32,400.00 32,400.00 35,196.33 35,196.33 - 40,884.60 40,884.60 - 46,072.79 46,072.79 -
Ho Teaching Hospital 100 36,595.46 36,595.46 - 46,469.08 46,469.08 - 66,641.33 66,641.33 - 110,308.98 110,308.98 -
Komfo Anokye Teaching Hospital 100 114,380.98 114,380.98 133,945.01 133,945.01 - 159,182.39 159,182.39 - 189,720.96 189,720.96 -
Korle-Bu Teaching Hospital 100 234,628.37 234,628.37 - 248,706.07 248,706.07 - 266,115.49 266,115.49 - 274,152.48 274,152.48 -
National Blood Service 100 8,250.32 8,250.32 9,279.69 9,279.69 10,972.91 10,972.91 12,158.77 12,158.77
Tamale Teaching Hospital 100 39,521.40 39,521.40 49,401.75 49,401.75 - 61,752.19 61,752.19 - 77,190.24 77,190.24 -
University of Ghana Medical Centre 100 80,917.27 80,917.27 111,648.61 111,648.61 - 151,074.07 151,074.07 191,860.19 191,860.19
Regulatory Agencies: 100 282,594.30 207,750.79 74,843.51 324,772.93 238,064.89 86,708.05 382,366.54 279,157.20 103,209.33 502,389.95 364,116.44 138,273.51
Food and Drugs Authority 70 153,654.11 107,557.88 46,096.23 184,089.06 128,862.34 55,226.72 223,518.46 156,462.92 67,055.54 335,689.24 234,982.47 100,706.77
Ghana College of Pharmacists 100 1,871.09 1,871.09 - 2,483.57 2,483.57 - 2,926.99 2,926.99 - 3,378.44 3,378.44 -
Ghana Psychology Council 100 1,109.01 1,109.01 - 1,532.15 1,532.15 - 2,070.58 2,070.58 - 2,276.05 2,276.05 -
Health Facilities Regulatory Agency 80 9,900.07 7,920.06 1,980.01 12,100.03 9,680.02 2,420.01 13,600.01 10,880.00 2,720.00 15,099.99 12,079.99 3,020.00
Medical and Dental Council 80 25,136.56 20,109.25 5,027.31 27,831.72 22,265.38 5,566.34 30,063.38 24,050.70 6,012.68 31,611.83 25,289.46 6,322.37
Nursing and Midwifry Council for Ghana
(NMwCG) 80 63,678.24 50,942.59 12,735.65 65,018.94 52,015.15 13,003.79 69,292.77 55,434.22 13,858.55 73,082.46 58,465.96 14,616.49
Pharmacy Council 66 25,394.70 16,760.50 8,634.20 29,626.43 19,553.44 10,072.98 38,454.94 25,380.26 13,074.68 38,267.82 25,256.76 13,011.06
Traditional Medicine Practice Council 80 1,850.53 1,480.42 370.11 2,091.04 1,672.83 418.21 2,439.41 1,951.52 487.88 2,984.14 2,387.31 596.83
Subvented Agencies: 79,768.13 77,777.23 1,990.91 88,192.95 86,206.23 1,986.72 94,719.88 92,692.45 2,027.42 101,856.98 99,692.84 2,164.14
Allied Health Professional Council 80 9,954.54 7,963.63 1,990.91 9,933.60 7,946.88 1,986.72 10,137.11 8,109.69 2,027.42 10,820.69 8,656.55 2,164.14
Centre for Scientific Res. into Plant Medicine 100 39,064.99 39,064.99 - 41,365.90 41,365.90 - 44,261.12 44,261.12 - 47,286.16 47,286.16 -
College of Nurses and Midwives 100 9,626.55 9,626.55 - 10,148.46 10,148.46 - 10,648.63 10,648.63 - 11,395.78 11,395.78
Ghana College of Physicians and Surgeons 100 18,950.23 18,950.23 - 24,011.71 24,011.71 - 26,445.57 26,445.57 - 28,627.51 28,627.51 -
Ghana Institute of Clinical Genetics 100 460.01 460.01 - 529.19 529.19 607.97 607.97 - 699.43 699.43 -
Ghana Red Cross Society 100 227.01 227.01 - 265.60 265.60 - 292.16 292.16 - 333.06 333.06 -
Mortuaries And Funeral Facilities Agency 100 1,121.65 1,121.65 - 1,554.75 1,554.75 - 1,935.90 1,935.90 - 2,293.50 2,293.50 -
St John Ambulance 100 363.15 363.15 - 383.73 383.73 - 391.41 391.41 - 400.85 400.85 -
Psychiatric Hospitals: 16,983.16 16,983.16 - 19,857.25 19,857.25 - 23,598.48 23,598.48 - 26,730.24 26,730.24 -
Accra Psychiatric Hospital 100 4,002.37 4,002.37 - 5,277.62 5,277.62 - 6,192.56 6,192.56 - 7,021.29 7,021.29 -
Ankaful Hospital 100 3,330.78 3,330.78 3,626.35 3,626.35 4,928.61 4,928.61 5,591.87 5,591.87
Pantang Hospital 100 9,650.02 9,650.02 10,953.28 10,953.28 12,477.32 12,477.32 14,117.08 14,117.08
Other Health Institutions: 1,273,832.20 1,273,832.20 - 1,382,206.18 1,382,206.18 - 1,503,476.66 1,503,476.66 - 1,644,806.10 1,644,806.10 -
Ahmadiyya Muslim Health Service Ghana 100 25,708.48 25,708.48 - 31,837.34 31,837.34 - 41,766.56 41,766.56 - 61,805.38 61,805.38 -
Christian Health Assoc. of Ghana (CHAG) 100 796,778.63 796,778.63 - 876,456.49 876,456.49 - 964,102.14 964,102.14 - 1,060,512.35 1,060,512.35 -
Health Training Institutions 100 451,345.10 451,345.10 - 473,912.35 473,912.35 - 497,607.97 497,607.97 - 522,488.37 522,488.37 -
298
2023 Projections 2024 Projections 2025 Projections 2026 Projections
Sector/Ministry/Department/Agency Capped
Retention Collection Retention Lodgement Collection Retention Lodgement Collection Retention Lodgement Collection Retention Lodgement
(%)
National Health Insurance Authority 245,273.50 245,273.50 - 259,657.35 259,657.35 - 273,775.48 273,775.48 - 288,713.05 288,713.05 -
National Health Insurance Authority 100 245,273.50 245,273.50 259,657.35 259,657.35 273,775.48 273,775.48 288,713.05 288,713.05
Min. of Gender, Children & Social Protection 1,370.60 496.69 873.90 1,464.37 530.75 933.63 1,515.09 548.37 966.72 1,574.44 569.29 1,005.15
Central Adoption Authority 46 341.52 157.10 184.42 365.43 168.10 197.33 372.26 171.24 201.02 382.50 175.95 206.55
Department of Social Welfare 33 939.08 309.90 629.18 1,006.95 332.29 674.65 1,047.38 345.64 701.74 1,092.89 360.65 732.24
Efua Sutherland Children's Park 33 90.00 29.70 60.30 92.00 30.36 61.64 95.45 31.50 63.95 99.04 32.68 66.36
PUBLIC SAFETY SECTOR 757,709.02 363,286.21 394,422.81 848,898.76 400,446.64 448,452.11 936,881.08 439,749.65 497,131.43 1,036,471.43 483,176.64 553,294.79
Min. of Justice and Attorney General's Dept. 238,153.06 192,672.80 45,480.26 264,720.27 211,110.08 53,610.19 289,054.23 231,054.31 57,999.93 316,379.97 252,721.74 63,658.23
Council for Law Reporting 66 650.01 429.01 221.00 675.63 445.92 229.72 760.16 501.71 258.45 886.31 584.97 301.35
General Legal Council (Ghana School of Law ) 75 46,154.70 34,779.93 11,374.77 63,995.74 47,996.81 15,998.94 65,695.10 49,271.32 16,423.77 70,340.61 52,755.46 17,585.15
Office of the Copyright Administrator 66 832.87 549.70 283.18 1,235.59 815.49 420.10 1,941.51 1,281.39 660.11 3,083.51 2,035.12 1,048.39
Registrar General's Department 16 40,001.56 6,400.25 33,601.31 44,001.72 7,040.27 36,961.44 48,401.89 7,744.30 40,657.58 53,242.08 8,518.73 44,723.34
Office of the Registrar of Companies 100 150,513.92 150,513.92 - 154,811.59 154,811.59 - 172,255.58 172,255.58 - 188,827.47 188,827.47 -
Legal Aid Commission 63.13 63.13 - 66.93 66.93 - 71.02 71.02 - 78.35 78.35 -
Legal Aid Commission 100 63.13 63.13 - 66.93 66.93 - 71.02 71.02 - 78.35 78.35 -
Ministry of Defence 28,841.50 28,841.50 - 29,944.04 29,944.04 - 31,390.73 31,390.73 - 32,836.09 32,836.09 -
37 Military Hospital 100 24,397.21 24,397.21 - 25,055.32 25,055.32 26,013.14 26,013.14 26,920.74 26,920.74
Army 100 550.00 550.00 605.00 605.00 665.50 665.50 732.05 732.05
Air Force 100 1,800.00 1,800.00 1,980.00 1,980.00 2,178.00 2,178.00 2,395.80 2,395.80
Navy 100 2,094.29 2,094.29 2,303.72 2,303.72 2,534.09 2,534.09 2,787.50 2,787.50
Judicial Service 150,584.90 45,175.47 105,409.43 165,643.40 49,693.02 115,950.38 182,207.73 54,662.32 127,545.41 200,428.51 60,128.55 140,299.96
Judicial Service 30 150,584.90 45,175.47 105,409.43 165,643.40 49,693.02 115,950.38 182,207.73 54,662.32 127,545.41 200,428.51 60,128.55 140,299.96
Ministry of Interior 340,066.43 96,533.31 243,533.12 388,524.12 109,632.58 278,891.54 434,157.37 122,571.27 311,586.09 486,748.51 137,411.91 349,336.60
Criminal Investigations Department 33 9,990.70 3,296.93 6,693.77 14,147.68 4,668.73 9,478.94 18,466.91 6,094.08 12,372.83 25,673.01 8,472.09 17,200.91
Gaming Commission 40 88,160.24 35,264.10 52,896.15 92,568.25 37,027.30 55,540.95 97,196.67 38,878.67 58,318.00 102,056.50 40,822.60 61,233.90
Ghana Immigration Service 20 203,538.76 40,707.75 162,831.01 235,005.40 47,001.08 188,004.32 261,369.58 52,273.92 209,095.67 289,588.48 57,917.70 231,670.79
Ghana National Fire Service 33 2,816.20 929.35 1,886.85 3,034.23 1,001.30 2,032.94 3,236.56 1,068.06 2,168.50 3,445.48 1,137.01 2,308.47
Ghana Prisons Service 60 580.59 348.35 232.24 862.79 517.67 345.12 1,088.26 652.96 435.30 1,370.89 822.54 548.36
Interior Headquarters 33 27,451.77 9,059.08 18,392.69 34,098.69 11,252.57 22,846.12 42,539.03 14,037.88 28,501.15 53,177.15 17,548.46 35,628.69
Narcotics Control Board 33 896.14 295.73 600.41 959.93 316.78 643.15 1,036.79 342.14 694.65 1,112.65 367.17 745.47
Police Hospital 100 6,632.02 6,632.02 - 7,847.15 7,847.15 - 9,223.57 9,223.57 - 10,324.34 10,324.34 -
Auction Sales 0 10,331.51 10,331.51 11,364.66 11,364.66 12,501.12 12,501.12 13,751.24 13,751.24
Dividend Payment 0 403,690.46 403,690.46 444,059.51 444,059.51 488,465.46 488,465.46 537,312.00 537,312.00
Interest on Loans/CAGD Loans Repayment 0 7,036.27 7,036.27 7,739.89 7,739.89 8,513.88 8,513.88 9,365.27 9,365.27
Proceeds from International Incoming Telephone
Traffic (IITT) - CF's Share 0 61,491.35 61,491.35 55,342.21 55,342.21 49,807.99 49,807.99 44,827.19 44,827.19
NLA net income 0 18,400.00 18,400.00 20,240.00 20,240.00 22,264.00 22,264.00 24,490.40 24,490.40
Value Books Sales 0 4.56 4.56 5.02 5.02 5.52 5.52 6.07 6.07
Yield from capping policy 0 - - - - - - - - -
299
2023 INTERNALLY GENERATED FUNDS RETENTION (EXPENDITURE) BREAKDOWN BY MDAS
Sector/Ministry/Department/Agency EMPLOYEE
COMPENSATION GOODS AND SERVICE CAPEX TOTAL
Ministry of Local Government and Rural Development 2,000,000.00 4,844,277.16 2,333,974.50 9,178,251.66
Births and Deaths Registry 2,477,381.22 1,333,974.50 3,811,355.72
Dept. of Parks and Gardens - 366,895.94 - 366,895.94
Institute of Local Government Studies 2,000,000.00 2,000,000.00 1,000,000.00 5,000,000.00
300
ECONOMIC SECTOR 378,558,321.33 747,575,453.17 470,746,642.99 1,596,880,417.48
301
Ministry of Energy 108,812,300.71 75,164,426.23 54,789,294.58 238,766,021.52
Energy Commission 22,194,568.96 28,792,954.33 8,997,798.23 59,985,321.52
National Petroleum Authority 86,617,731.75 46,371,471.90 45,791,496.35 178,780,700.00
302
Ministry of Em ploym ent and Labour Relations - 2,451,454.86 374,766.00 2,826,220.86
Department of Co-operatives - 140,273.10 - 140,273.10
Department of Factories Inspectorate - 534,371.69 - 534,371.69
Labour Department - 277,746.07 - 277,746.07
Management Dev.& Productivity Institute (MDPI) - 1,499,064.00 374,766.00 1,873,830.00
Min. of Justice and Attorney General's Dept. 9,738,380.96 112,918,553.64 70,015,868.45 192,672,803.05
Council for Law Reporting - 300,305.84 128,702.50 429,008.35
General Legal Council (Ghana School of Law) 9,738,380.96 17,389,966.00 7,651,585.00 34,779,931.96
Office of the Copyright Administrator - 439,756.81 109,939.20 549,696.01
Registrar General's Department - 4,480,174.63 1,920,074.84 6,400,249.47
Office of the Registrar of Companies - 90,308,350.36 60,205,566.91 150,513,917.27
303
2024 INTERNALLY GENERATED FUNDS RETENTION (EXPENDITURE) BREAKDOWN BY MDAS
EMPLOYEE
Sector/Ministry/Department/Agency GOODS AND SERVICE CAPEX TOTAL
COMPENSATION
Ministry of Local Government and Rural Development 2,240,000.00 7,214,394.17 1,120,000.00 10,574,394.17
Births and Deaths Registry 4,553,270.19 4,553,270.19
Dept. of Parks and Gardens - 421,123.98 - 421,123.98
Institute of Local Government Studies 2,240,000.00 2,240,000.00 1,120,000.00 5,600,000.00
304
EMPLOYEE
Sector/Ministry/Department/Agency GOODS AND SERVICE CAPEX TOTAL
COMPENSATION
306
EMPLOYEE
Sector/Ministry/Department/Agency GOODS AND SERVICE CAPEX TOTAL
COMPENSATION
Ministry of Roads and Highways - 19,072,709.11 12,185,798.01 31,258,507.11
Department of Feeder Roads - 435,730.02 - 435,730.02
Department of Urban Roads - 74,282.21 - 74,282.21
Ghana Highway Authority - 8,311,120.69 5,540,747.13 13,851,867.82
Axle Load - 9,967,576.31 6,645,050.88 16,612,627.19
Ministry of Roads and Highways(HQ) - 283,999.87 - 283,999.87
307
EMPLOYEE
Sector/Ministry/Department/Agency GOODS AND SERVICE CAPEX TOTAL
COMPENSATION
308
EMPLOYEE
Sector/Ministry/Department/Agency GOODS AND SERVICE CAPEX TOTAL
COMPENSATION
PUBLIC SAFETY SECTOR 47,856,733.64 235,967,716.65 116,622,193.55 400,446,643.84
Min. of Justice and Attorney General's Dept. 9,599,361.21 125,177,922.22 76,332,792.66 211,110,076.10
Council for Law Reporting - 312,142.16 133,775.21 445,917.38
General Legal Council (Main) - - - -
General Legal Council (Ghana School of Law) 9,599,361.21 26,398,243.34 11,999,201.52 47,996,806.07
Office of the Copyright Administrator - 652,390.74 163,097.68 815,488.42
Registrar General's Department - 4,928,192.09 2,112,082.32 7,040,274.41
Office of the Registrar of Companies - 92,886,953.89 61,924,635.92 154,811,589.81
309
2026 INTERNALLY GENERATED FUNDS RETENTION (EXPENDITURE) BREAKDOWN BY MDAS
EMPLOYEE
Sector/Ministry/Department/Agency GOODS AND SERVICE CAPEX TOTAL
COMPENSATION
Ministry of Local Government and Rural Development 2,600,000.00 7,366,763.90 2,716,229.72 12,682,993.63
Births and Deaths Registry 4,248,689.17 1,416,229.72 5,664,918.89
Dept. of Parks and Gardens - 518,074.74 - 518,074.74
Institute of Local Government Studies 2,600,000.00 2,600,000.00 1,300,000.00 6,500,000.00
310
EMPLOYEE
Sector/Ministry/Department/Agency GOODS AND SERVICE CAPEX TOTAL
COMPENSATION
311
EMPLOYEE
Sector/Ministry/Departm ent/Agency GOODS AND SERVICE CAPEX TOTAL
COMPENSATION
Universities:
Akenten Appiah-Menka University of Skills Training and Entrepreneurial 224,189,894.06 1,137,066,223.95 897,324,881.99 2,258,581,000.00
Development(AMMUSTED) 10,371,137.60 55,744,864.60 63,523,217.80 129,639,220.00
C. K. Tedam University of Tech. and Applied Sciences 1,845,146.70 7,790,619.40 10,865,863.90 20,501,630.00
Ghana CommunicationTechnology University - 43,050,328.00 10,762,582.00 53,812,910.00
Kwame Nkrumah University of Science and Technology 33,337,197.60 209,548,099.20 233,360,383.20 476,245,680.00
S. D. Dombo University of Bus. and Int. Devt. Studies 7,345,843.50 31,831,988.49 9,794,458.01 48,972,290.00
University for Development Studies 19,485,525.00 51,961,400.00 58,456,575.00 129,903,500.00
University of Cape Coast 9,754,765.20 143,069,889.60 172,334,185.20 325,158,840.00
University of Education, W inneba 17,827,260.60 175,301,395.90 103,992,353.50 297,121,010.00
University of Energy and Natural Resources 2,723,421.20 32,000,199.10 33,361,909.70 68,085,530.00
University of Environment and Sustainable Devt. - 7,212,270.00 - 7,212,270.00
University of Ghana 114,526,346.40 305,403,590.40 57,263,173.20 477,193,110.00
University of Health and Allied Sciences 5,079,048.16 30,652,501.15 32,811,610.69 68,543,160.00
University of Mines and Technology 664,567.20 22,595,284.80 9,968,508.00 33,228,360.00
University of Professional Studies 1,229,634.90 20,903,793.30 100,830,061.80 122,963,490.00
T echnical Universities: 49,013,065.63 224,538,871.38 151,145,455.21 424,697,392.22
Accra Technical University 2,593,688.34 47,312,239.60 23,680,072.06 73,586,000.00
Bolgatanga Technical University 1,239,467.71 2,763,485.44 8,962,338.08 12,965,291.23
Cape Coast Technical University 565,875.50 15,278,638.50 6,790,506.00 22,635,020.00
Ho Technical University 3,156,328.96 16,560,863.51 4,941,627.53 24,658,820.00
Koforidua Technical University 9,734,383.20 18,251,968.50 12,573,578.30 40,559,930.00
Kumasi Technical University - 42,971,970.00 14,323,990.00 57,295,960.00
Sunyani Technical University 7,493,942.15 16,708,301.38 54,187,166.46 78,389,410.00
Takoradi Technical University 20,275,670.77 44,030,835.85 15,866,173.38 80,172,680.00
Tamale Technical University 3,953,709.00 15,814,836.00 6,589,515.01 26,358,060.00
Dr. Hilla Limann Technical University - 4,845,732.60 3,230,488.40 8,076,220.99
312
Ministry of Youth and Sports - 4,837,225.46 - 4,837,225.46
National Sports Authority 4,778,129.06 4,778,129.06
National Youth Authority 59,096.40 59,096.40
Min. of Justice and Attorney General's Dept. 10,551,091.34 150,312,664.25 91,857,984.91 252,721,740.50
Council for Law Reporting - 409,475.79 175,489.63 584,965.42
General Legal Council (Main) -
General Legal Council (Ghana School of Law ) 10,551,091.34 29,015,501.20 13,188,864.18 52,755,456.72
Office of the Copyright Administrator - 1,628,092.14 407,023.03 2,035,115.17
Registrar General's Department - 5,963,112.43 2,555,619.61 8,518,732.04
Office of the Registrar of Companies - 113,296,482.69 75,530,988.46 188,827,471.15
313
Appendix 10: Government Measures to Implement Recommendations of Parliament in respect of the Report of The
Auditor-General
Recommendation for the strengthening of i. All Public Entities are required to initiate and undertake procurement transactions using
supervision and monitoring by heads of MDAs in the Integrated Ghana Electronic Procurement System to ensure procurement
ensuring strict compliance with the provisions of transparency, accountability and budget control.
the PPA (Act 914) and other rules governing ii. Internal Audit Units in Public Institutions are required to conduct annual compliance
public procurement. review of procurement transactions undertaken by their Institutions to provide the
necessary assurance to ensure compliance with ACT 914 as amended.
iii. The Public Procurement Authority is resourced to undertake Annual Procurement
Assessments of all Public Institutions to enhance procurement compliance.
iv. The Public Procurement Authority is resourced to undertake regular procurement training
for Public Institutions to enhance procurement compliance.
Recommendation for GRA to expedite action in The Government has implemented several revenue measures aimed at; identifying and accurately
ensuring all outstanding income taxes are assessing tax liability, improve tax audit functions and enhance revenue collection measures to
recovered. ensure the timely assessment, collection and application of relevant tax penalties. The measures
include:
i. The Revenue Assurance and Compliance enforcement,
ii. enhancement of the work of the debt management Unit at GRA,
iii. digitalization of tax revenue administration like the Ghana.gov platform and VAT
automation, and
iv. the establishment of a Tax Audit and Quality Assurance unit at the Ghana Revenue
Authority to enhance tax audits.
Recommendations to address all unresolved i. The Ministry of Finance has put in place measures to enforce the requirements of Section
irregularities (relating to tax, cash, loans, 88 of the Public Financial Management Act,2017 (ACT 921) by requesting and reviewing
procurement, payroll and rent irregularities) and annual statements on the implementation of audit recommendations by Public
to ensure that all Heads of entities desist from Institutions.
the practice where covered entities fail to ii. The resolution of audit recommendations has since 2021 become a requirement for MDAs
respond to Audit queries in time. during the budget hearings to determine the level of allocation of budgetary resources for
any ensuing year.
314
iii. All Public Institutions have been instructed to form Senior-level Audit Coordination teams
to engage with auditors annually during audit assignments to ensure proper and timely
response to audit issues.
The committee recommends to the Ministry of i. The Ghana Revenue Authority has established measures to ensure that Companies with
Energy, Finance, and the Registrar-Generals’ only foreign directors are required to post a bond which will be redeemed to defray any
Department to collaborate to ensure that, unpaid tax liabilities should the Company fold up unannounced without settling any
foreign firms without local participation are outstanding tax liabilities.
required to provide some form of guarantee or
bond that the state can fall on when they
default in their obligations to the State.
315
316
REPUBLIC OF GHANA