Scribd
Upload
10 views

Estimate

The document contains measurements and pricing information for various parts of a kitchen project. It lists the length, width, area, unit price and total amount for each item, including internal carcasses, base units, wall units, vanity units, shelves, drawers, shower glass partitions, mirrors and doors. The items range in size from 0.28 square meters to 31.97 square meters and the total amounts range from $613.33 to $91,108.80.

Uploaded by

rolly
Copyright
© © All Rights Reserved
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
10 views

Estimate

The document contains measurements and pricing information for various parts of a kitchen project. It lists the length, width, area, unit price and total amount for each item, including internal carcasses, base units, wall units, vanity units, shelves, drawers, shower glass partitions, mirrors and doors. The items range in size from 0.28 square meters to 31.97 square meters and the total amounts range from $613.33 to $91,108.80.

Uploaded by

rolly
Copyright
© © All Rights Reserved
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
You are on page 1/ 8

Location Length Width Area Unit Price Amount

3.05 2.70 8.24 23,469.75 2,850.00


3.05 2.70 8.24 23,469.75 2,850.00
3.45 2.70 9.32 26,547.75 2,850.00
2.25 2.70 6.08 17,313.75 2,850.00
2.70 2.70 7.29 20,776.50 2,850.00
7.15 2.70 19.31 55,019.25 2,850.00
Internal Carcass
3.05 2.70 8.24 2,850.00 23,469.75
2.00 2.70 5.40 2,850.00 15,390.00
3.35 2.70 9.05 2,850.00 25,778.25
3.25 2.70 8.78 2,850.00 25,008.75
2.30 2.70 6.21 2,850.00 17,698.50
3.40 2.70 9.18 2,850.00 26,163.00
4.40 2.70 11.88 2,850.00 33,858.00
Base Unit kitchen
6.31 0.90 5.68 7,222.22 41,015.00
8.26 0.90 7.43 7,222.22 53,689.98
Wall Unit
4.48 1.20 5.38 5,416.67 29,120.00
6.27 1.20 7.52 5,416.67 40,755.00
SmallWall Unit
0.93 0.30 0.28 25,627.24 7,150.00
0.93 0.30 0.28 25,627.24 7,150.00
Vanity Unit
2.10 0.41 0.86 15,853.66 13,650.00
0.90 0.41 0.37 15,853.66 5,850.00
0.86 0.41 0.35 15,853.66 5,590.00
0.90 0.41 0.37 15,853.66 5,850.00
2.20 0.41 0.90 15,853.66 14,300.00
0.86 0.41 0.35 15,853.66 5,590.00
2.10 0.41 0.86 15,853.66 13,650.00
Shelves, Drawers
3.32 2.70 8.96 2,900.00 25,995.60
3.28 2.70 8.86 2,900.00 25,682.40
Shower Glasss Partition
1.80 2.40 4.32 1,750.00 7,560.00
1.50 2.40 3.60 1,750.00 6,300.00
1.60 2.70 4.32 1,750.00 7,560.00
1.70 2.70 4.59 1,750.00 8,032.50
1.60 2.70 4.32 1,750.00 7,560.00
Mirror
0.60 1.00 0.60 1,916.67 1,150.00
0.40 0.80 0.32 1,916.67 613.33
0.60 1.20 0.72 1,916.67 1,380.00
0.67 1.27 0.84 1,916.67 1,612.35
0.60 1.20 0.72 1,916.67 1,380.00
Mirror
0.60 1.00 0.60 1,916.67 1,150.00
0.40 0.80 0.32 1,916.67 613.33
0.60 1.20 0.72 1,916.67 1,380.00
1.20 2.05 2.46 1,916.67 4,715.00
0.60 1.20 0.72 1,916.67 1,380.00
0.67 1.27 0.84 1,916.67 1,612.35
Internal Carcass
3.05 2.70 8.24 2,850.00 23,469.75
2.46 2.70 6.64 2,850.00 18,929.70
2.92 2.70 7.88 2,850.00 22,469.40
3.92 2.70 10.58 2,850.00 30,164.40
11.84 2.70 31.97 2,850.00 91,108.80
Base Unit kitchen
6.31 0.90 5.68 7,222.22 41,015.00
3.65 0.90 3.29 7,222.22 23,724.99
1.04 0.90 0.94 7,222.22 6,766.50
1.66 0.90 1.49 7,222.22 10,790.00
8.38 0.90 7.54 7,222.22 54,469.98
Wall Unit
4.48 1.20 5.38 5,416.67 29,120.00
1.80 1.20 2.16 5,416.67 11,700.00
0.65 1.35 0.87 5,416.67 4,735.52
0.83 2.40 2.00 5,416.67 10,816.00
6.82 1.20 8.18 5,416.67 44,330.00
Vanity Unit
2.10 0.41 0.86 15,853.66 13,650.00
1.83 0.30 0.55 15,853.66 8,703.66
0.88 0.41 0.36 15,853.66 5,720.00
0.88 0.41 0.36 15,853.66 5,720.00
0.88 0.41 0.36 15,853.66 5,720.00
0.91 0.41 0.37 15,853.66 5,915.00
1.01 0.41 0.41 15,853.66 6,565.00
0.80 0.41 0.33 15,853.66 5,200.00
1.91 0.41 0.78 15,853.66 12,415.00
TV SHELVES
3.32 2.70 8.96 2,900.00 25,995.60
3.42 2.70 9.23 2,900.00 26,778.60
3.76 2.70 10.15 2,900.00 29,440.80

Shower Glasss Partition


1.80 2.40 4.32 1,750.00 7,560.00
0.65 2.40 1.56 1,750.00 2,730.00
0.86 2.70 2.32 1,750.00 4,063.50
1.46 2.70 3.94 1,750.00 6,898.50
1.26 2.70 3.40 1,750.00 5,953.50
1.31 2.70 3.54 1,750.00 6,189.75
3.82 2.70 10.31 1,750.00 18,049.50
1.56 2.70 4.21 1,750.00 7,371.00
Reedeed Clear Glass 10MM
2.15 2.40 5.16 856.59 4,420.00
0.65 2.40 1.56 856.59 1,336.28
Doors
1.00 2.20 2.20 2,650.00 5,830.00
1.80 2.20 3.96 2,650.00 10,494.00
1.00 2.20 2.20 2,650.00 5,830.00
1.00 2.20 2.20 2,650.00 5,830.00
0.90 2.20 1.98 2,650.00 5,247.00
1.00 2.05 2.05 2,650.00 5,432.50
1.36 2.20 2.99 2,650.00 7,928.80
1.00 2.20 2.20 2,650.00 5,830.00
Internal Carcass
3.05 2.70 8.24 2,850.00 23,469.75
4.80 2.70 12.96 2,850.00 36,936.00
3.40 2.70 9.18 2,850.00 26,163.00
3.80 2.70 10.26 2,850.00 29,241.00
4.00 2.70 10.80 2,850.00 30,780.00
9.60 2.70 25.92 2,850.00 73,872.00
6.35 2.70 17.15 2,850.00 48,863.25
1.70 2.70 4.59 2,850.00 13,081.50
Base Unit kitchen
6.31 0.90 5.68 7,222.22 41,015.00
2.60 0.90 2.34 7,222.22 16,899.99
7.01 0.90 6.31 7,222.22 45,564.99
8.50 0.90 7.65 7,222.22 55,249.98
Wall Unit
4.48 1.20 5.38 5,416.67 29,120.00
1.41 1.20 1.69 5,416.67 9,165.00
7.70 1.20 9.24 5,416.67 50,050.00
Vanity Unit
2.10 0.41 0.86 15,853.66 13,650.00
2.70 0.41 1.11 15,853.66 17,550.00
2.00 0.41 0.82 15,853.66 13,000.00
1.70 0.45 0.77 15,853.66 12,128.05
3.35 0.41 1.37 15,853.66 21,775.00
0.80 0.45 0.36 15,853.66 5,707.32
1.40 0.45 0.63 15,853.66 9,987.80
1.40 0.38 0.53 15,853.66 8,434.15
0.80 0.45 0.36 15,853.66 5,707.32
2.86 0.41 1.17 15,853.66 18,590.00
1.55 0.41 0.64 15,853.66 10,075.00
TV SHELVES
3.32 2.70 8.96 2,900.00 25,995.60
2.50 3.00 7.50 2,900.00 21,750.00
4.99 3.88 19.34 2,900.00 56,089.60

Shower Glasss Partition


1.80 2.40 4.32 1,750.00 7,560.00
1.60 2.20 3.52 1,750.00 6,160.00
0.90 2.20 1.98 1,750.00 3,465.00
1.40 2.40 3.36 1,750.00 5,880.00
1.50 2.40 3.60 1,750.00 6,300.00
1.50 2.40 3.60 1,750.00 6,300.00
1.45 2.40 3.48 1,750.00 6,090.00
Reedeed Clear Glass 10MM
2.15 2.40 5.16 856.59 4,420.00
2.32 2.40 5.57 856.59 4,769.49
1.15 2.40 2.76 856.59 2,364.19
Sliding Dfoor Glass with Mesh
2.20 2.20 4.84 2,250.00 10,890.00
0.90 2.20 1.98 2,250.00 4,455.00
1.36 2.20 2.99 2,250.00 6,732.00
1.00 2.20 2.20 2,250.00 4,950.00
1.13 2.10 2.37 2,250.00 5,339.25
Mirror
0.60 1.00 0.60 1,916.67 1,150.00
0.40 0.80 0.32 1,916.67 613.33
1.20 2.05 2.46 1,916.67 4,715.00
0.60 1.20 0.72 1,916.67 1,380.00
0.60 1.20 0.72 1,916.67 1,380.00
Wardrobes
3.05 2.70 8.24 2,850.00 23,469.75
3.00 2.70 8.10 2,850.00 23,085.00
1.09 2.70 2.94 2,850.00 8,387.55
6.18 2.70 16.69 2,850.00 47,555.10
2.70 2.70 7.29 2,850.00 20,776.50
4.45 2.70 12.02 2,850.00 34,242.75
3.05 2.70 8.24 2,850.00 23,469.75
4.30 2.70 11.61 2,850.00 33,088.50
11.99 2.70 32.37 2,850.00 92,263.05
16.65 2.70 44.96 2,850.00 128,121.75
2.70 2.70 7.29 2,850.00 20,776.50
Vanity Unit
2.10 0.41 0.86 15,853.66 13,650.00
1.07 0.41 0.44 15,853.66 6,955.00
2.10 0.41 0.86 15,853.66 13,650.00
3.25 0.41 1.33 15,853.66 21,125.00
1.00 0.45 0.45 15,853.66 7,134.15
3.27 0.45 1.47 15,853.66 23,328.66
1.98 0.45 0.89 15,853.66 14,125.61
1.88 0.38 0.71 15,853.66 11,325.85
0.80 0.45 0.36 15,853.66 5,707.32
1.88 0.41 0.77 15,853.66 12,220.00
7.60 0.41 3.12 15,853.66 49,400.00
TV SHELVES
3.32 2.70 8.96 2,900.00 25,995.60
3.90 3.00 11.70 2,900.00 33,930.00
2.00 3.00 6.00 2,900.00 17,400.00
4.40 3.88 17.05 2,900.00 49,457.76
4.05 3.00 12.15 2,900.00 35,235.00
Shower Glasss Partition
1.80 2.40 4.32 1,750.00 7,560.00
1.40 2.20 3.08 1,750.00 5,390.00
4.29 2.40 10.30 1,750.00 18,018.00
Reedeed Clear Glass 8MM
2.15 2.40 5.16 856.59 4,420.00
2.35 2.40 5.64 856.59 4,831.16
5.65 2.40 13.56 856.59 11,615.35
Doors
1.00 2.20 2.20 2,650.00 5,830.00
1.60 3.05 4.88 2,650.00 12,932.00
1.00 2.20 2.20 2,650.00 5,830.00
1.00 2.20 2.20 2,650.00 5,830.00
0.90 2.20 1.98 2,650.00 5,247.00
1.00 2.20 2.20 2,650.00 5,830.00
3.96 2.20 8.71 2,650.00 23,086.80
0.90 2.20 1.98 2,650.00 5,247.00
1.00 2.20 2.20 2,650.00 5,830.00
Sliding Dfoor Glass with Mesh
2.20 2.20 4.84 2,250.00 10,890.00
1.30 2.20 2.86 2,250.00 6,435.00
0.85 2.20 1.87 2,250.00 4,207.50
Wardrobes
3.05 2.70 8.24 2,850.00 23,469.75
1.20 2.70 3.24 2,850.00 9,234.00
2.40 2.70 6.48 2,850.00 18,468.00
4.10 2.70 11.07 2,850.00 31,549.50
4.10 2.70 11.07 2,850.00 31,549.50
2.40 2.70 6.48 2,850.00 18,468.00
2.40 2.70 6.48 2,850.00 18,468.00
7.85 2.70 21.20 2,850.00 60,405.75
2.75 2.70 7.43 2,850.00 21,161.25
Base Unit kitchen
6.31 0.90 5.68 7,222.22 41,015.00
2.32 0.90 2.09 7,222.22 15,080.00
8.35 0.90 7.52 7,222.22 54,274.98
7.73 0.90 6.96 7,222.22 50,244.98
Wall Unit
4.48 1.20 5.38 5,416.67 29,120.00
6.36 1.20 7.63 5,416.67 41,340.00
7.94 1.20 9.53 5,416.67 51,610.00
Vanity Unit
2.10 0.41 0.86 15,853.66 13,650.00
1.20 0.41 0.49 15,853.66 7,800.00
3.20 0.41 1.31 15,853.66 20,800.00
0.95 0.45 0.43 15,853.66 6,777.44
0.98 0.45 0.44 15,853.66 6,991.46
0.78 0.38 0.30 15,853.66 4,699.02
0.80 0.38 0.30 15,853.66 4,819.51
1.00 0.45 0.45 15,853.66 7,134.15
2.40 0.41 0.98 15,853.66 15,600.00
0.75 0.41 0.31 15,853.66 4,875.00
TV SHELVES
3.32 2.70 8.96 2,900.00 25,995.60
3.80 2.60 9.88 2,900.00 28,652.00
2.50 2.70 6.75 2,900.00 19,575.00
Shower Glasss Partition
1.80 2.40 4.32 1,750.00 7,560.00
1.72 2.20 3.78 1,750.00 6,622.00
0.60 2.20 1.32 1,750.00 2,310.00
1.65 2.40 3.96 1,750.00 6,930.00
1.65 2.40 3.96 1,750.00 6,930.00
1.75 2.40 4.20 1,750.00 7,350.00
1.75 2.40 4.20 1,750.00 7,350.00
1.75 2.40 4.20 1,750.00 7,350.00
Reedeed Clear Glass 8MM
2.15 2.40 5.16 856.59 4,420.00
1.50 2.40 3.60 856.59 3,083.72
Doors
1.00 2.20 2.20 2,650.00 5,830.00
0.90 2.20 1.98 2,650.00 5,247.00
1.00 2.05 2.05 2,650.00 5,432.50
1.00 2.20 2.20 2,650.00 5,830.00
0.90 2.20 1.98 2,650.00 5,247.00
1.00 2.20 2.20 2,650.00 5,830.00
1.00 2.20 2.20 2,650.00 5,830.00
Base Unit kitchen
6.31 0.90 5.68 7,222.22 41,015.00
10.18 0.90 9.16 7,222.22 66,169.98
3.60 0.90 3.24 7,222.22 23,399.99
2.94 0.90 2.65 7,222.22 19,109.99
7.36 0.90 6.62 7,222.22 47,839.99
2.55 0.9 2.30 7,222.22 16,574.99
4.41 0.9 3.97 7,222.22 28,664.99
Wall Unit
4.48 1.20 5.38 5,416.67 29,120.00
1.02 1.40 1.43 5,416.67 7,719.83
2.61 0.40 1.04 5,416.67 5,655.00
LV3E
Ground Floor First Floor
AREA
m2 m2
Usable
Balcony
Services
Circulation
Effective Built up - -
Total Built up - -

LV4E
Ground Floor First Floor
AREA
m2 m2
Usable 128.72 137.29
Balcony 56.30 46.08
Services 1.41 0.65
Circulation 18.54 25.01
Effective Built up 147.26 162.30
Total Built up 204.97 209.03

LV55E
Basement Floor Ground Floor First Floor
AREA
m2 m2 m2
Usable - 191.39 137.29
Balcony - 74.40 46.08
Services 498.37 1.67 0.65
Circulation - 44.06 25.01
Swimming Pool 49.40
Effective Built up - 235.45 162.30
Total Built up 498.37 360.92 209.03
SN Description Unit Price Unit
1 Internal Carcass 2,850.00 m2
2 Base Unit Kitchen 7,222.00 m2
3 Wall Unit 5,420.00 m2
4 Small Wall 25,630.00 m2
5 Vanity Unit 15,855.00 m2
6 Shlf,Drawers 2,900.00 m2
7 Mirror 1,920.00 m2
8 TV Shelves 2,900.00 m2
9 Shower Glass 1,750.00 m2
10 Reeded Clear Glass 860.00 m2
11 Doors 2,650.00 m2
12 Sliding Door 2,250.00 m2

You might also like