4,5,6,7
4,5,6,7
4,5,6,7
Borrowing:
• from a bank (if cash is needed for a short-term)
• issue bonds (if cash is needed for long-term investments)
Other bonds offer floating rates that are reset periodically, such as every six
months. adjust their interest payments to changes in market interest rates.
(Based on a bond index or other benchmark, i.e. treasury bond plus 1%.).
Primary market: where new issues of stocks and bonds are introduced.
Investment funds, corporations, and individual investors can all purchase
securities offered in the primary market. (IPO – initial public offering).
While some bonds are traded publicly through exchanges, most trade
over-the-counter between large broker-dealers acting on their clients’ or
their own behalf.
Bond Covenant
Designed to limit credit risk. Negative or restrictive covenants forbid the
issuer from undertaking certain activities; positive or affirmative covenants
require the issuer to meet specific requirements.
Bonds are Securities that represent a debt owned by the issuer to the
investor.
Bonds obligate the issuer to pay a specified amount at a given date,
generally with periodic payments
Maturity
Maturity date: The expiration date of the bond on which the final coupon
and the principal value are paid by the issuer.
The term of the bond: the time remaining until the repayment date
Type Maturity
Short-term 1 to 5 years
Intermediate-term 5 – 12 years
Long-term More than 12 years
Remaining Maturity -The time currently remaining until the maturity date.
Call Date - For bonds which are callable, i.e., bonds which can be
redeemed by the issuer prior to maturity, the call date represents the
earliest date at which the bond can be called.
Call Price - The amount of money the issuer has to pay to call a callable
bond (there is a premium for calling the bond early). When a bond first
becomes callable, i.e., on the call date, the call price is often set to equal
the face value plus one year's interest.
Yield to Maturity - The rate of return that an investor would earn if he/she
bought the bond at its current market price and held it until maturity.
Current Yield: yield of the bond at the current moment. It is equal to the
annual interest payment divided by the bond’s price. It does not reflect the
total return over the life of the bond and the fact that bonds usually mature
at par value, which can be an important component of a bond's return.
Treasury Securities
Type Maturity
Treasury Bill Less than 1 year
Treasury Note 1 to 10 years
Treasury Bond 10 to 20 years
© Irina Mateus 2023 11
The Valuation Principle
The price of a security today is the present value of all future expected
cash flows discounted at the “appropriate” required rate of return (or
discount rate)
Valuation problems:
1. To estimate the price; given the future cash flows and required rate
of return, or
2. To estimate the required rate of return; given the future cash flows
and price
Example: a one-year Treasury bill with a $1,000 face value and an initial price
of $ 986.13.
It is a discount rate that equates the present value of a bond's future cash flows to
its current market price.
Example: a one-year Treasury bill with a $1,000 face value and an initial price of $
986.13. Estimate the yield to maturity.
𝐹𝑉
𝑃𝑉 = 𝑛
1+𝑖
1,000 1,000
986.13 = ; 𝑌𝑇𝑀 = − 1 = 0.014; 14%
1 + 𝑌𝑇𝑀 986.13
𝐹𝑉 1000
𝑃𝑉 = 𝑛
= 5
= $680.58
1+𝑖 1 + 0.08
Example: Based on the information about the current trading prices for zero-
coupon bonds, determine the corresponding spot interest rates required to build
a zero-coupon yield curve. Assume $100 FV.
𝟏ൗ Maturity Price
𝒏
𝑭𝑽 100
𝒀𝑻𝑴 = − 𝟏; 𝑌𝑇𝑀1 = − 1 = 0.0275 1 year $97.32
𝑷𝑽 97.32
𝟏ൗ 𝟏ൗ
100 𝟐 100 𝟑 2 year $94.26
𝑌𝑇𝑀2 = − 1 = 0.03 ; 𝑌𝑇𝑀3 = − 1 = 0.035
94.26 90.19 3 year $90.19
𝟏ൗ
100 𝟒 4 year $86.31
𝑌𝑇𝑀3 = − 1 = 0.0375
86.31
© Irina Mateus 2023 16
Valuing Discount Securities
The face value (Pn) is promised at a pre-specified date – no other payment
promised
Interest earned is “implicit” in the difference between the face value and current
market price, P0
Examples: Treasury Bills, Commercial Paper, Bank Bills. Face value is typically
$100,000 or its multiple
Example: Consider two Treasury bills, each with a face value of $100,000 and
maturing in 180 and 90 days, respectively. Assume the yield is 6% p.a. What are
their prices today? What happens to T-bill prices as they approach maturity?
© Irina Mateus 2023 17
Valuing Discount Securities
𝐶 𝐶 𝐶 𝐶 𝐹𝑉
𝑃0 = + + … + 𝑛+
(1 + 𝑟) (1 + 𝑟)2 (1 + 𝑟)3 1+𝑟 (1 + 𝑟)𝑛
PV = Price
n = number of periods (nr of years times 2, if semi-annual)
C = semi-annual coupon payment
r = periodic interest rate (required annual yield divided by 2, if semi-
annual)
t = time period when payment is to be received
Consider a 20 year 10% coupon bond with a par value of $1,000. The required
yield on this bound is 11%.
It is a single discount rate that equates the present value of a bond's future cash
flows to its current market price.
𝐶 𝐶 𝐶 𝐶 𝐹𝑉
𝑃0 = + + … + 𝑛+
(1 + 𝑟) (1 + 𝑟)2 (1 + 𝑟)3 1+𝑟 (1 + 𝑟)𝑛
If 𝑃0 , 𝐶, 𝐹𝑉 are known you can estimate r (YTM). The precise calculate will require
a sophisticated handheld calculator, or a computer. If you do manually, use
Interpolation method (a trial-and-error procedure) estimate an unknown
number that lies somewhere between two known numbers.
When you calculate YTM based on the formula above, the computed yield will be
the rate per coupon interval (6 months yield if semi-annual interest). But should be
converted to an APR with the corresponding compounding period.
Solution:
Because the bond pays coupons semi-annually, it has 10 remaining coupon
payments (5*2), the coupon rate per period = 6/2=3%,
the coupon = 0.03*1000=30
𝐶 1 𝐹𝑉
𝑃𝑉𝑂𝐴 = 1− +
𝑟 (1 + 𝑟)𝑛 1+𝑟 𝑛
30 1 1000
965.32 = 1− + ; 𝑟 = 0.03415 3.415%
𝑟 (1 + 𝑟)10 1 + 𝑟 10
r= the yield for a six-month period
To convert to APR multiply the rate per coupon interval by the number of coupon
payments per year
Thus, 3.415*2 = 6.83% YTM equal to 6.83% APR with semi-annual
compounding
© Irina Mateus 2023 24
The price of each bond can be converted into a yield and vice versa
Following the previous example, the bond can be quoted as having a yield of
6.83% or a price of $965.32 per $1000 face value.
Very often bond traders quote bond yields instead of bond prices.
When prices are quoted in the bond market, they are typically quoted as a
percentage of the face value.
Following the previous example, 96.532 will indicate the actual price of $ 965.32
per $1000 face value of the bond.
1. When the coupon bond is priced at is face value, the YTM equals the coupon
rate
2. The price of a coupon bond and the YTM are negatively related; that is, as
the YTM rises, the price of the bond falls. If the YTM falls, the price of the
bond rises
3. The YTM is greater than the coupon rate when the bond price is below its
face value
© Irina Mateus 2023 27
Yield to Maturity on bonds vs Current Yield
Yield to maturity (YTM) is the expected rate of return on a bond if bought at its
current market price and held to maturity; it is also known as the bond’s internal
rate of return (IRR).
Mathematically, it is an interest rate that equates the present value of cash flows
received from a bond with its current market price.
YTM is the yield promised to the bondholder on the assumption that the bond will
be held to maturity, that all coupon and principal payments will be made and
coupon payments are reinvested at the bond's promised yield at the same rate as
invested.
It is defined as the yearly coupon payment divided by the price of the security,
𝐶
𝑟𝑐 =
𝑃
where 𝑟𝑐 - current yield
P - price of the coupon bond
C - yearly coupon payment
The current yield - a close approximation of the yield to maturity for a long-term
coupon bond, not a good approximation for short-term bonds.
the closer the bond price is to the bond’s par value, the better the current
yield will approximate the yield to maturity.
The current yield and the yield to maturity always move together
A rise in the current yield signals that the yield to maturity has also risen.
Source: Berk J. and DeMarzo P., Corporate Finance, 5th Edition, Pearson
Example: replicate a three-year, $1000 bond that offers 10% annual coupons
using three zero-coupon bonds.
Source: Berk J. and DeMarzo P., Corporate Finance, 5th Edition, Pearsonc
© Irina Mateus 2023 3
The Law of One price states that the price of portfolio of zero-coupon bonds must
be equal to the price of the coupon bond. Otherwise arbitrage opportunities.
By looking at the prices/yields of default-free zero-coupon bonds (spot interest
rates), we can determine the price of an equivalent reconstituted default-free
bond.
Source: Berk J. and DeMarzo P., Corporate Finance, 5th Edition, Pearsonc
Based on the above, the price of the three-year, $1000 bond that offers 10%
annual coupons must be $1,153.00
100 100 100 + 1000
𝑃0 = + + = $1153
(1.035) (1.04)2 (1.045)3
If the price of the coupon bond is lower buy the coupon bond and short
sell the portfolio of zero-coupon bonds.
Credit or default risk is the risk that a company will fail to timely make interest or
principal payments and thus default on its bonds (corporate and sovereign bonds).
The prospects of default reduce the price investors are willing to pay for a bond
The expected return of a corporate bond – risk-free rate plus a risk premium.
A higher YTM does not imply that a bond’s expected return is higher.
Source: Berk J. and DeMarzo P., Corporate Finance, 5th Edition, Pearsonc
Credit spreads are not static – they can tighten and narrow over time.
Driven by economic conditions.
Source: CFI
Source: Berk J. and DeMarzo P., Corporate Finance, 5th Edition, Pearson
Source: Berk J. and DeMarzo P., Corporate Finance, 5th Edition, Pearson
If an investor has to sell a bond prior to the maturity date, an increase in interest
rates will mean the realization of a loss (i.e. selling the bond below the purchase
price) – which is the major risk faced by investors.
Interest rate risk is common to all bonds, even U.S. treasury bonds
Example:
Consider a 6% 20-year bond with a face value of $100. if the yield investors
require to buy this bond is 6%, the price of this bond would be $100 (selling at
par).
If required yield increase to 6.5%, the price of this bond would decline to $94.4479.
Thus, for a 50 basis point increase in yield, the bond’s price declines by 5.5%. If,
instead, the yield declines from 6% to 5.5%, the bond’s price will rise by 6.02% to
$106.0195. © Irina Mateus 2023 10
Price Volatility Characteristics of Bonds
The price of a bond will fall if market interest rates rise and vice versa.
The percentage price change is not the same for all bonds
Instantaneous Percentage Price Change for Four Hypothetical Bonds
(Initial yield for all four bonds is 6.%)
Percentage Price Change
Yield (%) 6%/ 5 year 6%/20 year 9%/5 year 9%/20 year
Thus, from the previous example: The 50 basis points yield increase resulted in
5.55% price decline for a 6% 20- year bond and in 2.11% for a 6% 5-year bond
Thus, from the previous example: The 50 basis points yield increase resulted in
5.13% price decline for a 9% 20- year bond versus 5.55% price decline for a 6%
20- year bond
Two bonds with the same term to maturity do not mean that they have the same
interest-rate risk
Duration is commonly used in the portfolio and risk management of fixed income
instruments.
where 𝑡𝑖 - the time until the ith cash flow from the asset will be received,
𝑃𝑉𝑖 - the present value of the ith cash flow from the asset,
𝑉 - the present value of all cash flows from the asset
The Macaulay duration for coupon-paying bonds is always lower than the bond’s
time to maturity. For zero coupon bonds, the duration equals the time to
maturity.
The Macaulay duration of a bond can be impacted by the bond’s coupon rate,
term to maturity, and yield to maturity.
© Irina Mateus 2023 15
Calculating Macaulay Duration on a $1,000 ten-year 10% Coupon Bond
𝑃𝑉
when its Interest Rate is 10%. 𝑀𝑎𝑐𝑎𝑢𝑙𝑎𝑦 𝐷𝑢𝑟𝑎𝑡𝑖𝑜𝑛 = σ𝑛𝑖 (𝑡𝑖 x 𝑖)
𝑉
(1) (2) (3) (4) (5)
Year Cash Payments Present Value of Cash Weights Weighted Maturity
(Zero-Coupon Bonds) Payments (% of total) (1×4)
1 100 90.91 0.09091 0.09091
2 100 82.64 0.08264 0.16528
3 100 75.13 0.07513 0.22539
4 100 68.30 0.06830 0.27320
5 100 62.09 0.06209 0.31045
6 100 56.44 0.05644 0.33864
7 100 51.32 0.05132 0.35924
8 100 46.65 0.04665 0.37320
9 100 42.41 0.04241 0.38169
10 100 38.55 0.03855 0.38550
10 1000 385.54 0.38554 3.85540
Total 1,000.00 1.00 6.7589 (years)
𝑀𝑎𝑐𝑎𝑢𝑙𝑎𝑦 𝐷𝑢𝑟𝑎𝑡𝑖𝑜𝑛
𝑀𝑜𝑑𝑖𝑓𝑖𝑒𝑑 𝑑𝑢𝑟𝑎𝑡𝑖𝑜𝑛 =
𝑌𝑇𝑀
1+
𝑛
Where
YTM - is the yield to maturity of a bond
n - is the number of periodic payment (compounding) periods per year
When bonds offer an uncertain cash flow, the effective duration is the best way to
calculate the volatility of interest rates.
Effective duration further refines the modified duration calculation and is particularly
useful when a portfolio contains callable securities.
It captures the sensitivity of bonds to changes in interest rates, while also factoring
in a bond’s call structure. effective duration is called option-adjusted duration.
The difference between the modified and effective duration for option-free (i.e., non-
callable) bonds is very small. However, for some bonds with optionality, the
difference can be substantial.
Effective duration incorporates a bond’s yield, coupon, final maturity and call
features into one number that indicates how price-sensitive a bond or portfolio is to
changes in interest rates.
𝑃−Δ𝑟 − 𝑃+Δ𝑟
𝐸𝑓𝑓𝑒𝑐𝑡𝑖𝑣𝑒 𝐷𝑢𝑟𝑎𝑡𝑖𝑜𝑛 =
2𝑃0 Δ𝑟
𝐷𝑝 = 𝑊1 𝐷1 + 𝑊2 𝐷2 + ⋯ + 𝑊𝑛 𝐷𝑛
Where:
wi = market value of bond i / market value of portfolio
Di = duration of bond i
n = number of bonds in portfolio
Example:
A barbell portfolio is constructed with 60% of its value invested in a 4-year bond
with an effective duration of 3.0 and 40% of its value invested in a 15-year bond
with an effective duration of 10.0. What is the effective duration of the portfolio?
Convexity adjustment is used to adjust the accuracy of the price impact on a bond
given changes in yields.
Where:
P0 is the initial price of the bond
P- is the price if the yields decline by r
P+ is the price if the yields increases by r
r is the change in the bond’s yield, which can also be viewed as being a
change in interest rates if the bond’s yield spread is assumed to be constant
The primary measure of liquidity is the size of the spread between the bid price (the
price at which the dealer is willing to buy a security) and the ask price (the price at
which a dealer is willing to sell a security).
The wider the bid-ask spread, the greater the liquidity risk.
Sovereign Risk:
1) Unwillingness of a foreign government to pay, or,
2) Inability to pay due to unfavourable economic conditions in the country
Event Risk
1) Natural disaster (earthquake or hurricane) or an industrial accident.
2) Takeover or corporate restructuring that impairs an issuer’s ability to meet its
obligation
3) Regulatory risk
Changes in regulation may require a regulated entity to divert itself from certain
types of investments.
There are two potential sources of cash flows from owning a stock:
• Payout in the form of dividends
• Choice to sell shares at a future date (P1).
The total amount received depends on the investor’s investment horizon.
To buy a stock an investor will pay a current market price for a spare P0. In one
year time he/she will be entitled to any dividends
Today (-P0) – In one year time (entitled to dividends Div1, P1 – price to sell)
𝐷𝑖𝑣1 + 𝑃1
𝑃0 =
1 + 𝑟𝐸
𝐷𝑖𝑣1 + 𝑃1 𝐷𝑖𝑣1 𝑃1 − 𝑃0
𝑟𝐸 = −1= +
𝑃0 𝑃0 𝑃0
𝐷𝑖𝑣1
– Dividend Yield
𝑃0
𝑃1 −𝑃0
- Capital Gain Rate - the percentage return from the capital gain or loss
𝑃0
The sum of the dividend yield and the capital gain rate is called the total return of
the stock
It the expected return that the investor will earn for a one-year investment in the
stock.
The stock’s total return should equal the equity cost of capital
Total cash received from the investment includes any dividends received and the
proceeds when shares are sold.
𝑃1 – the expected price per share at t=1, 𝑃2 - The expected price at t=2
𝐷1
𝑟𝐸 = +𝑔
𝑃0
𝐷𝑖𝑣1 𝑃1 − 𝑃0
𝑟𝐸 = +
𝑃0 𝑃0
To maximise its share price the firm needs to increase the expected growth rate
and the current dividend
To grow the firm needs to invest but the earnings spent on investments reduce
dividends. ???
𝐸𝑎𝑟𝑛𝑖𝑛𝑔𝑠𝑡
𝑤ℎ𝑒𝑟𝑒 𝐸𝑃𝑆𝑡 =
𝑆ℎ𝑎𝑟𝑒𝑠 𝑂𝑢𝑡𝑠𝑡𝑎𝑛𝑑𝑖𝑛𝑔𝑡
𝐶ℎ𝑎𝑛𝑔𝑒 𝑖𝑛 𝐸𝑎𝑟𝑛𝑖𝑛𝑔𝑠
𝐸𝑎𝑟𝑛𝑖𝑛𝑔𝑠 𝐺𝑟𝑜𝑤𝑡ℎ 𝑅𝑎𝑡𝑒 =
𝐸𝑎𝑟𝑛𝑖𝑛𝑔𝑠
= 𝑅𝑒𝑡𝑒𝑛𝑡𝑖𝑜𝑛 𝑅𝑎𝑡𝑒 𝑥 𝑅𝑒𝑡𝑢𝑟𝑛 𝑜𝑛 𝑛𝑒𝑤 𝐼𝑛𝑣𝑒𝑠𝑡𝑚𝑒𝑛𝑡
𝑔 = 𝑅𝑒𝑡𝑒𝑛𝑡𝑖𝑜𝑛 𝑅𝑎𝑡𝑒 𝑥 𝑅𝑒𝑡𝑢𝑟𝑛 𝑜𝑛 𝑛𝑒𝑤 𝐼𝑛𝑣𝑒𝑠𝑡𝑚𝑒𝑛𝑡
Where, 𝑔 = dividend growth rate; =earnings growth rate if dividend payout is
constant - firm’s sustainable growth rate
© Irina Mateus 2023 14
If a firm wants to increase its share price, should it cut its dividend and
invest more, or should it cut investment and increase its dividend?
Example: Cutting Dividends for Profitable Growth
ABC corp. expects to have earnings per share of $6 in the coming year. Rather
than reinvest these earnings and grow, the firm plans to pay out all of its earnings
as a dividend. With these expectation of no growth, ABC’s current share price is
$60.
Suppose ABC could cut its dividend payout rate to 75% of the foreseeable future
and use the retained earnings to open new stores. The return on its investment in
these stores is expected to be 12%. Assuming its equity cost of capital is
unchanged, what effect would this new policy have on ABC’s stock price?
𝐷𝑖𝑣1
𝑟𝐸 = + 𝑔 = 10% + 0% = 10%
𝑃0
Assuming that ABC can continue to grow at this rate, the new share price under
the new policy is:
𝐷𝑖𝑣1 $4.50
𝑃0 = = = $64.29
𝑟𝐸 − 𝑔 0.10 − 0.03
ABC has created value for its shareholders since the company invested in projects
that offered a rate of return (12%) greater than its equity cost of capital (10%).
𝐷𝑖𝑣1 $4.50
𝑃0 = = = $56.25
𝑟𝐸 − 𝑔 0.10 − 0.02
Thus, ABC’s share price will fall from $60 to $56.25 if it cuts its dividend to make
new investments with a return of only 8% when its investors can earn 10% on
other investments with comparable risk.
Hence: The answer to cut dividends or not will depend on the profitability of the
firm’s investment !!!!
© Irina Mateus 2023 17
Constant Dividend Growth Model
Example 1: Assume that year 0 is the end of 2022. Telstra Ltd is expected
to pay annual dividends of $0.26 in 2023 (year 1). Assume that this
dividend grows at an annual rate of 5% in the foreseeable future and
investors require a return of 10% p.a.
The equation above values the dividends over the short-term period of
high growth and the terminal value at the end of the period of high
growth. The short-term growth period 𝑔𝑆 lasts for n periods
𝑉𝑛 - year n value of the dividends received during the sustainable growth
period or the terminal value at the time n.
𝐷𝑛+1
𝑽𝒏 =
𝑟𝐸 − 𝑔𝐿
Where 𝑔𝐿 is the long-term or sustainable growth rate.
𝐷𝑛+1 = 𝐷0 (1 + 𝑔𝑆 )𝑛 (1 + 𝑔𝐿 )
DDM – estimates value per share based on a forecast of the future dividends
paid to shareholders.
Expected cash flows are not certain
Future earnings depend on interest expenses (depends on capital structure)
Dividend payout ratio and Future share count – are subject to management’s
decisions.
It can be difficult to forecast reliably
Common equity can be valued directly by using FCFE or indirectly by first using
an FCFF model to estimate the value of the firm and then subtracting the value
of non-common-stock capital (usually debt) from FCFF to arrive at an estimate
of the value of equity. © Irina Mateus 2023 4
Free Cash Flow to the Firm
(FCFF) is a theoretical cash flow
figure for a business, the
operating cash flow. It is the
cash flow available to all equity
holders and debtholders after all
operating expenses (e.g., salaries
and taxes, but not interest
expense, which is a financing and
not an operating expense), capital
expenditures, and investments in
working capital have been made.
Because FCFF is the after-tax cash flow going to all suppliers of capital to the
firm, the value of the firm is estimated by discounting FCFF at the weighted
average cost of capital (WACC).
∞
𝐹𝐶𝐹𝐹𝑡
𝐹𝑖𝑟𝑚 𝑉𝑎𝑙𝑢𝑒 = 𝑉0 =
(1 + 𝑊𝐴𝐶𝐶)𝑡
𝑡=1
Firm value = Enterprise Value is the measure of a company’s total value. It looks
at the entire market value rather than just the equity value, so all ownership
interests and asset claims from both debt and equity are included.
The value of the firm’s equity is the present value of the expected future FCFE
discounted at the required return on equity:
∞
𝐹𝐶𝐹𝐸𝑡
𝐸𝑞𝑢𝑖𝑡𝑦 𝑉𝑎𝑙𝑢𝑒 =
(1 + 𝑟𝐸 )𝑡
𝑡=1
discounting FCFF at the cost of equity will yield a downward biased estimate of
the value of the firm.
DCF allows valuing a firm without explicitly forecasting its dividends, share
repurchases, or use of debt.
Used when
• a company has negative FCFE and significant debt outstanding
• a levered company with a changing capital structure.
Noncash charges - expenses that reduced taxable earnings but didn’t actually
result in an outflow of cash. If depreciation is ignored EBIT would be too high, the
taxes would be too high, the incremental Free Cash Flow will be too low
Net working capital reflects a short-term investment that ties up cash flow that
could be used elsewhere.
The free cash flows differ from unlevered net income by reflecting the cash flow
effects of capital expenditures on equipment, depreciation, and changes in net
working capital.
© Irina Mateus 2023 10
Free Cash Flow to Equity estimation
FCFE method is based on the free cash flow available to equity holders after
taking into account all payments to and from debt holders.
The cash flows to equity holders should be discounted at the equity cost of
capital.
The FCFE is the free cash flow that remains after adjusting for interest payments,
debt issuance, and debt repayment.
For FCFE - deduct interest expenses from EBIT before taxes to estimate the
Incremental net income.
Depreciation, Capital Expenditures and changes in NWC are treated similarly.
The proceeds from the firm’s borrowing activity should be added.
© Irina Mateus 2023 11
Example: Calculation of Free Cash Flow to Equity
The main difference between the FCFF and FCFE is the impact of interest
expenses and their tax shields. Therefore, the FCFE can be calculated using the
FCFF formula:
Where net borrowing = long- and short-term new debt issues minus long- and
short-term debt repayments
Hence to estimate FCFE from FCFF adjust the calculations for the two cash flows
to bondholders: the after-tax interest expense and any new long- or short-term
borrowings.
FCFE shows the amount of cash the firm will have available to pay dividends (or
conduct share repurchases) each year.
© Irina Mateus 2023 13
Generic DCF Valuation Model Firm is a stable growth
Grows at constant rate
forever
Cash Flows Expected Growth
Firm: Pre-debt cash flows Firm: Growth in Operating Earnings
Equity: After-debt cash flows Equity: Growth NI/EPS
Value
CF1 CF2 CF3 CF4 CF5 CFn Terminal Value
Firm: Value of Firm Forever
Equity: Value of Equity
where 𝑔𝐹𝐶𝐹 - a constant long-run growth rate for free cash flows beyond year N
𝐹𝐶𝐹𝑛 - free cash flows to firm for each period
𝑟𝑊𝐴𝐶𝐶 - weighted average cost of capital
Nike had sales of $25.3 billion in 2012. Suppose you expected its sales to grow
at a rate of 10% in 2013, but then slow by 1% per year to the long-run growth
rate that is characteristic of the apparel industry—5%—by 2018.
Based on Nike’s past profitability and investment needs, you expected EBIT to be
10% of sales, increases in net working capital requirements to be 10% of any
increase in sales, and capital expenditures to equal depreciation expenses. If
Nike had $3.3 billion in cash, $1.2 billion in debt, 893.6 million shares
outstanding, a tax rate of 24%, and a weighted average cost of capital of 10%,
what would have been your estimate of the value of Nike stock in early 2013?
J.Berk, P.DeMarzo and J.Harford “Fundamentals of Corporate Finance”, 2019,. Pearson
The biggest difference between DDM, FCFE and FCFF is the discount rate.
DDM, FCFE discounts the cash flows to equity holders, uses the firm’s equity
cost of capital, 𝑟𝐸 .
FCFF uses the firm’s weighted average cost of capital (WACC) as the free cash
flow will be paid to both debt and equity holders.
What is WACC?
A firm’s WACC is the blended cost of capital across all funding sources, including
common shares, preferred shares and debt.
The cost of each type of capital is weighted by its percentage of total capital and
they are added together.
𝑟𝑊𝐴𝐶𝐶 – the average cost of capital the firm must pay to all of its investors
Estimation:
The main steps involved in the estimation of the WACC are…
• Identify the financing components
• Estimate the current (or market)
values of the financing components
• Estimate the cost of each financing
component
• Estimate the WACC
Hence, the first step in calculating WACC is to estimate the debt-to-equity mix
(capital structure).
𝐷 𝐸
𝑊𝐴𝐶𝐶 = 𝑘𝑑 × 1 − 𝑡𝑐 𝑥 + 𝑘𝑒 𝑥
𝑉 𝑉
Where:
E = market value of the firm’s equity (market cap)
D = market value of the firm’s debt (net of cash)
V = total value of capital (equity plus debt) or (equity plus debt plus preferred stock if
a firm has preferred stock)
E/V = percentage of capital that is equity
D/V = percentage of capital that is debt
𝑘𝑒 = cost of equity (required rate of return)
𝑘𝑑 = cost of debt (yield to maturity on existing debt)
𝑡𝑐 = marginal corporate tax rate
𝑘𝑑 × 1 − 𝑡𝑐 = after-tax cost of debt because interest on debt is tax deductible
© Irina Mateus 2023 20
WACC estimation
For companies that have preferred stock, an extended version of the
WACC formula should be used, which includes the cost of Preferred Stock
𝐷 𝐸 𝑃
𝑊𝐴𝐶𝐶 = 𝑘𝑑 1 − 𝑡𝑐 𝑥 + 𝑘𝑒 𝑥 + 𝑘𝑝 𝑥
𝑉 𝑉 𝑉
Where:
P = market value of the firm’s preferred stock
V = total value of capital (equity plus debt plus preferred stock)
P/V = percentage of capital that is preferred stock
Rp = cost of preferred stock
It can be written as
𝑊𝐴𝐶𝐶
= cost of debt 𝑥 % debt x 1 − 𝑡𝑎𝑥 𝑟𝑎𝑡𝑒 + 𝑐𝑜𝑠𝑡 𝑜𝑓 𝑒𝑞𝑢𝑖𝑡𝑦 𝑥 % 𝑜𝑓 𝑒𝑞𝑢𝑖𝑡𝑦
+ cost of preferred stock 𝑥 % 𝑜𝑓 𝑝𝑟𝑒𝑓𝑒𝑟𝑟𝑒𝑑 𝑠𝑡𝑜𝑐𝑘
Investments have similar risk if they have the same sensitivity to the market risk,
as measured by their beta with the market portfolio.
𝐶𝑜𝑠𝑡 𝑜𝑓 𝐸𝑞𝑢𝑖𝑡𝑦 = 𝑅𝑖𝑠𝑘 − 𝑓𝑟𝑒𝑒 𝑟𝑎𝑡𝑒 + 𝐸𝑞𝑢𝑖𝑡𝑦 𝐵𝑒𝑡𝑎 𝑥 𝑀𝑎𝑟𝑘𝑒𝑡 𝑅𝑖𝑠𝑘 𝑃𝑟𝑒𝑚𝑖𝑢𝑚
Investors will require a risk premium comparable to what they would earn taking
the same market risk through an investment in the market portfolio.
Steps:
1 - Determine the risk-free rate, typically by using the yield on Treasury bills or
bonds
2 - Estimate the firm’s beta of equity
3 - Estimate the market risk premium, typically by comparing historical returns on
a market proxy to historical risk-free rates.
𝐸[𝑅𝑖 ] = 𝑟𝑓 + 𝛽𝑖 (𝐸[𝑅𝑀 ] − 𝑟𝑓 )
Note: Can also use the dividend discount model (but not commonly used by
managers…)
𝐷1 𝐷𝑖𝑣1
𝑉0 = 𝑟𝐸 𝑜𝑟 𝑘𝑒 = +𝑔
𝑟𝐸 − 𝑔 𝑃0
The return an investor receives on debt is not the same as the cost to the company
The effective cost of the debt – a firms net cost of interest on its debt after taxes
Example: Suppose that a company issues bonds with a pretax cost of 10%.
If the company’s tax rate is 40%, what is its effective cost of debt?
𝑘𝑑 = 10% × 1 − 0.4 = 6%
𝑛
𝐶𝑛 𝐹𝑉
𝑃𝑉 = 𝑡+ 𝑛
1 + 𝑘𝑑 1 + 𝑘𝑑
𝑡=1
It is the yield to maturity of its existing debt, which is the promised return its
lenders currently demand.
If there is a significant risk that the firm will default on its obligations, YTM
(promised return) will overstate investors’ expected return.
Current prices of bonds are quoted together with their implied yields to maturity.
Note: a firm’s cost of debt differs from the coupon rate on the firm’s existing
debt.
The average loss rate for unsecured debt is about 60%.
𝐷𝑝
𝑃0 =
𝑘𝑝
𝐷𝑝
𝑘𝑝 =
𝑃0
𝑤ℎ𝑒𝑟𝑒 𝑘𝑝 - cost of preference shares; 𝐷𝑝 - dividend
Example
The preference shares of DBB Ltd pay a dividend of $0.50 p.a. If the preference
shares are currently selling for $4.00 per share , what is the cost of these shares
to the firm?
𝐷𝑝 0.50
𝑘𝑝 = = = 12.5%
𝑃0 4.00
EV/EBITDA –can be used as a substitute of free cash flows; is the most used
enterprise value multiple
The enterprise value represents the entire value of the firm before the firm pays
its debt scaled by earnings or cash flows before interest payments are
made.
If expected free cash flow growth is constant then
𝑉0 𝐹𝐶𝐹1 /𝐸𝐵𝐼𝑇𝐷𝐴1
=
𝐸𝐵𝐼𝑇𝐷𝐴1 𝑟𝑊𝐴𝐶𝐶 − 𝑔𝐹𝐶𝐹
Source: wallstreetprep.com