AK2 13 Kheisya Buku Besar
AK2 13 Kheisya Buku Besar
AK2 13 Kheisya Buku Besar
Assets 1.787.299.992,32
Current Assets 568.331.242,32
Petty Cash -23.377.817,50
Cash in Bank 320.107.107,72
Marketable Securities 53.040.000,00
Accounts Receivable 116.171.880,00
Allowance for Uncollectible Ac -12.657.469,00
Employee Receivable 1.750.000,00
Other Receivable 0,00
Merchandise Inventory 36.641.541,10
Office Supplies 9.362.500,00
Value Added Tax - In (VAT-In) 14.853.500,00
Prepaid Income Tax 52.440.000,00
Prepaid Rent 0,00
Fixed Assets 335.968.750,00
Land 200.000.000,00
Vechiles 135.000.000,00
Acc Depreciation-Vechiles -80.156.250,00
Equipment 817.000.000,00
Acc Depreciation-Equipment -735.875.000,00
Other Assets 883.000.000,00
Building in Process 883.000.000,00
Liabilities 555.880.727,52
Current Liabilities 256.315.777,50
Accounts Payable 134.292.400,00
Insurance Liability 3.597.665,00
Wages & Salaries Payable 23.125.000,00
Elect, Phone & Water Payable 1.850.000,00
Value Added Tax-Out (VAT-Out) 38.147.392,50
Income Tax Payable 23.803.320,00
Dividend Payable 31.500.000,00
Other Current Liabilities 0,00
Long-Term Liabilities 299.564.950,02
Bank Loan 299.564.950,02
Equity 1.231.419.264,80
Common Stock 125.000.000,00
Retained Earnings 1.030.305.281,28
Dividend -35.000.000,00
Current Year Earnings 111.113.983,52
Historical Balancing 0,00
Income 1.738.078.720,10
Sales 1.798.832.500,00
Sales Discounts -28.137.019,90
Sales Returns -32.616.760,00
Expenses 628.677.954,00
Sales Expense 178.298.594,00
Wages & Salaries Expense 64.000.000,00
Uncollectible Accounts 5.808.594,00
Depreciation Expense-Vechiles 16.875.000,00
Advertising Expense 1.615.000,00
Rent Expense 90.000.000,00
General & Administrative Expen 450.379.360,00
Wages & Salaries Expense 198.000.000,00
Elect, Water & Phone Expense 11.070.000,00
Maintenance Expense 2.296.000,00
News Paper & Tabloids Expense 1.036.000,00
Income Tax Expense 13.227.360,00
Depreciation Expense-Equipment 204.250.000,00
AK2_13_Kheisya Siva_P1