Budget Report Fy 2018 19 Final
Budget Report Fy 2018 19 Final
Budget Report Fy 2018 19 Final
District
Budget Report
FY 2018-19
Orange County Water District
Budget Report
Fiscal Year 2018-19
Board of Directors
Denis Bilodeau
President
Philip Anthony Shawn Dewane
1st Vice President 2nd Vice President
Cathy Green
Dina Nguyen
Vicente Sarmiento
Stephen Sheldon
James Vanderbilt
Bruce Whitaker
Roger Yoh
♦ ♦ ♦ ♦ ♦ ♦ ♦
SECTION 2 - SUMMARIES
COMBINED SUMMARY
SOURCES AND USES OF FUNDS
GENERAL FUND BUDGET SUMMARY
GENERAL FUND BUDGET COMPARISON
DISTRICT MEMBERSHIPS
OCWD STAFFING HISTORY
KEY FINANCIAL METRICS
The District receives an average of only 13 to The groundwater basin was used by early
15 inches of rainfall annually, yet sustains a settlers to supplement flows from the Santa
population of approximately 2.5 million Ana River.
people. The residents and businesses within
the District have two primary sources of As the area developed into a thriving
drinking water. One source is a natural agricultural center, the increased demand
underground reservoir, called the Orange upon the subsurface water by the county’s
County groundwater basin. The other source, many wells resulted in a gradual lowering of
referred to as imported water, comes from the water table. In response, the Orange
Colorado through the Colorado River County Water District was formed in 1933 by
Aqueduct and from the Sacramento/San a special act of the California State
Joaquin Delta in Northern California through Legislature. OCWD manages the
the State Water Project. groundwater basin that underlies the
northwest half of the county, supplying a
significant percentage of the District’s total
water demand. The remaining demand is
obtained through the Colorado River
Aqueduct and State Water Project via the
Metropolitan Water District of Southern
California and the Municipal Water District of
Orange County.
Table 1
PROPOSED CHANGES TO DRAFT FY 2018-19 BUDGET
ITEM ADDITION NOTES
(REDUCTION)
Water $4,517,500 Payment to Metropolitan water district for 6500
Budget acer-feet of water received during fiscal year
2017-18.
Capital $(2,500,000) Deferment of Prado sediment management
Project demonstration project.
PAYGO $(4,000,000) Lower the PAYGO contribution from $8 million to
Fund $4 million.
BUDGET DETAILS
The Orange County Water District strives to improve the efficiency of all aspects
of its operations in its continuing efforts to increase the water quality and
reliability of Orange County’s local water resources at the lowest possible cost.
The FY 2018-19 budget reflects the wide range of programs necessary to
accomplish the District's primary mission of proactively managing the Orange
County groundwater basin. The following sections provide highlights of the
budget.
EXPENDITURES
GENERAL FUND BUDGET - $69.9 MILLION
The District has 21 cost centers and their proposed activities for the year are
provided in detail in later sections of this document.
The District continually attempts to minimize increases to the General Fund by
taking actions such as limiting administrative personnel, reviewing operations,
maximizing outside funding opportunities, and reviewing all vacant positions
before they are refilled. The General Fund budget contains the expenses of
operating a number of facilities including:
The GWRS Advanced Water Purification Facility
Green Acres Project (GAP)
Talbert seawater barrier injection facilities
Water quality monitoring well maintenance and sampling
Laboratory
Recharge operations in Anaheim and Orange
Alamitos seawater barrier injection facilities
Prado Wetlands and water conservation programs
The District’s total salary and benefit costs are projected to be $34.9 million,
which is allocated as follows: $34.5 million to the General Fund and $0.4 million
to capital projects. As described in the Work Plans, the budget proposes a
headcount of 220½.
WATER PURCHASE BUDGET - $61.6 MILLION
The proposed water budget calls for purchasing 65,000 acre-feet of MWD
untreated full service water. Additionally the District would pay for 13,000 acre-
feet of in-lieu water that was received in FY2017-18 under the MWD Cyclic
Program. The total water budget is $61.6 million. Any money not spent in the
annual water budget would remain in the water reserve fund. The basin’s
Board of Directors
March 7, 2018
Page 4 of 8
The R&R Program Fund balance is expected to decrease from $59.2 million on
June 30, 2018 to $53.3 million on June 30, 2019.
Capital Projects Budget - $47.1 Million
The District prepares a multi-year CIP budget to support its mission. The CIP
budget spans five years and provides expected capital expenditures over the
5-year period. The CIP budget is comprised of eleven projects totaling
$47.1 million in FY 2018-19. These projects are funded through long-term debt,
grants and the District will be funding $4 million of the CIP budget with RA
revenue or current revenue (PAYGO) rather than borrowed funds. Details of the
CIP are provided in Section 8 of the budget book.
The projects are necessary to:
Support basin production by increasing recharge capacity and
operational flexibility.
Protect the coastal portion of the basin.
The CIP program and the capitalization of expenditures comply with the adopted
District policy in October 2000, which: (1) defines the types of expenditures that
can be capitalized; and (2) uses long-term debt to fund the projects. Each
project included in the CIP must be individually reviewed and approved by the
Board prior to design and construction.
NEW CAPITAL EQUIPMENT ITEMS - $0.3 MILLION
This budget includes small equipment items such as laboratory equipment,
machines, tools, automobiles, computers and software, pumps, equipment, etc.
These items are funded using current revenues.
A detailed list of these items is provided in Section 9 of this document.
REVENUES
ASSESSMENTS - $148.7 MILLION RA; $1.8 MILLION BASIN EQUITY ASSESSMENT
All water pumped out of the groundwater basin will be assessed the RA on a
dollar per acre-foot basis of $462. The RA is expected to generate $148.7 million
in revenue for FY 2018-19 based on 322,300 acre-feet of total anticipated basin
production at a 77 percent BPP.
The Basin Equity Assessment (BEA) rate is calculated for each Producer based
on the treated full service MWD water rate and each Producer’s individual energy
cost to pump groundwater. The BEA is assessed annually in September for all
groundwater production above the BPP. For FY 2018-19, $1.8 million of BEA
revenue is expected to be received.
Board of Directors
March 7, 2018
Page 6 of 8
The District has developed policies which result in the establishment of the
reserve and operating fund levels shown in Table 2. The net effect of the
proposed budget would be an increase of $0.7 million to total District reserves
with $5.7 million decrease in the Replacement and Refurbishment fund, an
increase of $3.6 million in the Operating Reserve fund, and a $2.8 million
increase in the Operating fund.
Table 2
Operating Reserves Levels
Beginning Projected Year-end Projected Year-end
FY17-18 FY 17-18 FY 18-19
Reserve ($/million) ($/million) ($/million)
R&R Fund 54.0 59.2 53.5
Toxic Cleanup Reserve Fund 4.0 4.0 4.0
Contingencies Reserve Fund 3.0 3.0 3.0
SRF Loan Reserve Fund 9.9 10.2 10.2
Water Reserve Fund 0 0 0
Paygo Fund 26.2 33.8 33.8
Operating Reserve Fund 25.3 25.3 28.9
(15% of operating budget)
Sub-total 122.4 135.5 133.4
Operating Fund
Operating Fund 23.2 15.6 18.4
TOTAL 145.6 151.1 151.8
• Locked in low electricity cost with power supplier via Direct Access.
• Utilize interns more to avoid hiring fulltime employees.
• The District continues negotiating payment term discounts with vendors.
• Extended the life of membranes from 5 to 7 years.
Section 2
Summaries
Combined Summary
Sources and Uses of Funds
General Fund Budget Summary
General Fund Budget Comparison
District Memberships
OCWD Staffing History
Key Financial Metrics
Section 2
Summaries
Revenues
Property Taxes $ 25,400,000
Replenishment Assessment $ 148,687,347
Basin Equity Assessment $ 1,750,000
Facility Revenue from Other Agencies ( GAP & GWRS LRP ) $ 9,392,280
Project Reimbursement Revenue $ 10,269,095
Investment Revenues $ 1,500,000
Rent, Royalties and Others $ 4,257,778
Appropriation from R&R reserves $ 5,710,465
Draw from Construction Fund/SRFLoans $ 32,694,905
Total Revenues/Others $ 239,661,870
Appropriations
General Fund $ 69,916,000
New Equipment $ 272,500
Water Purchases $ 61,574,002
Retiree Health Trust $ 1,303,931
Debt Service $ 36,901,837
Capital Projects (Debt & PAYGO funded) $ 47,089,000
R&R Fund Expenditures $ 22,604,600
Total Appropriations $ 239,661,870
Uses Sources
GAP Revenues
Replenishment Basin Equity Conjunctive Use Reserve Fund Project Debt
Total Taxes & LRP Investment Revenue Rent & Others Total
Assessment Assessment Program Drawdown Reimbursement Proceeds
(GWR/GAP)
FY 18-19
Cost Salaries & Services & Proposed
Center # Cost Center Benefits Supplies Budget
1010 General Manager’s Office 793,900 1,718,119 2,512,019
1012 Public Affairs 1,128,503 852,000 1,980,503
1016 Information Services 1,680,650 916,000 2,596,650
1018 Board Administration 978,770 215,340 1,194,110
1022 Purchasing 721,661 36,650 758,311
1024 Finance 1,924,923 129,800 2,054,723
1030 Human Resources 882,449 244,300 1,126,749
1034 Safety & Risk Management 364,133 1,190,100 1,554,233
1036 Water Quality 1,606,680 341,100 1,947,780
1038 Laboratory 4,248,410 1,460,800 5,709,210
1040 Research & Development 1,335,133 246,770 1,581,903
1044 Planning and Watershed Management 879,189 859,100 1,738,289
1045 Local Resources 273,548 53,250 326,798
1046 Regulatory Affairs 618,865 215,800 834,665
1050 Water Production/GWR System 10,022,452 21,416,687 31,439,139
1060 Recharge Operations 2,638,913 1,552,890 4,191,803
1062 Wetland Operations 495,695 227,000 722,695
1069 Property Management 117,820 131,046 248,866
1070 Engineering 992,984 115,200 1,108,184
1075 Hydrogeology 2,103,291 2,726,900 4,830,191
1080 Natural Resources 680,924 778,653 1,459,577
Total (Rounded) $ 34,489,000 $ 35,428,000 $ 69,916,000
DISTRICT MEMBERSHIPS
FISCAL YEAR 2018-19
ORGANIZATION AMOUNT
AMERICAN GROUNDWATER TRUST 500
AMERICAN MEMBRANE TECHNOLOGY ASSOCIATION 825
AMERICAN WATER WORKS ASSOCIATION (AWWA) 1,700
ASSOCIATION OF CALIFORNIA CITIES - ORANGE COUNTY (ACC-OC) 5,000
ASSOCIATION OF CALIFORNIA WATER AGENCIES (ACWA) 33,000
ASSOCIATION OF METROPOLITON WATER AGENCIES (AMWA) 18,600
BUILDING INDUSTRY ASSOCIATION OF SOUTHERN CALIFORNIA 650
CAL DESAL 5,000
CAL STATE FULLERTON DEMOGRAPHICS 4 x $11,761 47,044
CALIFORNIA SPECIAL DISTRICTS ASSOCIATION (CSDA) 6,900
CALIFORNIA GROUNDWATER COALITION 9,500
CHAMBERS OF COMMERCE 5,000
GROUNDWATER GUARDIAN 2,500
GROUNDWATER FOUNDATION 100
GROUNDWATER RESOURCES ASSOCIATION (GRA) 200
INDEPENDENT SPECIAL DISTRICTS ASSOCIATION (ISDOC) 250
INTERNATIONAL UV ASSOCIATION 250
PROFESSIONAL MEMBERSHIPS (ASCE & WEF) 650
REGIONAL STORMWATER TASK FORCE 1,000
SANTA ANA RIVER FLOOD PROTECTION AGENCY (SARFPA) 1,300
SOUTHERN CALIFORNIA ALLIANCE OF PUBLICLY OWNED TREATMENT WORKS 3,000
SOUTHERN CALIFORNIA SALINITY COALITION (NWRI) 10,000
SOUTHERN CALIFORNIA WATER COMMITTEE 5,000
SOUTHWEST MEMBRANE OPERATORS ASSOCIATION 300
UTILITY BRANDING NETWORK 5,000
WATER ADVISORY COMMITTEE OF ORANGE COUNTY (WACO) 100
WATER EDUCATION FOUNDATION 5,500
WATER RESEARCH FOUNDATION 100,000
WATEREUSE ASSOCIATION 10,200
WATER ENVIRONMENT & REUSE FOUNDATION 35,000
TOTAL 314,069
OCWD Headcount
Proposed
Cost Center FY13-14 FY14-15 FY15-16 FY16-17 FY17-18 FY18-19
General Manager’s Office 5 5 5 6 6 3
Public Affairs 6 6 7 7 7 7
Information Services 8 8 8 9 10 10
Board Administration 3 3 3 3 3 3
Purchasing 6 7 7 6 6 6
Finance 13 13 13 13 13 13
Human Resources 4 4 4 4 4 7
Safety & Risk Management 2 2 3 3 2 2
Water Quality 12 12 12 12 12 12
Laboratory 29 29 29 29 30 30
Research & Development 6 6 6 7 7 7
Planning & Watershed Management 4 4 4 4 4 4
Local Resources 2 1 1 1 1 1
Regulatory Affairs 2.5 2.5 2.5 2.5 2.5 2.5
Water Production/GWR System 61 63 65 64 64 64
Recharge Operations 22 22 21 20 20 20
Wetland Operations 3 3 3 3 3 3
Property Management 1 1 1 1 1 1
Engineering 9 9 8 8 8 8
Hydrogeology 13.5 13.5 12.5 12.5 13.5 13.5
Natural Resources 3.5 3.5 3.5 3.5 3.5 3.5
215.5 217.5 218.5 218.5 220.5 220.5
OCWD Headcount
250
200
150
100
50
TOTAL CASH AND INVESTMENTS (UNRESTRICTED) $ 151,992,498 $ 134,629,610 $ 145,547,170 $ 151,100,000 $ 151,800,000
TOTAL OPERATING EXP. AND DEBT SVE FROM BELOW 86,525,901 86,441,969 99,752,609 103,347,928 108,121,768
DAYS CASH IN HAND RATIO 641 568 533 534 512
COVERAGE RATIO:
Replenishment assessments $ 89,137,337 $ 88,464,250 $ 120,120,803 $ 134,287,529 $ 148,687,347
CUP revenue 3,340,270 3,085,226 41,500 - -
Reclaimed water revenue 10,656,131 10,699,470 10,606,006 10,100,000 9,392,280
Property tax 22,924,595 24,198,690 25,432,803 24,200,000 25,400,000
Legal settlement revenue 4,222,585 700,000 691,036 - -
Rental income, net of expenses 1,214,630 985,796 1,153,435 956,397 936,711
Investment revenue 1,745,947 1,524,348 1,402,267 1,450,000 1,500,000
Other revenues 1,442,484 2,448,558 2,978,286 3,390,862 3,321,067
Total YTD revenues 134,683,978 132,106,337 162,426,136 174,384,788 189,237,405
Budgeted annual revenue less YTD revenue - - - - -
Operating expenses including litigation expenses $ 62,260,205 65,811,722 68,672,269 67,396,931 71,219,931
Operating expenses budgeted for the rest of the FY - - - - -
Total Expenditures 62,260,205 65,811,722 68,672,269 67,396,931 71,219,931
PAGE
OCWD ORGANIZATIONAL STRUCTURE
Board of Directors
General Counsel
Mike Markus
General Manager
Mike Wehner
Assistant General
Manager
Mehul Patel
Janice Durant William Hunt Roy Herndon Vishav Sharma Eleanor Torres
GWRS/Water Regulatory Affairs
District Secretary Local Resources Special Projects Hydrogeology Planning Finance Public Affairs
Production
Summary Information
Mission
Implement the policies of the Board of Directors.
II Core Activities
The General Manager’s Office is charged with directing the activities of 220.5 full
time employees in their efforts to manage and protect the Orange County
groundwater basin, which supplies the majority of the water used by 2.5 million
people living in northern Orange County.
Core activities include:
♦ Implementing and communicating the policies of the Board of Directors
♦ Supporting and preparing for Board and Committee meetings
♦ Managing organizational issues
♦ Managing outside legal services
♦ Coordinating legislative activities
♦ Providing external communications
♦ Coordinating with the Groundwater Producers
♦ Participation in WateReuse CA and the WateReuse Association to help
support District initiatives and policy development for indirect and direct
potable reuse
♦ Attending Santa Ana Water Project Authority (SAWPA) meetings and
engaging the member agencies general managers in upper Santa Ana
watershed activities
♦ Coordination with the Municipal Water District of Orange County (MWDOC)
on Metropolitan Water District of Southern California (MWD) issues
V Pending Activities
♦ Active participation in WateReuse CA, WateReuse Association, The Water
Research Foundation and ACWA
♦ Actively pursue operational efficiencies and explore additional opportunities
for supply to the groundwater basin
♦ Continue to develop relationships with both SAWPA and non-SAWPA upper
Santa Ana River watershed agencies
PUBLIC AFFAIRS
Summary Information
Mission
To demonstrate OCWD’s value to community stakeholders; to inform stakeholders
about District projects and highlight programs, projects and achievements that
demonstrate the District’s commitments to water quality, water supply and reliability,
sound financial management, industry leadership and innovation, sound planning,
transparency and environmental stewardship; provide communications support for
OCWD Board, General Manager and staff; and, forge and maintain relationships and
partnerships with Producers, elected officials, related professional membership
associations, key community organizations, media, and other stakeholders.
II CORE ACTIVITIES
♦ Continue to build awareness and support for OCWD’s programs and projects
by communicating to key elected officials, community leaders, stakeholders,
businesses, environmental groups, etc.
♦ Manage editorial calendars for websites, social media and publications to
keep information timely.
♦ Work with state and federal elected regarding groundwater contamination
remediation and other priorities.
♦ Continue to advocate for Prado Basin Feasibility Study.
♦ Market and maintain Water Hero Program.
♦ Create and implement a legislative platform.
♦ Continue to increase social media presence through GWRS bottled water
campaign and tour program.
♦ Continue proactive media relations program, including distributing press
releases, contacting and meeting with new local reporters, coordinating media
tours and monitoring news media.
♦ Distribute weekly Water Lines media feed and produce monthly
Hydrospectives newsletter.
♦ Continue to survey 25-35% of tour guests; Surveys are part of water reuse
global research projects.
♦ Continue construction outreach – provide support to all departments doing
new and/or regular maintenance projects.
♦ Apply for grants for Children's Water Education Festival, H2O Learning
Center, Water Hero, and Tour Program.
♦ Continue to assist other departments in applying for grants involving
construction, studies, water capture, water quality, etc.
♦ Video production and graphics for corporate digital and print collateral.
♦ Organize District photo, video and graphics library with high definition images.
♦ Work with WateReuse Research Foundation and Association to advance
Direct Potable Reuse.
♦ 12th Annual Water Summit.
♦ Continue to produce monthly press releases and guest columns.
♦ Award submittals.
♦ Review monthly committee write-ups for communications opportunities.
♦ Plan monthly WACO meetings.
♦ Continue to participate in and lead various water associations’ working
groups/committees (ACWA, WRA, CSDA, ISDOC, SAWPA, etc.).
♦ Maintain and update hallway interactive displays and videos as needed.
V PENDING ACTIVITIES
None
BOARD ADMINISTRATION
Summary Information
Mission
Maintain and manage official District documents and records, compile and prepare
Board and Committee agendas and minutes. Perform other statutory duties as set forth
in the District Act, including Conflict of Interest filings and publication of required legal
notices.
II Non-Core Activities
Non-core activities (secondary priority compared to core activities) conducted by
Board Administration include:
Director’s support – travel, expense reporting, and meeting scheduling, mail
processing.
Management support – assist with research and preparation of submittals for
Board consideration.
Maintenance of Board Policy Manual and District Act.
IV Pending Activities
None
VI Future Issues
Continuation of development of a work plan for District-wide implementation
of departmental central filing utilizing the electronic records management
system and establishing District-wide procedures for key staff related to
scanning, accessing and transmitting electronic records.
Archival of District historical records.
LOCAL RESOURCES
Summary Information
Mission
Coordinate and manage basin management programs with the Groundwater Producers.
Assist with managing the financial and water budgets of the District. Coordinate water
purchases from other agencies. Recommend the annual Replenishment Assessment,
Basin Production Percentage, Production Limitation and the Basin Equity Assessment.
Monitor and represent the District at MWD and MWDOC meetings. Coordinate MWD
storage programs. Assist with the annual budget preparation. Manage grant/loan
activities with appropriate funding agencies (Department of Water Resources, State
Water Resources Control Board, MWD through MWDOC and others). Assist with
issues related to projects creating new water supplies.
II Core Activities
The Local Resources Department is primarily responsible for managing various
local and imported water programs. The core activities of the group are:
♦ Interacting, representing, and processing agreements with outside agencies
such as the MWD, MWDOC, the local groundwater producers (i.e., water
retailers), State of California (State Water Resources Control Board and
Department of Water Resources) and others.
♦ Administering any funding programs for current and future phases of the
GWR System.
♦ Administering and/or developing special programs such as basin
management programs with groundwater producers.
♦ Attend MWD Committee meetings and represent the District.
♦ Administer the Coastal Pumping Transfer Program.
♦ Monitor MWD available water supplies for purchase and water rates.
♦ Annually establish the Replenishment Assessment, Basin Production
Percentage and Basin Equity Assessment collections.
♦ Meet with Groundwater Producers as necessary to update District activities.
♦ Evaluating new water supply projects
♦ Processing annexation requests.
♦ Help process and administer Basin Equity Assessment exemption projects.
♦ Preparing and administering the water purchase budget and in-lieu water
purchase program.
♦ Administer monthly and special groundwater producers’ meetings.
♦ Providing long-term RA, BPP, and capital project projections.
♦ Prepare invoices, pertinent billing documents and reports for the GWR
System in compliance with the Local Resources Program financial incentive
contribution by MWD.
♦ Manage the MWD Conjunctive Use Storage and Cyclic Storage programs
with MWD and MWDOC.
♦ Act as liaison with MWDOC.
♦ Represent the District at the Association of Groundwater Agencies meetings.
♦ Assist with the production of monthly in-lieu invoices and annual Basin Equity
Assessment reports.
♦ Administer MWDOC/OCWD Joint Planning Committee meetings.
♦ Manage and oversee the preparation of Board and Committee agendas and
packets.
V Pending Activities
♦ Major activities that are not being implemented include water conservation
activities and financial incentive program to further enhance water
conservation efforts within the District’s service area.
HUMAN RESOURCES
Summary Information
Mission
Manage the District’s Human Resources program to integrate human value with water
management objectives.
II Core Activities
The Human Resources Department is primarily responsible for the District
programs that integrate human value with water management objectives.
Core activities include:
♦ Negotiations with OCEA.
♦ District recruitment efforts - This includes placements, resume reviews,
interviews, background investigation and coordinating pre-employment
physicals and drug testing.
♦ Safety and Risk Management oversight.
♦ HRIS and Timekeeping System administration and implementation – ongoing.
♦ Implement new programs to meet new mandates.
♦ Policy development and management - Staff must monitor federal and state
employment related laws and regulations to ensure the business practices
and polices stay current and the District is fully compliant.
♦ Benefit Administration - Work with brokers to ensure competitive health
insurance programs. Act as liaison on all benefit issues between employees
and the carriers.
♦ Retirement program administration.
♦ Compensation Administration - This includes market surveys and
compensation policy development and administration.
♦ Mandated Programs - This includes programs mandated by federal and state
guidelines. Unemployment insurance benefit program, Department of
Transportation drug and alcohol program, training programs, among others.
V Pending Activities
♦ Modify the department filing system, including the Employee Personnel files.
Summary Information
Mission
It is the mission of the Risk & Safety Department to support all functions of the Orange
County Water District to help ensure a safe and healthful workplace. This is
accomplished through collaborative, team-oriented methods that identify the optimum
compliance strategies in harmony with the activities of the District.
Implement the District’s Risk & Safety Programs to ensure a safer workplace and
compliance with regulatory requirements.
II Core Activities
♦ Prepare, schedule and conduct Health & Safety training for New Hires.
♦ Prepare, schedule and conduct refresher Health & Safety training for OCWD
personnel.
♦ Complete and post OSHA 300A log.
♦ Compile and complete the annual Hazardous Materials Business Plan for all
three locations.
♦ Complete and submit the annual NIMS Data Collection Report.
♦ Conduct Inspections and audits.
♦ Organize and conduct Safety Review Team meetings.
♦ Organize and conduct Emergency Response Team (ERT) training & drills.
♦ Respond to on-going Environmental, Health, Safety & Security issues.
♦ Schedule, organize and conduct hands-on fire extinguisher training
♦ Schedule, organize and conduct annual fire drill.
♦ Schedule Rigging training for applicable staff.
♦ Review & update Fountain Valley’s SPCC plan. Provide training for applicable
staff.
♦ Complete and submit EPA ID reports for all three EPA ID numbers.
♦ Conduct Ergonomic assessments. Provide equipment and recommendations
to reduce risk of injuries.
♦ Manage the Safety Shoe Program to ensure applicable employees receive
safety shoes.
♦ Review contractors’ safety forms and conduct periodic inspections.
♦ Schedule and conduct annual respiratory medical questionnaire, fit testing
and training.
♦ Manage Workers’ Compensation program.
♦ Evaluate and procure needed safety supplies/equipment.
♦ Oversee security companies at Fountain Valley and at Field Headquarters.
♦ Update Risk & Safety website information to include Risk & Safety
procedures and applicable forms & reports.
♦ Conduct monthly security alarm testing.
V Pending Activities
♦ Video Monitoring Security System
ENGINEERING
Summary Information
Mission
Plan, design, and manage the construction of the District’s improvement projects.
have caused erosion along the walls of Smith Basin that could impact
adjacent properties with continued high flows in Santiago Creek. Evaluation
of the erosion in Smith Basin and stabilization and/or replacement of the
eroded dirt slopes are necessary to protect adjacent roads and properties.
CEQA and engineering design will take place in FY 17-18.
♦ Cathodic Protection – Cathodic protection design for the Green Acres Project
(GAP) Newport Beach and Southeast Loop pipelines is expected to be
completed in FY 17/18. Construction is anticipated to occur in FY 18/19.
II Core Activities
The Engineering Department is responsible for planning, design and construction
management of the District’s improvement projects. Projects range from small
in-house modifications for existing facilities to major water treatment, pumping
and conveyance facilities including the GWR System. Engineering staff may
perform the planning, design and construction management or may manage
outside consultants performing these functions. Departmental staff provides
engineering support as needed for the daily operations of the District, including
Water Production, Forebay Recharge, Prado Operations, Seawater Barrier
Operations and Property Management. Engineering staff also review proposed
projects of other agencies that may impact District operations or lands.
Core activities include:
♦ Implementing the Capital Improvement Program.
♦ Implementing the repair and replacement of District infrastructure.
♦ Planning new projects to increase the yield of the basin and protect water
quality.
♦ Supporting operations of Forebay, Prado Wetlands, Green Acres Plant,
GWRS, and Seawater Intrusion Barriers.
♦ Data analysis of operations.
♦ Permit compliance support.
♦ Operational improvement input.
♦ Facility improvement construction.
♦ Utility conflict analysis and research.
♦ Preparation of Annual Engineer’s Report.
♦ Manage District’s as-built drawings.
♦ Support for the Recharge Enhancement Working Group (REWG).
V Pending Activities
None
Information Services
SUMMARY INFORMATION
Mission
Manage and support information systems (IS), services, and communications assets
used by District staff and third parties in support of basin management goals and
objectives.
II Core Activities
IS is a staff support organization that manages and supports District information
systems, services and communication assets used by District staff and third-
parties in support of basin management goals and objectives.
Core activities include:
♦ Network support: Managing and supporting the various components of the
enterprise-wide network infrastructure spanning the Fountain Valley, Anaheim
and Prado facilities, and composed of Ethernet hubs, routers and switches,
wi-fi access points, and the Ethernet and fiber-optic cabling and data
communication services connecting them.
♦ Server management: Managing and supporting Microsoft Windows Servers
based network computer systems that support email, databases, and core
enterprise software applications, Intranet, Internet and other information
services.
V Pending Activities
Major activities that are not being implemented include:
♦ Performing analytics to determine usage of District website.
♦ Ongoing monitoring and configuring websites for Search Engine Optimization
(SEO).
♦ Information Services provides little to no support of the Forebay SCADA
system and the AWPF Delta V process control system.
PROPERTY MANAGEMENT
Summary Information
Mission
To manage the District’s real estate assets in a manner that provides revenue to the
District and preserves or adds value to the assets while supporting basin management
objectives.
II Core Activities
The Property Management Department is primarily responsible for managing
over 3,700 acres of the District’s real estate assets, negotiating and managing
licenses, leases, easements and deeds for use of the District’s real estate assets
by other parties including local and state agencies, protecting the District’s
property rights, processing land use entitlements to add value to the assets,
acquiring real estate, property rights and rights-of-ways for use as recharge
basins, well-sites, pipelines or other uses in support of basin management goals
and objectives.
Core activities include:
♦ Property Management: includes administrative management of District real
estate including inspections, fire department vegetation control and neighbor
interaction.
♦ Developing Property Use Agreements: includes negotiating and managing
licenses, leases, easements, rights-of-ways and exclusive negotiating
agreements with other parties; monitoring collected rents and fees and
agreement compliance auditing.
♦ Maintaining Property Rights: coordination with staff, local, state and federal
agencies and law enforcement to keep District land free of hazards and
trespassers and by securing property with fencing, locks, and gates; posting
“No Trespassing” signs and other signage as appropriate; verifying District
property boundary lines to determine if trespassing or encroachment is
occurring on District property. Monitoring Land Use and zoning modifications
by municipalities and assessing impacts on District real estate.
♦ Managing Real Estate Acquisitions and Sales: includes managing the
acquisition or sale process for real estate or property rights; negotiating
purchase agreements, real estate broker agreements and other related
documents and agreement for new well sites and new construction projects;
acquiring and evaluating appraisals and title reports; involves determining
legal descriptions, property owners and rights to be acquired.
♦ Managing Land Use Entitlements: includes managing the Land Use
Entitlement process such as Zoning and General Plan changes with
appropriate cities.
♦ Coordinating Property Management Committee: development of agendas
for the monthly Property Management Committee meetings of the Board of
Directors including writing all staff reports.
V Pending Activities
Major activities that are reduced, not being implemented or conducted include:
♦ Research and pursuit of creative lease opportunities to generate revenue for
the District.
♦ Proactive monitoring of zoning and sphere of influence issues on District
property.
Summary Information
Mission
Conduct long-term planning of District’s facilities and programs, prepare planning
documents and environmental analyses for new projects, secure permits from
resources agencies, and implement the District’s watershed management programs.
II Core Activities
The Planning and Watershed Management Department is primarily responsible for the
District’s long-term planning, interfacing with agencies above Prado Dam, watershed
management, and preparation of environmental documents.
Core activities include:
♦ Conducting long-range planning of future activities and facilities at the District.
♦ Planning new projects to increase the yield of the basin and protect water
quality (shared with Engineering and Hydrogeology).
♦ Protecting the quality of SAR flows.
♦ Preparing environmental documents (e.g., Environmental Impacts Reports).
♦ Securing environmental permits for District projects, such as Army Corps
Clean Water Act Section 404 permits and California Department of Fish and
Game 1600 permits.
♦ Maintaining compliance with the Sustainable Groundwater Management Act
(SGMA).
♦ Evaluating new methods to improve the performance of the District’s surface
recharge facilities in Anaheim and Orange.
♦ Interacting, representing, and processing agreements with outside upstream
agencies such as SAWPA, upstream agencies, regulatory agencies, etc.
♦ Interface with watershed stakeholders. Lead Integrated Regional Water
Management activities. Participate in Upper SA Watershed Habitat
Conservation Plan development. Participate in SAWPA task forces on
basinwide water quality. Monitor implementation of stormwater NPDES
(“MS4”) permits in Orange, Riverside, and San Bernardino Counties. Monitor
cleanup of the Stringfellow hazardous waste plume in Riverside County and
other contamination sites in the upper watershed that may pose a threat to
the Santa Ana River.
♦ Interfacing with the regulatory agencies and upstream water agencies on
issues affecting the SAR.
Municipal Water District (Valley District) and other supplies that may be
conveyed through the State Water Project by Valley District. Additionally,
SARCCUP includes funding to remove 640 acres of Arundo donax. SARCCUP
is partially funded through a Proposition 84 grant. Work in FY 2018-19 will focus
on completing environmental documentation and preliminary design.
SAR Water Rights - The District currently holds rights to divert and recharge
362,000 afy of Santa Ana River water. In its water rights decision that
appropriated 362,000 afy of river water to the District, the State Water Resources
Control Board determined that it would hold in abeyance an additional 143,000
afy associated with potential long-term projects that the District could construct.
The State Board determined that it would hold the additional 143,000 afy in
abeyance until 2023. However, the State Board has requested that the District
provide annual reports on the District’s plans to utilize the 143,000 afy held in
abeyance.
Recharge Facility Planning – The District has several activities focused on
maximizing the performance of our existing surface recharge basins in Anaheim
and Orange. This effort includes managing the Riverbed Filtration
Demonstration project, which pretreats river water prior to recharge in Olive
Basin as a means to improve recharge performance. Performance testing will
continue to collect water quality and recharge rate data over a range of
hydrologic conditions. Staff is also evaluating options to increase the
performance of various recharge facilities. This effort also includes managing the
Recharge Enhancement Working Group (REWG), which is a meeting of staff
from multiple District departments to brainstorm methods to enhance
groundwater recharge.
Santa Ana River Flow Estimates – Potential projects and activities in the upper
SAR Watershed can affect the amount of SAR flow that reaches Orange County.
Due to water supply changes in California and the southwest United States,
agencies throughout the area are proposing new projects that could impact flows
in the SAR. Staff will continue to monitor and review proposed projects in the
upper watershed with respect to their impact on flow rates in the SAR. Staff will
also work with agencies in the upper watershed to evaluate these issues.
Environmental Analyses and Permitting – Environmental analyses are
anticipated for new projects, including the North Basin Groundwater Protection
Project and the South Basin Groundwater Protection Project.
Watershed Management – Participate in task forces administered by SAWPA,
including:
♦ Basin Monitoring Program Task Force
♦ Salinity Management and Imported Water Recharge Workgroup
♦ Middle Santa Ana River Bacterial Indicators TMDL
Participate in implementation of watershed plans for Central Orange County and
North Orange County Watershed Management Areas. Monitor activities in the
V Pending Activities
None
NATURAL RESOURCES
Summary Information
Mission
Manage natural resources in the Santa Ana River Watershed, focusing upon District
property to maintain or improve water quality, water supply, habitat, and wildlife
populations in fulfillment of OCWD mitigation responsibilities; help maintain Arundo-free
a minimum of 5,000 acres of former Arundo on the Santa Ana River generating a
minimum of 18,750 acre-feet of water valued at $8,437,500 annually.
♦ Adaptively create and manage habitat for threatened Santa Ana Suckers in
the river above Prado.
II Core Activities
♦ Managing wildlife habitat and populations as per mitigation requirements and
regulatory permit compliance.
♦ Implement and report sucker conservation, restoration, and native fish
establishment efforts.
♦ Interacting with outside agencies such as the U.S. Fish and Wildlife Service,
Army Corps of Engineers (ACOE), SAWPA, the local governmental agencies,
etc., in representing OCWD interests in environmental planning.
♦ Interacting with other departments and regulatory agencies to ensure
environmental compliance of District projects and activities.
♦ Administering and overseeing natural resources management efforts and
removal of Arundo and other invasives from the SAR Watershed.
♦ Seeking outside funding and administering expenditure of those funds.
♦ Interfacing with non-governmental organizations in the SAR Watershed.
♦ Monitor endangered birds on District lands per permit requirements including
management of seasonal contractors.
♦ Santa Ana sucker monitoring and conservation.
♦ Permit maintenance.
♦ Oversight and cooperation with contractors, interns, and partners to maximize
efficiency in attainment of mission and goals.
♦ Reporting of the annual achievements of the District’s Natural Resources
Program to the Regulatory Agencies and public.
part of the canyon just upstream in Riverside County. Giant reed from this
upstream section will re-infest their work areas unless it is removed.
Full implementation of the SAR Watershed Program – There are still 2,000 or so
acres of Arundo, or more to be removed from the watershed. This scale of
removal would generate more than 12,000 af of water annually for the District.
Assist in Development of a Plan for Wildlife Specimens – In preparation for a
possible interpretive center associated with a future District Wetland, Natural
Resources staffs have assembled an impressive collection of wildlife specimens
in life-like poses that will need a home when the hallway visitor’s center is built.
Staffs will assist in preparing documents and scoping available options.
Integrate Rigorous Statistical Analysis into Habitat Monitoring – The US Fish and
Wildlife Service wants statistics integrated into the monitoring of habitat recovery
following inundation due to water conservation in the Prado Basin. We must
determine how to satisfy that requirement.
FINANCE
Summary Information
1 – Accounting Clerk
1 – Field Representative/Meter Reader
Mission
To perform the District’s accounting, finance and treasury functions to maintain the
District’s strong financial position, high credit ratings, reliable reporting of budgets,
revenues, expenditures and investments and to ensure that adequate financial controls
are in place to accurately record financial transactions, communicate financial results,
and protect the District’s assets. In addition, to ensure the financial records are
maintained in accordance with generally accepted accounting procedures and
guidelines as established by state and federal agencies.
II Core Activities
The Finance Department is primarily responsible for the District’s accounting and
treasury functions, including debt and investment management, financial
planning and analysis including rate setting, budgeting, accounting and control
including financial reporting, payroll, accounts payable and accounts receivable,
as well as working with various internal and external groups and agencies.
The core activities of the department are:
Process the District’s accounts payable ensuring all payments and
reimbursements are done timely, accurately and in compliance with policies
and procedures along with state and federal regulations.
Process accounts receivable invoices and incoming payments timely,
accurately and in compliance with financial policies and procedures.
Maintaining the general ledger.
Administer and process the District’s payroll function, including accurate and
timely payroll tax filings, year-end reporting, employee retirement and benefits
payments, and any other employee related costs administered through the
payroll function.
Monitor, track, execute and complete all grant billings for the District’s general
fund and capital projects.
Prepare annual budget and provide quarterly budget versus actual variance
analysis and reporting.
Present to the board ratio analysis semi-annually.
Continue to review and update the R&R model.
Account for and audit various BEA exemption programs.
Provide monthly water production cost analysis to the water production
department.
Maintain and update monthly rolling cash forecast model.
Prepare monthly cash and investment holdings report.
Prepare and update water quality legal cost report on a quarterly basis.
Process and calculate the District’s Replenishment Assessment (RA) and
Basin Equity Assessment (BEA) billings including any special water program
billings. This includes ongoing monitoring and reading of all of the meters.
Complete the financial information necessary for the District’s annual
Engineer’s Report.
Prepare and submit quarterly sales and use tax returns, and any other
financial reporting or compliance reporting as needed as it relates to the
District’s finances.
Working with external independent auditors to complete the District’s annual
fiscal year end audit, pension plan audits, single audits (as necessary), and
work with other outside agency auditors to fulfill any additional audit
requirements.
Complete and submit a CAFR for possible award.
To monitor, track and report the District’s Reserve Funds.
Prepare and complete all annual reporting for District travel and expense
expenditures in a timely manner.
Manage and invest the District’s cash in-house on a daily basis in order to
meet District’s cash needs. This includes an annual review of the District’s
investment policy with the Admin/Finance Committee.
Continue to manage the treasury functions of the District which includes
ensuring all debt related payments are made timely for all debt issuances,
state loans, and commercial paper. In addition, maintain compliance with all
continuing disclosure requirements, review and renew all necessary debt
administrative services including bank letters of credit, rating agency
monitoring, trustee administration, and any other debt related maintenance
services.
Debt issuances – to initiate, support, analyze and complete the execution of
all necessary debt financings needed for the District’s capital projects.
Continue to review and work with various financial scenarios in order to make
recommendations to seek and obtain the most economical financings to
support the District’s capital projects.
V Pending Activities
None
PURCHASING
Summary Information
Mission
The Mission of the Purchasing Department is to procure reliable quality services
and products, at a good cost and in a timely manner, using ethical procurement
standards, to achieve a high level of assistance for the District.
II Core Activities
The Purchasing Department is responsible for:
♦ Purchasing goods and services.
♦ Assisting all work groups with the issuance of request for proposals
(RFP) for goods and services.
♦ Maintaining the warehouse.
♦ Managing inventory.
♦ Preparing, processing, and administering District’s public works
contracts and agreements.
♦ Maintaining filing system for purchase orders, contracts and
agreements.
♦ Identifying, obtaining Board approval, and disposing of surplus.
♦ Maintaining records for District vehicles and equipment; assigning
District identification numbers.
♦ Locate new sources for procurement of materials, supplies and
services.
♦ Prepare and issue Requests for Proposals (RFP’s) and Requests for
Quotations (RFQ’s) for services and products to obtain the best pricing
and good quality.
♦ Meet with each Department quarterly to discuss requests and
problems to ensure quality service is being provided.
V Pending Activities
♦ Preparation of a formal Procedures Manual for Purchasing.
WATER QUALITY
Summary Information
Mission
Implement water quality monitoring programs to (1) protect and evaluate basin
conditions and (2) comply with regulatory requirements for drinking water wells and the
District’s NPDES and Water Reclamation permits.
water quality data information needs for the various compliance and non-
compliance monitoring programs and research investigations.
♦ Monitoring Activities for Other Projects or Investigative Studies: Pending
Board approval, commitment or agency agreements (see below) several
District projects, investigations or research endeavors will commence that will
require field and technical assistance from the Water Quality Department (see
below).
II Core Activities
The Water Quality Group is primarily responsible for (1) implementing water
quality monitoring programs to protect and evaluate basin conditions, including
emerging contaminants; (2) providing technical and field support for compliance
programs, District projects, and research investigations; (3) disseminating water
quality information and assisting with expansion and update of the WRMS
database (historic and new water quality data); (4) reviewing and commenting on
relevant water regulatory and compliance issues (e.g., drinking water,
stormwater, de minimis permits, etc.); and (5) providing support to ensure that
the District complies with regulations pertaining to the Safe Drinking Water Act
and Clean Water Act amendments.
Core activities include:
♦ Implementing surface and groundwater quality monitoring programs for
(1) compliance with permits, mandated environmental and drinking water
regulations, (2) District projects and research investigations, and (3)
evaluating the ambient quality of the groundwater basin.
♦ Scheduling and sampling groundwater producer wells for compliance with
state/federal drinking water regulations for regulated and unregulated
♦ Fulfilling water quality and water resources information requests from the
public, groundwater Producers, and regulatory agencies; responding to
special data requests for external site investigations and litigations.
♦ Tracking, reviewing and addressing new emerging contaminants of concern;
evaluating basin water quality conditions for emerging contaminants,
assessing management and response strategies, coordinating with Public
Affairs and groundwater Producers with water quality information.
♦ Preparing reference materials and presentations on water quality issues;
participating on advisory committees specific to water quality issues of
concern to OCWD and groundwater Producers.
♦ Reviewing and commenting on proposed regulations such as federal and
state maximum contaminant levels (MCLs), state notification levels and public
health goals, unregulated chemicals, NPDES permits, emergency regulations,
etc. relevant to the District and groundwater drinking water source monitoring.
♦ Responding to and coordinating with regulatory agencies on emergencies
and hazardous materials spills, fire fighting run-off, etc. that may affect
groundwater quality. Perform WQ monitoring as needed to assess potential
discharge impacts to recharge facilities or groundwater.
♦ Assisting with preparation of regulatory compliance reports and other water
quality reports.
water wells and new monitoring wells approved by the Board for specific
water quality studies; evaluate new source waters for GWRS (e.g., possibly
monitor flood control channel waters for diversion to OCSD for GWRS, SARI
Line water quality studies, etc.).
♦ Aquatic Weed and Pesticide Control: Continue to coordinate with Forebay
Operations to use non-chemical methods to address pests (e.g., midges at
recharge basins) and vegetative growth at the wetlands in lieu of chemical
application. Non-chemical strategies avoid (1) coverage under the SWRCB
aquatic weed and pesticide NPDES permits, (2) pre- and post-water quality
monitoring and analysis of the applied aquatic pesticides, (3) preparation of
regulatory reports, and (4) issues of the District applying chemicals to water
bodies potentially tributary to the river and/or underlying groundwater.
♦ Standard Operating Procedures (SOPs): Review and update department
SOPs and conduct periodic refresher training.
♦ Improved Water Quality Monitoring Efficiency
• Assess new methods and strategies to increase field productivity without
compromising quality of sample collection or integrity of sampled water.
• Improve sample collection equipment and sampling procedures; review,
revise and finalize standard operating procedures and implement
processes to increase efficiency and productivity. Continue with evolving
department-wide cross-training programs.
• Evaluate options to streamline specific monitoring programs for broader
coverage, increase efficiency, and reduce sample load to the laboratory.
• Continue to research and improve mobile carbon treatment system and
equipment decontamination procedures. These systems help to address
high concentrations of volatile organic compounds (VOCs) and chemicals
that exceed regulatory limits or notification levels (e.g., perchlorate and
1,4-dioxane), which require treatment of purged water prior to discharge.
• Continue to evaluate methods to forecast optimum schedules to change-
out spent carbon in mobile treatment units to avoid breakthrough and to
address new contaminants requiring removal prior to discharge.
• Research new technologies for automating field data collection and
documentation tasks.
V Pending Activities
Major activities that are reduced, not being implemented or conducted include:
♦ Stormwater monitoring of the Santa Ana River and tributaries to OCWD’s
recharge facilities.
♦ Non-point source water quality monitoring on the river and tributaries near
OCWD’s recharge facilities.
♦ Implement more enhanced quality assurance data review protocols for data
analysis and tracking of water quality concerns to identify developing water
quality issues (e.g., increase in color, seawater intrusion, volatile organics,
Mission
Provide high quality, timely, and efficient analytical services to support the Groundwater
Producers’ groundwater source water quality monitoring and unregulated contaminant
monitoring requirements, as well as the District’s water quality testing needs for operational
support monitoring, permit-required water quality monitoring, applied research, and overall
groundwater quality assessment in support of Basin management activities.
membrane during their 6-12 month trial periods and testing in support of periodic UV-
AOP pilot reactor experiments investigating process optimization and disinfection
byproduct (DBP) formation. Ongoing grant-funded research projects requiring lab
support include two supported by the Water Environment & Reuse Foundation
(WE&RF) on a rapid nitrosamine analytical method and post-treatment optimization.
New (R&D) research projects for FY18-19 requiring lab support include the US Bureau
of Reclamation grant-supported research projects assessing Closed Circuit Desalination
(CCD) and Forward Osmosis (FO) technologies for water recovery from RO concentrate
recovery and a separate investigation into NDMA precursor removal by advanced
treatment processes.
♦ North & South Basin Groundwater Protection Projects – Both the North Basin
Groundawter Protection Project (NBGPP) and the South Basin Groundwater Protection
Projects (SBGPP) continue to require laboratory support and have been expanded with
monitoring additional wells required as a part of their ongoing Remedial Investigations
(RI).
♦ Santa Ana River Monitoring (SARMON) Program – The SARMON program requires
monthly, quarterly, and annual testing at surface water and groundwater monitoring
sites. The SARMON sample load has been significantly reduced after a review of the
last 10 years of water quality data, with many organic constituents only needing to be
tested annually now.
♦ Replacement of ICP-MS, autosamplers and autodilutors to improve analytical
performance – The Lab needs to replace a 9 year old ICP-MS with a new generation of
ICP-MS to improve analytical sensitivity and reliability of trace element analysis. The
workload of ICP-MS analysis is increasing and low level detection capability is required
for GWRS plant, groundwater basin, drinking water samples and UCMR 4 program to
support the minimum reporting level of 0.3 ppb Germanium and 0.4 ppb Manganese.
♦ Improved Laboratory Productivity and Cost Containment – The AWQAL team takes
great pride in the development of cost efficient high quality processes. We continue to
work closely with the Purchasing staff to further expand the automated reorder process
for those products and reagents we continuously utilize within our analyses. Lab staff
members work closely with our vendors to secure the best possible pricing on
instruments, support, and supplies. We continue to develop our staff support around a
flexible “team” structure through a cross training schedule and team working
environment, which has kept District labor demands at the lowest possible level. Staff
members are rotated and cross trained through all methods of analysis, to ensure
flexibility within analytical capabilities. Laboratory staff members continue to advance
technological improvements with globally recognized instrument vendors to further
address cost effectiveness and exceptional laboratory services. Potential adjustments
to monitoring frequencies will need to be properly coordinated through the lab to keep
efficiencies at a high level. Sample load scheduling must be properly planned so that
additional benefits to our monitoring programs can be achieved. We have also used the
vendors to provide in-house training and user group workshops on preventive
maintenance (PM) and data system applications on the more sophisticated analytical
instrumentation. This has helped reduce our training expenses, and has promoted the
District’s image as a leader in water quality technology.
II Core Activities
The Advanced Water Quality Assurance Laboratory utilizes cost-effective analytical services in
support of all monitoring programs and projects required by the District. Water quality data
generated by the laboratory provides critical analytical information, needed to make timely
accurate decisions, for regulatory requirements as well as the direction and support of District
policies. Our facility is designed as a compliance-monitoring laboratory certified with the State
of California and US EPA.
Basic core laboratory activities include:
♦ Support Groundwater Producer’s required drinking water quality compliance testing and
source assessments.
♦ Support basin wide groundwater monitoring programs, and provide both compliance
and informational analytical data. Ensure proper method compliance for state and
federal drinking water requirements. Protection of the Basin and the SAR through
analytical monitoring.
♦ Support and direction of emerging contaminants and water quality issues, to address
both GWRS plant, mid injection well development and basin wide concerns.
♦ Procurement of needed analytical State Certifications with the SWRCB, as well as
development of any needed EPA methodology. Support federal monitoring programs
as requested by the Groundwater Producers approved by District management –
UCMR
♦ Support for the Green Acres Project (GAP) facility for both permit requirements and
operational feedback.
direct injection does not permit the same level of accuracy and sensitivity at very
low concentrations, yet may be suitable for many District samples
• Adding additional perfluorinated targets to EPA Method 537
• Moving the AWQAL’s method for N-nitrosodimethylamine (NDMA) from liquid-
liquid extraction to solid phase extraction for all non-wastewater matrices, while
also investigating increasing the sensitivity of NMOR detection
New LIMS Implementation – The new LIMS will provide an established upgrade path
that will keep the new LIMS up to date with rapidly changing technology. LIMS has
consistently been one of the most cost-effective software applications utilized at the
District. LIMS is an outstanding tool for the reporting of water quality data from our
facility. Managing AWQA-Lab’s data is a very complex task. In FY 2016-2017, 29
Laboratory staff processed 19,545 samples, reported 408,114 test results to WRMS,
and produced over 500,000 Quality Control test results. In 2017, over 10 million data
points were added to LIMS.
During FY 2016 – 2017, the District contracted with a software vendor, Autoscribe, to
develop and configure a new LIMS, called Matrix. It is anticipated that this Matrix LIMS
will be in working production for the lab by September 2018. Staff must work with the
LIMS vendor to plan, organize, direct and control the transition to the new Matrix-LIMS.
As the AWQAL moves to the new Matrix-LIMS, staff will be trained to play a larger role
in maintaining and configuring new Matrix-LIMS. Four current AWQA-Lab staff will be
trained to change quality control acceptance ranges, changes currently done by the
LIMS Administrator or Information Services. Trained AWQA-Lab staff will not only
manage their data but also configure LIMS without writing computer code. Trained
AWQAL staff will understand its work processes and can rapidly configure LIMS based
on that expert knowledge. This training is cost-effective because LIMS configuration
requests to Information Services will be reduced.
V Pending Activities
Major activities not being fully supported include:
♦ Outsourced monitoring – EPA 548.1 (endothall), EPA 556 (formaldehyde),
bacteriophage, radioactivity, asbestos, and dioxin monitoring needs are all farmed out to
specific contract labs. This is currently a cost-efficient approach by reducing chemical
cost and staff overtime as these water quality concerns does not require significant
monitoring frequencies. Based on current inputs, phenoxy acid herbicides, endothall,
formaldehyde phage testing do not appear to have an increased focus within District
monitoring programs, which would require in-house monitoring. The Lab has to balance
the workloads from the plant expansion and additional research project samples with
the limited analytical systems and staff resources.
♦ Method Development – As we continue to increase analytical capabilities within overall
monitoring support, it has been difficult to address future support requirements such as
bringing on-line 8 Nitrosamines using GC/MS/MS using Solid Phase Extraction (SPE)
and Perfluoroalkyl Acids, NDELA and 10 ppt RDL for Sucralose using LC/MS/MS. A
specific area of concern is based on CEC monitoring and the use of the LC/MS/MS
system for both drinking water and wastewater samples. Increased support loads on
this system can generate workload backlogs, and thus will influence any additional
method development support using this system. Proper sample load projections must
be utilized to determine these future analytical support requirements. It is difficult to
support continued expansion of capabilities without adjustment to monitoring frequency
or support resources; proper scheduling is the key to these method development
issues.
♦ Research Activities and Agency Meetings – The Laboratory continues to support District
research activities. However, it is critical that these support requirements be properly
coordinated with laboratory resources. This budget cycle may provide some additional
support windows for investigations, especially if compliance requirements can be
reduced to annual samplings. Research demands focused on AOP, MF, RO, UV,
peroxide, and OCSD Plant No. 2: UF/MF pilot studies to support final GWRS expansion
design can benefit from an early notification of these analytical needs. Issues
concerning CEC monitoring and analysis of new targets move quickly, thus it is critical
for laboratory staff members to attend meetings with other agencies and researchers
that are providing similar support. Information gained from such meetings has helped
shape our support and target lists. Attending these informative meetings is based on
workload requirements and compliance duties.
♦ CAMALnet (California Mutual Aid Laboratory network) & Department of Homeland
Security Support – There are still efforts at the State and Federal levels to address
water security issues, and the overall coordination of analytical support. Based on
workloads and duties, we have not been an active player in supporting these groups.
The development of specific methods to address potential targeting of water resources
is currently not within our scope. The District’s laboratory will continue to monitor the
progress of these programs, through adjunct participation of CAMALnet (California
Mutual Aid Laboratory network) and Department of Homeland Security. This state level
program includes active participation by SWRCB and MWD addressing these water
security/analysis related concerns.
continues to monitor persistent emerging contaminants using the automated solid phase
extraction (SPE) techniques and tandem mass spectrometry systems.
♦ The District continues to strengthen our interactions and communications with Orange
County Sanitation District’s laboratory and source control programs. This relationship
has benefited many of the water quality monitoring and characterization projects that
have impacted our processes: NDMA formation study, 1,4-dioxane and 1,3-dioxolane
source control, chemicals of emerging concern (CECs), etc. We continue to see
potential benefits in collaboration and regulatory alignment with OCSD divisions, as we
further investigate new targets, GWRS performance and phase II final expansion
project.
♦ Constituents of Emerging Concern (CECs) continue to receive political attention as a
significant water quality issue. As our laboratory supports the monitoring of this issue, it
is important to develop a proper priority setting process by which targets are brought on-
line within our analytical monitoring programs. CEC monitoring requires significant
analytical support, and technical expertise using highly sensitive analytical systems
such as LC/MS/MS, IC/MS and GC/MS/MS, and an enhanced target selection process
is needed to effectively keep analytical resources properly addressed. Currently, the
lab is applying EPA Method 537 Rev. 1.1 to include the branched PFOA isomer for total
PFOA determination to verify the 70 ppt heath advisory limit set by USEPA. This is
especially true as additional research in this field will continue to identify new targets of
concern, before SWRCB and EPA can fully address them within any monitoring criteria.
In addition to the above FTEs, the R&D Department in FY2018-19 is expected to have
three Postdoctoral Research Associates (full time, limited-term contract).
Mission
Conduct applied research that supports the District’s operational, regulatory, and water
quality objectives through innovation, technology evaluation, development of new or
improved processes and methods, and collaboration with universities and topic experts.
II Core Activities
♦ Solve problems and research promising technologies to improve water quality
and to increase the efficiency of District water treatment and recharge
operations.
♦ Provide scientific and technical support to GWRS treatment processes,
recharge, and injection.
♦ Provide support and implementation of strategies to increase capture and
recharge of Santa Ana River (SAR) flows via more efficient recharge
practices, as well as evaluate the watershed sources of pathogens and
contaminants that affect SAR water quality.
♦ Report research progress internally via inter-departmental communications
and reports, and via participation in the Recharge Enhancement Working
Group (REWG).
♦ Develop and evaluate new analytical methods for detecting contaminants and
pathogens.
♦ Seek external funding.
♦ Publish and present research findings.
♦ Continue Postdoctoral Research Program, which began with first hire of
Postdoctoral Research Associate in FY 2016-17, to conduct research that
supports the District’s core objectives.
OTHER RESEARCH:
These projects are funded by OCWD. For some projects consisting of collaboration
between OCWD R&D and a university or technology partner, the project partner have
grant funding, or OCWD may be providing funding to the partner to support the
research. This is indicated in the summaries below where applicable.
A list of equipment and systems supporting these activities is also presented in Table 1.
will provide staff with options for replacing existing AWPF membranes and for
the GWRS Final Expansion. These evaluations were mostly completed in FY
2017-18 due to the design schedule for Final Expansion. Long-term
confirmation testing of selected products will likely continue in FY 2018-19.
GWRS RO satellite vessels (A01, A02, Performance Test (various RO Performance Test (various
B01, B02, C01, C02, D01, D02) membrane products) RO membrane products)
*Testing of candidate MF/UF products for GWRS Final Expansion in FY18-19 is pending the
selection of a preferred product in Spring 2018 and the need for further data for the selected
product.
♦ Blending Requirements for Water from DPR Treatment Facilities, WRF 4536
♦ Developing Curriculum and Content for DPR Operator Training, WRRF 15-05
National Institutes for Water Resources / United States Geological Survey (NIWR/
USGS)
♦ WRF TC-16-007 “Building-Scale Treatment for Direct Potable Water Reuse &
Intelligent Control for Real Time Performance Monitoring” (Megan Plumlee)
♦ WE&RF Project “Use of in vitro Bioassays to Assess the Safety of Drinking
Water” (Menu Leddy)
V Pending Activities
♦ RO Pilot Testing at OCSD Plant No. 2 to Support GWRS Final Expansion
– In cooperation with Water Production staff, R&D may conduct a pilot
evaluation of RO performance at OCSD Plant No. 2. The 30-mgd GWRS
Final Expansion formal engineering design began in 2017. Plant No. 2
effluent will be a source water for the GWRS Final Expansion (blended with
Plant No. 1 effluent). Pilot evaluations for MF and UF products have been
ongoing at the ERC and at OCSD Plant No. 2. Extending this testing to RO
would provide an indication of performance with respect to energy
requirements and scaling/fouling potential of this more challenging feed water
quality.
HYDROGEOLOGY
Summary Information
Mission
Define the physical characteristics of basin aquifers, determine groundwater flow
pathways, and provide analyses and recommendations necessary to manage
groundwater production, recharge, groundwater quality protection and remediation,
seawater intrusion, and water levels within the basin.
II Core Activities
The objectives of the Hydrogeology group are to define the physical and
chemical characteristics of basin aquifers, determine groundwater flow pathways,
and provide analyses and recommendations necessary to manage groundwater
production, recharge, quality, and water levels within the basin. Core functions
include:
♦ Basin-wide water level monitoring program of over 200 wells and trend
analysis. These data are used for numerous applications including the
annual calculation of basin storage in support for the Annual Engineer’s
Report and the compliance with state SGMA and CASGEM programs.
V Pending Activities
None
REGULATORY AFFAIRS
Summary Information
Mission
Help to assure reasonable regulation of District projects and programs through interface
with regulatory agencies, acquisition of necessary permits, and implementation of water
quality monitoring and research programs to support district goals and compliance with
current and anticipated future water quality regulations. Collectively oversee the
Hydrogeology, Water Quality, Advanced Water Quality Assurance, and Research &
Development Departments.
♦ Begin regulatory permitting and related studies (i.e., tracer tests) to expand
permitted GWRS recharge areas (e.g., lower SAR, Burris Basin, Santiago
Basin, etc.) to help accommodate GWRS Final Expansion flows.
♦ Complete GWRS water post-recharge/injection water quality dynamics study
with Stanford University.
♦ Continue working with Hydrogeology, Water Quality and Laboratory
departments to characterize the extent of PFOA and PFOS in local
groundwater and the SAR, to determine potential sources, to follow up with
regulators as needed, and assist Groundwater Producers with impacted
wells.
II Core Activities
The Regulatory Affairs Department is primarily responsible for the District’s
permits with the RWQCB, DDW and the Orange County Health Care Agency
(OCHCA) and assuring compliance with all monitoring and quality requirements.
Core activities include:
♦ Manage Water Quality and Technology Group, which includes the Laboratory,
Water Quality, Regulatory Affairs, Hydrogeology, and Research &
Development.
♦ Obtain permits and negotiate conditions for District projects and facilities from
health and regulatory agencies; RWQCB, DDW, OCHCA.
♦ Assure compliance with permit conditions, including monitoring and reporting
to regulatory agencies.
♦ Facilitate regular coordination between Water Quality and Technology Group
departments and newly reorganized OCSD Division of Environmental
Services, which includes OCSD Laboratory, Ocean Monitoring,
Environmental Compliance, and Regulatory Affairs (Source Control) staff,
with emphasis on identify compounds of concern for regulation by the GWRS
Source Control Program, including testing needs and concentration limits.
♦ Coordinate with OCWD and OCSD Operations staff to improve understanding
of links between secondary treatment and GWRS product water quality.
♦ Help manage and coordinate OCWD participation in external research
projects with funding support, in-kind contributions, the provision of providing
water quality samples and historical data, and the review of draft reports.
♦ Continue to support Planning and Engineering Departments with water quality
and permitting needs for future GWRS recharge and injection facilities.
♦ Coordinate with NWRI on management of Independent Advisory Panels (IAP)
appointed for GWRS and SAR monitoring.
♦ Evaluate recommendations from the NWRI GWRS IAP and prioritize
implementation.
♦ Review sampling and analysis program results for the Santa Ana River and
follow up on recommendations from the SARWQH Study and the SARMON
NWRI IAP.
♦ Serve as primary liaison with the SAWPA Emerging Constituents Workgroup.
♦ Participate in optimization process for GWRS to improve treatment efficiency
and product water quality.
♦ Help oversee and direct the District’s post-doctoral fellow/associate
researcher program.
♦ Coordinate with regulatory agencies and other water agencies regarding
monitoring requirements for CECs.
V Pending Activities
Major activities that are not being implemented include:
♦ Develop annual water quality report card on the groundwater basin.
♦ Develop more comprehensive water quality testing program to assure
adequate data for assessment of emerging contaminants, threats to producer
wells and seawater intrusion.
♦ Regulatory validation of treatment alternatives.
WETLANDS OPERATIONS
Summary Information
Mission
♦ Operate and maintain the Prado Wetlands to provide natural water quality
treatment of Santa Ana River flows behind Prado Dam.
♦ Provide operational oversight and maintenance of district property within the
Prado Basin.
♦ Provide logistical and operational support for research activities.
♦ Provide operational support for Natural Resources division.
♦ Coordinate operations with tenant recreational use.
II Core Activities
The Wetland Operations group is primarily responsible for the management and
operation of the wetland facilities that provide natural water quality treatment of
SAR flows behind Prado Dam. The group also supports the Natural Resources
group by providing operational oversight and maintenance of OCWD property
within the Prado Basin.
Core activities include:
♦ Provide natural water treatment of SAR flows through constructed wetlands in
the Prado Basin.
♦ Evaluation of water quality parameters to optimize wetlands operations for
maximum nitrate removal.
♦ Maintenance of the levees, roads and conveyance piping within the wetlands.
♦ Reconstruction of earthen structures and conveyances following storm events
to ensure 50 percent of river flows through wetlands.
♦ Support of district approved research projects.
Mission
Operations and maintenance (O&M) of the GWRS Advanced Water Purification Facility
(AWPF), Mid Basin Injection,Talbert Barrier and Green Acres (GAP).
II Core Activities
♦ O&M of the 100 mgd GWRS AWPF.
♦ O&M of the 102 well Talbert Injection Barrier.
♦ O&M of Mid Basin Injection Demonstration well.
♦ O&M of EW-1 well.
♦ O&M of the GAP treatment plant.
OCSD:
1. Continue with joint operations meetings with OCSD plant operations and
source control and OCWD staff to ensure both agencies are
knowledgeable of issues with each other’s operations.
2. Coordinated day to day operation and optimization of the new 15 million
gallon volume flow equalization storage tanks.
DDW and the RWQCB:
1. Prepare an Annual Report on the GWRS operation with District staff and
outside consultant.
Talbert Barrier:
1. In conjunction with the barrier staff continue evaluating the corrosivity and
injection well fouling propensity of the GWRS finished product water.
V Pending Activities
Continue to develop staff to effectively operate and maintain the GWRS and
determine infrastructure needs for the GWRS Final Expansion facilities.
RECHARGE OPERATIONS
Summary Information
Mission
Replenishment of the groundwater basin by operating and maintaining recharge basins
and associated infrastructure, surface water conveyance system, storage and recharge
facilities, and managing the conservation pool behind Prado Dam.
II Core Activities
The Recharge Operations group is responsible for replenishing the groundwater basin
by operating and maintaining the surface water conveyance system, storage and
recharge facilities and managing the conservation pool behind Prado Dam.
♦ Coordinate with the County of Orange to add video surveillance at the County
corporation Yard for the SAR at Ball Road to Orangewood Avenue reach.
♦ Upgrade communications at Anaheim Lake to fiber optic network.
♦ Manage vegetation in a manner that accommodates both the seasonal
habitat needs of nesting birds and the use of the land for groundwater
recharge.
♦ Installation of transfer piping between Warner and Conrock Basins.
♦ Installation of conveyance piping, control structures, and instrumentation at
Huckleberry / Conrock Basin.
♦ Installation of weir and replacement of catwalks / gates at Five Coves.
♦ Landscape Anaheim Lake frontage along Miraloma Avenue.
V Pending Activities
♦ Implementation of infrastructure repair and replacement projects.
DEBT SERVICE
The District often uses debt to fund capital projects approved by the Board. The
purpose of the Debt Service is to budget and set aside monies necessary to
make principal and interest payments on the District’s debt.
Total gross debt service payments and administration costs are budgeted at
$36,901,837 for FY 2018-19 as shown on Table 1. This amount also reflects
estimated revenues and payments related to the District’s swap transactions.
The components of the budgeted debt service payments are as follows:
$8.14 million for fixed rate debt.
$8.50 million for variable rate debt & commercial paper.
$1.27 million net swap payment.
$18.03 million for low interest State Loans.
$0.96 million for debt administration.
In November 2002, the Board approved a comprehensive long-term debt
program with a number of goals including:
To provide funding for the GWR System and other capital projects.
To provide the lowest cost of funds.
Take advantage of low interest rates and the District’s variable rate
debt capacity.
Provide the lowest predictable RA.
In FY 2007-08 the Board adopted an updated Plan of Finance, which provided
for repaying some of the District’s highest cost fixed rate debt using low interest
state loan reimbursement monies and for execution of two interest rate swap
transactions. The overall impact on the District’s debt structure was to lower the
District’s overall cost of debt outstanding; reduce the District’s variable rate
exposure using an interest rate swap; and reduce the duration of the existing
debt outstanding by approximately two years.
The District’s policy of using long-term debt to fund capital projects was
established in October 2000 and calls for the following:
Preliminary project expenses related to direct research are to be paid
from the General Fund and cannot be financed with long-term debt.
Project expenses for such items as feasibility reports, pilot studies,
engineers reports, compliance with CEQA and project design and
construction may be capitalized and funded with long-term debt.
Project expenses that are capitalized and funded with long-term debt
and which do not lead to construction of a project will require an
adjustment by the Accounting Department to pay off the long-term debt
incurred using cash reserves.
TABLE 1
DEBT SERVICE BUDGET
FY 2018-19
Debt Outstanding
Principal Interest Administration Debt Balance as
Payments Payments Cost Total of June 30, 2019
State Loans
GWR System C-06-4462-110 $ 427,006 $ 54,076 $ - $ 481,082 $ 2,267,086
GWR System C-06-4462-120 176,008 29,753 - 205,761 1,333,143
GWR System C-06-4462-130 156,137 25,576 - 181,713 1,179,931
GWR System C-06-4462-140 240,360 39,161 - 279,521 1,815,703
GWR System C-06-4462-150 5,720,777 1,119,296 - 6,840,073 56,358,910
GWR System C-06-4462-160 189,057 30,723 - 219,780 1,427,895
GWR System C-06-4463-110 5,947,445 3,492,792 - 9,440,237 128,390,727
Fletcher Basin C-06-7867-110 125,185 50,481 - 175,666 2,531,716
La Palma Basin C-06-8101-110 151,945 50,826 - 202,771 5,046,238
Alamitos Barrier Improvement C-06-7868-110 - - 10,623,910
Subtotal $ 13,133,920 $ 4,892,684 $ - $ 18,026,604 $ 210,975,259
Bond Counsel/Financial
5
Advisor/Arbitrage Service $39,000
Total $962,000
The District’s actual cost to pay medical premiums for retired employees will be
paid out of the PARS trust. This annual cost is estimated at $600,000.
WATER PURCHASE
The proposed FY 2018-19 water budget is $61.6 million and it calls for the purchase of
65,000 acre-feet of Metropolitan Water District (MWD) untreated full service water to
help support the recommended 75% Basin Production Percentage (BPP). The
volumetric unit cost of MWD untreated water is $695/acre-foot in 2018 and $731/acre-
foot in 2019. Additionally, the District would pay for 13,000 acre-feet of in-lieu water that
was received in FY 2017-18 under the MWD Cyclic Program.
This budget will result in a planned 6,000 to 30,000 acre-feet reduction in the
accumulated overdraft depending upon the assumptions for basin recharge.
By purchasing untreated MWD water, recharging it into the groundwater basin, and
increasing the BPP, the Groundwater Producers avoid paying for treated MWD full
service water which currently cost $1,015/acre-foot. The MWD treatment surcharge is
currently $320/acre-foot. The Producers do incur about a $97/acre-foot variable energy
and O&M cost to pump this water out of the ground. However, there is an overall
$223/acre-foot savings ($1,015 - $695 - $97) to the service territory.
Difference 162,000 af
2018-19 Average MWD untreated full service rate including $80/af for $793/af
RTS and Capacity Charge (713+80)
The accompanying table provides a detailed summary of the Water Purchase Budget
for FY 2018-19. MWD’s rates will generally increase on January 1, 2019 by 3%. For
budgeting purposes the cost per acre-foot for MWD water is an average of the existing
and expected 2019 rates. The specific water purchase items in the table include:
1. The District anticipates purchasing approximately 2,000 acre-feet of water
from the City of Long Beach for injection into the Alamitos Barrier. The cost
of this water is $5/acre-foot above the cost of MWD Tier I water plus the
Readiness-To-Serve and Capacity Charge paid by the City of Long Beach to
MWD. The total cost for this water is $1,148/af.
2. In FY 2017-18 the District plans on receiving approximately 73,000 acre-feet
of MWD in-lieu water as part of the Cyclic Storage Agreement approved in
July 2017. The District funded 60,000 acre-feet ($40 million) of this purchase
using the Commercial Paper Program. The District is currently paying $4
million annually towards its Commercial Paper program to pay for the cost of
purchasing the land for the recently constructed La Palma recharge basin.
The remaining Commercial Paper balance was $13 million in FY 2017-18
but will be increased by an additional $40 million.
The remaining 13,000 acre-feet of in-lieu water received in FY 2017-18 will
be paid for in FY2018-19 at the current MWD rate.
3. The District has budgeted to purchase 65,000 acre-feet of untreated full
service non-interruptible MWD water for recharge at the District’s field
headquarters in the City of Anaheim. Purchasing this water helps support
the Basin Production Percentage.
4. MWDOC Groundwater Charge – MWDOC charges the District a fee to fund
their staff time and other expenses incurred to support OCWD’s programs
and purchases of imported water. The expected fee is $499,002.
5. The District incurs a Capacity Charge fee on any purchase of MWD non-
interruptible water supplies (i.e., OC-44 connection supplies or untreated
non-interruptible water). The Capacity Charge is administered by MWDOC
and is now billed monthly to the District as a flat fee. The Capacity Charge
for FY 2018-19 will be approximately $900,000.
6. The District also incurs a Readiness-To-Serve charge on any purchase of
MWD treated non-interruptible water supplies (i.e., OC-44 connection
supplies or untreated non-interruptible water). The fee is expected to be
approximately $2,500,000 in FY 2018-19.
The total Water Purchase budget expense for FY 2018-19 is $61.6 million. Any water
budget money not spent will remain in the water fund for future water purchases.
2018-19 MWDOC
Volume Unit Cost Surcharge Total Cost
Item # (AF) $/af (1) $/af Amount
1 Alamitos Barrier Injection water from Long Beach Water Dept (2) 2,000 1,147.50 n/a $2,295,000
2 Payment for FY2017-18 - 13,000 af of In-Lieu Water Deliveries 13,000 695.00 n/a $9,035,000
3 (3)
Untreated Non-interruptible MWD water 65,000 713.00 n/a $46,345,000
Sub-total 80,000 $57,675,000
NOTES
(1) Average of 2018 and 2019 rates
(2) Treated Non-interruptible rate to increase from $1,015/af to $1,050/af: Average is $1,032.5/af
Unit cost includes $5/af City of Long Beach fee plus $110/af RTS and Capacity Charge paid by Long Beach to MWD
(3) Untreated non-interruptible rate to increase from $695/af to $731/af: Average is $713/af
(4) MWD/MWDOC Capacity Charge is billed monthly by MWDOC as a flat fee
(5) Readiness-to-serve (RTS) charge is calculated and provided by MWDOC
2018-19 MWDOC
Volume Unit Cost Surcharge Total Cost
Item # (AF) $/af (1) $/af Amount
1 Alamitos Barrier Injection water from Long Beach Water Dept (2) 2,000 1,147.50 n/a $2,295,000
2 Payment for FY2017-18 - 13,000 af of In-Lieu Water Deliveries 13,000 695.00 n/a $9,035,000
3 (3)
Untreated Non-interruptible MWD water 65,000 713.00 n/a $46,345,000
Sub-total 80,000 $57,675,000
NOTES
(1) Average of 2018 and 2019 rates
(2) Treated Non-interruptible rate to increase from $1,015/af to $1,050/af: Average is $1,032.5/af
Unit cost includes $5/af City of Long Beach fee plus $110/af RTS and Capacity Charge paid by Long Beach to MWD
(3) Untreated non-interruptible rate to increase from $695/af to $731/af: Average is $713/af
(4) MWD/MWDOC Capacity Charge is billed monthly by MWDOC as a flat fee
(5) Readiness-to-serve (RTS) charge is calculated and provided by MWDOC
BEA revenue is used to offset the cost of MWD water purchases. Predicting BEA
revenue is difficult as it is determined by: (1) groundwater producers who decide
to pump above the BPP; (2) groundwater producers participating in water quality
projects that receive partial BEA exemptions for pumping above the BPP; and (3)
smaller private party pumping.
The fiscal year (FY) 2018-19 Capital Improvement Program (CIP) is provided on the
following pages. The CIP projects are funded by debt proceeds, grants, litigation
settlements, state loans and $4 million from operating revenues. The assets created by
the CIP projects typically have a useful life of between three to seventy years.
The total proposed CIP cost for the FY 2018-19 budget is $47.1 million and it includes
11 projects. The life span of various CIP projects varies from project to project and it
can be three years or longer. The District will fund $4 million of the $47.1 million dollar
CIP budget from the operating revenues. This District practice is very useful in keeping
the debt service cost to the minimum and maintaining debt service coverage targets.
The CIP is primarily driven by the following objectives: (1) increasing the District’s
recharge capacity to allow for increased sustainable production out of the groundwater
basin; (2) protecting water quality by removing contaminated groundwater from the
basin and providing additional wetlands treatment for Santa Ana River flows; and
(3) protecting the coastal portion of the groundwater basin.
Budgeting of project expenditures does not authorize staff to proceed with a project.
Each budgeted project must be individually reviewed and formally approved by the
Board via the preparation of an Engineer’s Report. In addition, the Board would need to
approve the design and the construction contracts as/if the project progresses forward.
The expenditures for each project are shown in the fiscal year they are anticipated to
occur in. The District has many multi-year projects that require several years to process
and construct. Table 8-1 provides a broad summary of the projects in the CIP. A brief
description and status of each project are provided on the attached Capital Projects
Information sheet.
TABLE 8-1
SUMMARY OF PROJECTS IN CAPITAL IMPROVEMENT PROGRAM
PROJECT TYPE OBJECTIVE
PROVIDE FOR INCREASED GROUNDWATER PRODUCTION AND CREATE
WATER SUPPLY
SUPPLIES WHERE ECONOMICAL AS COMPARED WITH MWD RATES.
Construct facilities to increase recharge capacity and
percolation rates to allow for increased groundwater pumping
Improve existing facilities to increase percolation rates
Create new water supply
WATER QUALITY PROTECT THE QUALITY OF THE GROUNDWATER BASIN SUPPLIES.
Protect groundwater in north basin by extracting and treating
wells threatened by VOC contamination in Anaheim and
Fullerton
Protect groundwater in south basin by extracting and treating
wells threatened by VOC contamination in Santa Ana
The cost information for multi-year debt and operating revenue funded projects is
summarized in Table 8-2.
The OCWD staff works closely with the Board of Directors in processing capital
projects. Formal Board approval is required at various stages of a project’s life as
shown below:
1. Inclusion in OCWD annual budget.
2. Issuance of Request for Proposals for hiring of consultants for fees greater
than $20,000 to assist in processing project documents.
3. Awarding consultant contracts greater than $20,000.
4. Approval of Feasibility Study Report, if so directed by General Manager.
5. Approval of necessary CEQA documents.
6. Approval of project Engineer’s Report.
7. Approval of any agreements (i.e. grant funding, interagency).
8. Approval of advertising construction contracts.
9. Award of construction contracts.
10. Approval of change orders greater than 5% of construction budget.
11. Approval of Notice of Completion.
The District primarily uses long-term debt to fund capital projects. The District policy for
using long-term debt was established in October 2000. The policy calls for the following:
Preliminary project expenses related to direct research are to be paid from
the General Fund.
Project expenses for such items as feasibility reports, pilot studies, engineer’s
reports, compliance with CEQA, and project design and construction may be
capitalized and funded with long-term debt.
Project expenses that are capitalized and funded with long-term debt and to
which do not lead to construction of a project will require an adjustment by the
Accounting Department to pay off the long-term debt incurred using cash
reserves.
Consolidate bullet lead contaminated soil 2019-20 - - Hire consultants to oversee the work and
Prado Shooting Range Bullet Lead from inactive areas into the sporting clay prepare the needed environmental
Interim Remediation Actions shooting range areas for remediation at a
C18001 2020-21 - - documentation. Construction will bid out as 1069
later date following the closure of the
public works construction and-or self
active shooting range. Restore disturbed
2021-22 - - performed by operations staff.
areas and hydroseed with native plants.
2022-23 - -
Estimated Total Capital Cost: $1.5M 5-Year Project Total 1,527,939
2019-20 - -
Alamitos Barrier Improvement
Project Installation of wellhead equipment for 17 Construct 17 injection wells and 4 monitoring
C12003 2020-21 - - 1070
injection wells in the Alamitos Barrier wells; 8% to be paid by LACDPW.
2021-22 - -
2022-23 - -
Estimated Total Capital Cost: $3.8M 5-Year Project Total 554,838
2022-23 - -
Estimated Total Capital Cost: $60M 5-Year Project Total 200,000
2022-23 - -
Estimated Total Capital Cost: $2.7M 5-Year Project Total 2,700,000
2019-20 - -
Irrigation Pipeline Connection to Construction of an irrigation pipeline
Construction of an irrigation pipeline to connecting to YLWD Well 21 for irrigation
C18004 Yorba Linda Water District Well 21 2020-21 - - 1070
serve Warner Basin landscape around Warner Basin and installation of a
water truck J-stand.
2021-22 - -
2022-23 - -
Estimated Total Capital Cost: $0.1M 5-Year Project Total 100,000
Conrock-Warner Transfer Tube Warner Basins to fill and drain quickly and
Construction of large diameter transfer
C15003 2020-21 - - evenly. Additionally, headwalls and outlet 1070
tube between Conrock and Warner Basin
structures for the small diameter lower drain
2021-22 - - tubes will be constructed with new valves
and electric actuators.
2022-23 - -
Estimated Total Capital Cost: $1.1M 5-Year Project Total 1,040,000
2019-20 - -
North Basin RI Monitoring Wells Conduct remedial investigation/feasibility Construct 8 additional monitoring wells at 5
C16007 (Prop 1 Funding 50%) study to evaluate remedial options for 2020-21 - - locations in support of the remedial 1075
VOC plume; approved by Board in 2016. investigation.
2021-22 - -
2022-23 - -
Estimated Total Capital Cost: $2M 5-Year Project Total 1,038,190
2022-23 - -
Estimated Total Capital Cost: $1.9M 5-Year Project Total 1,900,000
2019-20 - -
Santa Ana River Infiltration System Investigate soils and groundwater depth to
Shallow Piezometers evaluate feasibility of potential infiltration Drill 8 exploratory boreholes and install
C18006 2020-21 - - 1075
gallery beneath Santa Ana River above shallow piezometers.
Imperial Highway.
2021-22 - -
2022-23 - -
Estimated Total Capital Cost: $70,000 5-Year Project Total 70,000
TABLE 9-1
FY 2018-19 PROPOSED EQUIPMENT BUDGET
FUNDED BY OPERATING REVENUES
Budget
Item Name Item Description Department Amount
Public Affairs (1012)
1 Tour Cart Need a new tour cart to replace the old one and to accommodate more people. Public Affairs (1012) 20,000
2 Outdoor Monitor for RO Tour Route Outdoor monitor for RO tour route Public Affairs (1012) 6,000
E18.17110.1012 Total Public Affairs (1012) 26,000
Laboratory (1038)
3 AS-AP Autosampler for ICS 3000 Autosampler with auto diluter for Ion Chromatography 3000 for inorganic DBP Laboratory (1038) 30,000
4 Autosamplers for TOC (2) 2 autosamplers for GE-Sievers Total Organic Analyzer Laboratory (1038) 22,000
5 Turbo Vap Concentrators (2) 2 new Turbo Vap Concentrators to replace 10+ year old concentrators Laboratory (1038) 22,000
6 Scientific Refrigerator Need to replace a 20+ year old unit Laboratory (1038) 9,000
E18.17110.1038 Total Laboratory (1038) 83,000
The District has over $1.1 billion in assets, excluding construction in progress, that will
need to be replaced or refurbished at some point in the future. To prevent additional
pressure on the Replenishment Assessment, a replacement and refurbishment model
was developed in 1998, which included all District assets and used engineer’s estimates
for the useful life of each asset. This model is capable of forecasting future costs and
required revenue streams and is updated annually.
The Replacement and Refurbishment (R&R) fund was originally funded in FY 1998-99
with $15 million from the District Replacement Reserves and $20 million from the
Orange County bankruptcy proceeds.
In 2004 the R&R program was downsized to only include infrastructure type assets.
The amount of money annually transferred into the R&R program was reduced from
$4.5 million annually to $2.8 million. The annual transfer amount has been growing by
7% to provide sufficient funds to meet future expected R&R expenses. The fiscal year
2018-19 contribution is planned to be $16.7 million.
An update to the R&R Model was made in 2007 and the changes included:
which assets can have their lives extended by refurbishing them. In FY 2018-19, the
proposed R&R expenses include these five major items.
GWRS Pipeline Lining ($8,000,000)
Upper and Lower Five Coves Rehabilitation Project ($3,021,759).
Talbert Barrier Pipeline Improvements ($2,525,602).
Santiago Intertie ($2,500,000)
Sunset Gap Monitoring Well Replacement (BS13) ($912,427)
The actual proposed expenditures for FY 2018-19 are $22.6 million.
Table 10-1
FISCAL YEAR 2018-19
PROPOSED REPLACEMENT & REFURBISHMENT FUND REQUESTS
Asset
Project Salaries Total Project Refurbishment Age
# ID Item Description Department & Benefits Project Cost Cost Asset Class or Replacement (yr)
Laboratory (1038)
Inductively Coupled Plasma / Mass Spectroscopy (ICP-MS); will Lab Equipment >
1 R18001 ICP-MS receive trade-in-credit of $30,000. Laboratory (1038) 180,000 180,000 $100,000 Replacement 9
Total Laboratory (1038) $ - $ 180,000 $ 180,000
11 R18010 RO Feed Pump and Motor Rebuild to be determined RO high pressure feed pump and motor. Water Production (1050) 55,000 55,000 Pumps Refurbishment 11
12 R18011 Paint the Exterior of the GAP Building Patch and paint the external of GAP Process Building. Water Production (1050) 35,000 35,000 Buildings Refurbishment 27
125VDC Charger and Battery Backup System Refurbish or replace 12kV switchgear batteries as needed based
13 R18012 for Area 240 East Switchgear upon evaluation. Water Production (1050) 30,000 30,000 Other Refurbishment 11
T-72 is a 1991 F700 Ford truck with 14 ton telescoping boom
needs to be painted and updated with new operating and safety Heavy Equipment >
14 R18013 Paint T-72 RO Stinger Crane Truck & Boom stickers. Water Production (1050) 25,000 25,000 $50,000 Refurbishment 27
Manufacture a new stainless steel shaft and machine sprockets to
15 R18014 Influent Screen Shaft and Sprocket fit. Water Production (1050) 20,000 20,000 Other Refurbishment 11
Replace 3000 gallon water tank for use with T-110 hook lift
16 R18015 New Water Tank for T-110 system. Water Production (1050) 15,000 15,000 Other Replacement 16
Repaint the large blue piping atop the break tank at the RO
17 R18016 Paint Break Tank Piping transfer pump station. Water Production (1050) 10,000 10,000 Pipe/Pipeline Refurbishment 11
Total Water Production (1050) $ - $ 1,660,000 $ 1,660,000
Table 10-1
FISCAL YEAR 2018-19
PROPOSED REPLACEMENT & REFURBISHMENT FUND REQUESTS
Asset
Project Salaries Total Project Refurbishment Age
# ID Item Description Department & Benefits Project Cost Cost Asset Class or Replacement (yr)
Five Coves Generator And Control Building Repair damaged roof on Five Coves control and generator
20 R18019 Roof Repair buildings. Recharge Operations (1060) 60,000 60,000 Buildings Refurbishment 48
Replace bulldozer undercarriage composed of track links, upper Heavy Equipment >
21 R18020 TL-36 Undercarriage and lower idlers, segments and all hardware, front idler update. Recharge Operations (1060) 42,000 42,000 $50,000 Refurbishment 6
Caterpillar 299 skid steer needs replacement bucket, a new set of
tracks, new drive sprockets, and front and rear idlers and bottom Heavy Equipment >
22 R18021 TL-35 Undercarriage rollers. Recharge Operations (1060) 15,900 15,900 $50,000 Refurbishment 7
Field Head Quarters Admin. Building Stucco
23 R18022 Repair Repair damaged stucco on eves of FHQ administration building. Recharge Operations (1060) 9,500 9,500 Buildings Refurbishment 35+
Total Recharge Operations (1060) $ - $ 715,400 $ 715,400
Engineering (1070)
This project will apply a protective coating onto the existing
cement mortar lining of the first 3.7 miles of 78-inch GWRS Unit I
Pipeline (up to Edinger Ave). This project will prevent the lining
particles from entering into the Mid Basin Injection well and
25 R17025 GWRS Pipeline Lining GWRS recharge basins. Engineering (1070) 8,000,000 8,000,000 Pipe/Pipeline Refurbishment 11
Table 10-1
FISCAL YEAR 2018-19
PROPOSED REPLACEMENT & REFURBISHMENT FUND REQUESTS
Asset
Project Salaries Total Project Refurbishment Age
# ID Item Description Department & Benefits Project Cost Cost Asset Class or Replacement (yr)
Replace low traffic rated vaults, leaky and broken valves, buried Replacement or
34 R17029 GAP Distribution System Repairs valve cans, and broken cathodic protection test stations. Engineering (1070) 100,000 100,000 Pipe/Pipeline Refurbishment 27
Total Engineering (1070) $ 60,162 $ 17,950,000 $ 18,010,162
Hydrogeology (1075)
Complete replacement of 56-year old seawater intrusion
Sunset Gap Monitoring Well Replacement monitoring wells BSO6A and BSO8; project delayed due to
35 R12030 (BS13) borehole collapse and Navy permitting; includes repair of levee. Hydrogeology (1075) 32,427 880,000 912,427 Wells (all types) Replacement 56
Complete replacement of 55-year old seawater intrusion
Sunset Gap Monitoring Well Replacement monitoring well BSO9A; project was divided into separate
36 R14026 (Well BS24) boreholes due to unstable geologic condition. Hydrogeology (1075) 650,000 650,000 Wells (all types) Replacement 55
Destroy 7 unnecessary and unused extractions wells including 2
large vaults; install one monitoring well to replace well P10;
remainder of vaults and pipeline decommissioning to occur in 3
37 R18025 Talbert Extraction Well Decommissioning years after city of HB road construction moratorium ends. Hydrogeology (1075) 460,000 460,000 Wells (all types) Decommission 49+
Total Hydrogeology (1075) $ 32,427 $ 1,990,000 $ 2,022,427
1010.51301 TRAVEL/CONFERENCE/MILEAGE
ACWA SPRING CONFERENCE, MONTEREY 1,500 1,500
ACWA FALL CONFERENCE, SAN DIEGO 1,200 1,200
AMWA CONFERENCE, SAN FRANCISCO 1,500 1,500
SACRAMENTO LEGISLATIVE TRIPS (6) 3,600 3,600
WASHINGTON DC LEGISLATIVE TRIPS (4) 6,000 6,000
33ND ANNUAL WATEREUSE SYMPOSIUM, AUSTIN 1,500 1,500
WATEREUSE CALIFORNIA ANNUAL CONFERENCE, PALM SPRINGS 1,200 1,200
WEFTEC CONFERENCE, NEW ORLEANS 1,500 1,500
TRAVEL/CONFERENCE/MILEAGE TOTAL 18,000 - - - - 18,000
GENERAL MANAGER'S OFFICE GRAND TOTAL 2,032,983 150,619 151,553 151,553 25,311 2,512,019
1012.51301 TRAVEL/CONFERENCE/MILEAGE
WASHINGTON D.C. - 2-3 TRIPS 4,250 4,250
ACWA CONF (SPRING AND FALL; 1 STAFF) 2,000 2,000
LOCAL ONE-DAY CONFERENCES (10) 2,250 2,250
SACRAMENTO (14) (ACWA/WRA LEG COMMITTEE & COMMUNICATIONS COMMITTEE) 6,500 6,500
MISCELLANEOUS TRAVEL EXPENSES (MILEAGE) 4,000 4,000
WATEREUSE & ACWA CONFERENCES (2 STAFF) 3,000 3,000
PRSA CONFERENCE (LOCATION VARIES) (FULL REG. IS $1,000) 2,500 2,500
TRAVEL/CONFERENCE/MILEAGE TOTAL 24,500 - - - - - - 24,500
1012.51102 MEMBERSHIP
PROFESSIONAL MEMBERSHIPS (PRSA - NATIONAL AND ORANGE COUNTY CHAPTERS) 900 900
MEMBERSHIP TOTAL 900 - - - - - - 900
1012.56012 GWRS
GWRS GROUP TOURS (INCLUDING BUS FUNDED FIELD TRIPS MIN 2/DIVISION) 12,000 12,000
GWRS TOUR ROUTE SIGNAGE 2,000 2,000
GWRS BOTTLED WATER 15,000 15,000
MARKETING/OUTREACH GWRS BOTTLED WATER & TOURS 10,000 5,000 15,000
GWRS COLLATERAL (BAGS, PENS, 24-PAGE TECH BROCHURE OTHER HANDOUTS) 10,000 20,000 30,000
GWRS TOTAL - - - - - 35,000 39,000 74,000
PUBLIC AFFAIRS GRAND TOTAL 1,508,272 33,778 65,010 10,561 25,749 183,739 153,394 1,980,503
1016.52501 COMMUNICATION
CELLULAR TELEPHONE & WIRELESS SERVICES 45,000 45,000
PHONE SERVICE (PHYSICAL CIRCUITS, DID LINES, LONG DISTANCE, ETC.) 60,000 60,000
REPLACEMENT PHONES 20,000 20,000
INTERNET SERVICE - FOUNTAIN VALLEY, ANAHEIM, ORANGE, PRADO 45,000 45,000
MISCELLANEOUS COMMUNICATIONS 5,000 5,000
COMMUNICATION TOTAL 175,000 - 175,000
1016.51301 TRAVEL/CONFERENCE/MILEAGE
CONFERENCE/TRAINING TRAVEL (INTEROP TECHNICAL CONFERENCE) 5,000 5,000
MILEAGE (FIELD HQ, PRADO) 500 500
TRAVEL/CONFERENCE/MILEAGE TOTAL 5,500 - 5,500
1016.51510 HARDWARE/SOFTWARE
HARDWARE & SOFTWARE PURCHASES FOR DEPTS, PROGRAMMER TOOLS FOR IS 35,000 35,000
COMPUTER REPLACEMENTS - QTY 40 COMPUTERS 48,000 48,000
OFFICE 365 GOVERNMENT E3 LICENSING FOR EMPLOYEES (285 LICENSES) 55,000 55,000
MS OFFICE 2016 FOR 50 COMPUTERS (SHARED AND CONFERENCE ROOM) 15,000 15,000
SECURITY APPLIANCE AND SERVICE (NORSE) 65,000 65,000
NETWORK SWITCH AND WIRELESS REPLACEMENTS
( FOUNTAIN VALLEY & ANAHEIM 25,000 25,000
SERVICES) 6,000 6,000
TAPES, STORAGE MEDIA, OFFSITE & OTHER DATA SERVICES 15,000 15,000
REPLACEMENT MODULES AND BATTERIES FOR UPS (COMING OUT OF WARRANTY) 22,000 22,000
PRINTERS (REPLACEMENT AND NETWORK PRINTERS) 3,000 3,000
HARDWARE/SOFTWARE TOTAL 289,000 - 289,000
1016.51102 MEMBERSHIP
USER GROUP MEMBERSHIP 500 500
MEMBERSHIP TOTAL 500 - 500
1018.51102 MEMBERSHIP
ASSOCIATION OF RECORDS MANAGERS & ADMINISTRATORS (1) 215 215
NATIONAL NOTARY ASSOCIATION (2) 225 225
MEMBERSHIP TOTAL 440 - 440
1024.51301 TRAVEL/CONFERENCE/MILEAGE
SPECIAL DISTRICT FINANCIAL MANAGEMENT CONFERENCE - SO CALIFORNIA 1,000 1,000
TRAVEL/CONFERENCE/MILEAGE TOTAL 1,000 - 1,000
1024.51102 MEMBERSHIP
AMERICAN INSTITUTE OF CERTIFIED PUBLIC ACCOUNTANTS 1,000 1,000
INSTITUTE OF MANAGEMENT ACCOUNTANTS 300 300
CALIFORNIA MUNICIPAL TREASURERS ASSOCIATION 300 300
CPA LICENSE/AICPA (VS, DS, WX, MO) 1,200 1,200
CALIFORNIA SOCIETY OF MUNICIPAL FINANCE OFFICERS 300 300
GOVERNMENT FINANCE OFFICERS ASSOCIATION 300 300
MEMBERSHIP TOTAL 3,400 - 3,400
1030.51301 TRAVEL/CONFERENCE/MILEAGE
ACWA/JPIA COMMITTEE/ACWA/JPIA PERSONNEL COMMITTEE
MEETINGS (6 TRIPS) 1,000 1,000
CALPELRA CONFERENCE (MONTEREY, CA) & SEMINARS 2,500 2,500
MILEAGE 150 150
TRAVEL/CONFERENCE/MILEAGE TOTAL 3,650 - 3,650
1030.51104 SUBSCRIPTIONS
LEGAL BULLETINS 200 200
SUBSCRIPTIONS TOTAL 200 - 200
1030.51102 MEMBERSHIP
NATIONAL NOTARY ASSOCIATION 200 200
ORANGE COUNTY HR CONSORTIUM (FORMERLY LEAGUE OF CITIES HR
GROUP) 250 250
MEMBERSHIP TOTAL 450 - 450
1034.52001 INSURANCE
CRIME/EXCESS 8,000 8,000
FIDUCIARY 6,500 6,500
GENERAL LIABILITY 331,000 331,000
PROPERTY 290,000 290,000
TOUR GROUP AND BUSINESS TRAVEL 4,000 4,000
INSURANCE TOTAL 639,500 - 639,500
1034.52005 CLAIMS
SMALL NON-TRIAL CLAIMS, WORK COMP FIRST AID 5,000 5,000
CLAIMS TOTAL 5,000 - 5,000
1034.51301 TRAVEL/CONFERENCE/MILEAGE
AMERICAN SOCIETY OF SAFETY ENGINEERS CONFERENCE 2,000 2,000
ANNUAL AMERICAN RED CROSS DISASTER/SAFETY CONFERENCE 300 300
PASMA CONFERENCE/BUSINESS MEETINGS 400 400
MILEAGE 500 500
TRAVEL/CONFERENCE/MILEAGE TOTAL 3,200 - 3,200
1034.51104 SUBSCRIPTIONS
CAL OSHA REPORTER 400 400
BUSINESS AND LEGAL REPORT (BLR) 1,300 1,300
MSDS ONLINE ANNUAL FEE (YEAR 3 OF 3 YEAR CONTRACT) 3,000 3,000
ANNUAL SUBSCRIPTION AGREEMENT - SMART HAZARD MANAGER SYSTEM 1,000 1,000
SUBSCRIPTIONS TOTAL 5,700 - 5,700
1036.51301 TRAVEL/CONFERENCES
WATER QUALITY, WATER RESOURCES, SAFETY CONFERENCES 2,000 2,000
ACWA WATER QUALITY COMMITTEE MEETINGS (SACRAMENTO) 500 500
TRAVEL/CONFERENCES TOTAL 2,500 - - - - - - 2,500
WATER QUALITY GRAND TOTAL 863,322 334,308 468,085 253,483 1,391 25,800 1,391 1,947,780
1038.51301 TRAVEL/CONFERENCE/MILEAGE
PITTCON-INSTRUMENT/NEW TECHNOLOGY (ORLANDO, 1-STAFF) 500 500 500 500 500 2,500
NEMC - TNI, EPA - REGULATORY (NEW ORLEANS, 1) 500 500 500 500 500 2,500
WQTC - AWWA CONFERENCE (TORONTO, 2) 2,000 1,000 500 500 1,000 5,000
TRAVEL/CONFERENCE/MILEAGE TOTAL 3,000 2,000 1,500 1,500 2,000 - - - - 10,000
1038.51104 SUBSCRIPTIONS
JOURNAL: AWWA, ACS, ANALYTICAL CHROMATOGRAPHY 200 200
SUBSCRIPTIONS TOTAL - - - - 200 - - - - 200
LABORATORY GRAND TOTAL 528,840 1,988,560 571,291 242,154 1,862,785 10,114 10,114 391,584 103,768 5,709,210
1040.51301 TRAVEL/CONFERENCE/MILEAGE
ReNUWIt NSF ERC IAB MEETINGS (STANFORD, BERKELEY, CO
SCHOOL OF MINES, NEW MEXICO STATE U) 1,000 1,000
1040.51102 MEMBERSHIP
PROFESSIONAL ENGINEER LICENSE RENEWAL FEE 115 115
INTERNATIONAL ULTRAVIOLET ASSOCIATION (IUVA) 250 250
RENUWIT NSF ERC IAB MEMBERSHIP FEE (STANFORD,
BERKELEY, CO SCHOOL OF MINES, NEW MEXICO STATE U)
[YEAR 6 OF 10] 10,000 10,000
GROUNDWATER RESOURCES ASSOCIATION 125 125
NATIONAL GROUNDWATER ASSOCIATION 135 135
MEMBERSHIP TOTAL 10,625 - - - - - - - - - - - - - - - - 10,625
RESEARCH AND DEVELOPMENT GRAND TOTAL 471,494 526,581 176,711 1,878 74,090 10,391 2,945 36,402 40,711 5,108 53,982 5,829 38,689 5,635 39,509 53,443 38,504 1,581,903
1044.51301 TRAVEL/CONFERENCE/MILEAGE
ACWA CONFERENCES (FALL AND SPRING) 2,500 2,500
ACWA GROUNDWATER COMM MTGS IN SACRAMENTO 600 600
WASHINGTON DC MTGS WITH ARMY CORPS ON PRADO FS 2,200 2,200
GRA BOARD MEETINGS & CONFERENCE 2,000 2,000
INTERNATIONAL SYMPOSIUM ON MANAGED AQUIFER RECHARGE 1,900 1,900
TRAVEL/CONFERENCE/MILEAGE TOTAL 9,200 - - 9,200
1044.51102 MEMBERSHIP
PROFESSIONAL CERTIFICATIONS & MEMBERSHIPS 400 400
MEMBERSHIP TOTAL 400 - - 400
PLANNING & WATERSHED MANAGEMENT GRAND TOTAL 1,201,343 409,240 127,705 1,738,289
1045.51102 MEMBERSHIPS
MEMBERSHIPS (OCWA, AWWA, CRWA) 200 200
MEMBERSHIPS TOTAL 200 - 200
1045.51301 TRAVEL/CONFERENCE/MILEAGE
ACWA MEETING 1,200 1,200
CAL DESAL 500 500
LOCAL MEETINGS 250 250
TRAVEL/CONFERENCE/MILEAGE TOTAL 1,950 - 1,950
1046.51301 TRAVEL/CONFERENCE/MILEAGE
RECYCLED WATER POLICY/LEGISLATION TRIPS (SACRAMETNO, CA) (2) 1,200 1,200
33nd WATEREUSE SYMPOSIUM (SEPTEMBER: AUSTIN, TX) (1 STAFF) 1,250 1,250
2019 WATEREUSE CALIFORNIA ANNUAL CONF (MARCH: TBD) (2 STAFF) 2,000 2,000
2019 THE WRF RESEARCH CONFERENCE (MAY: TBD) (1 STAFF) 2,000 2,000
2018 AWWA WQTC CONFERENCE (NOV: TORONTO, ONT) (1 STAFF) 1,250 1,250
2018 WEFTEC (OCT: NEW ORLEANS) (1 STAFF) 1,300 1,300
RESEARCH FOUNDATION PAC MEETINGS (2) 1,000 1,000
TRAVEL/CONFERENCE/MILEAGE TOTAL 10,000 - - - 10,000
1046.51104 SUBSCRIPTION
ENVIRONMENTAL SCIENCE & TECHNOLOGY JOURNAL (ACS) 250 250
GROUNDWATER JOURNAL (NGWA) 250 250
SUBSCRIPTION TOTAL 500 - - - 500
1050.51301 TRAVEL/CONFERENCE/MILEAGE
PATEL MAY 2019 AMTA WORKSHOP AND BOARD MEETING, OKLAHOMA CITY,
OK (JUST ATTENDING AMTA BOARD MEETING AT EVENT, TRIP COSTS
PARTIALLY REIMBURSED BY AMTA)
300 300
PATEL FEB 28-MARCH 1, 2019 AWWA/AMTA JOINT MEMBRANE TECHNOLOGY
CONF, NEW ORLEANS, LA (CONF ORGANIZER, ABSTRACT WILL BE
SUBMITTED, AMTA BOARD MEETING) 3,000 3,000
PATEL JULY 17-19, 2018 AMTA WORKSHOP, SPOKANE, WA (POSSIBLY
SPEAKING AND ATTENDING AMTA BOARD MEETING AT EVENT, TRIP COSTS
PARTIALLY REIMBURSED BY AMTA) 800 800
PATEL MARCH 2019 WATEREUSE CA ANNUAL CONFERENCE, (TBD,
SOUTHERN CALIFORNIA)
800 800
PATEL OCTOBER 23-25, 2018 AMTA WORKSHOP AND BOARD MEETING, STATE
COLLEGE, PA (JUST ATTENDING AMTA BOARD MEETING, TRIP COSTS
PARTIALLY REIMBURSED BY AMTA) 400 400
PATEL SEPTEMBER 9-12, 2018 WATEREUSE NATIONAL CONFERENCE,
AUSTIN, TX 1,700 1,700
PATEL JUNE 2019 AWWA ANNUAL CONFERNECE AND EXHIBITION (ACE),
DENVER, CO 2,000 2,000
BONSANGUE SEPTEMBER 26-28 TRI-STATE SEMINAR (INVITED TO GIVE A
PRESENTATION) LAS VEGAS, NV 1,000 1,000
DUNIVIN CONFERENCE ATTENDANCE TBD 2,000 2,000
CWEA ANNUAL CONFERENCE (2), MAINTENANCE (SACRAMENTO, CA) 3,000 3,000
KALINOWSKI EMERSON USER CONFERENCE (SAN ANTONIO, TEXAS) 2,500 2,500
PCS PROGRAMMER EMERSON USER CONFERENCE 2,500 2,500
MAINTENANCE CWEA LOCAL SECTION TRISTATE CONFERENCE (3) 4,000 4,000
TRAVEL/CONFERENCE/MILEAGE TOTAL - 24,000 - - - - - - - - - 24,000
1050.51510 HARDWARE/SOFTWARE
PCS SYSTEM SOFTWARE SUPPORT (EMERSON GUARDIAN) 54,500 54,500
PCS SYSTEM HARDWARE 10,000 10,000
LAB BUILDING BMS SYSTEM HARDWARE/SOFTWARE UPGRADE 5,000 5,000
ADOBE PROFESSIONAL 500 500
HARDWARE/SOFTWARE TOTAL - 64,500 - 500 - - 5,000 - - - - 70,000
WATER PRODUCTION GRAND TOTAL 974,070 23,210,626 985,989 990,051 1,577,069 1,502,159 640,699 817,719 369,368 172,083 199,309 31,439,139
1060.51520 GASOLINE
GAS 28,000 28,000
GASOLINE TOTAL - 28,000 - 28,000
1060.51530 UNIFORMS
UNIFORM SERVICES, SHIRTS/JACKETS 10,000 10,000
UNIFORMS TOTAL - 10,000 - 10,000
1060.54010 HERBICIDE/CHEMICALS
HERBICIDE (WEED KILLER) 1,000 1,000
HERBICIDE/CHEMICALS TOTAL - 1,000 - 1,000
1060.51102 MEMBERSHIPS
STATE OF CALIF. PESTICIDE LICENSE (JULIO, OCTAVIO) 240 240
OTHER MEMBERSHIPS (SCOTT NYGREN, CHRIS FRIBERG) 350 350
MEMBERSHIPS TOTAL - 590 - 590
1062.53020 SECURITY
SECURITY SERVICES 2,000 2,000
SECURITY TOTAL - 2,000 - - - 2,000
WETLAND OPERATIONS GRAND TOTAL 67,305 459,248 129,215 30,507 36,420 722,695
1069.51102 MEMBERSHIP
MEMBERSHIPS FOR IRWA 270 270
MEMBERSHIP TOTAL 270 - 270
1070.51102 MEMBERSHIP
ORGANIZATIONAL MEMBERSHIPS 1,000 1,000
MEMBERSHIP TOTAL 1,000 - - - - - 1,000
1070.51301 TRAVEL/CONFERENCE/MILEAGE
ENGINEERS' CONFERENCE/SEMINARS (10 TOTAL) 5,000 5,000
TRAVEL/CONFERENCE/MILEAGE TOTAL 5,000 - - - - - 5,000
1070.51104 SUBSCRIPTIONS
CALVRS TRIMBLE GPS UNIT 1,800 1,800
INFO WATER MODEL 1,200 1,200
AUTOCAD 3D 1,500 1,500
AWWA STANDARDS 500 500
ENR MAGAZINE 100 100
SUBSCRIPTIONS TOTAL 5,100 - - - - - 5,100
ENGINEERING GRAND TOTAL 769,837 19,305 115,643 39,022 132,026 32,351 1,108,184
1075.51301 TRAVEL/CONFERENCE/MILEAGE
REGULATORY & AGENCY MEETINGS FOR WQ PROJECTS,
SEAWATER BARRIERS; TECHNICAL CONFERENCE ATTENDANCE
(MODELING, DATA/GIS) (CALIFORNIA) 2,000 500 1,000 500 4,000
TRAVEL/CONFERENCE/MILEAGE TOTAL 2,000 - - 500 1,000 500 - - - - 4,000
1075.51102 MEMBERSHIP
DISTRICT MEMBERSHIPS FOR GRA, NGWA, URISA AND
PROFESSIONAL CERTIFICATIONS 1,500 1,500
MEMBERSHIP TOTAL 1,500 - - - - - - - - - 1,500
HYDROGEOLOGY GRAND TOTAL 1,892,163 542,796 15,587 127,270 928,485 747,946 232,837 323,324 9,824 9,959 4,830,191
1080.51301 TRAVEL/CONFERENCE/MILEAGE
WESTERN WILDLIFE SOCIETY (SANTA ROSA, CA) 1,500 1,500
CAL-IPC (SAN DIEGO, CA) 1,500 1,500
TRAVEL/CONFERENCE/MILEAGE TOTAL 3,000 - - - 3,000
1080.51104 SUBSCRIPTIONS
SUBSCRIPTIONS/PUBLICATIONS 750 750
SUBSCRIPTIONS TOTAL 750 - - - 750
1080.51530 UNIFORMS
CLOTHING, UNIFORMS, AND BOOTS 500 500
UNIFORMS TOTAL 500 - - - 500
1080.54035 CHEMICAL
HERBICIDE 5,000 5,000
CHEMICAL TOTAL 5,000 - - - 5,000