ESTIMATE SHEET

PROJECT : PROPOSED RENOVATION OF BUILDING 2121

LOCATION : E.Quirino Avenue, Clark Freeport Zone

ITEM UNIT TOTAL

DESCRIPTION QTY UNIT
NO. COST AMOUNT
D1 GENERAL REQUIREMENTS
S1D Construction Safety and Health
Materials
1. Safety Helmet pc P
2. Safety Gloves pc
3. Safety Shoes pc
4. Dust Mask pc
5. Clear Plastic Googles pc
6. Signages (900mmW x 600mmH) set
7. Standard Barricades (600mmW x 1000mmH) set

Labor
1. Safety Officer mh P

MATERIAL COST P
LABOR COST P
DIRECT COST FOR ITEM D1 P
OCM (_____%) P
PROFIT (_____%) P
CONTRACTOR'S TAX (2%) P
TOTAL COST FOR ITEM D1 P
D2 SITEWORK
ESTIMATE SHEET

PROJECT : PROPOSED RENOVATION OF BUILDING 2121

LOCATION : E.Quirino Avenue, Clark Freeport Zone

ITEM UNIT TOTAL

DESCRIPTION QTY UNIT
NO. COST AMOUNT
S2A Earthwork
Materials
1. Shovel, Pointed pc P P
2. Shovel, Flat pc P P
3. 2"x2"x12' Rough lumber pc P P
Labor
1. Staking mh P P
2. Excavation mh P P
3. Backfilling mh P P
Material Cost P
Labor P
Sub-Total for Item S2A P

S2A.1 Fencing
Materials
1. Plastic cover (sako), 6ft height m P P
2. 2" x 2" x 12' rough lumber, for post and bracing pc P P
on plastic cover
3. 2" Common wire nail kg P P
4. 3" Common wire nail kg P P
Labor
1. Skilled mh P P
1. Unskilled mh P P

Material Cost P
Labor Cost P
Sub-Total for Item S2A.1 P

S2B Removal and Disposal

Materials
1. 24" Claw bar pc P P
Labor
1. Removal of existing floor tiles and wall tiles at Toilets mh P P
2. Removal of existing counters, water closets, cabinets, mh P P
fixtures and fittings
3. Removal of existing ceiling, boards and runners/ mh P P
hangers, ceiling nailers and hangers
4. Removal of drywall partitions, modular partition mh P P
baseboard and cornice
5. Removal of existing doors and jambs mh P P
6. Removal of existing vinyl tiles and carpet tiles mh P P
7. Chipping and removal of existing concrete wall & floor mh P P
8. Removal of existing sliding window (Internal Audit) mh P P
and fixed window (Lobby)
9. Removal of existing Roofing (concrete/metal) mh P P
10. Hauling and disposal of excess materials/debris mh P P
at designated dumping site.
ESTIMATE SHEET

PROJECT : PROPOSED RENOVATION OF BUILDING 2121

LOCATION : E.Quirino Avenue, Clark Freeport Zone

ITEM UNIT TOTAL

DESCRIPTION QTY UNIT
NO. COST AMOUNT
Note: (Verify Plan or Coordinate to assigned Engineer
or Architect on site the extent of the removal works.)

S2B.1 Removal and Relocation

Labor
1. Removal and relocation of all tables, cabinets, files mh P P
and chairs
Equipment:
1. ELF Truck day P P
2. Portable Jack Hammer day P P

Note: (Verify Plan or Coordinate to assigned Engineer

or Architect on site the extent of the removal works.)
Material Cost P
Labor Cost P
Equipment Cost P
Sub-Total for Item S2B P

S2C Termite Control (Interior/Exterior)

Materials:
1. Termite Treatment Chemical (Low Odor) ltr P P
2. Paint Brush 3" pc P P
3. Paint Brush 4" pc P P
4. Roller Brush w/ Handle 7" pc P P
5. Stopa Rug kg P P
Equipment Rental
1. Power Spayer Rental day P P
Labor:
1. Pest Specialist mh P P
2. Helper mh P P

Material Cost P
Labor Cost P
Equipment Cost P
Sub-Total for Item S2C P

MATERIAL COST P
LABOR COST P
EQUIPMENT COST P
DIRECT COST FOR ITEM D2 P
OCM (_____%) P
PROFIT (_____%) P
CONTRACTOR'S TAX (2%) P
TOTAL COST FOR ITEM D2 P
D3 CONCRETE
S3A Cast-In-Place Concrete
S3A.1 Floor slab at Internal Audit Department,
ESTIMATE SHEET

PROJECT : PROPOSED RENOVATION OF BUILDING 2121

LOCATION : E.Quirino Avenue, Clark Freeport Zone

ITEM UNIT TOTAL

DESCRIPTION QTY UNIT
NO. COST AMOUNT
Finance Staff, VP-Finance, VP-Toilet
BOD-Toilet and Public Toilet (Gent's/Ladies)
BOD-Entrance, Fire Exit,COA-Stock/Filing Area

Materials
1. Portland Cement Type I (40 kg./bag) bag P P
2. River Washed Sand cu.m. P P
3. 3/4" Crushed Gravel cu.m. P P
4. 10mm dia. x 6.00 M Reinforcing Steel Bar pc P P
5. # 16 G.I. Tie Wire kg P P

Labor
1. Skilled mh P P
2. Unskilled mh P P

Material Cost P
Labor Cost P
Sub-Total for Item S3A.1 P

S3A.2 Floor Topping at Main Lobby, waiting area,

hallways Accounting Dept., Treasury Dept.,B.O.D.,
Special Resources Dept., Supply & Purchasing Dept.
Property Dept., Provident Fund Office, BAC Area,
VP/AVP- Finance Area, Conference Rooms
Main Entrance

Materials
1. Portland Cement Type I (40 kg./bag) bag P P
2. River Washed Sand cu.m. P P

Labor
1. Skilled mh P P
2. Unskilled mh P P

Material Cost P
Labor Cost P
Sub-Total for Item S3A.2 P

S3A.3 Footing, Column, Beam at Internal Audit Dept.,

VP-Finance area, Water Scape area & COA-Stock/
Filing Area
ESTIMATE SHEET

PROJECT : PROPOSED RENOVATION OF BUILDING 2121

LOCATION : E.Quirino Avenue, Clark Freeport Zone

ITEM UNIT TOTAL

DESCRIPTION QTY UNIT
NO. COST AMOUNT

Materials
1. Portland Cement Type I (40 kg./bag) bag P P
2. River Washed Sand cu.m. P P
3. 3/4" Crushed Gravel cu.m. P P
4. 10mm dia. x 6.00 M Reinforcing Steel Bar pc P P
5. 16mm dia. x 6.00 M Reinforcing Steel Bar pc P P
6. 1/4" thk. x 4' x 8' Marine Plywood pc P P
7. 2" x 2" x 12' Rough Lumber bd.ft. P P
8. 3" Common Wire Nail kg P P
9. 2" Common Wire Nail kg P P
10. 1 1/2" Common Wire Nail kg P P
11. # 16 G.I. Tie Wire kg P P

Labor
1. Skilled mh P P
2. Unskilled mh P P

Equipment Rental
1. One Bagger Mixer day P P
3. Scaffolding (H-Frame and other accessories) set P P

Material Cost P
Labor Cost P
Equipment Rental Cost P
Sub-Total for Item S3A.3 P

MATERIAL COST P
LABOR COST P
EQUIPMENT COST P
DIRECT COST FOR ITEM D3 P
OCM (_____%) P
PROFIT (_____%) P
CONTRACTOR'S TAX (2%) P
TOTAL COST FOR ITEM D3 P
D4 MASONRY
S4A Concrete Masonry Unit Work
S4A.1 Public Toilet,Water Scape area, VP-Finance Toilet,
BOD Toilet, Special Resources Area and
Finance Area
ESTIMATE SHEET

PROJECT : PROPOSED RENOVATION OF BUILDING 2121

LOCATION : E.Quirino Avenue, Clark Freeport Zone

ITEM UNIT TOTAL

DESCRIPTION QTY UNIT
NO. COST AMOUNT

Materials
1. 4" thk. Machine Made Concrete Hollow Block pc P P
2. Portland Cement Type I (40 kg./bag) bag P P
3. River Washed Sand cu.m. P P
4. 10mm dia. x 6.00 M Reinforcing Steel Bar pc P P
5. # 16 G.I. Tie Wire kg P P

Labor
1. Skilled mh P P
2. Unskilled mh P P

Material Cost P
Labor Cost P
Sub-Total for Item S4A.1 P

MATERIAL COST P
LABOR COST P
EQUIPMENT COST P
DIRECT COST FOR ITEM D4 P
OCM (_____%) P
PROFIT (_____%) P
CONTRACTOR'S TAX (2%) P
TOTAL COST FOR ITEM D4 P
D5 METALS
S5A Miscellaneous Metals
S5A.1 Stair Railing at BOD-Entrance
Materials
1. 1.2mm. Thk. 2 ½ "dia.x6.0m Stainless Steel (10ft.) pc P P
2. 1.2mm. Thk. 1 ½ "dia.x6.0m Stainless Steel (10ft.) pc P P
ESTIMATE SHEET

PROJECT : PROPOSED RENOVATION OF BUILDING 2121

LOCATION : E.Quirino Avenue, Clark Freeport Zone

ITEM UNIT TOTAL

DESCRIPTION QTY UNIT
NO. COST AMOUNT
3. Welding Rod (Stainless) kg P P
4. 4" dia. Grinder Disk pc P P
5. Stainless steel floor flange/cover flange and screw 2 set P P

Labor
1. Skilled mh P P
2. Unskilled mh P P

Material Cost P
Labor Cost P
Sub-Total for Item S5A.1 P

S5A.2 Counter Frames at BOD-Toilet, VP-Finance Toilet,

Public Toilets (Ladies/Gent's)

Materials
1. 3/16" thk. x 2" x 2" x 6.0m Angular Bar pc P P
2. 3/8" dia. x 3" long expansion bolt w/ shield and washer pc P P
3. Welding Rod kg P P

Labor
1. Skilled mh P P
2. Unskilled mh P P

Material Cost P
Labor Cost P
Sub-Total for Item S5A.2 P

S5A.3 Stainless Steel Logo and Letters

Main Lobby (Waterscape)
(Supply and Install)

Materials
1. Stainless Steel Logo & Letters w/ mounting accessories 1 set P P

Note: Finish and Quality of materials is subject for

Approval of the Designing Architect or Engineer

Material Cost P
Sub-Total for Item S5A.3 P
S5B Structural Steel Work
S5B.1 Steel Truss at Internal Audit Dept., Finance Dept.,
COA-Stock/Filing Room, (Roof Extension)
Materials
1. 1/4"x2 ½"x2 ½" Angular Bar (Top chord, Bottom chord) pc P P
2. 1/4" x 2" x 2" Angular Bar (Members) pc P P
3. 1.5mm x 2" x 5" C-Purlins pc P P
ESTIMATE SHEET

PROJECT : PROPOSED RENOVATION OF BUILDING 2121

LOCATION : E.Quirino Avenue, Clark Freeport Zone

ITEM UNIT TOTAL

DESCRIPTION QTY UNIT
NO. COST AMOUNT
4. 12mm dia. Plain bar 6.0m long(Sag rod) pc P P
5. Welding Rod kls. P P
6. 4" dia. Grinder disk pc P P
Equipment Rental
1. Welding Machine day P P
2. Oxy-Acetylene Tank & Fittings day P P
3. Scaffolding (H-Frame and other accessories) set P P
Labor
1. Skilled mh P P
2. Unskilled mh P P
Material Cost P
Labor Cost P
Equipment Rental Cost P
Sub-Total for Item S5B.1 P

S5B.2 Entrance Canopy at BOD-Area

Materials
1. 2.0mm. x 2" x 6" x 6.0m.Tubular Bar pc P P
2. 1 1/2" dia. B.I.Pipe (20ft.) "Schedule 40" pc P P
3. 1" dia. B.I.Pipe (20ft.) "Schedule 40" pc P P
4. 3/16" x 1" x 6.0m. Flat Bar pc P P
5. Welding Rod kls. P P
6. Hacksaw Blade pc P P
Labor
1. Skilled mh P P
2. Unskilled mh P P

Material Cost P
Labor Cost P
Sub-Total for Item S5B.2 P

MATERIAL COST P
LABOR COST P
EQUIPMENT COST P
DIRECT COST FOR ITEM D5 P
OCM (_____%) P
PROFIT (_____%) P
CONTRACTOR'S TAX (2%) P
TOTAL COST FOR ITEM D5 P
D6 WOOD AND PLASTIC
S6A Carpentry and Joinery
S6A.1 Drywall partition w/ Laminated wall finish
VP-Finance, SRD-Manager, COA-Auditor,
Managers for Accounting, SPD, Treasury, Property,
Internal Audit, BOD Area, Treasury Counter,
Main Lobby & Waiting Area and Board Sec. Manager
ESTIMATE SHEET

PROJECT : PROPOSED RENOVATION OF BUILDING 2121

LOCATION : E.Quirino Avenue, Clark Freeport Zone

ITEM UNIT TOTAL

DESCRIPTION QTY UNIT
NO. COST AMOUNT
Materials
1. 1/2" thk. x 4' x 8' Marine Plywood (for Padded Wall) pc P P
2. 1/4" thk. x 4' x 8' Marine Plywood (for Flush Door) pc P P
3. 1.0mm.x 4' x 8' (Wenge-coloured) Formica Laminate sht P P
(for Padded Wall)
4. 2" x 4" x 12' S4S KD Tanguile - (for Door Jamb) bd.ft. P P
5. 2" x 2" x 12' S4S KD Tanguile - (for Flush Door) bd.ft. P P
6. 4" Common Wire Nail kg P P
7. 3" Common Wire Nail kg P P
8. 2" Common Wire Nail kg P P
9. 1 1/2" Common Wire Nail kg P P
10. Laminate Adhesive gal P P
11. Stainless Steel Barrel Bolt "Heavy Duty" pc P P
12. Concealed Hinges "Expandable Heavy Duty" pc P P
13. Stainless Steel Door Handle pc P P
14. Self-drill metal screw box P P

Labor
1. Skilled mh P P
2. Unskilled mh P P

Material Cost P
Labor Cost P
Sub-Total for Item S6A.2 P

S6A.2 Drywall Partition (for Door 3)

Materials
1. 1/2" thk. x 4' x 8' Marine Plywood pc P P
2. 2" x 4" x 12' S4S KD Tanguile bdft P P
3. Fr. 1 1/2"x2"x12' S4S KD Tanguile bdft P P
4. Fr. 1"x4"x12' S4S KD Tanguile bdft P P
5. 1.0mm.x 4' x 8' (Wenge-coloured)Formica Laminate sht P P
6. 4" Common Wire Nail kg P P
7. 3" Common Wire Nail kg P P
8. 2" Common Wire Nail kg P P
9. 1 1/2" Common Wire Nail kg P P
10. Laminate Adhesive gal P P

Labor
1. Skilled mh P P
2. Unskilled mh P P

Material Cost P
Labor Cost P
Sub-Total for Item S6A.2 P

S6A.3 Glass Frame Partition (for Glass Partition)

ESTIMATE SHEET

PROJECT : PROPOSED RENOVATION OF BUILDING 2121

LOCATION : E.Quirino Avenue, Clark Freeport Zone

ITEM UNIT TOTAL

DESCRIPTION QTY UNIT
NO. COST AMOUNT
GP-1,GP-2,GP-3,GP-4,GP-5,GP-6,GP-7,GP-8, GPc-1
Materials
1. 2" x 4" x 12' S4S KD Tanguile bdft P P
2. Fr. 1 1/2"x2"x12' S4S KD Tanguile bdft P P
3. Fr. 1"x4"x12' S4S KD Tanguile bdft P P
4. 4" Common Wire Nail kg P P
5. 3" Common Wire Nail kg P P
6. 2" Common Wire Nail kg P P
7. 1 1/2" Common Wire Nail kg P P
8. Wood Adhesive gal P P
Labor
1. Skilled mh P P
2. Unskilled mh P P

Material Cost P
Labor Cost P
Sub-Total for Item S6A.3 P

S6A.4 Drywall Partition and Double Wall Partition

Materials
1. 6.0mm thk. x 4' x 8' Cement Fiber Board pc P P
2. 0.5mm thk. x 51mm x 3000mm Metal Studs (Double Wall) pc P P
3. 0.5mm thk. x 51mm x 3000mm Metal Track (Double Wall) pc P P
4. 0.5mm thk. x 102mm x 3000mm Metal Studs pc P P
5. 0.5mm thk. x 102mm x 3000mm Metal Track pc P P
6. Perforated tape rl P P
7. Blind rivets box P P
8. Self-drill metal screw box P P
Labor:
1. Skilled mh P P
2. Unskilled mh P P

Material Cost P
Labor Cost P
Sub-Total for Item S6A.4 P
Note: Finish and Quality of materials is subject for
Approval of the Designing Architect or Engineer
S6A.5 Ceiling Board, Joist and Hanger
Materials
1. 3/4" thk. 4'x8' Marine Plyboard (for cove lighting) sht P P
2. 4.5mm. thk. x 4'x8' Cement Fiber Board pc P P
3. 7" x 10' PVC Ceiling Panel pc P P
4. 0.40mm x 19mm x 50mm x 5.0m, Double Furring Channel pc P P
5. 1.0mm x 12mm x 38mm x 5.0m, C-channel pc P P
6. 0.40mm x 25mm x 25mm x 3.0m pc P P
7. Perforated Tape rl P P
8. Blind Rivets box P P
ESTIMATE SHEET

PROJECT : PROPOSED RENOVATION OF BUILDING 2121

LOCATION : E.Quirino Avenue, Clark Freeport Zone

ITEM UNIT TOTAL

DESCRIPTION QTY UNIT
NO. COST AMOUNT
9. Self-drill metal screw box P P
10. Threaded Hanger Rod 6.00 m long pc P P
11. W-clip (double) Carrying Channel Hook ls P P
Threaded hanger clip, Steel Angle
Labor
1. Skilled mh P P
2. Unskilled mh P P

Note: Finish and Quality of materials is subject for Approval

of the Designing Architect or Engineer

Material Cost P
Labor Cost P
Sub-Total for Item S6A.5 P

S6A.6 Baseboard and Ceiling Cornice at Double wall

Partition, Glass Partition, Drywall Partition
Materials
1. fr.1" x 4" x 12' Wooden Baseboard bdft P P
(Match Existing)
2. fr.1 1/2" x 4" x 12' Wooden Cornice bdft P P
(Match Existing)
3. 1 1/2" Finishing wire nail kg P P
4. 2" Common wire nail kg P P
5. Wood Adhesive gal P P
Re- used existing Baseboard, Ceiling cornice,
Ceiling Cornice Nailer (Corner)

Note: Finish and Quality of materials is subject for

Approval of the Designing Architect or Engineer
Labor
1. Skilled mh P P

Material Cost P
Labor Cost P
Sub-Total for Item S6A.6 P
S6A.7 Shelves at Storage/Filing Area
Materials
1. 3/4" thk. 4'x8' Marine Plywood sht P P
2. 2" x 2" x 12' S4S KD Tanguile bdft P P
3. 2" x 2" x 8' S4S KD Tanguile bdft P P
4. Fr.1"x1"x12' K.D.Wooden Tanguile bdft P P
5. Wood Adhesive gal P P
6. 3" Common Wire Nail kg P P
7. 2" Common Wire Nail kg P P
8. 1 1/2" Common Wire Nail kg P P
ESTIMATE SHEET

PROJECT : PROPOSED RENOVATION OF BUILDING 2121

LOCATION : E.Quirino Avenue, Clark Freeport Zone

ITEM UNIT TOTAL

DESCRIPTION QTY UNIT
NO. COST AMOUNT
Labor
1. Skilled mh P P
2. Unskilled mh P P

Material Cost P
Labor Cost P
Sub-Total for Item S6A.7 P

S6A.8 Projector Screen at Conference Area

Materials
1. 3/4" thk. 4'x8' Marine Plywood sht P P
2. 2" x 2" x 8' S4S KD Tanguile - 14 pcs bdft P P
3. 1.0mm.x 4' x 8' (Wenge-coloured)Formica Laminate sht P P
4. Laminate Adhesive ltr P P
5. Wood Adhesive gal P P
6. 3" Common Wire Nail kg P P
7. 2" Common Wire Nail kg P P
8. 1 1/2" Common Wire Nail kg P P

Labor
1. Skilled mh P P
2. Unskilled mh P P

Material Cost P
Labor Cost P
Sub-Total for Item S6A.8 P

S6A.9 Counter,Cabinet and Shelves at Pantry

Materials
1. 3/4" thk. x 4' x 8' Marine Plywood pc P P
2. 2" x 4" x 12' S4S KD Tanguile bdft P P
4. 1.0mm.x 4' x 8' (White)Formica Laminate sht P P
5. 4" Common Wire Nail kg P P
6. 3" Common Wire Nail kg P P
7. 2" Common Wire Nail kg P P
8. Laminate Adhesive gal P P
9. Stainless Steel Cabinet Handle pc P P
10. Concealed Hinges pc P P
Labor
ESTIMATE SHEET

PROJECT : PROPOSED RENOVATION OF BUILDING 2121

LOCATION : E.Quirino Avenue, Clark Freeport Zone

ITEM UNIT TOTAL

DESCRIPTION QTY UNIT
NO. COST AMOUNT
1. Skilled mh P P
2. Unskilled mh P P

Material Cost P
Labor Cost P
Sub-Total for Item S6A.9 P

S6A.10 Counter at Treasury Department, BAC Office

Materials
1. 3/4" thk. x 4' x 8' Marine Plywood pc P P
2. 1/2" thk. x 4' x 8' Marine Plywood (Padded Wall) pc P P
3. 2" x 4" x 12' S4S KD Tanguile bdft P P
4. 1.0mm.x 4' x 8' (Wenge-coloured)Formica Laminate sht P P
5. 4" Common Wire Nail kg P P
6. 3" Common Wire Nail kg P P
7. 2" Common Wire Nail kg P P
8. 1 1/2" Common Wire Nail kg P P
9. Laminate Adhesive gal P P

Labor
1. Skilled mh P P
2. Unskilled mh P P

Material Cost P
Labor Cost P
Sub-Total for Item S6A.10 P

MATERIAL COST P
LABOR COST P
EQUIPMENT COST P
DIRECT COST FOR ITEM D6 P
OCM (_____%) P
PROFIT (_____%) P
CONTRACTOR'S TAX (2%) P
TOTAL COST FOR ITEM D6 P
D7 THERMAL AND MOISTURE CONTROL
S7F Skylight Roofing
S7F.1 Roof at Canopy (Entrance BOD)
Materials
1. 3.0mm x 1220mm Polycarbonate Opal White lm P P
Solid Sheet (Main Roof)
2. 1/8"thk. x 1 1/2" x 30' Rubber Tape pc P P
3. 3/16" thick x 1 1/2" x 6.0m Aluminum Flat Bar pc P P

Hardware Accessories:
1. Self-drilling metal screw box P P
2. Silicon Sealant ctdg P P
ESTIMATE SHEET

PROJECT : PROPOSED RENOVATION OF BUILDING 2121

LOCATION : E.Quirino Avenue, Clark Freeport Zone

ITEM UNIT TOTAL

DESCRIPTION QTY UNIT
NO. COST AMOUNT

Labor
1. Skilled mh P P
2. Unskilled mh P P

Material Cost P
Labor Cost P
Sub-Total for Item S7G P

S7G Metal Roofing

S7G.1 Roofing Extension (Match Existing)
Materials
1. 0.40mm x 1120mm Rib -type long span lm P P
2. 0.40mm x 619mm x 2440mm Pre-painted Ridge roll pc P P
3. 0.40mm x 619mm x 2440mm Pre-painted pc P P
End Flashing (Match Existing)
4. 0.40mm x 619mm x 2440mm Pre-painted pc P P
End Flashing (See Drawing Profile)
5. 0.40mm x 619mm x 2440mm Stainless Steel pc P P
Valley Gutter (See Drawing Profile)
6. 0.40mm x 1200mm x 2440mm Stainless Steel pc P P
Inside Gutter (See Drawing Profile)

Hardware Accessories:
1. Blind Rivets box P P
2. Self Drill Metal Screw box P P
3. Silicon Sealant ctdg P P
4. Touch Up Paint ltr P P

Labor
1. Skilled mh P P
2. Unskilled mh P P

Material Cost P
Labor Cost P
Sub-Total for Item S7G P

MATERIAL COST P
LABOR COST P
EQUIPMENT COST P
DIRECT COST FOR ITEM D7 P
OCM (_____%) P
PROFIT (_____%) P
CONTRACTOR'S TAX (2%) P
ESTIMATE SHEET

PROJECT : PROPOSED RENOVATION OF BUILDING 2121

LOCATION : E.Quirino Avenue, Clark Freeport Zone

ITEM UNIT TOTAL

DESCRIPTION QTY UNIT
NO. COST AMOUNT
TOTAL COST FOR ITEM D7 P

D8 DOORS AND GLASSES

S8A Wood Doors
Materials
1. 50mmx900mmx2100mm "K.D."Panel door 2 set P P
w/ 6.0mm thk.Tempered clear glass w/ 1 1/2" dia.
SS handle bar and complete fittings and accessories
on 50mm x 127mm KD Tanguile Door jamb
(with Frostic sticker "See Design")
locaton:(Ante Room) D-4
Door Hardware:
1a. Dead Bolt Lock, Antique Brass High security 5-pin tumbler 2 set P P
cylinder with double key operation
(E-Z or Approved Equal)
1b. 4" x 4" Antique Brass Loose Pin Ball Bearing Type 8 pc P P
with Queen Tip Door Hinge
1c. Door Closer with hold-open function open beyond 85d 2 set P P
the Door will remain open, Closing speed is adjustable
faster or slower, Reversible right or left hand swing.
(E-Z or Approved Equal)
2. 50mmx800mmx2100mm "K.D."Panel door w/ 1 1/2" dia. 5 set P P
SS handle bar and complete fittings and accessories
on 50mm x 127mm KD Tanguile Door jamb
(with Frostic sticker "See Design")
locaton:(Public Toilet) D-4a
Door Hardware:
2a. Dead Bolt Lock, Antique Brass High security 5-pin 5 set P P
tumbler cylinder with double key operation
(E-Zor Approved Equal)
2b. 4" x 4" Antique Brass Loose Pin Ball Bearing Type 20 pc P P
with Queen Tip Door Hinge
2c. Door Closer with hold-open function open beyond 85d 5 set P P
the Door will remain open, Closing speed is adjustable
faster or slower, Reversible right or left hand swing.
(Kwikset or Approved Equal)

3. 50mm x 900mm x 2100mm Flush hollow core door 5 set P P

with ¼" thk. marine plywood on 50mm x 127mm
KD Tanguile Door jamb "Duco Finish"
Finish w/ Varnish/Polyurethene" or any Approved Equal
locaton:(Storage/Filing Room) D-5
Door Hardware:
3a. Cylindrical Lockset Antique Brass, Key Outside and thumb 4 set P P
turn inside with high Security 5-Pin Tumbler Cylinder
ESTIMATE SHEET

PROJECT : PROPOSED RENOVATION OF BUILDING 2121

LOCATION : E.Quirino Avenue, Clark Freeport Zone

ITEM UNIT TOTAL

DESCRIPTION QTY UNIT
NO. COST AMOUNT
(E-Z or Approved Equal)
3b. 4" x 4" Antique Brass Loose Pin Ball Bearing Type 16 pc P P
with Queen Tip Door Hinge
3c. Door Closer with hold-open function open beyond 85d 4 set P P
the Door will remain open, Closing speed is adjustable
faster or slower, Reversible right or left hand swing.
(E-Z or Approved Equal)

4. 50mm x 800mm x 2100mm Flush hollow core door 1 set P P

w/ 1/4" thk. marine plywood on 50mm x 127mm
KD Tanguile Door jamb
"Finish with Varnish/Polyurethene"or any Approved Equal
locaton:(Storage/Filing Room) D-5a
Door Hardware:
4a. Cylindrical Lockset Antique Brass, Key Outside and thumb 1 set P P
turn inside with high Security 5-Pin Tumbler Cylinder
(E-Z or Approved Equal)
4b. 4" x 4" Antique Brass Loose Pin Ball Bearing Type 4 pc P P
with Queen Tip Door Hinge
4c. Door Closer with hold-open function open beyond 85d 1 set P P
the Door will remain open, Closing speed is adjustable
faster or slower, Reversible right or left hand swing.
(E-Z or Approved Equal)

Labor
1. Skilled mh P P
2. Unskilled mh P P

Note: Finish and Quality of materials is subject for

Approval of Designing Architect or Engineer

Material Cost P
Labor Cost P
Sub-Total for Item S8A P
S8B Steel Doors and Frames
(Supply and Install)
Materials
1. 38mm x 910mm x 2100mm Flush Hallow Core, 4 set P P
"Flush type door plain", Pre-painted oven baked steel
sheets and honey comb chemical treated paper core
insulation w/ 45mmx100mm single rabbet jamb w/ rubber
silencer and gasket together with panic device.
loc:(Fire Exit Door)MD-1
Door Handling: (Verify on plan)

Note: Finish and Quality of materials is subject for

Approval of Designing Architect or Engineer
ESTIMATE SHEET

PROJECT : PROPOSED RENOVATION OF BUILDING 2121

LOCATION : E.Quirino Avenue, Clark Freeport Zone

ITEM UNIT TOTAL

DESCRIPTION QTY UNIT
NO. COST AMOUNT

Verify Plan or Coordinate to assigned Engineer

or Architect on site the extent of the works

Material Cost P
Sub-Total for Item S8B P

S8H Glass and Glazing

S8H.1 Frameless Doors
(Supply and Install)
Materials
1. 12mm. thk. x 2000mm(W)x2300mm(H) double leaf 1 set P P
frameless tempered clear glass door w/ 1 1/2" dia. SS
handle bar and complete atena patch fitting and
hardwares w/ 12mm thk.x2000mm(W)x300mm(H)
tempered fixed clear glass transom
w/ Frostic sticker "See Design"
Loc: (Main Entrance) D-1

2. 12mm. thk. x 1000mm(W)x2300mm(H) 1 set P P

frameless tempered clear glass door w/ 1 1/2" dia. SS
handle bar and complete atena patch fitting and
hardwares w/ 12mm thk.x1000mm(W)x300mm(H)
tempered fixed clear glass transom
w/ Frostic sticker "See Design"
Loc: (B.O.D. Entrance) D-1a

3. 12mm. thk. x 900mm(W)x2200mm(H) 14 set P P

frameless tempered clear glass door w/ 1 1/2" dia. SS
handle bar and complete atena patch fitting and
hardwares w/ Frostic sticker "See Design"
Loc: (Managers and VPs) D-2

4. 12mm. thk. x 900mm(W)x2200mm(H) 19 set P P

frameless tempered clear glass door w/ 1 1/2" dia. SS
handle bar and complete atena patch fitting and
hardwares w/ Frostic sticker "See Design"
Loc: (Managers,Staff,VPs and Conference) D-3

Note: Finish and Quality of materials is subject for Approval

of Designing Architect or Engineer

Material Cost P
Sub-Total for Item S8H.1 P

S8H.2 Fixed Glass

ESTIMATE SHEET

PROJECT : PROPOSED RENOVATION OF BUILDING 2121

LOCATION : E.Quirino Avenue, Clark Freeport Zone

ITEM UNIT TOTAL

DESCRIPTION QTY UNIT
NO. COST AMOUNT
S8H.2.1 Main Entrance (Supply and Install)
Materials
1. 12mm thk. frameless tempered clear fixed glass with 78.32 sq.ft. P P
powder coated U-clip frame (Top & Bottom) & neoprene
glazing w/ Frostic sticker "See Design" (for FG-1)
2. Frosted Sticker (Standard Wide) " See Design" 65 lf P P
(for FG-E)

S8H.2.2 Treasury Department

(Fixed Glass"FG"and Counter) FG-3 (Supply & Install)
Materials
1. 12mm thk. frameless clear tempered fixed glass 92.00 sq.ft. P P
with 1 1/2"x1/2" stainless steel snap-on clip
and neoprene glazing w/ Frostic sticker "See Design
/Verify Detail Plan"

Note: Finish and Quality of materials is subject for

Approval of Designing Architect or Engineer

S8H.3 Glass Partition

S8H.3.1 Glass Partition (GP-1,GP-2,GP-3,GP-4,GP-5,
GP-6,GP-7,GP-8, GPc-1) (Supply and Install)
Materials
1. 6mm thk. x 1200mm(W) x 2400mm(H) clear 86 set P P
Tempered Fixed Glass with 1 1/2"x1/2" stainless steel
snap-on clip w/ neoprene foam glazing channel with
Frostic Sticker" See Design"
Loc: (VP's,Conference's,Manager's and Staff Area)

Note: Finish and Quality of materials is subject for

Approval of Designing Architect or Engineer

Material Cost P
Sub-Total for Item S8H.3 P
S8H.4 Glass and Accessories
S8H.4.1 Artificial "Waterscape"and Directory Area
(Supply and Install)
Materials
1. 12mm. x 2400mm(W) x 2300mm(H) Frameless Clear 2 set P P
Tempered Glass (Frameless) w/ Glass Holder 2 sets

S8H.4.3 Conference Projector Screen/White Board at BOD

Conference Room/and Conference Room 01
(Supply and Install)
1. 6mm thk.x1200mmx2400mm frameless clear tempered 2 set P P
glass w/ ½" thk. Plywood backing painted "Flat White"
ESTIMATE SHEET

PROJECT : PROPOSED RENOVATION OF BUILDING 2121

LOCATION : E.Quirino Avenue, Clark Freeport Zone

ITEM UNIT TOTAL

DESCRIPTION QTY UNIT
NO. COST AMOUNT
Note: Finish and Quality of materials is subject for
Approval of Designing Architect or Engineer

Material Cost P
Sub-Total for Item S8H.4 P

S8J Aluminum Windows

(Supply and Install)
Materials
1. 1400mm(W) x 1200mm(H) Analok awning window 5 set P P
with 1/4" thk. single pane glass on Aluminum Frame
W1 (match existing)
Loc: (VP-Finance, Internal Audit Dept.,Staff
Supply & Purchasing Manager)
2. 1000mm(W) x 500mm(H) Analok sliding window 6 set P P
with 1/4" thk. single pane glass on Aluminum Frame
W2 (match existing)
Loc: (VP-Finance Toilet, Public Toilet(Gents/Ladies)
3. 2000mm(W) x 500mm(H) Analok awning window 3 set P P
with 1/4" thk. single pane glass on Aluminum Frame
W2a (match existing)
Loc: (COA-Stock/Filing Room)

Material Cost P
Sub-Total for Item S8J P

MATERIAL COST P
LABOR COST P
EQUIPMENT COST P
DIRECT COST FOR ITEM D8 P
OCM (_____%) P
PROFIT (_____%) P
CONTRACTOR'S TAX (2%) P
TOTAL COST FOR ITEM D8 P
D9 FINISHES
S9A Plastering
S9A.1 (Toilets Door,Windows,Column,Beam and Wall)
Materials
1. Portland Cement Type I (40 kg./bag) bag P P
2. River Washed Sand cu.m. P P

Labor
1. Skilled mh P P
2. Unskilled mh P P
Material Cost P
Labor Cost P
Sub-Total for S9A.1 P
ESTIMATE SHEET

PROJECT : PROPOSED RENOVATION OF BUILDING 2121

LOCATION : E.Quirino Avenue, Clark Freeport Zone

ITEM UNIT TOTAL

DESCRIPTION QTY UNIT
NO. COST AMOUNT

S9B Painting
S9B.1 Shelves and Cabinets
(Wooden Surfaces)
Materials
1. Flatwall Enamel tin P P
2. Semi-Gloss Enamel tin P P
3. Tinting-Color (Set/liter) box P P
4. Lamp Black Tinting-Color ltr P P
5. Paint Brush 2" pc P P
6. Paint Brush 3" pc P P
7. Paint Brush 4" pc P P
8. Roller Brush w/ Handle 7" pc P P
9. Roller Brush Leaf 7" pc P P
10. Patching Compound bag P P
11. # 180 Sand Paper pc P P
12. # 150 Sand Paper pc P P
13. Roller Board 7" pc P P
14. Putty Plate # 4 pc P P
15. Putty Plate # 6 pc P P
16. Paint thinner gal P P
17. Stopa Rug kg P P

Labor
1. Painter mh P P

Materials Cost P
Labor Cost P
Sub-Total for Item S9B.1 P

S9B.2 Exteriors and Interior Walls

(Fiber cement board, Masonry/Concrete Surfaces)
Materials
1. Flat Latex tin P P
2. Semi-Gloss Latex tin P P
3. Acri-Color (Set/liter) box P P
4. Lamp Black Acri-Color ltr P P
5. Acrylic Emulsion (Interior) gal P P
6. Paint Brush 2" pc P P
7. Paint Brush 3" pc P P
8. Paint Brush 4" pc P P
9. Roller Brush w/ Handle 7" pc P P
10. Roller Brush Leaf 7" pc P P
11. Patching Compound bag P P
ESTIMATE SHEET

PROJECT : PROPOSED RENOVATION OF BUILDING 2121

LOCATION : E.Quirino Avenue, Clark Freeport Zone

ITEM UNIT TOTAL

DESCRIPTION QTY UNIT
NO. COST AMOUNT
12. # 180 Sand Paper pc P P
13. # 150 Sand Paper pc P P
14. Roller Board 7" pc P P
15. Putty Plate # 4 pc P P
16. Putty Plate # 6 pc P P
17. Stopa Rug kg P P

Labor
1. Painter mh P P

Materials Cost P
Labor Cost P
Sub-Total for Item S9B.2 P

S9B.3 Stair, Railing, Trusses, Metal Door and Grilles

Materials
1. Quick drying enamel tin P P
2. Red Oxide tin P P
3. Paint thinner gal P P
4. Paint Brush 1" pc P P
5. Paint Brush 2" pc P P
6. Paint Brush 3" pc P P
7. Paint Brush 4" pc P P
8. Lacquer Putty gal P P
9. Stopa Rug kg P P

Labor
1. Painter mh P P

Materials Cost P
Labor Cost P
Sub-Total for Item S9B.3 P

S9B.4 Door, Door Jamb & Glass Frame ( Glass Partition)

Materials
1. Wood Stain gal P P
2. Varnish gal P P
3. Polyurethane gal P P
4. Lacquer Thinner gal P P
5. Paint Brush 1" pc P P
6. Paint Brush 2" pc P P
7. Paint Brush 3" pc P P
8. #180 Sand Paper pc P P
9. #150 Sand Paper pc P P
10. Stopa Rug kg P P

Labor
ESTIMATE SHEET

PROJECT : PROPOSED RENOVATION OF BUILDING 2121

LOCATION : E.Quirino Avenue, Clark Freeport Zone

ITEM UNIT TOTAL

DESCRIPTION QTY UNIT
NO. COST AMOUNT
1. Painter mh P P

Materials Cost P
Labor Cost P
Sub-Total for Item S9B.4 P

S9C Ceramic Tile Work

S9C.1 Utility Room,Main Entrance, Fire Exit Conc. Pad
Materials
1. 300mm x 300mm Ceramic Floor Tile pc P P
2. 300mm x 300mm Ceramic Floor Tile pc P P
(match existing entrance tiles)
3. 200mm x 200mm Waffle Floor Tile pc P P
4. Tile Adhesive bag P P

Note: Finish and Quality of materials is subject for

Approval of the Designing Architect or Engineer

Labor
1. Skilled mh P P
2. Unskilled mh P P

Materials Cost P
Labor Cost P
Sub-Total for Item S9C P

S9D Vinyl Tiles

S9D.1 Pantry, Storage/Filing Room, Vault Area
Materials
1. 5.0mm x 600mm x 600mm Vinyl Tiles (Marble Series) pc P P
2. Tile Adhesive gal P P

Note: Finish and Quality of materials is subject for

Approval of Designing Architect or Engineer
Labor
1. Skilled mh P P
2. Unskilled mh P P

Materials Cost P
Labor Cost P
Sub-Total for Item S9D P

S9E Suspended Acoustic Ceiling System

S9E.1 Staff Area, COA Stock/Filing Area
Materials
ESTIMATE SHEET

PROJECT : PROPOSED RENOVATION OF BUILDING 2121

LOCATION : E.Quirino Avenue, Clark Freeport Zone

ITEM UNIT TOTAL

DESCRIPTION QTY UNIT
NO. COST AMOUNT
1. 600mm x 1200mm Mineral Fiber pc P P
acoustic ceiling board
2. 1" x 1" x 4' USG Type Ceiling "Aluminum" pc P P
cross tee runner
3. 1" x 1 1/2" x 12' USG Type Ceiling "Aluminum" pc P P
main tee runner
4. 1" x 1" x 10' USG Type Ceiling "Aluminum" wall angle pc P P

Note: Finish and Quality of materials is subject for Approval

of Designing Architect or Engineer
Labor
1. Skilled mh P P
2. Unskilled mh P P

Materials Cost P
Labor Cost P
Sub-Total for Item S9E.1 P

S9E.2 VP's and Manager's Area

Materials
1. 600mm x 600mm Mineral Fiber " Beveled Type" pc P P
acoustic ceiling board
2. 1" x 1" x 4' USG Type Ceiling "Aluminum" pc P P
cross tee runner
3. 1" x 1" x 2' USG Type Ceiling "Aluminum" pc P P
cross tee runner
4. 1" x 1 1/2" x 12' USG Type Ceiling "Aluminum" pc P P
main tee runner
5. 1" x 1" x 10' USG Type Ceiling "Aluminum" pc P P
wall angle

Note: Finish and Quality of materials is subject for

Approval of Designing Architect or Engineer
Labor
1. Skilled mh P P
2. Unskilled mh P P

Materials Cost P
Labor Cost P
Sub-Total for Item S9E.2 P

S9G Stone Work

S9G.1 Artificial Waterscape
Supply and Install
Materials
1. Stone Works "ashlar stone" for waterscape 11.85 sq.m. P P
ESTIMATE SHEET

PROJECT : PROPOSED RENOVATION OF BUILDING 2121

LOCATION : E.Quirino Avenue, Clark Freeport Zone

ITEM UNIT TOTAL

DESCRIPTION QTY UNIT
NO. COST AMOUNT
2. Stone Works "ashlar stone" for Column 16.45 sq.m. P P

Note: Finish and Quality of materials is subject for

Approval of Designing Architect or Engineer

Material Cost P
Sub-Total for Item S9G P

S9H Carpeting
S9H.1 B.O.D.,VPs,Managers,Conference and Staff Areas
Provident Fund, COA Office & BAC Office
Supply and Install
Materials
1. 500mm x 500mm Carpet Tiles 57.0 sq.m. P P
"WC5006 Winter Rose" (For B.O.D. Conference Room-01,
Conference Room-02)

2. 500mm x 500mm Carpet Tiles 55.0 sq.m. P P

"WC5001 Aswan Straw" (For VPs,AVPs)

3. 500mm x 500mm Carpet Tiles 154.0 sq.m. P P

"WC5006 Winter Rose" (For SPD,PD,IAD,BSO,AD,TD,
SRD, and COA Managers)

4. Carpet Tiles Adhesive gal P P

Technical Specifications:
Fibre: 100% BCF Olefin solution dyed
Construction: Tufted, Textured
Stiches/Inch: 1/10" Loop pile
Total Thickness: 7mm
Backing: PVC+Glass fiber spunbonded

Note: Finish and Quality of materials is subject for

Approval of Designing Architect or Engineer

Material Cost P
Sub-Total for Item S9H P

S9M Marble and Granite Work

S9M.1 Marble Work
Public Toilet, VP-Toilet, B.O.D. Toilet,
Counter (Treasury Department and BAC Office)
Supply and Install
Materials
ESTIMATE SHEET

PROJECT : PROPOSED RENOVATION OF BUILDING 2121

LOCATION : E.Quirino Avenue, Clark Freeport Zone

ITEM UNIT TOTAL

DESCRIPTION QTY UNIT
NO. COST AMOUNT
1. Marble/Granite (Standard thickness for Counter) 24.00 sq.m. P P
for Ladies,Gent's,VP's Toilet
2. Marble Adhesive gal P P

Note: Finish and Quality of materials is subject for Approval

of the Designing Architect or Engineer

Material Cost P
Sub-Total for Item S9M.1 P

S9M.2 Granite Work

Main Lobby, Hallways, Staff Office, Toilet
Materials
1. 600mm x 600mm Granite Floor Tiles (Glazed) 4,263 pc P P
for Main Lobby, Public Waiting Area,Hallways,Staff Office
2. 500mm x 500mm Granite Floor and Wall Tiles (Glazed) 1,649 pc P P
for Public Toilets (Ladies,Gent's and Ante Room),
VP-Toilet, B.O.D. Toilet
3. Tiles Adhesive gal P P

Note: Finish and Quality of materials is subject for

Approval of the Designing Architect or Engineer

Labor
1. Skilled mh P P
2. Unskilled mh P P

Material Cost P
Labor Cost P
Sub-Total for Item S9M.2 P

S9N Vinyl Wall Covering

S9N.1 B.O.D.,VPs,Managers,Conference and Staff Areas,
Provident Fund, COA Office, BAC Office
Supply and Install
Materials
1. WC126604FD Fabric Backed Vinyl Wall Covering 79.42 sq.m. P P
Strippable,Scrubbable and Fire Retardant
(For B.O.D. Conference Room-01,Conference Room-02)

2. WC108807FD Fabric Backed Vinyl Wall Covering 52.80 sq.m. P P

Strippable,Scrubbable and Fire Retardant
(For VPs,AVPs)

3. WC109910FD Fabric Backed Vinyl Wall Covering 432.00 sq.m. P P

ESTIMATE SHEET

PROJECT : PROPOSED RENOVATION OF BUILDING 2121

LOCATION : E.Quirino Avenue, Clark Freeport Zone

ITEM UNIT TOTAL

DESCRIPTION QTY UNIT
NO. COST AMOUNT
Strippable,Scrubbable and Fire Retardant
(For SPD,PD,IAD,B.O.D,AD,TD,COA,SPD, Managers)

4. WC109909FD Fabric Backed Vinyl Wall Covering 1682.16 sq.m. P P

Strippable,Scrubbable and Fire Retardant
(For SPD,PD,IAD,B.O.D,AD,TD,COA,SPD,Staff,
Provident Fund Office,BAC Office)

5. WC124101FD Fabric Backed Vinyl Wall Covering 335.64 sq.m. P P

Strippable,Scrubbable and Fire Retardant
(For Main Lobby, Waiting Area and Hallways)

6. Vinyl Wall Adhesive gal P P

Technical Specifications:
American Standard High Quality Fabric Backed
Vinyl Wall covering, Class A Fire Retardant,
Strippable, Scrubbable.
Note: Finish and Quality of materials is subject for
Approval of Designing Architect or Engineer

Material Cost P
Sub-Total for Item S9N.1 P

S9Q Vertical Blinds

S9Q.1 B.O.D. Lounge and B.O.D. Conference Room
Supply and Install
Materials
1. Fabric Vertical Blinds 287.00 sqft. P P
(as per Architect's approved sample and specification)

Note: Finish and Quality of materials is subject for Approval

of Designing Architect or Engineer

Material Cost P
Sub-Total for Item S9Q P

MATERIAL COST P
LABOR COST P
EQUIPMENT COST P
DIRECT COST FOR ITEM D9 P
OCM (_____%) P
PROFIT (_____%) P
CONTRACTOR'S TAX (2%) P
TOTAL COST FOR ITEM D9 P
ESTIMATE SHEET

PROJECT : PROPOSED RENOVATION OF BUILDING 2121

LOCATION : E.Quirino Avenue, Clark Freeport Zone

ITEM UNIT TOTAL

DESCRIPTION QTY UNIT
NO. COST AMOUNT

D10 SPECIALTIES
S10A Toilet Accessories
S10A.1 Public Toilet (Gent's/Ladies)
Materials
1. Cadet 11 EL FV 2459, 666mm x 374mm x 380mm, 14 set P P
Elongated flush valve toilet with Complete fitting
and Accessories

2. Expression Round Vessel 1470, Above-Counter Lavatory 10 set P P

with Complete fittings and accessories
2a. Faucet " Sensor Auto Faucet" self generating 10 set P P

3. Washbrook 6510, 370mm x 475mm x 690mm 6 set P P

Urinal, with Complete fittings and accessories

4. 600mm x 800mm "Oval" Vanity frameless mirror with 10 pc P P

plywood backing and 25mm bevelled edge all around

5. 4" x 4" Stainless steel floor drain 4 pc P P

6. Floor Flange with Ball Wax 14 set P P

7. Floor clean out cover "Bronze type" 12 set P P

8. Silicon Sealant 15 ctdg P P

9. 200mm x 300mm Stainless steel trash/tissue 4 set P P

compartment

10. Spray Combination "Heavy duty" 14 set P P

Note: Finish and Quality of materials is subject for Approval

of Designing Architect or Engineer
All fixtures shall be of quality brand

Labor
1. Skilled mh P P

Material Cost P
Labor Cost P
Sub-Total for Item S10A.1 P

S10A.2 VP,B.O.D. Toilet

Materials
ESTIMATE SHEET

PROJECT : PROPOSED RENOVATION OF BUILDING 2121

LOCATION : E.Quirino Avenue, Clark Freeport Zone

ITEM UNIT TOTAL

DESCRIPTION QTY UNIT
NO. COST AMOUNT
1. Cadet 11 EL FV 2459, 666mm x 374mm x 380mm, 2 set P P
Elongated flush valve toilet with Complete fitting
and Accessories
1a. Self-Powered Auto-Valve Unit-Sensor "Water Closet" 2 set P P
2. Expression Round Vessel 1470, Above-Counter Lavatory 2 set P P
with Complete fittings and accessories
2a. Faucet " Sensor Auto Faucet" self generating 2 set P P
3. Washbrook 6510, 370mm x 475mm x 690mm 2 set P P
Urinal, with Complete fittings and accessories
4. 600mm x 800mm "Oval" Vanity frameless mirror with 2 pc P P
plywood backing and 25mm bevelled edge all around
5. 4" x 4" Stainless steel floor drain 2 pc P P
6. Floor Flange with Ball Wax 2 set P P
7. Floor clean out cover "Bronze type" 2 set P P
8. Silicon Sealant 5 ctdg P P
9. 200mm x 300mm Stainless steel trash/tissue 2 set P P
compartment
10. Spray Combination "Heavy duty" 2 set P P

Note: Finish and Quality of materials is subject for Approval

of Designing Architect or Engineer
All fixtures shall be of quality brand

Labor
1. Skilled mh P P

Material Cost P
Labor Cost P
Sub-Total for Item S10A.1 P

S10A.2 Pantry at Utility Room

Supply and Install
Materials
1. Stainless Steel Kitchen Sink with Complete Fittings, Faucet 1 set P P
2. Heavy Duty Faucet 1 pc P P

Labor
1. Skilled mh P P

Material Cost P
Labor Cost P
Sub-Total for Item S10A.2 P

S10B Toilet Partition

S10B.1 Public Toilet (Gent's/Ladies) Supply and Install
ESTIMATE SHEET

PROJECT : PROPOSED RENOVATION OF BUILDING 2121

LOCATION : E.Quirino Avenue, Clark Freeport Zone

ITEM UNIT TOTAL

DESCRIPTION QTY UNIT
NO. COST AMOUNT
Materials
1. Solid Plastic High Density Polyethylene Compartment 14 set P P
Stall with Hardware & Accessories (see detailed plan)
2. 600mm x 1100mm 6 pc P P
Solid Plastic High Density Polyethylene Compartment
Stall with Hardware and Accessories (for urinal)

S10B.2 VP,B.O.D. Toilet

Supply and Install
Materials
1. Solid Plastic High Density Polyethylene Compartment 2 set P P
Stall with Hardware and Accessories (see detailed Plan)
2. 600mm x 1100mm 2 pc P P
Solid Plastic High Density Polyethylene Compartment
Stall with Hardware and Accessories (Urinal)

Note: All Hardwares and Accessories shall be Stainless Steel

Finish and Quality of materials is subject for Approval
of Designing Architect or Engineer

Material Cost P
Sub-Total for Item S10B P

MATERIAL COST P
LABOR COST P
EQUIPMENT COST P
DIRECT COST FOR ITEM D10 P
OCM (_____%) P
PROFIT (_____%) P
CONTRACTOR'S TAX (2%) P
TOTAL COST FOR ITEM D10 P
D15 MECHANICAL
D15A PLUMBING
S15A.1 Water System
Material
1. 1½" dia. x 6.00m G.I. Pipe Sch. 40 Super 'A' pc P P
2. 1½" dia. Elbow G.I. pc P P
3. 1½" Tee G.I. pc P P
4. 1½" Coupling G.I. pc P P
5. 1½" Union Patente G.I. pc P P
6. 1½" x 1½" x 1¼" Tee G.I. pc P P
7. 1¼" x 1 Coupling Reducer G.I. pc P P
8. 1¼" Gate Valve pc P P
9. 1¼ x 1¼" x 1" Tee G.I. pc P P
10. 1" Elbow G.I. pc P P
11. 1¼" Union Patente G.I. pc P P
ESTIMATE SHEET

PROJECT : PROPOSED RENOVATION OF BUILDING 2121

LOCATION : E.Quirino Avenue, Clark Freeport Zone

ITEM UNIT TOTAL

DESCRIPTION QTY UNIT
NO. COST AMOUNT
12. 1¼" x ¾" Tee G.I. pc P P
13. ¾" x ½" Elbow pc P P
14. 1¼" dia. x 6.00m G.I. Pipe Sch. 40 Super 'A' pc P P
15. 1" dia. x 6.00m G.I. Pipe Sch. 40 Super 'A' pc P P
16. ¾" dia. x 6.00m G.I. Pipe Sch. 40 Super 'A' pc P P
17. ½" dia. x 6.00m G.I. Pipe Sch. 40 Super 'A' pc P P
18. Teflon Tape ¾ pc P P
19. Gasket Cement btl P P
20. 1" Gate Valve Kit pc P P
21. ½" Elbow G.I. pc P P
22. Submersible Pump for clear water with complete 1 set P P
fittings and accessories (see specifications on plumbing)
23. Hacksaw Blade with Handle pc P P

Laborer
1. Skilled mh P P
2. Unskilled mh P P

Equipment Rental
Concrete Breaker day P P

Material Cost P
Labor Cost P
Equipment Rental Cost P
Sub-Total for Item S15A.1 P

S15B.2 Sewer System

Material
1. 100mm x 3.00m Series 1000' PVC Pipe pc P P
2. 100mm x 100mm Cross Tee PVC pc P P
3. 100mm x 100mm Wye PVC pc P P
4. 100mm x 75mm Tee PVC pc P P
5. 75mm x 50mm Tee PVC pc P P
6. 75mm x 75mm Elbow 90º PVC pc P P
7. 100mm PVC Clean out with Plug pc P P
8. 75mm x 75mm PVC P-trap pc P P
9. 75mm x 3.00m PVC Pipe pc P P
10. 50mm x 3.00mm PVC Pipe pc P P
11. 50mm Elbow 90º PVC pc P P
12. Solvent Cement 400mg pc P P
13. 100mm Elbow 90º PVC can P P
14. 4 inches dia. Exhaust outlet stainless pc P P

Laborer Skilled
1. Unskilled mh P P
ESTIMATE SHEET

PROJECT : PROPOSED RENOVATION OF BUILDING 2121

LOCATION : E.Quirino Avenue, Clark Freeport Zone

ITEM UNIT TOTAL

DESCRIPTION QTY UNIT
NO. COST AMOUNT
Material Cost P
Labor Cost P
Sub-Total for Item S15A.2 P

D15D AIR-CONDITIONING & VENTILATING SYSTEM

S15D Air-conditioning Unit
S15D.1 SRD and VPs Area
Supply and Install
Materials
1. 1.5 Hp Split Type Wall Mounted Single Phase, 230V, 2 set P P
60 Hz ACU complete with standard accessories
Power Inverter and Remote Controller
(Supply and Install to include pipings and drains)

2. 2.0 Hp Split Type Wall Mounted Single Phase, 230V, 1 set P P

60 Hz ACU complete with standard accessories
Power Inverter and Remote Controller
(Supply and Install to include pipings and drains)

3. 3.0 Hp Split Type Floor Mounted Single Phase, 230V, 2 set P P

60 Hz ACU complete with standard accessories
Power Inverter and Remote Controller
(Supply and Install to include pipings and drains)

Material Cost P
Sub-Total for Item S15D.1 P

S15D.2 Relocation of Existing Air-Con Diffuser

Materials (for Additional Airduct, Brackets and Hangers)
1. g.a. #20, Plain G.I. Sheet sht P P
2. Foam Duct Insulation (Standard Size & Thickness) roll P P
3. Brackets, Hangers & Tapers ls P P
Relocation for existing Diffuser, Airduct, Bracket & hangers
Labor:
Skilled
1. Unskilled mh P P

Material Cost P
Labor Cost P
Sub-Total for Item S15D.2 P

Note: Finish and Quality of materials is subject for

Approval of Designing Architect or Engineer

Verify Plan or Coordinate to assigned Engineer

or Architect on site the extent of the removal works
ESTIMATE SHEET

PROJECT : PROPOSED RENOVATION OF BUILDING 2121

LOCATION : E.Quirino Avenue, Clark Freeport Zone

ITEM UNIT TOTAL

DESCRIPTION QTY UNIT
NO. COST AMOUNT

MATERIAL COST P
LABOR COST P
EQUIPMENT COST P
DIRECT COST FOR ITEM D15 P
OCM (_____%) P
PROFIT (_____%) P
CONTRACTOR'S TAX (2%) P
TOTAL COST FOR ITEM D15 P

D16 ELECTRICAL
S16A Electrical Works (New Installation)
Materials:
1. 3.5mm² THHN cu wire 600v roll P P
2. 5.5mm² THHN cu wire 600v roll P P
3. 20mm ø x 3mts uPVC pipe sch. 40 orange color pc P P
4. 20mm ø uPVC pipe adapter endbell orange color pc P P
5. 15mm one hole RSC straps Galv. Ga. 16 pc P P
6. Duplex universal receptacle outlet, white color, 16A 251 set P P
7. 250v w/ metallic dark brown color faceplate wide series
8. Pop-up floor grounding duplex universal outlet, 11 set P P
16A, 250v with cover unit and outlet box aluminum
9. Duplex universal receptacle outlet, white color, 16A 6 set P P
250v w/ metallic dark brown color faceplate wide
series GFCI -rated

10. 55mm x 100mm x 55mm Utility box galv. 18 with pc P P

15-& 20mm ø concentric knockout
11. 55mm x 100mm Octagonal galv. ga. 18 with pc P P
15-& 20mm ø concentric knockout w/ cover
12. Hand dryer 230v manual push button 6 set P P
13. 4" x 4"x 2 ⅛" square box Galv. Ga. 18 w/ cover set P P
14. 25mm ø x 3 mts uPVC pipe sch. 40, orange color pc P P
15. 25mm ø uPVC pipe adapter endbell orange color pc P P
16. 40AT,2P, 240v Bolt-on Type TQC CB 3 set P P
in NEMA 3R enclosure
17. 30AT,2P, 240v Bolt-on Type TQC CB in NEMA 3R enclosure 2 set P P
18. 11W, 230V CFL warm white, down light 4" dia. w/ 220 set P P
mirrorized reflector frosted glass and back circular
edge/rim cover
19. Square lighting fixture with 4-14watts,230v CFL daylight 79 set P P
20. Square lighting fixture with 4-14 watts, 230v 3 set P P
CFL warm white
21. 2 x 18watts Day light fluorescent lighting fixture 74 set P P
recessed & T-runner type mounted 0.60m x 0.60m,
208v high power factor, sound rated 'A' electric
ESTIMATE SHEET

PROJECT : PROPOSED RENOVATION OF BUILDING 2121

LOCATION : E.Quirino Avenue, Clark Freeport Zone

ITEM UNIT TOTAL

DESCRIPTION QTY UNIT
NO. COST AMOUNT
ballast, zinc phosphated steel sheet housing with
powder coat finish, mirrorized aluminum reflector,
⅛" thick polycarbonate diffuser.
22. 2 x 18watts Warm white fluorescent lighting fixture 6 set P P
recessed & T-runner type mounted 0.60m x 0.60m,
208v high power factor, sound rated 'A' electric
ballast, zinc phosphated steel sheet housing with
powder coat finish, mirrorized aluminum reflector,
⅛" thick polycarbonate diffuser.
23. 28w, 230v Electronic Ballast T-5 Fluorescent 38 set P P
lighting fixture, warm white
24. 2 x 32 watts, 110-240v high power factor, sound 188 set P P
rated 'A' Electronic Ballast.
25. 32 watts, Fluorescent Tube, Daylight 376 pc P P
26. 2' x 4' x 1/8" thick Polycarbonate diffuser, white 188 pc P P
27. Spherical wall lamp 10" diameter, frosted color 2 set P P
with 14 watts, 230v CFL, daylight
28. 35 watts, 230v Halogen multi-directional spotlight 7 set P P
black color
29. Vertical down lights, surface type without cover 5 set P P
with 14 watts, 230v CFL, warm white
30. Wallighter, 70 watts, HPS bulb, 230v reactor type ballast 8 set P P
31. 15mm ø (½") dia. Cable glands pc P P
32. 2.0mm² two wire royal cord mts P P
33. One way, one pole, one gang switch 16A, 250v, 22 set P P
white color with metallic dark brown color
faceplate, wide series
34. One way, one pole, two gang switch 16A, 250v, 30 set P P
white color with metallic dark brown color
faceplate, wide series
35. One way, one pole, three gang switch 16A, 250v, 9 set P P
white color with metallic dark brown color
faceplate, wide series
36. Three way switch, one gang 16A, 250v, 22 set P P
white color with metallic dark brown color
faceplate, wide series
37. Photoelectric control, 220v, 1800VA turn and lock 2 set P P
with mounting bracket and locking type receptacle
38. 15mm ø x 3 mts RSC pipe with coupling at one end pc P P
schedule 40
39. Exhaust fan 27cm x 27cm 220V, 4" dia. Pipe type 10 set P P
40. 4" ø Exhaust fan ventilating outlet, stainless 9 set P P
41. 4" ø Flexible duct mts P P
42. CAT6 Data Modular Jack white color w/ 88 set P P
metallic dark brown color faceplate, wide series
43. Duplex outlet (CAT 5E Data Modular Jack and 50 set P P
Telephone Modular Jack) white color with
ESTIMATE SHEET

PROJECT : PROPOSED RENOVATION OF BUILDING 2121

LOCATION : E.Quirino Avenue, Clark Freeport Zone

ITEM UNIT TOTAL

DESCRIPTION QTY UNIT
NO. COST AMOUNT
metallic dark brown color faceplate wide series
44. Pop-up floor outlet, three gang, (2-Telephone 6 set P P
Modular Jack 6P4C + 1- CAT 6E Data Modular Jack)
with cover unit and outlet box
45. Pop-up floor outlet, duplex (Telephone Modular Jack) 4 set P P
6P4C + 1 Data Modular Jack) with cover unit and outlet box
46. CAT 5E 24 AWG 4P LAN cable roll P P
47. Data plug 8/8 RJ45
48. 20AT, 2P, 250V, TQC, Bolt-on type CB 11 set P P
49. 20AT, 1P, 250V, TQC, Bolt-on type CB 2 pc P P
50. Electrical panel board, surface mounted, three phase 1 set P P
four wire w/ neutral terminal, 1/8" x 1" cross section
copper bus bar with combination type lugs, type
lugs, XLH cast copper alloy solderless connector
Branches:
10 KAIC 240 VAC TQC Bolt-on type
30 AT 2P 240 VAC - 5 set
40 AT 2P 240 VAC - 3 set
51. Pop-up floor outlet one gang CAT 6E Data modular jack 1 set P P
52. Duplex outlet Telephone Modular Jack white color 1 set P P
with metallic dark brown color faceplate wide series
53. Telephone Modular Jack white color with metallic 2 pc P P
dark brown color faceplate wide series
54. 32mm dia. x 3mts uPVC Pipe shc. 40 orange color pc P P
55. 32mm dia. uPVC adapter endbell orange color pc P P
56. Key lockable switch 15A, 250V with metallic dark set P P
brown color faceplate
57. 32W, Fluorescent lighting fixture industrial type, 4 set P P
mirrorized reflector, 208V high power factor sound
rated 'A' electronics ballast
58. Electric plastic tape roll P P
59. #16 G.I. Tie Wire kg P P
60. PVC Solvent 400ml can P P
61. Self Drill Metal Screw box P P

FIRE ALARM SYSTEM

1. Fire Alarm Control Panel (FACP) with the following 1 set P P
features: 115/230 VAC input power, 24 VDC
3.0 Amp output power with two (2) 12V 6.5 Ampere
Hour Batteries, Class B or Class A Detection Zones
wiring options, 6-Zone, Class B bell circuit output,
lamp test, alarm test, trouble silence, alarm silence
and reset switches, LEDs for power, trouble, ground
fault and zone alarm. UL/FM approved & including
the following compatible fire alarm system devices.
2. Smoke detector, photo electronics, plug-in type, 3% 68 set P P
+ 0.7%/ft sensitivity, operating temperature range
ESTIMATE SHEET

PROJECT : PROPOSED RENOVATION OF BUILDING 2121

LOCATION : E.Quirino Avenue, Clark Freeport Zone

ITEM UNIT TOTAL

DESCRIPTION QTY UNIT
NO. COST AMOUNT
(0º to 49ºC) single circuit, UL listed with mounting
plate and base for 4" or ¾" octagonal junction box
mounting
3. 2.0mm² THHN Cu wire 600V roll P P
4. 15mm dia x 3mts Electrical Metallic Tubing (EMT) pc P P
5. 15mm dia. EMT connector set screw type pc P P
6. 15mm dia. EMT coupling set screw types pc P P
7. 55mm x 100mm x 55mm Utility box galv. ga. 18 w/ pc P P
15-& 20-mm concentric knockout
8. 55mm x 100 Octagonal box, galv. ga. 18 with pc P P
15-& 20-mm concentric knockout
9. 15mm dia. Flexible Metallic Conduit (FMC) mt P P
10. 15mm dia. Flexible Metallic Conduit connector pc P P
11. 15mm dia. One hole RSC strap ga. 16 pc P P
12. #8 Tox with metal screw pc P P

Labor Electrician
1. Helper Electrician mh P P

MATERIAL COST P
LABOR COST P
EQUIPMENT COST P
DIRECT COST FOR ITEM D16 P
OCM (_____%) P
PROFIT (_____%) P
CONTRACTOR'S TAX (2%) P
TOTAL COST FOR ITEM D16 P