ࠩߔࠇ‫ݡߝ§ݡߕݟ‬

ABSTRACT ESTIMATE

Work ID : 202223097427 Name of the Work : Construction of Additional Class Rooms

U-DISE Code : 0502189 School Name : TIMMANNAGUDEM
Estimate Amount (in Rs.) : 13,48,247/-

Sub Work
Sl.No. Description of Item Quantity Rate (in Rs.) Unit Amount (in Rs.)
type name
1 Earth work excavation for foundations and
depositing on bank for all lifts and with an initial
lead of 10m including all operational, incidental,
labour charges such as shoring, sheeting, 53.82 312.13 cum 16,799
planking, strutting etc., complete for finished
item of work. [Ordinary Soil - Manual means -
Upto 3m depth]
2 Plain Cement Concrete (1:4:8) using 40mm
nominal size SS5 hard broken granite metal
including cost and conveyance of all materials
like cement, fine aggregate (sand), coarse
3.71 4052.42 cum 15,034
aggregate, water etc., to site and including all
operational, incidental and labour charges such
as machine mixing, laying concrete, curing etc.,
complete for finished item of work
3 Plain Cement Concrete (1:5:10) M5 grade using
40mm nominal size SS5 hard broken granite
metal including cost and conveyance of all
materials like cement, fine aggregate (sand),
coarse aggregate, water etc., to site and 6.38 3931.06 cum 25,080
including all operational, incidental and labour
charges such as machine mixing, laying
concrete, curing etc., complete for finished item
of work

1 of 24
4 VRCC 1:1.5:3 nominal mix (Cement: fine
aggregate: coarse aggregate) corresponding to
table 9 of IS 456 using 20mm size graded
machine crushed hard granite metal (coarse
aggregate) from approved quarry, using a
minimum quantity of 400 Kgs of cement per 1
cum of concrete including cost and conveyance
of all materials like cement, fine aggregate 6.07 7521.10 cum 45,653
(sand), coarse aggregate, water etc., to site and
including all operational, incidental and labour
charges such as machine mixing, laying
concrete, curing, centering, shuttering etc.,
complete but excluding cost of steel and its
fabrication charges for finished item of work.
[FOOTINGS]
5 VRCC 1:1.5:3 nominal mix (Cement: fine
aggregate: coarse aggregate) corresponding to
table 9 of IS 456 using 20mm size graded
machine crushed hard granite metal (coarse
aggregate) from approved quarry, using a
minimum quantity of 400 Kgs of cement per 1
cum of concrete including cost and conveyance
of all materials like cement, fine aggregate 2.46 7960.10 cum 19,582
(sand), coarse aggregate, water etc., to site and
including all operational, incidental and labour
charges such as machine mixing, laying
concrete, curing, centering, shuttering etc.,
complete but excluding cost of steel and its
fabrication charges for finished item of work.
[PEDASTALS]
6 Filling with useful available excavated earth
(excluding rock) in trenches, sides of
foundations and basement with initial lead in
layers not exceeding 15cm thick consolidating
each deposited layer by watering and ramming
66.04 33.18 cum 2,191
including cost and conveyance of water to work
site and all operational, incidental, labour
charges, hire charges of T&P etc., complete for
finished item of work.[Earth filling (Ordinary
soil)]

2 of 24
7 VRCC 1:1.5:3 nominal mix (Cement: fine
aggregate: coarse aggregate) corresponding to
table 9 of IS 456 using 20mm size graded
machine crushed hard granite metal (coarse
aggregate) from approved quarry, using a
minimum quantity of 400 Kgs of cement per 1
cum of concrete including cost and conveyance
of all materials like cement, fine aggregate 4.11 9621.10 cum 39,543
(sand), coarse aggregate, water etc., to site and
including all operational, incidental and labour
charges such as machine mixing, laying
concrete, curing, centering, shuttering etc.,
complete but excluding cost of steel and its
fabrication charges for finished item of work.
[PLINTH BEAMS]
8 VRCC 1:1.5:3 nominal mix (Cement: fine
aggregate: coarse aggregate) corresponding to
table 9 of IS 456 using 20mm size graded
machine crushed hard granite metal (coarse
aggregate) from approved quarry, using a
minimum quantity of 400 Kgs of cement per 1
cum of concrete including cost and conveyance
of all materials like cement, fine aggregate 2.54 9174.49 cum 23,303
(sand), coarse aggregate, water etc., to site and
including all operational, incidental and labour
charges such as machine mixing, laying
concrete, curing, centering, shuttering etc.,
complete but excluding cost of steel and its
fabrication charges for finished item of work.
[COLUMNS]

3 of 24
9 VRCC 1:1.5:3 nominal mix (Cement: fine
aggregate: coarse aggregate) corresponding to
table 9 of IS 456 using 20mm size graded
machine crushed hard granite metal (coarse
aggregate) from approved quarry, using a
minimum quantity of 400 Kgs of cement per 1
cum of concrete including cost and conveyance
of all materials like cement, fine aggregate 0.92 12926.49 cum 11,892
(sand), coarse aggregate, water etc., to site and
including all operational, incidental and labour
charges such as machine mixing, laying
concrete, curing, centering, shuttering etc.,
complete but excluding cost of steel and its
fabrication charges for finished item of work.
[CHAJJAS - SUNSHADES]
10 VRCC 1:1.5:3 nominal mix (Cement: fine
aggregate: coarse aggregate) corresponding to
table 9 of IS 456 using 20mm size graded
machine crushed hard granite metal (coarse
aggregate) from approved quarry, using a
minimum quantity of 400 Kgs of cement per 1
cum of concrete including cost and conveyance
of all materials like cement, fine aggregate 0.29 9212.49 cum 2,672
(sand), coarse aggregate, water etc., to site and
including all operational, incidental and labour
charges such as machine mixing, laying
concrete, curing, centering, shuttering etc.,
complete but excluding cost of steel and its
fabrication charges for finished item of work.
[LINTELS]

4 of 24
11 VRCC 1:1.5:3 nominal mix (Cement: fine
aggregate: coarse aggregate) corresponding to
table 9 of IS 456 using 20mm size graded
machine crushed hard granite metal (coarse
aggregate) from approved quarry, using a
minimum quantity of 400 Kgs of cement per 1
cum of concrete including cost and conveyance
of all materials like cement, fine aggregate 3.94 8411.55 cum 33,142
(sand), coarse aggregate, water etc., to site and
including all operational, incidental and labour
charges such as machine mixing, laying
concrete, curing, centering, shuttering etc.,
complete but excluding cost of steel and its
fabrication charges for finished item of work.
[BEAMS]
12 Providing Impervious coat to exposed RCC roof
slab surface with CM(1:3), 20mm thick with 1kg
of water proof compound per bag of cement
laid over roof when it is green including cost and
conveyance of all materials all operational, 78.08 395.52 sqm 30,882
incidental and labour charges for mixing mortar,
laying, rendering smooth and thread lining,
curing, rounding off junctions of wall and slab
etc., complete for finished item of work.
13 Brick masonry in CM (1:6) with bricks of
traditional size 23 x 11 x 7 cm 2nd class including
cost and conveyance of all materials and all 5.32 5347.48 cum 28,449
labour charges etc., complete for finished item
of work for Basement.
14 Brick masonry in CM (1:8) with bricks of
traditional size 23 x 11 x 7 cm 2nd class including
cost and conveyance of all materials and all 31.06 5717.08 cum 1,77,573
labour charges etc., complete for finished item
of work for Superstructure.
15 Ornamental Ceiling plastering with CM (1:3),
12mm thick including cost and conveyance of all 110.64 294.49 sqm 32,582
materials and all labour charges etc., complete.
16 Plastering with CM (1:5) Single Coat, 12mm thick
including cost and conveyance of all materials 300.72 132.79 sqm 39,933
and all labour charges etc., complete for walls.

5 of 24
17 Supplying, fitting and placing HYSD bar
reinforcement complete as per drawings and
technical specifications for bars below 36mm 2650 73.87 Kgs 1,95,756
dia. including overlaps and wastage where they
are not welded.
18 Painting to New walls with two coats of acrylic
emulsion paint exterior grade having VOC
(Volatile Organic Compound ) content less than
50 grams/ liter of superior quality of approved
brand and shade over base coat of primer grade
-II making three coats in all to give an even
shade after thoroughly brushing the surface to
remove all loose powdered materials, including 140 208.30 sqm 29,162
cost and conveyance of all materials, including
cost and conveyance of all materials, cost of
brushes, water to site, etc., sales & other taxes,
all operational, incidental and labour charges
such as scaffolding charges, lift charges etc.,
complete for finished item of work. EXTERNAL
WALSS
19 Painting to New walls with two coats of acrylic
emulsion paint interior grade having VOC
(Volatile Organic Compound ) content less than
50 grams/ liter of superior quality of approved
brand and shade over base coat of cement
primer grade -I making three coats in all to give
an even shade after thoroughly brushing the
surface to remove all loose powdered materials, 314 150.86 sqm 47,370
including cost and conveyance of all materials,
including cost and conveyance of all materials,
cost of brushes, water to site, etc., sales & other
taxes, all operational, incidental and labour
charges such as scaffolding charges, lift charges
etc., complete for finished item of work.
INTERNAL WALSS

6 of 24
20 Supply and fixing of Two shutter Sliding
Windows made of Galvanized Steel (Base Steel
as per IS 513, D quality, galvanized as per IS 277
with Zinc of 120 GSM), using factory made
section powder coated with Pure polyester
powder upto 50-60 microns thick with total
coated thickness of 0.80 mm for Outer Frame
and 0.80 mm thickness for Sliding Shutter
Section, the Outer Frame for Two Tracks with
Grill provision, outer Frame section of size of
90 mm x 50 mm and two Window Shutters of
Powder Coated extruded Aluminium Alloy
Section of 60mmX33.6 mm ( Thickness 1.50 mm
) , shutter frame profile of extruded Aluminium
Alloy Section shall have minimum weight of
0.918 kg per running Meter and confirm IS 1948
and the window outer Frame with two
integrated guide tracks of 12mm width and
24mm deep for provision to slide the Shutter /
sash frame and facilitates with a water drain
8.77 8307.06 sqm 72,853
outlet component made of PVC and the shutter
frame fitted with 6 mm thick plain
polycarbonate sheet of reputed make and fixed
with EPDM weathering seal resistant accessories
and handle made of Aluminium 1 No. per each
shutter and cut to length miter joined with
corner brackets including installation of window
system at site using anchor fasteners, Silicon
sealant applied at the Outer frame corners
inclusive of conveyance of all materials
accessories, labour charges, and erection at site
with complete finished item of work, Window
with Two Powder coated sliding Window
Shutters of Powder Coated Extruded Aluminium
Alloy Section and with Grill, window outer
Frame Size 90 mm x 50 mm have a rebate of
15mm x 5 mm to fit grill made of 10mm MS Sq
Rods for horizontal bars welded at a regular
pitch of 150mm to all-round frame of 12mm x 6
mm MS flat.

7 of 24
21 Supply & Fixing of Class room Door of size of
1200 mm x 2100 mm (Single shutter) Powder
Coated Galvanized Steel doors, frames &
shutters made of Skin pass galvanized Iron sheet
conforming to Base Steel Mild Steel as per IS
513 ͞D Quality, Galvanized as per IS 277 with
powder coating of thickness 60-65 Microns as
per IS 13871 and IS 16074, Door frame with
1.2mm thick Skin pass Galvanized Iron sheet
formed to single rebate profile of size 100 mm X
58 mm with 20 mm minimum width Architrave
extension flushing the front wzxall and Door
frame filled with in-fill Polyurethane foam. The
door frame shall be provided with hinge jamb,
lock jamb, head and steel base ties at the
bottom of the door frames. The door frame shall
be provided with 6 Holdfasts (fixing lugs) with
split end tail, the head of the hold fast (fixing
11.03 11708.64 sqm 1,29,146
lug) 100 mm x25mmx1.25mm and tail shall be
200mmx40mmx1.25mm or 12 Nos Metal
Anchors per frame of size 10 mm dia and of
length of 90 mm to 120 mm. The door frame
shall be provided with Mortar guard sheet
Galvanized plain skin pass iron sheet 1.20 mm to
1.25 mm thick shall be welded to the frame at
the head of the frame having tower bolt holes. It
shall also be welded to the frame behind the
hinges, mortize locks and latches slots, aldrop
and sliding bolts and tower bolt holes etc.
͞Nadu-Nedu 2021 Logo shall be embossed and
contrast painted on the top of the door frame in
the right corner, the size of logo shall be such
that it is clearly visible. The door frames shall be
provided with suitable Lock Strike Plate, Shock
Absorbers, Mortar Guards etc., as per IS 4351
(2008)

8 of 24
22 Cost & Supply of 22/0.3mm (1.5sqmm)
FRLS/FRLSH/ZHFR PVC insulated 1100Vgrade as
per IS 694/1990 specifications for copper cable
to the Government school sites, including all
labour charges like Loading & unloading and
stacking charges, inclusive of GST and all other
100 15.20 Rmt 1,520
Taxes etc., as applicable from time to time, and
all other incidental charges etc., complete and
confirming to the specifications of IS 694 (2010),
IS 8130 (1984) & IS 732 (1989). the item shall
carry a warranty period of 5 (Five) years from
the date of supply.
23 Cost & Supply of 36/0.3mm (2.5sqmm)
FRLS/FRLSH/ZHFR PVC insulated 1100Vgrade as
per IS 694/1990 specifications for copper cable
to the Government school sites, including all
labour charges like Loading & unloading and
stacking charges, inclusive of GST and all other
150 24.43 Rmt 3,665
Taxes etc., as applicable from time to time, and
all other incidental charges etc., complete and
confirming to the specifications of IS 694 (2010)
& IS 8130 (1984), IS 732 (1989). The item shall
carry a warranty period of 5 (Five) years from
the date of supply.
24 Cost & Supply of 20W, 1900 lumens T8, not less
than 1100 mm length LED retrofit Tube Light
with aluminum anodized body, input voltage AC
220 - 260 Volts with PF>0.9, Surge protection:
2KV,THD<10%, with inbuilt driver and frosted
cover CCT: 3000K - 5700K, minimum CRI>70,
.etc., complete as per IS 10322 (Part 5/ Sec 1)-
2012 , all fixtures complete , screws, support
5 705.64 Nos 3,528
fixing bushes all relevant & required fixtures
etc., complete to the Government school sites,,
including all labour charges like Loading &
unloading and stacking charges, inclusive of GST
and all other Taxes etc., as applicable from time
to time, and all other incidental charges etc.,
Confirming to IS codes 16101 (2012) to 16108
(2012) &IS 732 (1989).

9 of 24
25 Cost & Supply of 45 W LED Street light
Luminaire made of pressure diecast alluminum
body with powder coated, having protective
toughened glass, Supply Input voltage 120 - 270
V AC, P.F > 0.90, high power LEDs having System
efficacy > 90 lm/W and junction temperature <
70°C, with Ingress protection IP66, Luminaire
performance complies to IS 10322 (Part 5 / Sec-
3), Driver surge protection 4KV, In house
additional Surge protection >10 KV with optics
distribution , THD<10% at 110 Volts AC, driver
1 4559.52 Nos 4,560
efficiency >90%, CCT: 3000K - 5700K, minimum
CRI>70, screws, support fixing bushes, all
relevant & required fixtures etc complete to the
Government school sites. including all labour
charges like Loading & unloading and stacking
charges, inclusive of GST and all other Taxes etc
as applicable from time to time, and all other
incidental charges etc, Confirming to IS codes
16101 (2012) to 16108 (2012) & IS 732 (1989).
The item shall carry a warranty period of 2 (two)
years from the date of supply.
26 Cost & Supply of Modular Switch Board with 12
Module, 8 numbers of 6A/10A one way Modular
Switches, 2 numbers of 2 Module Modular type
Electronic step type Fan Regulators, Modular
Switches & Electronic step type Fan Regulators,
on a common Modular switch board, with
supply of 12 module Hot dip galvanized metal
boxes for switch boards 20/18 SWG Module box
with earthing terminal, 12 Modular switch
Vertical Cover Frame ,Modular Base & Cover for
12 Modules. screws, support fixing bushes all 3 1985.94 Nos 5,958
relevant & required fixtures etc., complete to
the Government schools of Andhra Pradesh
state, including all labour charges like Loading &
unloading and stacking charges, inclusive of GST
and all other Taxes etc., as applicable from time
to time, and all other incidental charges etc.,
Confirming to IS CODE 8623 (1993), IS 732
(1989), IS code 1646 (1997) & IS code 8130
(1984). The item shall carry a warranty period of
5 (Five) years from the date of supply.

10 of 24
27 Cost & Supply of ISI 25mm outer dia (1.80 mm
thickness) Medium grade FRLS rigid PVC pipe for
electrical conduit (For Walls Concealed Wiring)
confirming to IS Codes IS:9537 part 3, IS:9537
part 1 and IS 732 (1989) to the Government
schools of Andhra Pradesh state, including all
100 33.04 Nos 3,304
labour charges like Loading & unloading and
stacking charges, inclusive of GST and all other
Taxes etc., as applicable from time to time, and
all other incidental charges etc., The item shall
carry a warranty period of 5 (Five) years from
the date of supply.
28 Cost & Supply of ISI 25mm outer dia (2.20 mm
thickness) Heavy grade FRLS rigid PVC pipe for
electrical conduit (For RCC SLABS Concealed
Wiring) confirming to IS Codes IS:9537 part 3,
IS:9537 part 1 and IS 732 (1989) to the
Government schools of Andhra Pradesh state,
15 42.48 Nos 637
including all labour charges like Loading &
unloading and stacking charges, inclusive of GST
and all other Taxes etc as applicable from time
to time, and all other incidental charges etc.,
The item shall carry a warranty period of 5 (Five)
years from the date of supply.

11 of 24
29 Supply of Ceiling Fans of 48 (1200mm) Sweep
Ceiling Fan at the rated voltage 230V, Rated
frequency 50hz,double ball bearings, air delivery
more than 210 cubic meter per minute , Speed
more than 350 RPM and Power input not more
than 50 Watts with all accessories with 100%
copper winding , 230 voltage anti corrosion
aluminum body , 3 blades with 1.08mm thick
aluminum body and blades having average
width of 120mm, down rod with 300mm to
450mm length & 19.2mm outer diameter Heavy
5 2135.00 Nos 10,675
Gauge , all the factors of fan shall be of
corrosion resisting material or suitably and
durably protected against corrosion, including
cost and conveyance of all materials ,loading
,unloading, stacking at school site and fixing ,
inclusive of GST and all other Taxes etc.,
complete as applicable from time to time, and
all other incidental charges etc., complete for
finished item of work (As per IS : 374-1979) to
the government schools in the state of Andhra
Pradesh.
30 Gravel Filling in trenches, sides of foundations
and basement with initial lead in layers not
exceeding 15cm thick consolidating each
deposited layer by watering and ramming
24 1264.60 cum 30,350
including cost and conveyance of water to work
site and all operational, incidental, labour
charges, hire charges of T&P etc., complete for
finished item of work.

12 of 24
31 VRCC 1:1.5:3 nominal mix (Cement: fine
aggregate: coarse aggregate) corresponding to
table 9 of IS 456 using 20mm size graded
machine crushed hard granite metal (coarse
aggregate) from approved quarry, using a
minimum quantity of 400 Kgs of cement per 1
cum of concrete including cost and conveyance
of all materials like cement, fine aggregate 9.76 8192.55 cum 79,959
(sand), coarse aggregate, water etc., to site and
including all operational, incidental and labour
charges such as machine mixing, laying
concrete, curing, centering, shuttering etc.,
complete but excluding cost of steel and its
fabrication charges for finished item of work.
[RCC SLABS 125mm thick]
32 Flooring with polished black Kadapa stones of
15 mm thick set over base coat of CM (1:8) over
already laid CC bed/ RCC Roof slab, including
neat cement slurry of honey like consistency
spread @ 3.3 kgs per sqm and jointed with neat
48 497.33 sqm 23,872
cement to full depth including cost of all
materials like cement, sand and water and
flooring stones etc., complete including labour
charges for dressing of flooring stones etc.,
complete for finished item of work.
33 Provision for SEIGNIORAGE CHARGES @ 1.00% Percentag
1 8742.46 8,742
e
34 Provision for PS Charges @ 3.00% Percentag
1 39079.62 39,080
e
35 Provision for Quality Control Charges @ 0.50% Percentag
1 6513.27 6,513
e
36 Provision for NAC Charges @ 0.1% Percentag
1 1186.62 1,187
e
37 Provision for GST @ 12.00% Percentag
1 106101.05 1,06,101
e
Total - - 13,48,247

13 of 24
 DETAILED ESTIMATE

Work ID : 202223097427 Name of the Work : Construction of Additional Class Rooms

U-DISE Code : 0502189 School Name : TIMMANNAGUDEM
Estimate Amount (in Rs.) : 13,48,247/-

Sub Work Total Rate Amount

Description of Item Number Length Width Thickness Units
type name Quantity in Rs. in Rs.
Earth work excavation for foundations and depositing on bank for all lifts and with an initial lead of 10m
including all operational, incidental, labour charges such as shoring, sheeting, planking, strutting etc.,
complete for finished item of work. [Ordinary Soil - Manual means - Upto 3m depth]
F1 3 1.9 1.9 1.6 17.33
F26 6 1.7 1.7 1.6 27.74
F3 3 1.35 1.35 1.6 8.75
Total 53.82 cum 312.13 16,799
Plain Cement Concrete (1:4:8) using 40mm nominal size SS5 hard broken granite metal including cost and
conveyance of all materials like cement, fine aggregate (sand), coarse aggregate, water etc., to site and
including all operational, incidental and labour charges such as machine mixing, laying concrete, curing etc.,
complete for finished item of work
Add Extra 1 0.35 1 1 0.35
F1 3 1.9 1.9 0.1 1.08
F2 6 1.7 1.7 0.1 1.73
F3 3 1.35 1.35 0.1 0.55
Total 3.71 cum 4052.42 15,034
Plain Cement Concrete (1:5:10) M5 grade using 40mm nominal size SS5 hard broken granite metal including
cost and conveyance of all materials like cement, fine aggregate (sand), coarse aggregate, water etc., to site
and including all operational, incidental and labour charges such as machine mixing, laying concrete, curing
etc., complete for finished item of work
PCC 1 6.38 1 1 6.38
Total 6.38 cum 3931.06 25,080

14 of 24
VRCC 1:1.5:3 nominal mix (Cement: fine aggregate: coarse aggregate) corresponding to table 9 of IS 456
using 20mm size graded machine crushed hard granite metal (coarse aggregate) from approved quarry, using
a minimum quantity of 400 Kgs of cement per 1 cum of concrete including cost and conveyance of all
materials like cement, fine aggregate (sand), coarse aggregate, water etc., to site and including all
operational, incidental and labour charges such as machine mixing, laying concrete, curing, centering,
shuttering etc., complete but excluding cost of steel and its fabrication charges for finished item of work.
[FOOTINGS]
F1 3 1.6 1.6 0.3 2.3
F2 6 1.4 1.4 0.25 2.94
F3 3 1.05 1.05 0.25 0.83
Total 6.07 cum 7521.1 45,653
VRCC 1:1.5:3 nominal mix (Cement: fine aggregate: coarse aggregate) corresponding to table 9 of IS 456
using 20mm size graded machine crushed hard granite metal (coarse aggregate) from approved quarry, using
a minimum quantity of 400 Kgs of cement per 1 cum of concrete including cost and conveyance of all
materials like cement, fine aggregate (sand), coarse aggregate, water etc., to site and including all
operational, incidental and labour charges such as machine mixing, laying concrete, curing, centering,
shuttering etc., complete but excluding cost of steel and its fabrication charges for finished item of work.
[PEDASTALS]
C1&C2 9 0.53 0.68 0.6 1.95
C3 3 0.53 0.53 0.6 0.51
Total 2.46 cum 7960.1 19,582
Ded pedestals 0 0 0 0 2.45
Filling with useful available excavated earth (excluding rock) in trenches, sides of foundations and basement
with initial lead in layers not exceeding 15cm thick consolidating each deposited layer by watering and
ramming including cost and conveyance of water to work site and all operational, incidental, labour charges,
hire charges of T&P etc., complete for finished item of work.[Earth filling (Ordinary soil)]
ded footings 0 0 0 0 6.07
ded PCC 0 0 0 0 3.7
earth work 0 0 0 0 53.82
Total 66.04 cum 33.18 2,191
VRCC 1:1.5:3 nominal mix (Cement: fine aggregate: coarse aggregate) corresponding to table 9 of IS 456
using 20mm size graded machine crushed hard granite metal (coarse aggregate) from approved quarry, using
a minimum quantity of 400 Kgs of cement per 1 cum of concrete including cost and conveyance of all
materials like cement, fine aggregate (sand), coarse aggregate, water etc., to site and including all
operational, incidental and labour charges such as machine mixing, laying concrete, curing, centering,
shuttering etc., complete but excluding cost of steel and its fabrication charges for finished item of work.
[PLINTH BEAMS]
cross wall btw store and kitchen 1 2.74 0.23 0.3 0.19
cross walls 3 8.58 0.23 0.3 1.78

15 of 24
Long walls 3 6.33 0.23 0.3 1.31
ver cross walls 2 1.5 0.23 0.3 0.21
ver long walls 1 9.04 0.23 0.3 0.62
Total 4.11 cum 9621.1 39,543
VRCC 1:1.5:3 nominal mix (Cement: fine aggregate: coarse aggregate) corresponding to table 9 of IS 456
using 20mm size graded machine crushed hard granite metal (coarse aggregate) from approved quarry, using
a minimum quantity of 400 Kgs of cement per 1 cum of concrete including cost and conveyance of all
materials like cement, fine aggregate (sand), coarse aggregate, water etc., to site and including all
operational, incidental and labour charges such as machine mixing, laying concrete, curing, centering,
shuttering etc., complete but excluding cost of steel and its fabrication charges for finished item of work.
[COLUMNS]
c1 3 0.23 0.38 0.55 0.14
c2 9 0.23 0.38 0.6 0.47
c3 3 0.23 0.23 0.6 0.1
main col c1 3 0.23 0.38 3.24 0.85
main col c1 9 0.23 0.38 0.6 0.47
varandah columns 3 0.23 0.23 3.24 0.51
Total 2.54 cum 9174.49 23,303
VRCC 1:1.5:3 nominal mix (Cement: fine aggregate: coarse aggregate) corresponding to table 9 of IS 456
using 20mm size graded machine crushed hard granite metal (coarse aggregate) from approved quarry, using
a minimum quantity of 400 Kgs of cement per 1 cum of concrete including cost and conveyance of all
materials like cement, fine aggregate (sand), coarse aggregate, water etc., to site and including all
operational, incidental and labour charges such as machine mixing, laying concrete, curing, centering,
shuttering etc., complete but excluding cost of steel and its fabrication charges for finished item of work.
[CHAJJAS - SUNSHADES]
over doors 2 1.35 0.6 0.06 0.1
over rear wind 3 1.5 0.6 0.06 0.17
over w1 3 1.05 0.6 0.06 0.12
varandah front 1 9.04 0.6 0.06 0.34
varandah sides 2 2.56 0.6 0.06 0.19
Total 0.92 cum 12926.49 11,892
VRCC 1:1.5:3 nominal mix (Cement: fine aggregate: coarse aggregate) corresponding to table 9 of IS 456
using 20mm size graded machine crushed hard granite metal (coarse aggregate) from approved quarry, using
a minimum quantity of 400 Kgs of cement per 1 cum of concrete including cost and conveyance of all
materials like cement, fine aggregate (sand), coarse aggregate, water etc., to site and including all
operational, incidental and labour charges such as machine mixing, laying concrete, curing, centering,
shuttering etc., complete but excluding cost of steel and its fabrication charges for finished item of work.
[LINTELS]
lintels btw hall and room 1 5.87 0.23 0.1 0.14

16 of 24
partition btw nutrition and 1 4.08 0.23 0.1 0.09
kitchen
partition btw store and kitchen 1 2.74 0.23 0.1 0.06
Total 0.29 cum 9212.49 2,672
VRCC 1:1.5:3 nominal mix (Cement: fine aggregate: coarse aggregate) corresponding to table 9 of IS 456
using 20mm size graded machine crushed hard granite metal (coarse aggregate) from approved quarry, using
a minimum quantity of 400 Kgs of cement per 1 cum of concrete including cost and conveyance of all
materials like cement, fine aggregate (sand), coarse aggregate, water etc., to site and including all
operational, incidental and labour charges such as machine mixing, laying concrete, curing, centering,
shuttering etc., complete but excluding cost of steel and its fabrication charges for finished item of work.
[BEAMS]
beam over long walls 2 9.04 0.23 0.3 1.25
over cross wll 3 6.03 0.23 0.3 1.25
t beams in hall 1 4.73 0.23 0.3 0.33
t beams in nutrition hall 1 4.08 0.23 0.3 0.28
verandah 3 sides beams 1 12.04 0.23 0.3 0.83
Total 3.94 cum 8411.55 33,142
Providing Impervious coat to exposed RCC roof slab surface with CM(1:3), 20mm thick with 1kg of water
proof compound per bag of cement laid over roof when it is green including cost and conveyance of all
materials all operational, incidental and labour charges for mixing mortar, laying, rendering smooth and
thread lining, curing, rounding off junctions of wall and slab etc., complete for finished item of work.
slab 1 9.34 0 8.36 78.08
Total 78.08 sqm 395.52 30,882
Brick masonry in CM (1:6) with bricks of traditional size 23 x 11 x 7 cm 2nd class including cost and
conveyance of all materials and all labour charges etc., complete for finished item of work for Basement.
alround outside 1 29.82 0.23 0.3 2.06
cross btwn nutrition and kitchen 1 4.08 0.23 0.3 0.28
ded columns 6 0.38 0.23 0.3 0.16
etra for toilet 0 0 0 0 0.85
long btw hall and room 1 5.87 0.23 0.3 0.41
partition btwn kitchen and store 1 2.74 0.23 0.3 0.19
step 1 3 1.35 0.6 0.15 0.36
step 2 3 1.35 0.3 0.15 0.18
varandah 3 sides 1 12.04 0.23 0.3 0.83
Total 5.32 cum 5347.48 28,449
Brick masonry in CM (1:8) with bricks of traditional size 23 x 11 x 7 cm 2nd class including cost and
conveyance of all materials and all labour charges etc., complete for finished item of work for
Superstructure.
17 of 24
add extra for toilet 0 0 0 0 3.33
alround outside 1 29.82 0.23 3.24 22.22
ded columns ver 6 0.23 0.2 1.05 0.29
ded doors 4 1.05 0.23 2.1 2.03
ded lintels 1 29.82 0.23 0.15 1.03
ded W 5 1.2 0.23 0.9 1.24
ded w1 1 0.6 0.23 0.65 0.09
varandah screen wall 1 12.04 0.23 0.3 0.83
Total 31.06 cum 5717.08 1,77,573
Ornamental Ceiling plastering with CM (1:3), 12mm thick including cost and conveyance of all materials and
all labour charges etc., complete.
ceiling at hall 1 4.27 0 5.87 25.06
ceiling at nutrition 1 4.08 0 3.01 12.28
for platform in kitchen 1 2.29 0 0.45 1.03
for platform in nutrition room 1 3.01 0 0.6 1.81
for platform in store 1 1.6 0 0.45 0.72
for racks in kitchen 4 1.2 0 0.45 2.16
for racks in store 4 2.3 0 0.45 4.14
kitchen 1 2.28 0 2.74 6.25
over w1 6 1.05 0 0.6 3.78
over window 6 1.5 0 0.6 5.4
store 1 1.67 0 2.74 4.58
sunshade over doors 4 1.35 0 0.6 3.24
t beam in hall 2 4.27 0 0.3 2.56
varamdah sunshade front 2 9.04 0 0.6 10.85
varandah ceiling incl beam 1 9.04 0 1.73 15.64
varandah col 3 0.9 0 2.1 5.67
varandah side sunshade 4 2.28 0 0.6 5.47
Total 110.64 sqm 294.49 32,582
Plastering with CM (1:5) Single Coat, 12mm thick including cost and conveyance of all materials and all
labour charges etc., complete for walls.
between hall and room 0 0 0 0 38.04
brick pedastarls 0 0 0 0 40.87
ded doors 0 0 0 0 6.62
inside hall 0 0 0 0 71.79

18 of 24
inside kitchen 0 0 0 0 35.54
inside nutritioon room 0 0 0 0 50.2
inside store 0 0 0 0 31.22
pertation between nutrition and 0 0 0 0 26.44
kitchen
Total 300.72 sqm 132.79 39,933
Supplying, fitting and placing HYSD bar reinforcement complete as per drawings and technical specifications
for bars below 36mm dia. including overlaps and wastage where they are not welded.
Steel 2650 0 0 0 2650
Total 2650 Kgs 73.87 1,95,756
Painting to New walls with two coats of acrylic emulsion paint exterior grade having VOC (Volatile Organic
Compound ) content less than 50 grams/ liter of superior quality of approved brand and shade over base
coat of primer grade -II making three coats in all to give an even shade after thoroughly brushing the surface
to remove all loose powdered materials, including cost and conveyance of all materials, including cost and
conveyance of all materials, cost of brushes, water to site, etc., sales & other taxes, all operational,
incidental and labour charges such as scaffolding charges, lift charges etc., complete for finished item of
work. EXTERNAL WALSS
External 1 140 1 0 140
Total 140 sqm 208.3 29,162
Painting to New walls with two coats of acrylic emulsion paint interior grade having VOC (Volatile Organic
Compound ) content less than 50 grams/ liter of superior quality of approved brand and shade over base
coat of cement primer grade -I making three coats in all to give an even shade after thoroughly brushing the
surface to remove all loose powdered materials, including cost and conveyance of all materials, including
cost and conveyance of all materials, cost of brushes, water to site, etc., sales & other taxes, all operational,
incidental and labour charges such as scaffolding charges, lift charges etc., complete for finished item of
work. INTERNAL WALSS
Internal 1 314 0 1 314
Total 314 sqm 150.86 47,370

19 of 24
Supply and fixing of Two shutter Sliding Windows made of Galvanized Steel (Base Steel as per IS 513, D
quality, galvanized as per IS 277 with Zinc of 120 GSM), using factory made section powder coated with Pure
polyester powder upto 50-60 microns thick with total coated thickness of 0.80 mm for Outer Frame and 0.80
mm thickness for Sliding Shutter Section, the Outer Frame for Two Tracks with Grill provision, outer Frame
section of size of 90 mm x 50 mm and two Window Shutters of Powder Coated extruded Aluminium Alloy
Section of 60mmX33.6 mm ( Thickness 1.50 mm ) , shutter frame profile of extruded Aluminium Alloy
Section shall have minimum weight of 0.918 kg per running Meter and confirm IS 1948 and the window
outer Frame with two integrated guide tracks of 12mm width and 24mm deep for provision to slide the
Shutter / sash frame and facilitates with a water drain outlet component made of PVC and the shutter frame
fitted with 6 mm thick plain polycarbonate sheet of reputed make and fixed with EPDM weathering seal
resistant accessories and handle made of Aluminium 1 No. per each shutter and cut to length miter joined
with corner brackets including installation of window system at site using anchor fasteners, Silicon sealant
applied at the Outer frame corners inclusive of conveyance of all materials accessories, labour charges, and
erection at site with complete finished item of work, Window with Two Powder coated sliding Window
Shutters of Powder Coated Extruded Aluminium Alloy Section and with Grill, window outer Frame Size 90
mm x 50 mm have a rebate of 15mm x 5 mm to fit grill made of 10mm MS Sq Rods for horizontal bars
welded at a regular pitch of 150mm to all-round frame of 12mm x 6 mm MS flat.
ventilator 5 0.6 0 0.45 1.35
w size 5 1.2 0 0.9 5.4
w1 3 0.75 0 0.9 2.02
Total 8.77 sqm 8307.06 72,853
Supply & Fixing of Class room Door of size of 1200 mm x 2100 mm (Single shutter) Powder Coated
Galvanized Steel doors, frames & shutters made of Skin pass galvanized Iron sheet conforming to Base Steel
Mild Steel as per IS 513 ͞D Quality, Galvanized as per IS 277 with powder coating of thickness 60-65 Microns
as per IS 13871 and IS 16074, Door frame with 1.2mm thick Skin pass Galvanized Iron sheet formed to single
rebate profile of size 100 mm X 58 mm with 20 mm minimum width Architrave extension flushing the front
wzxall and Door frame filled with in-fill Polyurethane foam. The door frame shall be provided with hinge
jamb, lock jamb, head and steel base ties at the bottom of the door frames. The door frame shall be
provided with 6 Holdfasts (fixing lugs) with split end tail, the head of the hold fast (fixing lug) 100 mm
x25mmx1.25mm and tail shall be 200mmx40mmx1.25mm or 12 Nos Metal Anchors per frame of size 10 mm
dia and of length of 90 mm to 120 mm. The door frame shall be provided with Mortar guard sheet
Galvanized plain skin pass iron sheet 1.20 mm to 1.25 mm thick shall be welded to the frame at the head of
the frame having tower bolt holes. It shall also be welded to the frame behind the hinges, mortize locks and
latches slots, aldrop and sliding bolts and tower bolt holes etc. ͞Nadu-Nedu 2021 Logo shall be embossed
and contrast painted on the top of the door frame in the right corner, the size of logo shall be such that it is
clearly visible. The door frames shall be provided with suitable Lock Strike Plate, Shock Absorbers, Mortar
Guards etc., as per IS 4351 (2008)
1 5 1.05 0 2.1 11.03
Total 11.03 sqm 11708.64 1,29,146

20 of 24
Cost & Supply of 22/0.3mm (1.5sqmm) FRLS/FRLSH/ZHFR PVC insulated 1100Vgrade as per IS 694/1990
specifications for copper cable to the Government school sites, including all labour charges like Loading &
unloading and stacking charges, inclusive of GST and all other Taxes etc., as applicable from time to time,
and all other incidental charges etc., complete and confirming to the specifications of IS 694 (2010), IS 8130
(1984) & IS 732 (1989). the item shall carry a warranty period of 5 (Five) years from the date of supply.
For Earth 1 100 0 0 100
Total 100 Rmt 15.2 1,520
Cost & Supply of 36/0.3mm (2.5sqmm) FRLS/FRLSH/ZHFR PVC insulated 1100Vgrade as per IS 694/1990
specifications for copper cable to the Government school sites, including all labour charges like Loading &
unloading and stacking charges, inclusive of GST and all other Taxes etc., as applicable from time to time,
and all other incidental charges etc., complete and confirming to the specifications of IS 694 (2010) & IS 8130
(1984), IS 732 (1989). The item shall carry a warranty period of 5 (Five) years from the date of supply.
For Main 1 150 0 0 150
Total 150 Rmt 24.43 3,665
Cost & Supply of 20W, 1900 lumens T8, not less than 1100 mm length LED retrofit Tube Light with aluminum
anodized body, input voltage AC 220 - 260 Volts with PF>0.9, Surge protection: 2KV,THD<10%, with inbuilt
driver and frosted cover CCT: 3000K - 5700K, minimum CRI>70, .etc., complete as per IS 10322 (Part 5/ Sec
1)-2012 , all fixtures complete , screws, support fixing bushes all relevant & required fixtures etc., complete
to the Government school sites,, including all labour charges like Loading & unloading and stacking charges,
inclusive of GST and all other Taxes etc., as applicable from time to time, and all other incidental charges
etc., Confirming to IS codes 16101 (2012) to 16108 (2012) &IS 732 (1989).
Lights 5 0 0 0 5
Total 5 Nos 705.64 3,528
Cost & Supply of 45 W LED Street light Luminaire made of pressure diecast alluminum body with powder
coated, having protective toughened glass, Supply Input voltage 120 - 270 V AC, P.F > 0.90, high power LEDs
having System efficacy > 90 lm/W and junction temperature < 70°C, with Ingress protection IP66, Luminaire
performance complies to IS 10322 (Part 5 / Sec-3), Driver surge protection 4KV, In house additional Surge
protection >10 KV with optics distribution , THD<10% at 110 Volts AC, driver efficiency >90%, CCT: 3000K -
5700K, minimum CRI>70, screws, support fixing bushes, all relevant & required fixtures etc complete to the
Government school sites. including all labour charges like Loading & unloading and stacking charges,
inclusive of GST and all other Taxes etc as applicable from time to time, and all other incidental charges etc,
Confirming to IS codes 16101 (2012) to 16108 (2012) & IS 732 (1989). The item shall carry a warranty period
of 2 (two) years from the date of supply.
Street 1 0 0 0 1
Total 1 Nos 4559.52 4,560

21 of 24
Cost & Supply of Modular Switch Board with 12 Module, 8 numbers of 6A/10A one way Modular Switches, 2
numbers of 2 Module Modular type Electronic step type Fan Regulators, Modular Switches & Electronic step
type Fan Regulators, on a common Modular switch board, with supply of 12 module Hot dip galvanized
metal boxes for switch boards 20/18 SWG Module box with earthing terminal, 12 Modular switch Vertical
Cover Frame ,Modular Base & Cover for 12 Modules. screws, support fixing bushes all relevant & required
fixtures etc., complete to the Government schools of Andhra Pradesh state, including all labour charges like
Loading & unloading and stacking charges, inclusive of GST and all other Taxes etc., as applicable from time
to time, and all other incidental charges etc., Confirming to IS CODE 8623 (1993), IS 732 (1989), IS code 1646
(1997) & IS code 8130 (1984). The item shall carry a warranty period of 5 (Five) years from the date of
supply.
switch 3 0 0 0 3
Total 3 Nos 1985.94 5,958
Cost & Supply of ISI 25mm outer dia (1.80 mm thickness) Medium grade FRLS rigid PVC pipe for electrical
conduit (For Walls Concealed Wiring) confirming to IS Codes IS:9537 part 3, IS:9537 part 1 and IS 732 (1989)
to the Government schools of Andhra Pradesh state, including all labour charges like Loading & unloading
and stacking charges, inclusive of GST and all other Taxes etc., as applicable from time to time, and all other
incidental charges etc., The item shall carry a warranty period of 5 (Five) years from the date of supply.
pipe 100 0 0 0 100
Total 100 Nos 33.04 3,304
Cost & Supply of ISI 25mm outer dia (2.20 mm thickness) Heavy grade FRLS rigid PVC pipe for electrical
conduit (For RCC SLABS Concealed Wiring) confirming to IS Codes IS:9537 part 3, IS:9537 part 1 and IS 732
(1989) to the Government schools of Andhra Pradesh state, including all labour charges like Loading &
unloading and stacking charges, inclusive of GST and all other Taxes etc as applicable from time to time, and
all other incidental charges etc., The item shall carry a warranty period of 5 (Five) years from the date of
supply.
slab 15 0 0 0 15
Total 15 Nos 42.48 637
Supply of Ceiling Fans of 48 (1200mm) Sweep Ceiling Fan at the rated voltage 230V, Rated frequency
50hz,double ball bearings, air delivery more than 210 cubic meter per minute , Speed more than 350 RPM
and Power input not more than 50 Watts with all accessories with 100% copper winding , 230 voltage anti
corrosion aluminum body , 3 blades with 1.08mm thick aluminum body and blades having average width of
120mm, down rod with 300mm to 450mm length & 19.2mm outer diameter Heavy Gauge , all the factors of
fan shall be of corrosion resisting material or suitably and durably protected against corrosion, including
cost and conveyance of all materials ,loading ,unloading, stacking at school site and fixing , inclusive of GST
and all other Taxes etc., complete as applicable from time to time, and all other incidental charges etc.,
complete for finished item of work (As per IS : 374-1979) to the government schools in the state of Andhra
Pradesh.
Fans 5 0 0 0 5
Total 5 Nos 2135 10,675

22 of 24
Gravel Filling in trenches, sides of foundations and basement with initial lead in layers not exceeding 15cm
thick consolidating each deposited layer by watering and ramming including cost and conveyance of water
to work site and all operational, incidental, labour charges, hire charges of T&P etc., complete for finished
item of work.
Filling 1 24 1 1 24
Total 24 cum 1264.6 30,350
VRCC 1:1.5:3 nominal mix (Cement: fine aggregate: coarse aggregate) corresponding to table 9 of IS 456
using 20mm size graded machine crushed hard granite metal (coarse aggregate) from approved quarry, using
a minimum quantity of 400 Kgs of cement per 1 cum of concrete including cost and conveyance of all
materials like cement, fine aggregate (sand), coarse aggregate, water etc., to site and including all
operational, incidental and labour charges such as machine mixing, laying concrete, curing, centering,
shuttering etc., complete but excluding cost of steel and its fabrication charges for finished item of work.
[RCC SLABS 125mm thick]
slab 1 9.34 8.36 0.13 9.76
Total 9.76 cum 8192.55 79,959
Flooring with polished black Kadapa stones of 15 mm thick set over base coat of CM (1:8) over already laid
CC bed/ RCC Roof slab, including neat cement slurry of honey like consistency spread @ 3.3 kgs per sqm and
jointed with neat cement to full depth including cost of all materials like cement, sand and water and
flooring stones etc., complete including labour charges for dressing of flooring stones etc., complete for
finished item of work.
flooring 48 1 1 0 48
Total 48 sqm 497.33 23,872
Provision for SEIGNIORAGE CHARGES @ 1.00%
Total 1 PERCE 8742.46 8,742
NTAG
E
Provision for PS Charges @ 3.00%
Total 1 PERCE 39079.62 39,080
NTAG
E
Provision for Quality Control Charges @ 0.50%
Total 1 PERCE 6513.27 6,513
NTAG
E
Provision for NAC Charges @ 0.1%
Total 1 PERCE 1186.62 1,187
NTAG
E
Provision for GST @ 12.00%

23 of 24
 Total 1 PERCE 106101.0 1,06,101
NTAG 5
E

Signature of Engineering Signature of FE/AE/AEE Signature of Deputy Executive Engineer

Assistant
GSVR Chowdary leela mohan rao dasi
Budapana Bhulakshmi

24 of 24