Analisis Perbandingan

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 4

ANALISIS PERBANDINGAN

PT.ASIA_SEJAHTERA
TRIAL BALANCE
NOVEMBER, 30 2020

NO AKUN NAMA AKUN SALDO NORMAL JUMLAH MANUAL


1-110 CASH IN BANK D Rp 346,395,000
1-120 PETTY CASH D Rp 8,375,000
1-130 ACCOUNT RECEIVABLE D Rp 277,970,000
1-140 ALLOWANCE FOR DOUBTFUL DEBT K -Rp 24,660,650
1-150 MERCHANDISE INVENTORY D Rp 287,100,000
1-160 OFFICE SUPPLIES D Rp 5,700,000
1-170 PREPAID INSURANCE D Rp 16,500,000
1-190 VAT RECEIVABLE
1-191 VAT IN
1-192 PREPAID INCOM\E TAX ART 25 D Rp 20,400,000
1-310 LAND D Rp 180,000,000
1-320 BUILDINGS D Rp 600,000,000
1-321 ACC. DEP. BUILDINGS K -Rp 121,000,000
1-330 EQUIPMENT D Rp 190,500,000
1-331 ACC. DEP. EQUIPMENT K -Rp 70,600,000
TOTAL ASSETS Rp 1,716,679,350
2-110 ACCOUNT PAYABLE K Rp 163,030,000
2-120 ACCRUED EXP K Rp 17,350,000
2-130 VAT PAYABLE K Rp 14,140,000
2-140 VAT OUT K
2-132 INCOME TAX ART 21 PAYABLE K Rp 1,800,000
2-133 INCOME TAX ART 23 PAYABLE
2-134 INCOME TAX ART 25/29 PAYABLE K Rp 2,100,000
2-210 BMI BANK LOAN K Rp 565,000,000
TOTAL LIABILITIES Rp 763,420,000
3-110 STOCK CAPITAL K Rp 250,250,000
3-130 RETAINED EARNINGS K Rp 434,035,000
4-110 SALES K Rp 1,166,065,000
4-120 SALES DISCOUNT D -Rp 19,695,000
4-130 SALES RETUR AND ALLOWANCE D -Rp 18,200,000
5-110 COGS D Rp 688,880,000
6-110 UTILITIES EXP D Rp 22,150,000
6-120 OFFICE SUPPLIES EXP D Rp 10,400,000
6-130 DOUBTFUL DEBTS EXP
6-140 SPOILAGE EXP D Rp 9,470,000
6-150 DEPRECIATION EXP D Rp 23,000,000
6-160 INSURANCE EXP D Rp 20,150,000
6-180 WAGES AND SALARIES D Rp 38,500,000
6-190 ADVERTISING EXP D Rp 6,760,000
6-200 OTHER OPERATING EXP D Rp 12,425,000
8-110 INTEREST INCOME K Rp 15,000,000
8-140 FREIGHT COLLECTED K Rp 6,500,000
8-150 LATE FEES COLLECTED K Rp 8,850,000
9-110 INTEREST EXP D Rp 12,710,000
9-120 BANK SERVICE CHARGE D Rp 7,450,000
9-140 INCOME TAX ART 4 (2) EXP D Rp 3,500,000
9-145 INCOME TAX EXP
9-150 LATE FEES EXP D Rp 2,980,000
JUMLAH MYOB
Rp 374,745,000.00
Rp 8,375,000.00
Rp 277,970,000.00
-Rp 24,660,650.00
Rp 287,100,000.00
Rp 5,700,000.00
Rp 16,500,000.00

Rp 20,400,000.00
Rp 180,000,000.00
Rp 600,000,000.00
-Rp 121,000,000.00
Rp 190,500,000.00
-Rp 70,600,000.00
Rp 1,745,029,350
Rp 191,380,000.00
Rp 17,350,000.00
Rp 14,140,000.00

Rp 1,800,000.00

Rp 2,100,000.00
Rp 565,000,000.00
Rp 791,770,000
Rp 250,250,000.00
Rp 434,035,000
Rp 270,980,000.00
-Rp 19,695,000.00
-Rp 18,200,000.00
Rp 168,100,000.00
Rp 6,150,000.00
Rp 4,800,000.00

Rp 9,470,000.00
Rp 23,000,000.00
Rp 20,150,000.00
Rp 38,500,000.00
Rp 6,760,000.00
Rp 12,425,000.00
Rp 15,000,000.00
Rp 6,500,000.00
Rp 8,850,000.00
Rp 12,710,000.00
Rp 7,450,000.00
Rp 3,500,000.00

Rp 2,980,000.00

You might also like