Rab Gor Laksana

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 2

RAB TURNAMEN TENIS MEJA

SE-KAB. BANDUNG KATEGORI C & D

NO PANITIA NAMA HONOR HARI TOTAL


1 IP 500,000 2 1,000,000
2 IP 500,000 2 1,000,000
3 WASIT 200,000 2 400,000
4 WASIT 200,000 2 400,000
5 WASIT 200,000 2 400,000
6 WASIT 200,000 2 400,000
7 WASIT 200,000 2 400,000
8 WASIT 200,000 2 400,000
9 WASIT 200,000 2 400,000
10 WASIT 200,000 2 400,000
TOTAL 5,200,000

NO KONSUMSI JUMLAH HARGA HARI TOTAL


1 ROKO 12 20,000 2 440,000
2 MAKAN 12 30,000 2 720,000
TOTAL 1,160,000

NO ATK SATUAN HARGA TOTAL


1 PRINT/F.COPI 250 150,000
2 PULPEN 1 15,000 15,000
3 PAAPN DADA 4 6,000 24,000
4 DOBLE TAPE 1 5,000 5,000
5 SPIDOL 2 4000 8000
TOTAL 202,000

NO PERLENGKAPAN SATUAN HARGA TOTAL


1 BOLA DHS WTT 3 120,000 360,000
2 TROPHY 1 PAKET 550,000 550,000
3 PIAGAM 8 20,000 160,000
4 SPANDUK 2×3 25.000/METER 150,000
5 BACKDROP 3×4 25.000/METER 300,000
6 SEWA TEMPAT 2 HARI 500,000 1,000,000
7 KAOS PANITIA 12 90,000 1,080,000
TOTAL 3,600,000

NO HADIAH KATEGORI C&D


1 JUARA 1 2,000,000
2 JUARA 2 1,500,000
3 JUARA 3 750,000
4 JUARA 3 750,000
5 5-8 BESAR 400,000
TOTAL 5,400,000

NO PENGELUARAN
1 PANITIA 5,200,000
2 ATK 202,000
3 PERLENGKAPAN 3,600,000
4 HADIAH C & D 5,400,000
5 KONSUMSI 1,160,000
TOTAL 15,562,000

NO PEMASUKAN PESERTA ADM TOTAL


1 PENDAFTARAN 288 35,000 10,080,000

TOTAL PEMASUKAN 10,080,000

NO TOTAL ANGGARAN
1 PENGELUARAN 15,562,000
2 PEMASUKAN 10,080,000
TOTAL 5,482,000

You might also like