Scribd
Upload
70 views6 pages

Balance Sheet

The balance sheet shows the assets, liabilities, and equity of Lamna Healthcare Company for years 2022 and 2023. In 2022, the company had total assets of $9,545 and total liabilities and equity of $8,540, leaving a balance of $1,005. By 2023, the company's total assets had increased to $12,735 while total liabilities and equity increased to $6,227, resulting in a higher balance of $6,508.

Uploaded by

royabcd43
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
70 views6 pages

Balance Sheet

The balance sheet shows the assets, liabilities, and equity of Lamna Healthcare Company for years 2022 and 2023. In 2022, the company had total assets of $9,545 and total liabilities and equity of $8,540, leaving a balance of $1,005. By 2023, the company's total assets had increased to $12,735 while total liabilities and equity increased to $6,227, resulting in a higher balance of $6,508.

Uploaded by

royabcd43
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
You are on page 1/ 6

Balance Sheet

Lamna Healthcare Company


Year 2022
Balance summary Year 1

Total assets $9,545.00

Total liabilities and owner's equity $8,540.00

Balance $1,005.00

Assets Year 2023 Y

$0.00 $500.00 $1,000.00 $1,500.00 $2,000.00 $2,500.00 $

Cash

Investments

Inventories

Accounts receivable

Pre-paid expenses

Other

Property and equipment

Leasehold improvements

Equity and other investments

Less accumulated depreciation

Goodwill assets

Liabilities and owner's equity Year 2023 Y

$0.00 $1,000.00 $2,000.00 $3,000.00 $4,000.00 $5,000.00

Accounts payable

Accrued wages

Accrued compensation

Income taxes payable

Unearned revenue

Other
Accrued compensation

Income taxes payable

Unearned revenue

Other

Mortgage payable

Investment capital

Accumulated retained earnings


Year 2023
Year 2

$12,735.00

$6,227.00

$6,508.00

Year 2023 Year 2022

$500.00 $1,000.00 $1,500.00 $2,000.00 $2,500.00 $3,000.00

Year 2023 Year 2022

,000.00 $2,000.00 $3,000.00 $4,000.00 $5,000.00 $6,000.00


Assets
Year 2022 Year 2023

Current assets Year 1 Year 2

Cash $1,000.00 $1,700.00

Investments $1,500.00 $2,550.00

Inventories $650.00 $1,250.00

Accounts receivable $150.00 $230.00

Pre-paid expenses $1,230.00 $950.00

Other $120.00 $120.00

Total current assets $4,650.00 $6,800.00

Fixed assets Year 1 Year 2

Property and equipment $2,500.00 $2,500.00

Leasehold improvements $450.00 $350.00

Equity and other investments $1,250.00 $1,600.00

Less accumulated depreciation $545.00 $1,295.00

Total Fixed Assets $4,745.00 $5,745.00

Other assets Year 1 Year 2

Goodwill assets $150.00 $190.00

Total Other Assets $150.00 $190.00


Liabilities and owner's equity
Year 2022 Year 2023

Current liabilities Year 1 Year 2

Accounts payable $180.00 $252.00

Accrued wages $250.00 $370.00

Accrued compensation $240.00 $190.00

Income taxes payable $120.00 $130.00

Unearned revenue $0.00 $0.00

Other $250.00 $235.00

Total current liabilities $1,040.00 $1,177.00

Long-term liabilities Year 1 Year 2

Mortgage payable $1,500.00 $1,900.00

Total long-term liabilities $1,500.00 $1,900.00

Owner's equity Year 1 Year 2

Investment capital $5,500.00 $2,500.00

Accumulated retained earnings $500.00 $650.00

Total owner's equity $6,000.00 $3,150.00

You might also like