0% found this document useful (0 votes)
25 views4 pages

Bistro Estimate

The document is a bill of materials for the proposed two-storey Dreamy Delights Bistro located in Brgy. Poblacion West, Taysan, Batangas. It includes 13 sections that provide estimated costs for various construction materials and works for the project, such as foundations, wall footings, columns, beams, slab-on-fill, concrete slab and stairs, masonry works, plumbing works, electrical works, tiles and finishing works. The total estimated cost of materials is ₱547,484.83. The bill of materials further breaks down the quantities, units, prices and totals for specific construction materials needed for items like the ground floor concrete slab, footings, columns,
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as PDF, TXT or read online on Scribd
0% found this document useful (0 votes)
25 views4 pages

Bistro Estimate

The document is a bill of materials for the proposed two-storey Dreamy Delights Bistro located in Brgy. Poblacion West, Taysan, Batangas. It includes 13 sections that provide estimated costs for various construction materials and works for the project, such as foundations, wall footings, columns, beams, slab-on-fill, concrete slab and stairs, masonry works, plumbing works, electrical works, tiles and finishing works. The total estimated cost of materials is ₱547,484.83. The bill of materials further breaks down the quantities, units, prices and totals for specific construction materials needed for items like the ground floor concrete slab, footings, columns,
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as PDF, TXT or read online on Scribd
You are on page 1/ 4

Project: DREAMY DELIGHTS (PROPOSED TWO-STOREY BISTRO)

Location: Brgy. Poblacion West, Taysan, Batangas

I. FOUNDATION (Concrete Works) ₱ 91,950.00


II. WALL FOOTING (Concrete Works & Steel Works) ₱ 21,670.24
III. COLUMNS (Concrete Works & Steel Works) ₱ 52,868.00
IV. BEAMS (Concrete Works & Steel Works) ₱ 13,998.00
V. SLAB-ON-FILL (Concrete Works & Steel Works) ₱ 14,707.59
VI. CONCRETE SLAB & R.C. STAIR ₱ 23,454.95
VII. MASONRY WORKS ₱ 69,537.35
VIII. SEPTIC TANK & CATCH BASIN ₱ 18,072.66
IX. PLUMBING WORKS ₱ 25,238.04
X. PLUMBING FIXTURES ₱ 70,500.00
XI. DOORS & WINDOWS & ACCESSORIES ₱ 31,150.00
XII. ELECTRICAL WORKS ₱ 79,688.00
XIII. TILES & FINISHING WORKS ₱ 34,650.00

ESTIMATED COST OF MATERIALS ₱ 547,484.83

BILL OF MATERIALS
I. FOUNDATION
Quantity Unit Price Total Grand Total
1 Ground Floor Concrete Slab
a. Portland Portland Cement (Class AA) 130 Bags ₱ 240.00 ₱ 31,200.00
b. Sand 6 Cu. M ₱ 1,100.00 ₱ 6,600.00
c. Gravel 11 Cu. M ₱ 1,500.00 ₱ 16,500.00
₱ 54,300.00
1 1.00 m x 1.00 m x 0.35 m Footing
a. Portland Cement (Class AA) 13 Bags ₱ 240.00 ₱ 3,120.00
b. Sand 1 Cu. M ₱ 1,100.00 ₱ 1,100.00
c. Gravel 1 Cu. M ₱ 1,500.00 ₱ 1,500.00
₱ 5,720.00
2 1.20 m x 1.20 m x 0.35 m Footing
a. Portland Cement (Class AA) 18 Bags ₱ 240.00 ₱ 4,320.00
b. Sand 8 Cu. M ₱ 1,100.00 ₱ 8,800.00
c. Gravel 7 Cu. M ₱ 1,500.00 ₱ 10,500.00
₱ 23,620.00
3 Steel Works
a. 16 mm Diameter Reinforced Bars (Grade 280) 15 Pcs. ₱ 526.00 ₱ 7,890.00
b. Galvanized Iron Wire #16 6 Kg ₱ 70.00 ₱ 420.00
₱ 8,310.00
₱ 91,950.00
II. WALL FOOTING (Concrete Works & Steel Works)

Concrete Works Quantity Unit Price Total Grand Total

1 Exterior Wall Footing (Width = 0.40; m Length = Varies)


a. Portland Cement (Class A) 37 Bags ₱ 240.00 ₱ 8,880.00
b. Sand 2 Cu.M ₱ 1,100.00 ₱ 2,200.00
c. Gravel 4 Cu.M ₱ 1,500.00 ₱ 6,000.00
₱ 17,080.00
2 Steel Works
a. 10 mm Diameter Reinforced Transverse Bars (6 meters) 8 Pcs. ₱ 206.53 ₱ 1,652.24
b. Galvanized Iron Wire #16 4 Kg ₱ 70.00 ₱ 280.00
c. 12 mm Diameter Reinforced Longitudinal Bars (7.6 meters) 8 Pcs. ₱ 297.25 ₱ 2,378.00
d. Galvanized Iron Wire #16 4 Kg ₱ 70.00 ₱ 280.00
₱ 4,590.24
₱ 21,670.24
III. COLUMNS (Concrete Works & Steel Works)
Concrete Works Quantity Unit Price Total Grand Total
1 0.20 m x 0.40 m x 6.30 m
a. Portland Cement (Class AA) 52 Bags ₱ 240.00 ₱ 12,480.00
b. Sand 2 Cu.M ₱ 1,100.00 ₱ 2,200.00
c. Gravel 4 Cu.M ₱ 1,500.00 ₱ 6,000.00
₱ 20,680.00
2 Steel Works
a. 16 mm Diameter Reinforced Bars (Grade 280) 58 Pcs. ₱ 526.00 ₱ 30,508.00
b. Galvanized Iron Wire #16 24 Kg ₱ 70.00 ₱ 1,680.00
₱ 32,188.00
₱ 52,868.00
IV. BEAMS (Concrete Works & Steel Works)
1 Concrete Works (2nd Floor) Quantity Unit Price Total Grand Total
a. Portland Cement (Class AA) 6 Bags ₱ 240.00 ₱ 1,440.00
b. Sand 1 Cu.M ₱ 1,100.00 ₱ 1,100.00
c. Gravel 1 Cu.M ₱ 1,500.00 ₱ 1,500.00
₱ 4,040.00
2 Steel Works
a. 16 mm Diameter Reinforced Bars (Grade 280) 18 Pcs. ₱ 526.00 ₱ 9,468.00
b. Galvanized Iron Wire #16 7 Kg ₱ 70.00 ₱ 490.00
₱ 9,958.00
₱ 13,998.00
V. SLAB-ON-FILL
1 Concrete Works (Ground Floor) Quantity Unit Price Total Grand Total
a. Portland Cement (Class A) 20 Bags ₱ 240.00 ₱ 4,800.00
b. Sand 2 Cu.M ₱ 1,100.00 ₱ 2,200.00
c. Gravel 3 Cu.M ₱ 1,500.00 ₱ 4,500.00
d. Gravel Fill 2 Cu.M ₱ 1,500.00 ₱ 3,000.00
₱ 11,500.00
2 Steel Works
a. 10 mm Diameter Reinforced Transverse Bars (6 meters) 3 Pcs. ₱ 206.53 ₱ 619.59
b. Galvanized Iron Wire #16 1 Kg ₱ 70.00 ₱ 70.00
c. 12 mm Diameter Reinforced Longitudinal Bars (7.6 meters) 8 Pcs. ₱ 297.25 ₱ 2,378.00
d. Galvanized Iron Wire #16 2 Kg ₱ 70.00 ₱ 140.00
₱ 3,207.59
₱ 14,707.59
VI. CONCRETE SLAB & R.C. STAIR
1 Concrete Works (Second Floor) Quantity Unit Price Total Grand Total
a. Portland Cement (Class A) 32 Bags ₱ 240.00 ₱ 7,680.00
b. Sand 2 Cu.M ₱ 1,100.00 ₱ 2,200.00
c. Gravel 4 Cu.M ₱ 1,500.00 ₱ 6,000.00
₱ 15,880.00
2 Steel Works
a. 10 mm Diameter Reinforced Horizontal Bars (6 meters) 15 Pcs. ₱ 206.53 ₱ 3,097.95
b. Galvanized Iron Wire #16 8 Kg ₱ 70.00 ₱ 560.00
c. 12 mm Diameter Reinforced Vertical Bars (7.6 meters) 12 Pcs. ₱ 297.25 ₱ 3,567.00
d. Galvanized Iron Wire #16 5 Kg ₱ 70.00 ₱ 350.00
₱ 7,574.95
₱ 23,454.95
VII. MASONRY WORKS (CHB & Steel Works)

1 Exterior Walls (Concrete Hollow Blocks) Quantity Unit Price Total Grand Total

a. Firewall
i. (CHB 4") 803 Pcs. ₱ 12.00 ₱ 9,636.00
b. Ground Floor Walls (CHB 4")
i. Front 200 Pcs. ₱ 12.00 ₱ 2,400.00
ii. Rear 237 Pcs. ₱ 12.00 ₱ 2,844.00
iii. Left Side 170 Pcs. ₱ 12.00 ₱ 2,040.00
c. Second Floor Walls (CHB 4")
i. Front 129 Pcs. ₱ 12.00 ₱ 1,548.00
ii. Rear 202 Pcs. ₱ 12.00 ₱ 2,424.00
iv. Left Side 128 Pcs. ₱ 12.00 ₱ 1,536.00
₱ 22,428.00
Interior Walls (CHB 4")
2 a. Ground Floor
i. Kitchen 80 Pcs. ₱ 12.00 ₱ 960.00
ii. Toilet Room 63 Pcs. ₱ 12.00 ₱ 756.00

Total number of 4' CHB 2012 Pcs. ₱ 1,716.00


Steel Works
3 a. Ground Floor and Firewall
i. Exterior Walls
Transverse ( ø 10 mm x 6.00 m Reinf. Bars) 16 Pcs. ₱ 206.53 ₱ 3,304.48
Longitudinal (ø 12 mm x 7.60 m Reinf. Bars) 44 Pcs. ₱ 297.25 ₱ 13,079.00
ii. Interior Walls
Transverse ( ø 10 mm x 6.00 m Reinf. Bars) 1 Pcs. ₱ 206.53 ₱ 206.53
Longitudinal (ø 12 mm x 7.60 m Reinf. Bars) 2 Pcs. ₱ 297.25 ₱ 594.50
b. Second Floor
i. Exterior Walls
Transverse ( ø 10 mm x 6.00 m Reinf. Bars) 3 Pcs. ₱ 206.53 ₱ 619.59
Longitudinal (ø 12 mm x 7.60 m Reinf. Bars) 9 Pcs. ₱ 297.25 ₱ 2,675.25

c. Galvanized Iron Wire #16 11 Kg ₱ 70.00 ₱ 770.00


₱ 69,537.35
VII. SEPTIC TANK & CATCH BASIN
1 Septic Tank Quantity Unit Price Total Grand Total
a. Concrete Hollow Blocks (150 x 200 x 400 mm) 185 Pcs. ₱ 12.00 ₱ 2,220.00
b. Portland Cement (Class A) 22 Bags ₱ 240.00 ₱ 5,280.00
c. Sand 2 Cu.M ₱ 1,100.00 ₱ 2,200.00
d. Gravel 2 Cu.M ₱ 1,500.00 ₱ 3,000.00
e. Steel Reinforcing Bars ( ø 10 mm x 6.00 m Deformed) 22 Pcs. ₱ 206.53 ₱ 4,543.66
f. G.I Wire #16 1 Kg ₱ 70.00 ₱ 70.00
g. Sanitary TEE's at 4" ø 3 Pcs. ₱ 225.00 ₱ 675.00
₱ 17,988.66
2 Catch Basin (Depth = 16")
a. Concrete Hollow Blocks (150 x 200 x 400 mm) 7 Pcs. ₱ 12.00 ₱ 84.00
b. Concret Volume for floor and cover 0.0454 Cu.M
₱ 84.00
₱ 18,072.66
IX. PLUMBING WORKS
1 Moldex Sanitary Pipes and Fittings Quantity Unit Price Total Grand Total
a. Pipes : ø 100 mm x 3.00 m ( ø 4" x 10') 3 Pcs. ₱ 195.00 ₱ 585.00
b. Pipes : ø 75 mm x 3.00 m ( ø 3" x 10') 3 Pcs. ₱ 140.00 ₱ 420.00
c. Pipes : ø 50 mm x 3.00 m ( ø 2" x 10') 4 Pcs. ₱ 120.00 ₱ 480.00
d. Sanitary Tee : ø 100 mm ( ø 4") 3 Pcs. ₱ 99.00 ₱ 297.00
e. Sanitary Tee : ø 75mm ( ø 3") 4 Pcs. ₱ 70.00 ₱ 280.00
f. Sanitary Tee : ø 50 mm ( ø 2") 2 Pcs. ₱ 36.00 ₱ 72.00
g. Elbow : ø 100 mm ( ø 4") 4 Pcs. ₱ 96.00 ₱ 384.00
h. Elbow : ø 75mm ( ø 3") 4 Pcs. ₱ 53.00 ₱ 212.00
i. Elbow : ø 50 mm ( ø 2") 1 Pcs. ₱ 25.00 ₱ 25.00
j. Sanitary Wye : ø 100 mm ( ø 4") 2 Pcs. ₱ 81.00 ₱ 162.00
k. Reducer Wye : ø 50 mm x ø 100 mm ( ø 2" x ø 4") 1 Pcs. ₱ 473.00 ₱ 473.00
l. Reducer Wye : ø 75 mm x ø 100 mm ( ø 3" x ø 4") 2 Pcs. ₱ 504.00 ₱ 1,008.00
m. Reducer Tee : ø 50 mm x ø 100 mm ( ø 2" x ø 4") 3 Pcs. ₱ 670.00 ₱ 2,010.00
n. Reducer Tee : ø 75 mm x ø 100 mm ( ø 3" x ø 4") 2 Pcs. ₱ 670.00 ₱ 1,340.00
o. Reducer Coupling : ø 75 mm x ø 100 mm 1 Pcs. ₱ 600.00 ₱ 600.00
p. Coupling : ø 100 mm ( ø 4") 3 Pcs. ₱ 81.60 ₱ 244.80
q. Coupling : ø 75mm ( ø 3") 2 Pcs. ₱ 20.40 ₱ 40.80
r. Coupling : ø 50 mm ( ø 2") 2 Pcs. ₱ 18.00 ₱ 36.00
s. Floor Drain Trap : ø 50 mm ( ø 2") 3 Pcs. ₱ 600.00 ₱ 1,800.00
t. Clean-out with plug : ø 100 mm ( ø 4") 3 Pcs. ₱ 96.00 ₱ 288.00
u.Clean-out with plug : ø 50 mm ( ø 2") 1 Pcs. ₱ 32.70 ₱ 32.70
2 Concrete Drainage Pipes
a. ø 100 mm x 1.00 meter 4 Pcs. ₱ 250.00 ₱ 1,000.00
b. ø 150 mm x 1.00 meter 7 Pcs. ₱ 280.00 ₱ 1,960.00
c. Water meter (Great Volume) 1 Pc. ₱ 1,080.00 ₱ 1,080.00
d. Gate Valve, Bronze finish (Great Volume) 1 Pc. ₱ 780.00 ₱ 780.00
e. Faucet, Bronze finish (Great Volume) 3 Pcs. ₱ 455.00 ₱ 1,365.00
f. Hose Bibbs, Chrome finish (Great Volume) 1 Pcs. ₱ 305.00 ₱ 305.00
g. GI Pipes and Fitting Schedule 40: 4 Pcs. ₱ 305.00 ₱ 1,220.00
i. Pipe - ø 12 mm x 6.00 m ( ø 1/2" x 20') 2 Pcs. ₱ 899.00 ₱ 1,798.00
ii. Pipe - ø 12 mm x 6.00 m ( ø 3/4" x 20') 2 Pcs. ₱ 1,176.00 ₱ 2,352.00
iii. Elbow 90 degree - ø 19 mm ( ø 3/4") 1 Pcs. ₱ 44.00 ₱ 44.00
iv. Elbow 90 degree - ø 12 mm ( ø 1/2") 2 Pcs. ₱ 38.00 ₱ 76.00
v. Street Ell - ø 12 mm ( ø 1/2") 1 Pcs. ₱ 170.00 ₱ 170.00
vi. Tapped Tee - ø 19 mm ( ø 3/4") 1 Pcs. ₱ 70.00 ₱ 70.00
vii. Tapped Tee - ø 12 mm ( ø 3/4") 2 Pcs. ₱ 56.00 ₱ 112.00
viii. Reducer Tee - ø 19 mm x ø 12.00 mm ( ø 3/4" x ø 1/2) 2 Pcs. ₱ 400.00 ₱ 800.00
ix. Reducer Ell - ø 19 mm x ø 12 mm ( ø 3/4" x ø 1/2) 2 Pcs. ₱ 324.00 ₱ 648.00
x. Reducer Ell - ø 12 mm x ø 10 mm ( ø 1/2" x ø 3/8) 1 Pcs. ₱ 383.00 ₱ 383.00
xi. Nipple - ø 12 mm x ø 150 mm ( ø 1/2" x 6") 3 Pcs. ₱ 21.00 ₱ 63.00
xii. Coupling - ø 19 mm ( ø 3/4") 2 Pcs. ₱ 30.00 ₱ 60.00
xiii. Coupling - ø 12 mm ( ø 1/2") 2 Pcs. ₱ 25.00 ₱ 50.00
xiv. Union- ø 19 mm ( ø 3/4") 1 Pcs. ₱ 36.61 ₱ 36.61
xv. Union- ø 12 mm ( ø 1/2") 1 Pcs. ₱ 32.73 ₱ 32.73
3 Teflon Tape Big (Philcon) 4 Roll ₱ 10.60 ₱ 42.40
₱ 25,238.04
X. PLUMBING FIXTURES
Quantity Unit Price Total Grand Total
1 GV Toilet 6688 One Piece Water Closet 1 Pcs. ₱ 7,500.00 ₱ 7,500.00
2 Marble Wash Basin 2 Pcs. ₱ 11,000.00 ₱ 22,000.00
3 DT-Home Concrete Kitchen Sink 1 Pcs. ₱ 2,000.00 ₱ 2,000.00
4 Wisconsin Black Granite Counter Top Tile 12 Pcs. ₱ 2,500.00 ₱ 30,000.00
5 Saniwares Toilet Paper Holder Tan. Mfg. Model AC001 2 Pcs. ₱ 500.00 ₱ 1,000.00
6 Valve and Faucet 2 Pcs. ₱ 4,000.00 ₱ 8,000.00
₱ 70,500.00
XI. DOORS & WINDOWS & ACCESSORIES
Quantity Unit Price Total Grand Total

D-1 2" THK. 900 mm x 2100 mm Tanguile Hinged Panel Door


1 1 Pcs. ₱ 5,500.00 ₱ 5,500.00
w/ 50 mm x 150 mm Door Head and Jamb (Entrance Door)
D-2 2" THK. 900 mm x 2100 mm Chase Swinging Door on
2 1 Pcs. ₱ 8,500.00 ₱ 8,500.00
Aluminum Frame (Kitchen Area)
3 Sunrise Stainless Steel Door Lockset 1 Pc. ₱ 350.00 ₱ 350.00
D-3 2" THK. 800 mm x 2100 mm Carbon Steel Rustic Interior
4 1 Pc. ₱ 1,500.00 ₱ 1,500.00
Wood Barn Sliding (Bathroom)
5 Sunrise Stainless Steel Door Lockset 1 Pc. ₱ 350.00 ₱ 350.00
D-4 2" THK. 800 mm x 2100 mm PVC Door w/ 50 mm x 150
6 1 Pcs. ₱ 1,300.00 ₱ 1,300.00
mm Door Head and Jamb (Kitchen Area)
7 Sunrise Stainless Steel Door Lockset 1 Pc. ₱ 350.00 ₱ 350.00
W-1 1/4 THK. 1800 mm x 1500 mm Semi-tinted Glass Panel
8 2 Pcs. ₱ 2,400.00 ₱ 4,800.00
Casement Window (Front Ground Floor)
W-2 1/4 THK. 1250 mm x 1500 mm Semi-tinted Glass Panel
9 1 Pc. ₱ 1,900.00 ₱ 1,900.00
Casement Window (Side Ground Floor)
W-3 1.8mm THK. Cyclone Wire Mesh 2"x2" Hole 1500 mm x
10 4 L.m. ₱ 1,650.00 ₱ 6,600.00
5000 mm
₱ 31,150.00
XIII. ELECTRICAL WORKS

Quantity Unit Price Total Grand Total

1 4"x 4" Junction Box w/ cover 25 Pcs. ₱ 37.00 ₱ 925.00


2 2" x 4" Utility Box 20 Pcs. ₱ 36.00 ₱ 720.00
3 1/2" ø PVC Electrical Pipe 15 Pcs. ₱ 75.00 ₱ 1,125.00
4 #8 TW/THHN Stranded Wire 10 In.m ₱ 75.00 ₱ 750.00
5 #10 TW/THHN Stranded Wire 3 Box ₱ 7,200.00 ₱ 21,600.00
6 #12 TW/THHN Stranded Wire 2 Box ₱ 9,000.00 ₱ 18,000.00
7 2 Gang Switch 8 Pcs. ₱ 100.00 ₱ 800.00
8 3 Gang Switch 9 Pcs. ₱ 175.00 ₱ 1,575.00
9 Convenience Outlet 8 Pcs. ₱ 222.00 ₱ 1,776.00
10 Weatherproof Outlet 3 Pcs. ₱ 200.00 ₱ 600.00
11 Range Outlet 1 Pcs. ₱ 247.00 ₱ 247.00
12 Panel Board w/ 20AT & 30AT CB w/ 11 Branches 1 Pcs. ₱ 7,450.00 ₱ 7,450.00
13 Electrical Tape 8 Pcs. ₱ 40.00 ₱ 320.00
14 Philips LED Pinlight 5 Watts 34 Sets ₱ 700.00 ₱ 23,800.00
₱ 79,688.00
XIV. TILES & FINISHING WORKS
Quantity Unit Price Total Grand Total
1 40x40cm White Kitchen Ceramic Wall Tile 825 Pcs. ₱ 42.00 ₱ 34,650.00 ₱ 34,650.00
2 30x30cm Commercial Kitchen Anti-slip Floor Tile 134 Pcs. ₱ 64.00 ₱ 8,576.00 ₱ 8,576.00
₱ 43,226.00

You might also like