Latihan Akbi 2-34 2-35

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 2

Marvin Department Store

Cost of Goods Purchased


December 31, 2017
a. Purchases $155,000
Transportation-in $7,000
Purchases Return and Allowances -$4,000
Purchase Discount -$6,000
Cost of Good Purchase $152,000

Marvin Department Store


Cost of Goods Sold
December 31, 2017
b Merchandise Inventory Beginning $27,000
Cost of Good Purchase $152,000
Merchandise Inventory Ending -$34,000
Cost of Good Sold $145,000

Marvin Department Store


Income Statement
December 31, 2017
c. Revenues $280,000
Cost of Good Sold $145,000
Gross Profit $135,000
Operating cost :
Marketing, distribution, and customer-service costs $37,000
Utilities $17,000
General and Administrative costs $43,000
Miscellanous Costs $4,000
Total Operating costs $101,000
Net Operating Income Before Tax $34,000
Huang Wong Ping Retail Outlet Stores
Cost of Goods Purchased
December 31, 2017
a. Purchases $654,000
Merchandise freight-in $25,000
Purchases Return and Allowances -$32,400
Purchase Discount -$22,600
Cost of Good Purchase $624,000

Huang Wong Ping Retail Outlet Stores


Cost of Goods Sold
December 31, 2017
b Merchandise Inventory Beginning $115,800
Cost of Good Purchase $624,000
Merchandise Inventory Ending -$124,200
Cost of Good Sold $615,600

Huang Wong Ping Retail Outlet Stores


Income Statement
December 31, 2017
Revenues $798,000
Cost of Good Sold $615,600
Gross Profit $182,400
Operating cost :
Marketing and advertising costs $54,300
Depreciation on store fixtures $10,420
Shipping of merchandise to customers $5,700
General and Administrative costs $74,800
Total Operating costs $145,220
Net Operating Income Before Tax $37,180

You might also like