9706/32_ 2023 Feb/March 2023

Cambridge Assessment International Education

Cambridge International Advanced Subsidiary and Advanced Level

ACCOUNTING 9706/32

Paper 3 Financial Accounting Feb/Mar 2023

PROVISIONAL MARK SCHEME

Maximum Mark : 75
9706/32_ 2023 Feb/March 2023

Cambridge Assessment International Education – Generic Marking Principles

These general marking principles must be applied by all examiners when marking candidate answers.
They should be applied alongside the specific content of the mark scheme or generic level descriptors
for a question. Each question paper and mark scheme will also comply with these marking principles.

GENERIC MARKING PRINCIPLE 1:

Marks must be awarded in line with:

 the specific content of the mark scheme or the generic level descriptors for the question
 the specific skills defined in the mark scheme or in the generic level descriptors for the question
 the standard of response required by a candidate as exemplified by the standardisation scripts.

GENERIC MARKING PRINCIPLE 2:

Marks awarded are always whole marks (not half marks, or other fractions).

GENERIC MARKING PRINCIPLE 3:

Marks must be awarded positively:

 marks are awarded for correct/valid answers, as defined in the mark scheme. However, credit is
given for valid answers which go beyond the scope of the syllabus and mark scheme, referring to
your Team Leader as appropriate
 marks are awarded when candidates clearly demonstrate what they know and can do
 marks are not deducted for errors
 marks are not deducted for omissions
 answers should only be judged on the quality of spelling, punctuation and grammar when these
features are specifically assessed by the question as indicated by the mark scheme. The
meaning, however, should be unambiguous.

GENERIC MARKING PRINCIPLE 4:

Rules must be applied consistently, e.g. in situations where candidates have not followed instructions
or in the application of generic level descriptors.

GENERIC MARKING PRINCIPLE 5:

Marks should be awarded using the full range of marks defined in the mark scheme for the question
(however; the use of the full mark range may be limited according to the quality of the candidate
responses seen).

GENERIC MARKING PRINCIPLE 6:

Marks awarded are based solely on the requirements as defined in the mark scheme. Marks should
not be awarded with grade thresholds or grade descriptors in mind.
03_9706_32_Mar 2023

Social Science-Specific Marking Principles

(for point-based marking)

1 Components using point-based marking:

 Point marking is often used to reward knowledge, understanding and application of skills. We give credit where the candidate’s
answer shows relevant knowledge, understanding and application of skills in answering the question. We do not give credit where
the answer shows confusion.

From this it follows that we:

a DO credit answers which are worded differently from the mark scheme if they clearly convey the same meaning (unless the mark
scheme requires a specific term)
b DO credit alternative answers/examples which are not written in the mark scheme if they are correct
c DO credit answers where candidates give more than one correct answer in one prompt/numbered/scaffolded space where extended
writing is required rather than list-type answers. For example, questions that require n reasons (e.g. State two reasons …).
d DO NOT credit answers simply for using a ‘key term’ unless that is all that is required. (Check for evidence it is understood and not
used wrongly.)
e DO NOT credit answers which are obviously self-contradicting or trying to cover all possibilities
f DO NOT give further credit for what is effectively repetition of a correct point already credited unless the language itself is being
tested. This applies equally to ‘mirror statements’ (i.e. polluted/not polluted).
g DO NOT require spellings to be correct, unless this is part of the test. However spellings of syllabus terms must allow for clear and
unambiguous separation from other syllabus terms with which they may be confused (e.g. Corrasion/Corrosion)

2 Presentation of mark scheme:

 Slashes (/) or the word ‘or’ separate alternative ways of making the same point.
 Semi colons (;) bullet points (•) or figures in brackets (1) separate different points.
 Content in the answer column in brackets is for examiner information/context to clarify the marking but is not required to earn the
mark (except Accounting syllabuses where they indicate negative numbers).
03_9706_32_Mar 2023

3 Calculation questions:
 The mark scheme will show the steps in the most likely correct method(s), the mark for each step, the correct answer(s) and the
mark for each answer
 If working/explanation is considered essential for full credit, this will be indicated in the question paper and in the mark scheme. In all
other instances, the correct answer to a calculation should be given full credit, even if no supporting working is shown.
 Where the candidate uses a valid method which is not covered by the mark scheme, award equivalent marks for reaching equivalent
stages.
 Where an answer makes use of a candidate’s own incorrect figure from previous working, the ‘own figure rule’ applies: full marks will
be given if a correct and complete method is used. Further guidance will be included in the mark scheme where necessary and any
exceptions to this general principle will be noted.

4 Annotation:
 For point marking, ticks can be used to indicate correct answers and crosses can be used to indicate wrong answers. There is no
direct relationship between ticks and marks. Ticks have no defined meaning for levels of response marking.
 For levels of response marking, the level awarded should be annotated on the script.
 Other annotations will be used by examiners as agreed during standardisation, and the meaning will be understood by all examiners
who marked that paper.
03_9706_32_Mar 2023

ANNOTATIONS

The following annotations are used in marking this paper and should be used by examiners.

Annotation Use or meaning

 Correct and relevant point made in answering the question.

× Incorrect point or error made.

LNK Two statements are linked.

REP Repeat

A An extraneous figure

N0 No working shown

AE Attempts evaluation

R1 Required item 1

R2 Required item 2

OF Own figure

EVAL Evaluation

NAQ Not answered question

BOD Benefit of the doubt given.

SEEN Noted but no credit given

Highlight Highlight
03_9706_32_Mar 2023

Annotation Use or meaning

Off page Off page comment

Comment
03_9706_32_Mar 2023

Abbreviations and guidance

The following abbreviations may be used in the mark scheme:

OF = own figure. The answer will be marked correct if a candidate has correctly used their own figure from a
previous part or calculation.

W = working. The working for a figure is given below. Where the figure has more than one mark associated
with it, the working will show where individual marks are to be awarded.

CF = correct figure. The figure has to be correct i.e. no extraneous items have been included in the calculation

Extraneous item = an item that should not have been included in a calculation, including indirect expenses
such as salaries in calculation of gross profit when there is one OF mark for gross profit’

Curly brackets, }, are used to show where one mark is given for more than one figure. If the figures are not
adjacent, each is marked with a curly bracket and a symbol e.g. }*

row = all figures in the row must be correct for this mark to be awarded

Marks for figures are dependent on correct sign/direction

Accept other valid responses. This statement indicates that marks may be awarded for answers that are not
listed in the mark scheme but are equally
valid.
03_9706_32_Mar 2023

Question Answer Marks

1a Explain two reasons why a business may apply a rate of factory profit. 4

The transfer price can benchmark with the price at which goods could be bought from external suppliers. (1) This
provides relevant information to the business to make decision whether goods should be produced by the business or
bought from external suppliers. (1)

This allows responsibility accounting in the business. (1) The manufacturing department is treated as a profit centre so
that costs have to be controlled. (1)

Max 2 for each reason

((1) mark for each identification up to a maximum of two plus one further mark for each explanation.)

Accept other valid responses.

1b Prepare the provision for unrealised profit account for the year ended 31 December 2022. 2

Provision for unrealised profit

$ $
Balance c/d 5 000 (1) Balance b/d W1 4 400 (1)
Profit or loss 600
5 000 5 000

Balance b/d 5 000

W1 $26 400x20/120=$4400
03_9706_32_Mar 2023

1c Prepare the manufacturing account for the year ended 31 December 2022. 6

Manufacturing account for the year ended 31 December 2022

$
Direct materials consumed ($216 000-$1 160) 214 840 (1)
Direct labour ($196 200-$3 000) 193 200 (1)
Prime cost 408 040
Factory overheads ($85 000+$3 000-$1 000) 87 000 (1)
495 040
Decrease in work in progress inventory 960
Cost of goods manufactured 496 000 (1)OF
Factory profit 99 200 (1)OF
Transfer value 595 200 (1)OF
03_9706_32_Mar 2023

1d Prepare the statement of profit or loss or the year ended 31 December 2022. 8

Statement of profit or loss for the year ended 31 December 2022

$
Sales revenue 936 000
Cost of sales
Finished goods opening inventory 26 400
Goods at transfer value 595 200 (1)OF
(30 000
Finished goods closing inventory ($5 000 OF x120/20) ) (1)OF
591 600

Gross profit 344 400 (1)OF

Factory profit 99 200 }OF
Increase in provision for unrealised profit (600) } (1)
443 000
Administrative expenses ($234 000+$1 000) 235 000 (1)
Distribution costs ($97 000-$4 000) 93 000 (1)
Profit from operations 115 000
Finance costs 4 000 (1)
Profit for the year 111 000 (1)OF
03_9706_32_Mar 2023

1e Advise the sales manager whether or not J Limited should accept the sales order. Justify your answer and 5
support your answer with relevant calculations.

Max 1 marks for agree comments

Max 1 marks for disagree comments
1 mark for decision supported with comment

Calculations ( max 2)
The effective gross profit margin is 47.33% ($443 000 OF/$936 000). (1)
From the order, J Limited can get an increase in profit of ($40 000x47.33%-$9 500) =$9 432.(1)

Agree ( max 1)
J Limited will get an increase in profit (1)
J Limited can have the opportunity to expand the business in a new market. (1)

Disagree ( max 1)
However, entering a new market may be risky, i.e. political reason, foreign currency issue (1)
There may be an increase in other administrative costs (1)

Accept other valid responses.

03_9706_32_Mar 2023

2ai Calculate to two decimal places: 5

price/earnings ratio

Dividend paid ($800 000/$2)x$0.12=$48 000 (1)

Profit for the year $24 000+$48 000=$72 000 (1)OF
Earnings per share $72 000/($800 000/$2)=$0.18 (1)OF

Price/earnings ratio = $3.35/$0.18 (1) = 18.61 (1)OF

2aii Calculate to two decimal places: 1

dividend yield

$0.12/$3.35 = 3.58% (1)

2aiii Calculate to two decimal places: 3

gearing ratio

($100 000 / $1 054 000) (1) OF = 9.49% (1) OF

$800 000+$60 000+$70 000+$24 000+$100 000 = $1 054 000 (1)

2aiv Calculate to two decimal places: 3

return on capital employed

($72 000 OF+$2 500)/$1054 000 OF (1) = 7.07% (1)

$100 000x5%x6/12 = $2 500 (1)

03_9706_32_Mar 2023

2bi Analyse the performance of X plc, comparing the results with the industry average in respect of: 4

price/ earnings ratio

X plc has a better PE ratio (18.61) than the industry average (16) (1)
This would indicate that the investors have more confidence in the company (1)
It may indicate that the share price of X plc has been overvalued compared to the share price of other companies (1)
It also means that investors are willing to pay a higher share price in the expectation of future earnings growth (1)

Accept other valid responses.

Accept OF comments.

2bii Analyse the performance of X plc, comparing the results with the industry average in respect of: 4

gearing ratio

X plc has a lower gearing ratio (9.49%) than the industry average (25%) (1)
A low-geared business is perceived as low risk (1)
Low risk means that X plc can be expected to remain in business. (1)
Low risk also means that low fixed interest is paid, meaning more residual profit available for distribution. (1)

Max 4
Accept other valid responses.
Accept OF comments
03_9706_32_Mar 2023

2c Advise whether or not the directors should propose a final dividend for 2022. Justify your answer. 5

Max 2 marks for agree comments

Max 2 marks for disagree comments
1 mark for decision supported with comment

Agree to propose dividend (max 2)

 To fulfil the expectation of shareholders (1)

 The dividend yield 3.58% is lower than the debenture interest (1), the return of shareholders is inferior to outsiders (1)
 To reinforce the share price (1)

Disagree (max 2)

 Business is short of cash to pay dividend (1)

 Business is still at an early stage, it should keep more cash for future development (1)
 A higher price/earnings ratio suggests that the business is expected to be a growth prospect (1), shareholders should
forgo the short-term gain in exchange for a future long-term gain. (1)

Accept OF comments
Accept other valid responses
03_9706_32_Mar 2023

3ai Explain, with reference to the relevant International Accounting Standards, the appropriate accounting treatments 5
for the items in:

information 4 (Support your answer with calculations.)

IAS 36 Impairment of assets (1)

Recoverable amount is the higher of fair value less costs to sell ($24 500-$1 800=$22 700) and value in use ($23 200). (1)
Impairment loss $3 800, (1) which is the amount of carrying value ($27 000) exceeding the recoverable amount ($23 200),
should be recognised in the statement of profit or loss (1) and the value of non-current asset is reduced accordingly. (1)

3aii Explain, with reference to the relevant International Accounting Standards, the appropriate accounting treatments 4
for the items in:

information 5.

IAS 37 Provisions, contingent liabilities and contingent assets. (1)

The incident occurring in December 2022 is a past event. (1)
On the basis of the legal advice that T Limited is probably liable for the compensation, it is a liability. (1)
A provision for $9 000 should be made for the year ended 31 December 2022. (1)

3b Prepare a statement showing the adjusted retained earnings at 31 December 2022. 6

$
Draft retained earnings 86 000
Proposed dividend 20 000 (1)
Repairing $8000x6/48 (1 000) }
Depreciation overcharged $8 000x20% 1 600 }(1)
Revaluation loss 35 000 (1)
Impairment loss (3 800) (1)OF
Provision for compensation (9 000) (1)
Adjusted retained earnings 128 800 (1) OF
03_9706_32_Mar 2023

3c Prepare an adjusted statement of financial position at 31 December 2022. 7

Statement of financial position at 31 December 2022

$
Non-current assets
Property, plant and equipment W1 414 800 (3)

Current assets
Inventories 42 000
Trade receivables 225 000
Other receivables ($6000+$7000) 13 000 (1)
Cash and cash equivalents 74 000
354 000
Total assets 768 800

Equity
Ordinary share capital ($1 shares) 400 000
Share premium 35 000
Revaluation reserve ($60 000-$35 000) 25 000 (1)
Retained earnings 128 800
588 800

Current liabilities
Trade payables 152 000
Other payables W2 28 000 (2)
180 000
Total equity and liabilities 768 800
03_9706_32_Mar 2023

W1: ($425 000-$8 000(1)+$1 600(1)-$3 800(1))

W2: ($39 000-$20 000(1)+$9 000(1))

3d State three responsibilities of an external auditor. 3

To examine the books and accounts (1)

To ensure the financial statements comply with legal requirements and accounting standards (1)
To verify the value and existence of assets and liabilities (1)
To carry out audit tests (1)
To prepare an audit report (1) on whether the financial statements give a true and fair view (1)

Max 3
Accept other valid responses.