AS-20 Question
AS-20 Question
AS-20 Question
LEARN CONCEPTUALLY
Rs. FROM CA CS ANSHUL AGRAWAL
1
Connect CA. Anshul on CA – INTERMEDIATE: ADV. ACC. BY CA. CS. ANSHUL AGRAWAL
CH.
LEARN CONCEPTUALLY FROM CA CS ANSHUL AGRAWAL
1
= Net profit for the year attributable to equity share
holder / weighted average number of equity shares
outstanding during the year 2.33
Rs. 35,00,000/ 15,00,000 shares
(ii) EPS for the year 2015-16 restated for the right issue
Rs. 35,00,000/15,00,0000 shares x 1.08 2.16
(iii) EPS for the year 2016-17 (including effect of right issue)
Rs. 45,00,000 / [(15,00,000x1.08 x 4/12) + 2.40
(20,00,000x8/12)]
Working Notes:
1. Computation of theoretical ex-rights fair value per share =
Fair value of all outstanding shares immediately prior to exercise of rights+total amount received from
exercise / Number of shares outstanding prior to exercise + number of shares issued in the exercise
[(Rs. 35 x15,00,000) + (Rs. 25 x 5,00,000)] / (15,00,000 + 5,00,000) = Rs. 32.5
2. Computation of adjustment factorFair value per share prior to exercise of rights / Theoretical ex-rights
value per share
= Rs. 35 /32.50 = 1.08 (approx.)
Convertible Debentures Issued by the Company (at the beginning of the year)
Particulars Nos.
CA – INTERMEDIATE: ADV. ACC. BY CA. CS. ANSHUL AGRAWAL Connect CA. Anshul on
CH.
LEARN CONCEPTUALLY
Rs. FROM CA CS ANSHUL AGRAWAL
1
8% Convertible Debentures of Rs. 100 each 50,000
Equity Shares to be issued on conversion 55,000
The Rate of Income Tax: 30%.
You are required to calculate Basic and Diluted Earnings Per Share (EPS).
Ans. Computation of basic earnings per share
Net profit for the current year / Weighted average number of equity shares outstanding
during the year
Rs. 37,50,000 / 5,00,000 = Rs. 7.50 per share
Computation of diluted earnings per share Adjusted net profit for the current year/ Weighted average
number of equity shares
Adjusted net profit for the current year Rs.
Net profit for the current year 37,50,000
Add: Interest expense for the current year 4,00,000
Less: Tax relating to interest expense (30% of Rs. 4,00,000) (1,20,000)
Adjusted net profit for the current year 40,30,000
(ii) EPS for the year 2017-18 restated for rights issue:
Rs.1,00,00,000 / (50,00,000 shares x 1.01)* 1.98
(iii) EPS for the year 2018-19 including effects of rights issue
Rs. 1,50,00,000/ (50,00,000 x 1.01 x 3/12)+ (62,50,000 x 2.52
9/12)
*Computation of earnings per share in case of Rights Issue requires computation of adjustment
factor which is given as working note.
Working Notes:
1. Computation of theoretical ex-rights fair value per shareFair value of all outstanding shares immediately
1. 3
prior to exercise of rights+total amount received from exercise/ Number of shares outstanding prior to
exercise + Number of shares issued in the exercise
( 101 x 50,00,000 shares) + ( 96 x 12,50,000 shares)/ 50,00,000 shares + 12,50,000 shares
Connect CA. Anshul on CA – INTERMEDIATE: ADV. ACC. BY CA. CS. ANSHUL AGRAWAL
CH.
LEARN CONCEPTUALLY FROM CA CS ANSHUL AGRAWAL
1
= Rs. 62,50,00,000 / 62,50,000 = Rs.100
Therefore, theoretical ex-rights fair value per share is = Rs. 100
2. Computation of adjustment factor
Fair value per share prior to exercise of rights/ Theoretical ex-rights value per share
=(101) /(100)=1.01
granted at the balance sheet date, which are dilutive in nature, irrespective of the vesting pattern. The
options that have lapsed during the year should be included for the portion of the period the same were
CA – INTERMEDIATE: ADV. ACC. BY CA. CS. ANSHUL AGRAWAL Connect CA. Anshul on
CH.
LEARN CONCEPTUALLY
Rs. FROM CA CS ANSHUL AGRAWAL
1
outstanding, pursuant to the requirement of the standard. AS 20 states that “A potential equity share is a
financial instrument or other contract that entitles, or may entitle, its holder to equity shares”. Options
including employee stock option plans under which employees of an enterprise are entitled to receive
equity shares as part of their remuneration and other similar plans are examples of potential equity shares.
Further, for the purpose of calculating diluted earnings per share, the net profit or loss for the period
attributable to equity shareholders and the weighted average number of shares outstanding during the
period should be adjusted for the effects of all dilutive potential equity shares.
(b) As per AS 20 “Potential equity shares should be treated as dilutive when, and only when, their
conversion to equity shares would decrease net profit per share from continuing ordinary operations”. As
income from continuing ordinary operations, Rs. 2,40,000 would be considered and not Rs. (1,20,000), for
ascertaining whether 200 potential equity shares are dilutive or anti-dilutive. Accordingly, 200 potential
equity shares would be dilutive potential equity shares since their inclusion would decrease the net profit
per share from continuing ordinary operations from Rs. 240 to Rs. 200. Thus the basic E.P.S would be Rs.
(120) and diluted E.P.S. would be Rs. (100)
2,50,00,000
50,00,000
Connect CA. Anshul on CA – INTERMEDIATE: ADV. ACC. BY CA. CS. ANSHUL AGRAWAL
CH.
LEARN CONCEPTUALLY FROM CA CS ANSHUL AGRAWAL
1
Basic EPS per share = Rs.5
Calculation of Diluted Earning Per Share
Diluted EPS = Adjusted Net Profit for the Current Year
Weighted Average no. of Equity Shares
outstanding during the period.” As per AS 20 ‘Earnings per Share’, the net profit or loss for the period
attributable to equity shareholders and the weighted average number of shares outstanding during the
CA – INTERMEDIATE: ADV. ACC. BY CA. CS. ANSHUL AGRAWAL Connect CA. Anshul on
CH.
LEARN CONCEPTUALLY
Rs. FROM CA CS ANSHUL AGRAWAL
1
period should be adjusted for the effects of all dilutive potential equity shares for the purpose of calculation
of diluted earnings per share.
Basic EPS for the year 2020-21= 64,12,500/15,00,000 = Rs. 4.275 or Rs. 4.28
Computation of diluted earnings per share for year 2020-21
Adjusted net profit for the current year
Weighted average number of equity shares
Adjusted net profit for the current year will be (64,12,500 + 5,06,250 – 1,77,188) = Rs. 67,41,562
No. of equity shares resulting from conversion of debentures: 6,00,000 Shares (75,000 × 8)
Weighted average no. of equity shares used to compute diluted EPS:
(15,00,000 X12/12+ 6,00,000X9/12)
= 19,50,000 Shares
Diluted earnings per share: (67,41,562/19,50,000) = Rs. 3.46
Working Note:
Interest expense for 9 months = 75,00,000×9%×9/12 =Rs. 5,06,250
Tax expense 35 % on interest is Rs.1,77,188 (5,06,250 x 35%)
1. 7
Connect CA. Anshul on CA – INTERMEDIATE: ADV. ACC. BY CA. CS. ANSHUL AGRAWAL