Bill Sheet

Actual
Item No. Description Unit Rate Amount
Quantity
A-1 Item allow for Mobilization and demobilization . Item 50% 200,000.00 100,000.00
Site preparation, Clearing site vegetation, removing
B1-1 bushes, shrubs & top soil to a depth not exceeding 6" Item 1.00 25,000.00 25,000.00
and removing all debris away from site.
B1-2 Excavation for basement Cube 41.14 2,250.00 92,574.41
B1-3 Foundation Cube 6.80 2,250.00 15,308.48
B1-4 Column Cube 3.78 2,250.00 8,505.00
Approved hard Earth Supplying spreading , leveling
watering and manual compaction, using standard cast
B1-5 Cube 6.08 4,500.00 27,381.69
iron stamper or equivalent and filling in 150 mm thick
layers (compact volume) in restricted area.

Ant termite-treatment for the new construction with

applying Biflexthrine 10Tc (Biflex ) or approved
equivalent , Diluted chemicals 1:200 ratio with water
B1-6 after supplying the sealed bottle with labels to the site Sq.ft. 1,144.74 35.00 40,065.73
and should be followed the manufacture standards of
application including horizontal & vertical barriers. It
should be 10 years warranty on application.
B2-1 Column footings. Sqr 1.26 12,000.00 15,120.00
B2-2 Wall foundation. Sqr 1.91 12,000.00 22,876.13
B2-3 Retaining wall. Sqr 1.30 12,000.00 15,651.00
75mm thick floor concrete in ground floor with 6mm
B2-4 Cube 1.15 48,000.00 55,094.85
thick expansion joints & edge formwork.
B2-5 Column Footings Cube 1.05 53,000.00 55,427.40
B2-6 Column Shafts Cube 0.16 53,000.00 8,347.50
B2-7 Plinth Beam Cube 0.33 53,000.00 17,440.31
B2-8 Retaining Wall Cube 4.75 53,000.00 251,650.63
B2-9 Column Footings Sqr 1.68 18,500.00 31,080.00
B2-10 Column Shafts Sqr 0.84 18,500.00 15,540.00
B2-11 Plinth Beam Sqr 0.88 18,500.00 16,233.75
B2-12 Retaining Wall Sqr 14.20 18,500.00 262,700.00
B2-13 12mm dia. in column footings. kg 170.56 230.00 39,228.80
B2-14 12mm dia. in column shaft. kg 84.60 230.00 19,458.00
B2-15 12mm dia. in plinth beam. kg 69.85 230.00 16,065.50
B2-16 10mm dia. in retaining wall. kg 347.44 230.00 79,911.20
B2-17 12mm dia. in retaining wall. kg 707.25 230.00 162,667.50
B2-18 6mm dia. in column shaft. kg 10.61 230.00 2,440.30
B2-19 6mm dia. in plinth beam. kg 22.17 230.00 5,099.10
B3-1 Wall Foundation Cube 3.50 32,500.00 113,620.60
3/4" thick D.P.C. in cement sand 1:2 finished with 2
B4-1 Sqr. 1.92 12,200.00 23,457.89
coats of D.P.C. tar and blinded with sand.
 Gauge 1000 polythene damp proof membrane with 6"
B4-2 Sqr. 5.01 600.00 3,004.88
laps laid under floors.

Total Upto DPC c/f 1,540,950.64

C1-1 Column Shafts Cube 0.45 53,000.00 23,850.00

C1-2 Slab Cube 2.59 53,000.00 137,078.60
C1-3 Beam Cube 0.85 53,000.00 45,016.88
C1-5 Staircase Cube 0.68 53,000.00 35,778.18
C1-6 Column Shafts Sqr 2.40 18,500.00 44,400.00
C1-7 Slab Sqr 6.69 18,500.00 123,729.27
C1-8 Beam Sqr 1.10 18,500.00 20,393.78
C1-10 Staircase Sqr 1.65 18,500.00 30,432.50
C1-11 12mm dia. in column shaft. kg 97.46 230.00 22,416.59
C1-12 10mm dia. in slab. kg 309.49 230.00 71,182.68
C1-13 12mm dia. in slab. kg 118.45 230.00 27,242.38
C1-14 12mm dia. in beam. kg 156.71 230.00 36,043.38
C1-17 10mm dia. in staircase. kg 74.75 230.00 17,192.98
C1-18 6mm dia. in column shaft. kg 26.32 230.00 6,052.48
C1-19 6mm dia. in beam. kg 37.57 230.00 8,641.59

Total Upto Basement Floor c/f 649,451.28

D1-1 Column Shafts Cube 0.05 53,000.00 2,385.00

D1-6 Column Shafts Sqr 0.72 18,500.00 13,320.00
D1-11 12mm dia. in column shaft. kg 8.66 230.00 1,992.59

Total upto Ground Floor c/f 17,697.59

Manual Excavation for wall foundations in any material

(except rock requiring blasting) up to 5'-0" depth, part
A1-1 Cube 3.08 2,250.00 6,926.68
return fill in and ram and surplus deposited within site as
directed.
A1-2 Under Boundary Wall Sqr 1.17 12,000.00 14,057.81
A1-3 Column Cube 0.48 53,000.00 25,340.63
A1-4 Tie beam Cube 0.17 53,000.00 8,831.58
A1-5 Column Sqr 1.28 18,500.00 23,587.50
A1-6 Tie beam Sqr 0.67 18,500.00 12,455.43
A1-7 10mm dia. in column. kg 55.45 230.00 12,752.55
A1-8 10mm dia. in tie beam kg 60.64 230.00 13,948.10
A1-9 6mm dia. in column kg 22.55 230.00 5,186.95
A1-10 6mm dia. in tie beam. kg 15.16 230.00 3,487.02
4" thick cement sand block wall in cement and sand
A1-12 Sqr 5.06 12,000.00 60,736.80
mortar 1:5.

Total Upto Boundry Wall c/f 187,311.04

Summary
 Summary
b/f Upto DPC 1,540,950.64
b/f Upto Basement Floor 649,451.28
b/f Upto Ground Floor 17,697.59
b/f Upto Boundry Wall 187,311.04
Total 2,395,410.54