Timber Board Sept'23

Download as pdf or txt
Download as pdf or txt
You are on page 1of 1

Romanee Conte Estate Management Sdn Bhd (1262471-X)

Unit 43-4, Setia Avenue, No. 2, Jalan Setia Prima S U13/S,


Setia Alam, Seksyen U13, 40170 Shah Alam, Selangor D.E.
Owner contact: 014-3091689 (Hui Ying)
Email: [email protected]

Statement Of Account - Sep 2023


Scarletz Suites Kuala Lumpur

Unit number SC3707


Unit type Dual Key 2R2B
Number of unit in pool 6
Bank name Public Bank
Account name Jweee Legacy
Account number 3820085810
Profit sharing 70:30
Your unit available days (a) 30
Total available days in this pool (b) 152

Pool Sales, Expenses and Profit Remark


Airbnb 2,060.1
Agoda 32,628.6
Booking.com 4,848.1
Ctrip 857.5
Traveloka/Expedia -
Offline/Walk-in 690.0
Total net sales 41,084.3 After OTA fees

Less: Expenses
- Utilities (electricity & water) 1,831.3 Electricity bill 20/8/2023 to 19/9/2023
- Cleaning & laundry fee 5,400.0
- Internet -
- Repair & maintenance 1,200.0 Including front desk fee RM200 per unit per month
Total expenses 8,431.3

Net profit 32,653.0


Owner portion 70% (c) 22,857.1

Owner Payout Calculation


Payout to owner per unit (d) 4,511.3 (d) = (c) x (a)/(b)
Add: Others (if any) -
Less: Expenses paid on owner's behalf

Amount transfer to owner 4,511.3


Starting date 16/3/2023
Private & confidential

You might also like