Improvements of road NH-748 from km 26.130 to km 69.

480 of Goa Border to

Belagavi Section of NH-748AA in the State of Karnataka on EPC Mode
ESTIMATE (FOR RCC DRAIN WORKS)
ABSTRACT
Sl. ITEM RATE
QTY UNIT PER AMOUNT IN RS
No. Rs./Ps
Dismantling of Structures
Dismantling of existing structures like culverts,
bridges, retaining walls and other structure
comprising of masonry, cement concrete, wood
work, steel work, including T&P and scaffolding
wherever necessary, sorting the dismantled
1 1026.00 Cum 227.00 Cum 232902.00
material, disposal of unserviceable material and
stacking the serviceable material with all lifts and
lead of 1000 meters.
III A Dismantling Stone Masonry - By Mechanical
Means -Dismantling Brick / Tile work/ rubble
masonary/ pitching/ etc" .
Excavation for Structures
Earth work in excavation of foundation of structures
as per drawing and technical specification,
including setting out, construction of shoring and
bracing, removal of stumps and other deleterious
matter, dressing of sides and bottom, backfilling the
2 5670.00 Cum 101.00 Cum 5,72,670
excavation earth to the extent required and utilising
the remaining earth locally for road work. B
Mechanical Means (Depth upto 3 m)
(ii) Ordinary Rock (not requiring blasting).

PCC 1:3:6 in Foundation

Plain cement concrete 1:3:6 nominal mix in

foundation with crushed stone aggregates 40mm

3 420.00 Cum 4820.65 Cum 20,24,673
nominal size mechanically mixed, placed in

foundation and compated by vibration including

curing for 14 days.

Plain/Reinforced Cement Concrete on open

foundationcomplete as per Drawing and Technical

Specifications.

4 1750.00 Cum B -Case I PCC Grade M20 using batching plant 5860.44 Cum 1,02,55,770

transit

mixer & Concrete pump.

Sl. ITEM RATE
QTY UNIT PER AMOUNT IN RS
No. Rs./Ps
Supplying, Fitting and Placing TMT Fe 500 grade

bar reinforcement in super structure complete as

5 70.00 mT 80774.2 mT 56,54,194
per Drawing and Technical Specifications. (Pg.no -

155 , I.no-14.02 NHSR 2022-23)

Providing weep holes in Brick masonry/Plain/

Reinforced concrete abutment, wing wall/ return

wall with 100 mm dia AC pipe, extending through

Nos/r Nos/r
8 420.00 120.00 50,400
mtr mtr
the full width of the structure with slope of 1V :20H

towards drawing foce. Complete as per drawing and

Technical Specifications.
Drainage Spouts complete as per drawing and
9 560.00 Each Technical specification 1120.00 Each 6,27,200

Providing and laying Chequerred precast cement

concrete tiles 22 mm
thick in footpath & courtyard, jointed with neat
cement slurry mixed with
pigment to match the shade of tiles, including
10 3640.00 Sqm 585.00 Sqm 21,29,400
rubbing and cleaning
etc. complete, on 20 mm thick bed of cement mortar
1:4 (1 cement: 4
coarse sand). 9.6.3 Dark shade pigment using
ordinary cement.
GRAND TOTAL AMOUNT Rs.
2,15,47,209

Assistant Executive Engineer Executive Engineer

N. H. Subdivison N. H. Divison
KARWAR KARWAR
Improvements of road NH-748 from km 26.130 to km 69.480 of Goa Border to Belagavi
Section of NH-748AA in the State of Karnataka on EPC Mode
ESTIMATE
MEASUREMENT SHEET (FOR RCC DRAIN WORKS)
Sl. MEASUREMENT
DESCRIPTION OF WORK No. CONTENTS TOTAL
No. L B D

Dismantling of Structures
Dismantling of existing structures like culverts, bridges, retaining walls and other
structure comprising of masonry, cement concrete, wood work, steel work, including
T&P and scaffolding wherever necessary, sorting the dismantled material, disposal of
1
unserviceable material and stacking the serviceable material with all lifts and lead of
1000 meters.
III A Dismantling Stone Masonry - By Mechanical Means -Dismantling Brick / Tile
work/ rubble masonary/ pitching/ etc" .

In Stone masnory

Drain 2 900 1.2 1.00 2160

Deduct Vent portion 2 900 0.9 0.7 1134

1026 1026.00 Cum

Excavation for Structures

Earth work in excavation of foundation of structures as per drawing and technical
specification, including setting out, construction of shoring and bracing, removal of
stumps and other deleterious matter, dressing of sides and bottom, backfilling the
2 excavation earth to the extent required and utilising the remaining earth locally for
road work. B Mechanical Means (Depth upto 3 m)
(ii) Ordinary Rock (not requiring blasting).

For length refer TCS sheet 2 1400 1.50 1.35 5670

5670.00 5670.00 Cum

PCC 1:3:6 in Foundation

Plain cement concrete 1:3:6 nominal mix in foundation with crushed stone aggregates
3
40mm nominal size mechanically mixed, placed in foundation and compated by
vibration including curing for 14 days.

For length refer TCS sheet 2 1400 1.50 0.100 420.00

420.00 420.00 Cum

Plain/Reinforced Cement Concrete on open foundationcomplete as per Drawing and

Technical Specifications.
4 B -Case I PCC Grade M20 using batching plant transit
mixer & Concrete pump.
In Raft

For length refer TCS sheet 2 1400.0 1.30 0.15 546.00

546.00
In wall

For length refer TCS sheet 4 1400.0 0.15 1.00 840.00

840.00
In Top slab

For length refer TCS sheet 2 1400.0 1.30 0.100 364.00

364.00
1750.00 1750.00 Cum
Sl. MEASUREMENT
DESCRIPTION OF WORK No. CONTENTS TOTAL
No. L B D

Supplying, Fitting and Placing TMT Fe 500 grade bar reinforcement in super
5 structure complete as per Drawing and Technical Specifications. (Pg.no -155 , I.no-
14.02 NHSR 2022-23)

TMT bars Fe 500 (Refer BBS) Kg/Cum

1 1750.0 40.0 70.00

70.00 70.00 mT

Providing weep holes in Brick masonry/Plain/ Reinforced concrete abutment, wing

wall/ return wall with 100 mm dia AC pipe, extending through the full width of the
6
structure with slope of 1V :20H towards drawing foce. Complete as per drawing and
Technical Specifications.

For length refer TCS sheet 2 1400.0 0.15 420.00

Nos/r
420.00 420
mtr

Drainage Spouts complete as per drawing and Technical specification

7

For length refer TCS sheet 2 280 560

560 560 Each

Providing and laying Chequerred precast cement concrete tiles 22 mm

thick in footpath & courtyard, jointed with neat cement slurry mixed with
8 pigment to match the shade of tiles, including rubbing and cleaning
etc. complete, on 20 mm thick bed of cement mortar 1:4 (1 cement: 4
coarse sand). 9.6.3 Dark shade pigment using ordinary cement.
For length refer TCS sheet 2 1400 1.30 3640

3640 3640 Sqm

Assistant Executive Engineer Executive Engineer

N. H. Subdivison N. H. Divison
KARWAR KARWAR
 Improvements of road NH-748 from km 26.130 to km 69.480 of Goa Border to Belagavi Section of NH-748AA in the State of Karnataka on EPC Mode

RATE ANALYSIS FOR ROAD PART

Description of work
Deduct cost of Lead Charges
S.R. rate after Add Add cost of
cement/bitumen/Steel cement/bitumen/steel/gravel
Sl.N deducting Mixed cement/bitumen/Steell Final rate in Final rate in
Unit Basic rate SubTotal
o. asphalt (6-9) material Rs Rs
Page Amount Amount s
Item No Constant Rate Constant Rate Const Rate Amount
No in Rs. in Rs.

1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 19
 Description of work
Deduct cost of Lead Charges
S.R. rate after Add Add cost of
cement/bitumen/Steel cement/bitumen/steel/gravel
Sl.N deducting Mixed cement/bitumen/Steell Final rate in Final rate in
Unit Basic rate SubTotal
o. asphalt (6-9) material Rs Rs
Page Amount Amount s
Item No Constant Rate Constant Rate Const Rate Amount
No in Rs. in Rs.
 Description of work
Deduct cost of Lead Charges
S.R. rate after Add Add cost of
cement/bitumen/Steel cement/bitumen/steel/gravel
Sl.N deducting Mixed cement/bitumen/Steell Final rate in Final rate in
Unit Basic rate SubTotal
o. asphalt (6-9) material Rs Rs
Page Amount Amount s
Item No Constant Rate Constant Rate Const Rate Amount
No in Rs. in Rs.
 Description of work
Deduct cost of Lead Charges
S.R. rate after Add Add cost of
cement/bitumen/Steel cement/bitumen/steel/gravel
Sl.N deducting Mixed cement/bitumen/Steell Final rate in Final rate in
Unit Basic rate SubTotal
o. asphalt (6-9) material Rs Rs
Page Amount Amount s
Item No Constant Rate Constant Rate Const Rate Amount
No in Rs. in Rs.
 Description of work
Deduct cost of Lead Charges
S.R. rate after Add Add cost of
cement/bitumen/Steel cement/bitumen/steel/gravel
Sl.N deducting Mixed cement/bitumen/Steell Final rate in Final rate in
Unit Basic rate SubTotal
o. asphalt (6-9) material Rs Rs
Page Amount Amount s
Item No Constant Rate Constant Rate Const Rate Amount
No in Rs. in Rs.
 Description of work
Deduct cost of Lead Charges
S.R. rate after Add Add cost of
cement/bitumen/Steel cement/bitumen/steel/gravel
Sl.N deducting Mixed cement/bitumen/Steell Final rate in Final rate in
Unit Basic rate SubTotal
o. asphalt (6-9) material Rs Rs
Page Amount Amount s
Item No Constant Rate Constant Rate Const Rate Amount
No in Rs. in Rs.
 Description of work
Deduct cost of Lead Charges
S.R. rate after Add Add cost of
cement/bitumen/Steel cement/bitumen/steel/gravel
Sl.N deducting Mixed cement/bitumen/Steell Final rate in Final rate in
Unit Basic rate SubTotal
o. asphalt (6-9) material Rs Rs
Page Amount Amount s
Item No Constant Rate Constant Rate Const Rate Amount
No in Rs. in Rs.

RATE ANALYSIS FOR DRAIN PART

Dismantling of Structures
Dismantling of existing structures like culverts, bridges, retaining
walls and other structure comprising of masonry, cement
concrete, wood work, steel work, including T&P and scaffolding
2.04 (iii
1 wherever necessary, sorting the dismantled material, disposal of 41 Cum 227 227 227 227.0 227.00
A)
unserviceable material and stacking the serviceable material with
all lifts and lead of 1000 meters.
III A Dismantling Stone Masonry - By Mechanical Means -
Dismantling Brick / Tile work/ rubble masonary/ pitching/ etc" .
Excavation for Structures
Earth work in excavation of foundation of structures as per
drawing and technical specification, including setting out,
construction of shoring and bracing, removal of stumps and other
2 deleterious matter, dressing of sides and bottom, backfilling the 48 3.13 (ii) B Cum 101 101 101 101.0 101.00
excavation earth to the extent required and utilising the
remaining earth locally for road work. B Mechanical Means
(Depth upto 3 m)
(ii) Ordinary Rock (not requiring blasting).

PCC 1:3:6 in Foundation

Plain cement concrete 1:3:6 nominal mix in foundation with

3 crushed stone aggregates 40mm nominal size mechanically 106 9.03 Cum 4923 0.23000 6100.0 1403.0 3520.00 0.0000 0.00 0.00 0.00 3520.0 0.2300 5655.0 1300.7 4820.7 4820.65

mixed, placed in foundation and compated by vibration including

curing for 14 days.

Plain/Reinforced Cement Concrete on open foundationcomplete
as per Drawing and Technical Specifications.
9.06 B
4 B -Case I PCC Grade M20 using batching plant transit 107
case I
Cum 6015 0.34733 6100.0 2118.7 3896.29 0.0000 0.00 0.00 0.00 3896.3 0.3473 5655.0 1964.2 5860.4 5860.44

mixer & Concrete pump.

Supplying, Fitting and Placing TMT Fe 500 grade bar

5 reinforcement in super structure complete as per Drawing and 107 9.07 mT 90331.00 1.056 68100.0 71913.6 18417.40 0.0 0.00 0 0.00 18417.4 1.056 59050.0 62356.8 80774.2 80774.20

Technical Specifications. (Pg.no -155 , I.no-14.02 NHSR 2022-23)

Providing weep holes in Brick masonry/Plain/ Reinforced

concrete abutment, wing wall/ return wall with 100 mm dia AC

6 pipe, extending through the full width of the structure with slope 145 13.08 Mtrs 120 120 120 120.0 120.00

of 1V :20H towards drawing foce. Complete as per drawing and

Technical Specifications.
Drainage Spouts complete as per drawing and Technical
7 specification 152 14.09 No's 1120 1120 1120 1120.0 1120.00
 Description of work
Deduct cost of Lead Charges
S.R. rate after Add Add cost of
cement/bitumen/Steel cement/bitumen/steel/gravel
Sl.N deducting Mixed cement/bitumen/Steell Final rate in Final rate in
Unit Basic rate SubTotal
o. asphalt (6-9) material Rs Rs
Page Amount Amount s
Item No Constant Rate Constant Rate Const Rate Amount
No in Rs. in Rs.

Providing and laying Chequerred precast cement concrete tiles 22

mm
thick in footpath & courtyard, jointed with neat cement slurry
mixed with PWDS
R vol-2,
8 pigment to match the shade of tiles, including rubbing and Pg.No - 9.6.3 Sqmt 585 585 585 585.0 585.00
cleaning 59

etc. complete, on 20 mm thick bed of cement mortar 1:4 (1

cement: 4
coarse sand). 9.6.3 Dark shade pigment using ordinary cement.

Asst Executive Engineer Superintending Engineer,

N. H. Sub-Division, KARWAR N. H. Circle, Dharwad