Formulas and Calculation: NPV Calculations
Formulas and Calculation: NPV Calculations
1 − (1 + i)-n
NPV = R × − Initial Investment
i
Page 1 of 3
NPV Calculations - by Irfanullah Jan, ACCA and last modified on Jun 21, 2019
R1 R2 R3
NPV = + + + ... − Initial Investment
(1+i) 1 (1+i) 2 (1+i) 3
Where,
i is the hurdle rate (also called discount rate);
R1 is the net cash inflow during the first period;
R2 is the net cash inflow during the second period; R3 is the net cash inflow during the third period, and so on ...
These formulas ignore the effect of taxes and inflation. Read further: NPV and taxes, NPV and
inflation and international capital budgeting.
Decision rule
In case of standalone projects, accept a project only if its NPV is positive, reject it if its NPV is negative and
stay indifferent between accepting or rejecting if NPV is zero.
In case of mutually exclusive projects (i.e. competing projects), accept the project with higher NPV.
Examples
Example 1: Even net cash flows
Calculate the net present value of a project which requires an initial investment of $243,000 and it is expected to
generate a net cash flow of $50,000 each month for 12 months. Assume that the salvage value of the project is
zero. The target rate of return is 12% per annum.
Solution
We have,
Initial Investment = $243,000
Net Cash Inflow per Period = $50,000
Number of Periods = 12
Discount Rate per Period = 12% ÷ 12 = 1%
Net Present Value
= $50,000 × (1 − (1 + 1%)-12) ÷ 1% − $243,000
= $50,000 × (1 − 1.01-12) ÷ 0.01 − $243,000
≈ $50,000 × (1 − 0.887449) ÷ 0.01 − $243,000
≈ $50,000 × 0.112551 ÷ 0.01 − $243,000
≈ $50,000 × 11.2551 − $243,000
≈ $562,754 − $243,000
≈ $319,754
Example 2: Uneven net cash flows
An initial investment of $8,320 thousand on plant and machinery is expected to generate net cash flows of
$3,411 thousand, $4,070 thousand, $5,824 thousand and $2,065 thousand at the end of first, second, third and
fourth year respectively. At the end of the fourth year, the machinery will be sold for $900 thousand. Calculate
the net present value of the investment if the discount rate is 18%. Round your answer to nearest thousand
dollars.
Page 2 of 3
NPV Calculations - by Irfanullah Jan, ACCA and last modified on Jun 21, 2019
Solution
PV Factors:
Year 1 = 1 ÷ (1 + 18%)1 ≈ 0.8475
Year 2 = 1 ÷ (1 + 18%)2 ≈ 0.7182
Year 3 = 1 ÷ (1 + 18%)3 ≈ 0.6086
Year 4 = 1 ÷ (1 + 18%)4 ≈ 0.5158
The rest of the calculation is summarized below:
Year 1 2 3 4
Page 3 of 3