Project Title : APHRODITE 68 MODEL UNIT

roject Location : Alberlyn, Box hill Residences, Brgy. Mohon, Talisay City
oject Duration : 45 WORKING DAYS
Subject : BID COST PROPOSAL LABOR COST ARCHITECTURAL ONLY ( MILESTONE WEIGHT PERCENTAGE)
Date : 14-10-23

ITEM / DESCRIPTION
WEIGHT PERCENTAGE AMOUNT
I. EXCAVATION foe SEPTIC TANK & CATCH BASIN 1,200.00
II. REBAR WORKS PARKING AREA, CATCH BASIN & SEPTIC TANK COVER 2,000.00
III. FORMWORKS PARKING AREA, CATCH BASIN & SEPTIC TANK 1,800.00
IV. CONCRETE WORKS GARAGE AREA 3,500.00
V. MASONRY WORKS FRONT FENCE 2,800.00
V. PEDESTAL 1,500.00
VI. ROOF FRAMING 10,500.00
VII. ROOFING , CAPPING & GUTTER 9,500.00
VIII. STAIR RAILINGS 3,000.00
VIII. WOOD PLANKS INSTALLATION STAIR STEPS 1,500.00
IX. CEILING FRAMING Ground floor 400.00
X. CEILING COVERING Ground floor 400.00
XI CEILING FRAMING 2ND FLOOR 3,500.00
XII CEILING COVERING 2ND FLOOR 3,500.00
XII CEILING FRAMING EXTERIOR EAVES 1,500.00
XIV CEILING COVERING EXTERIOR EAVES ICLUDING VENTILLATION 1,500.00
XV DOOR JAMB & RABBIT MASONRY WORKS GF & 2F 6,000.00
XVI DOOR INSTALLATION & LOCKSETS 2,100.00
XVII GRANITE INSTALLATION 2,000.00
XVIII BASEBOARD INSTALLATION GF 1,500.00
XIX BASEBOARD INSTALLATION 2F 1,500.00
XX KITCHEN COUNTER & CABINETS 8,500.00
XXI TILE WORKS GF LIVING AREA & PORCH 6,000.00
XXII TILE WORKS GF CR 4,100.00
XXIII TILE WORKS 2F BEDROOM 1 2,125.00
XXIV TILE WORKS 2F BEDROOM 2 1,800.00
XXV TILE WORKS 2F BEDROOM 3 1,700.00
XXVI TILE WORKS 2F CR 4,100.00
XXVII TILE WORKS 2F BALCONY AREA 850.00
XXVIII TILE GROUT APPLICATION GF AREA 600.00
XXIX TILE GROUT APPLICATION 2ND FLOOR AREA 800.00
XXX PLUMBING WORKS 2ND FLOOR CR 2,200.00
31 PLUMBING WORKS DOWNSPOUT , CATCHBASIN 1,200.00
32 PLUMBING WORKS SEPTIC TO OUTLET 1,200.00
33 INSTALLATION OF LAVATORY 800.00
34 INSTALLATION OF WATER CLOSET 900.00
35 INSTALLATION OF SHOWERS, FAUCET & OTHER ACCESSORIES 800.00
36 INSTALLATION OF WIRING & TERMINATION GF INCLUDING SERVICE TO PEDESTAL 4,000.00
37 INSTALLATION OF WIRING & TERMINATION 2ND FLOOR 4,500.00
38 INSTALLATION OF SWITCHES & OUTLETS 1,500.00
39 INSTALLATION OF LIGHTING & OTHER ACCESSORIES 2,000.00
40 TESTING, COMMISIONING AND FUNCTIONALITY TEST 1,000.00
41 FOOTH PATH INSTALLATION 800.00
42 HOUSEKEEPING AND PERIMETER CLEARING 1,825.00

SUB TOTAL:

BEST AND FINAL OFFER - PROJECT COST: 114,500.00

1,200.00

2,000.00

1,800.00

3,500.00

2,800.00

1,500.00

10,500.00

9,500.00

3,000.00

1,500.00

400.00

400.00

3,500.00

3,500.00

1,500.00

1,500.00

6,000.00

2,100.00

2,000.00

1,500.00

1,500.00

8,500.00

6,000.00

4,100.00

2,125.00

1,800.00

1,700.00

4,100.00

850.00

600.00

800.00

2,200.00

1,200.00

1,200.00

800.00

900.00

800.00

4,000.00

4,500.00

1,500.00

2,000.00

1,000.00

800.00

1,825.00

114,500.00